Attached files

file filename
EX-32 - EXHIBIT 32 - Home Bancorp Wisconsin, Inc.ex32.htm
EX-31.2 - EXHIBIT 31.2 - Home Bancorp Wisconsin, Inc.ex31-2.htm
EX-31.1 - EXHIBIT 31.1 - Home Bancorp Wisconsin, Inc.ex31-1.htm


 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 10-Q

 


 

Quarterly Report Pursuant To Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended December 31, 2016

 

OR

 

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the transition period from                      to                     

 

Commission File No. 000-55183

 


Home Bancorp Wisconsin, Inc.

(Exact name of registrant as specified in its charter)

 


 

   

Maryland

46-3383278

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification Number)

   

3762 East Washington Avenue, Madison, Wisconsin

53704

(Address of Principal Executive Offices)

Zip Code

 

(608) 282-6000

(Registrant’s telephone number)

 

N/A

(Former name or former address, if changed since last report)

 


 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such requirements for the past 90 days.    YES  ☒    NO  ☐

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    YES  ☒    NO  ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one)

 

Large accelerated filer

Accelerated filer

       

Non-accelerated filer

  (Do not check if smaller reporting company)

Smaller reporting company

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    YES  ☐    NO  ☒

 

There were 899,190 shares of the Registrant’s common stock, par value $0.01 per share issued and outstanding as of February 13, 2017.

 



 

 
 

 

 

Home Bancorp Wisconsin, Inc.

Form 10-Q

Index

 

     

 

 

Page  

 

Part I. Financial Information

 

     

Item 1.

Financial Statements

 

     

 

Condensed Consolidated Balance Sheets as of December 31, 2016 (unaudited) and September 30, 2016

2

     

 

Condensed Consolidated Statements of Operations for the Three Months Ended December 31, 2016 and 2015 (unaudited)

3

     

 

Condensed Consolidated Statements of Comprehensive Income for the Three Months Ended December 31, 2016 and 2015 (unaudited)

4

     

 

Condensed Consolidated Statements of Stockholders’ Equity for the Three Months Ended December 31, 2016 and 2015 (unaudited)

5

     

 

Condensed Consolidated Statements of Cash Flows for the Three Months Ended December 31, 2016 and 2015 (unaudited)

6

     

 

Notes to Condensed Consolidated Financial Statements (unaudited)

7

     

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

22

     

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

27

     

Item 4.

Controls and Procedures

27

     

 

Part II. Other Information

 

     

Item 1.

Legal Proceedings

27

     

Item 1A.

Risk Factors

27

     

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

27

     

Item 3.

Defaults upon Senior Securities

27

     

Item 4.

Mine Safety Disclosures

27

     

Item 5.

Other Information

28

     

Item 6.

Exhibits

28

 

 

 
 

 

 

PART I FINANCIAL INFORMATION

 

Item 1 Financial Statements

 

Home Bancorp Wisconsin, Inc. and Subsidiary

Condensed Consolidated Balance Sheets

December 31, 2016 and September 30, 2016

(Dollars in Thousands)


 

   

(Unaudited)

         
   

December 31,
2016

   

September 30,
2016

 

Assets

               

Cash and due from banks

  $ 2,375     $ 2,788  

Interest-bearing deposits

    369       377  

Cash and cash equivalents

    2,744       3,165  

Other interest-bearing deposits

    5,370       5,327  

Securities available for sale

    1,051       1,119  

Securities held to maturity (fair value of $2,186 and $2,411 for December 31, 2016 and September 30, 2016, respectively)

    2,182       2,340  

Loans held for sale

    1,756       1,721  

Loans, net of allowance for loan losses of $1,501 and $1,502 for December 31, 2016 and September 30, 2016 respectively.

    120,895       116,674  

Premises and equipment, net

    5,137       5,176  

Cash value of life insurance

    3,412       3,392  

Federal Home Loan Bank stock

    646       646  

Other assets

    881       942  

TOTAL ASSETS

  $ 144,074     $ 140,502  
                 

Liabilities and Stockholders’ Equity

               

Liabilities:

               

Demand deposits

  $ 35,446     $ 34,590  

Money market and savings deposits

    45,588       45,354  

Time deposits

    33,117       32,614  

Total deposits

    114,151       112,558  

Advance payments by borrowers for taxes and insurance

    129       809  

Federal funds purchased

    659       1,330  

Borrowed funds

    15,228       12,223  

Other liabilities

    1,538       1,227  

Total liabilities

    131,705       128,147  

Commitments and contingencies (Note 1)

               

Stockholders’ Equity:

               

Common stock $0.01 par value, 30,000,000 shares authorized; 899,190 shares issued and outstanding at December 31, 2016 and September 30, 2016

  $ 9     $ 9  

Additional paid-in capital

    7,403       7,403  

Retained earnings

    5,591       5,580  

Unearned Employee Stock Ownership Plan (ESOP) shares

    (633 )     (640 )

Accumulated other comprehensive income (loss)

    (1 )     3  

Total stockholders’ equity

    12,369       12,355  
                 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

  $ 144,074     $ 140,502  

 

The accompanying notes are an integral part of these financial statements

 

 
2

 

 

Home Bancorp Wisconsin, Inc. and Subsidiary

Condensed Consolidated Statements of Operations

Three Months Ended December 31, 2016 and 2015

(Unaudited)

(Dollars in Thousands)


 

   

Three Months Ended December 31,

 
   

2016

   

2015

 
                 

Interest and dividend income:

               

Loans, including fees

  $ 1,249     $ 1,151  

Interest-bearing deposits

    18       25  

Securities

    18       28  
                 

Total interest and dividend income

    1,285       1,204  
                 

Interest expense:

               

Deposits

    97       85  

Borrowed funds

    76       74  
                 

Total interest expense

    173       159  
                 

Net interest income

    1,112       1,045  

Provision for loan losses

          5  
                 

Net interest income after provision for loan losses

    1,112       1,040  
                 
                 

Noninterest income:

               

Service fees

    70       73  

Mortgage banking income

    5       36  

Increase in cash value of life insurance

    20       19  

Net gain on sale of premises and equipment

    15       15  

Rental income

    24       24  

Other

    13       12  
                 

Total noninterest income

    145       179  
                 

Noninterest expense:

               

Compensation and employee benefits

    613       574  

Occupancy and equipment

    174       175  

Data processing and office expense

    251       224  

Foreclosed assets, net

          23  

Advertising and promotions

    44       26  

Professional fees

    71       60  

Examinations and assessments

    24       39  

Other

    71       46  
                 

Total noninterest expense

    1,246       1,167  
                 

Income before income taxes

    11       52  

Provision for income taxes

           
                 

Net income

  $ 11     $ 52  
                 

Earnings per share:

               

Basic

    .01       .06  

Diluted

    .01       .06  

 

The accompanying notes are an integral part of these financial statements 

 

 
3

 

 

Home Bancorp Wisconsin, Inc. and Subsidiary

Condensed Consolidated Statements of Comprehensive Income

Three Months Ended December 31, 2016 and 2015

(Unaudited)

(Dollars in Thousands)


 

   

Three Months Ended December 31,

 
   

2016

   

2015

 
                 

Net income

  $ 11     $ 52  
                 

Other comprehensive income (loss), net of tax:

               

Unrealized gain (loss) on securities

    (4 )     (31 )

Reclassification adjustment for (gains) losses realized in net loss

           

Income tax effect

           
                 

Net unrealized gain (loss) on securities

    (4 )     (31 )
                 

Other comprehensive income (loss), net of tax

    (4 )     (31 )
                 

Comprehensive income

  $ 7     $ 21  

 

 

The accompanying notes are an integral part of these financial statements

 

 
4

 

 

Home Bancorp Wisconsin, Inc. and Subsidiary

Condensed Consolidated Statements of Stockholders’ Equity

Three Months Ended December 31, 2016 and 2015

(Unaudited)

(Dollars in Thousands)


  

   

Common
Stock

   

Additional
Paid In
Capital

   

Retained
Earnings

   

Unearned
ESOP
Shares

   

Accumulated
Other
Comprehensive
Income (Loss)

   

Total
Stockholders’
Equity

 

Balance at October 1, 2015

  $ 9     $ 7,407     $ 5,371     $ (669 )   $ 27     $ 12,145  

Net income

                52                   52  

Allocation of 719 Shares from ESOP

          (1 )           7             6  

Other comprehensive loss

                            (31 )     (31 )

Balance at December 31, 2015

  $ 9     $ 7,406     $ 5,423     $ (662 )   $ (4 )   $ 12,172  

Balance at October 1, 2016

  $ 9     $ 7,403     $ 5,580     $ (640 )   $ 3     $ 12,355  

Net income

                11                   11  

Allocation of 719 Shares from ESOP

                      7             7  

Other comprehensive loss

                            (4 )     (4 )

Balance at December 31, 2016

  $ 9     $ 7,403     $ 5,591     $ (633 )   $ (1 )   $ 12,369  

 

 

The accompanying notes are an integral part of these financial statements 

 

 
5

 

 

Home Bancorp Wisconsin, Inc. and Subsidiary

Condensed Consolidated Statements of Cash Flows

Three Months Ended December 31, 2016 and 2015

(Unaudited)

(Dollars in Thousands)


 

   

Three Months Ended December 31,

 
   

2016

   

2015

 

Increase (decrease) in cash and cash equivalents:

               

Cash flows from operating activities:

               

Net income

  $ 11     $ 52  

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

               

Depreciation

    61       58  

Net amortization of premiums and discounts

    3       5  

ESOP compensation expense

    7       6  

Provision for loan losses

          5  

Gain on sale of premises and equipment

    (15 )     (15 )

Net loss on foreclosed assets

          23  

Increase in cash surrender value

    (20 )     (19 )

Changes in operating assets and liabilities:

               

Loans held for sale

    (35 )     (1,034 )

Other assets

    60       68  

Other liabilities

    326       579  

Total adjustments

    387       (324 )

Net cash (used in) provided by operating activities

    398       (272 )

Cash flows from investing activities:

               

Net increase in other interest-bearing deposits

    (43 )      

Proceeds from sales of securities available for sale

           

Proceeds from maturities, prepayments, and calls of securities available for sale

    63       93  

Proceeds from maturities, prepayments, and calls of securities held to maturity

    157       140  

Net increase in loans

    (4,221 )     (2,642 )

Proceeds from sale of foreclosed assets

          237  

Capital expenditures

    (22 )     (67 )

Net cash used in investing activities

    (4,066 )     (2,239 )

Cash flows from financing activities:

               

Net increase in deposits

    1,593       5,781  

Net decrease in advance payments by borrowers for taxes and insurance

    (680 )     (406 )

Net decrease in federal funds purchased

    (671 )     (99 )

Proceeds from borrowings

    3,100        

Repayments of borrowed funds

    (95 )     (45 )

Net cash provided by financing activities

    3,247       5,231  

Net increase (decrease) in cash and cash equivalents

    (421 )     2,720  

Cash and cash equivalents at beginning

    3,165       2,533  

Cash and cash equivalents at end

  $ 2,744     $ 5,253  

Supplemental cash flow information:

               

Cash paid for interest

  $ 174     $ 157  

 

The accompanying notes are an integral part of these financial statements

 

 
6

 

 

Home Bancorp Wisconsin, Inc. and Subsidiary

Form 10-Q

Notes to Condensed Consolidated Financial Statements

(Unaudited)

(Dollars in Thousands, except per share data)


 

Note  1

Basis of Financial Statement Presentation

 

The accompanying consolidated financial statements include the accounts of Home Bancorp Wisconsin, Inc. and its wholly-owned subsidiary, Home Savings Bank, the “Bank,” and collectively, (the “Company”).

 

The accompanying consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial reporting and with instructions for Form 10-Q and Regulation S-X. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations.

 

The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the balance sheet date and revenues and expenses for the period. Actual results could differ from these estimates.

 

In the opinion of management, the consolidated financial statements contain all adjustments (consisting only of normal recurring accruals) necessary for a fair presentation of the financial condition of the Company as of December 31, 2016 and September 30, 2016, and the results of its operations, comprehensive income, and the statements of stockholders’ equity, and cash flows for the three months ended December 31, 2016 and 2015. These financial statements should be read in conjunction with the financial statements of the Company for the year ended September 30, 2016 included as part of Home Bancorp Wisconsin, Inc.’s 10-K dated December 28, 2016 as filed with the Securities and Exchange Commission.

 

The results of operations for the three month period ended December 31, 2016 are not necessarily indicative of the results that may be expected for the entire year. For further information, refer to the financial statements and footnotes thereto in the Annual Report on Form 10-K.

 

 
7

 

 

 

Note  2

New Accounting Pronouncements

 

In June 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2016-13 “Credit Losses (Topic 326).” ASU 2016-13 requires organizations to measure all expected credit losses for financial instruments held at the reporting date based on historical experience, current conditions and reasonable and supportable forecasts. The new guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption will be permitted for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company is currently assessing the impact of adopting ASU 2016-13 on its consolidated financial statements.

 

In March 2016, the FASB issued ASU No. 2016-09 “Compensation - Stock Compensation (Topic 718) - Improvements to Employee Share-Based Payment Accounting.” ASU 2016-09 requires all income tax effects of awards to be recognized in the income statement when the awards vest or are settled. It also allows an employer to repurchase more of an employee’s shares than it can today for tax withholding purposes without triggering liability accounting and to make a policy election for forfeitures as they occur. The guidance is effective for public business entities for fiscal years beginning after December 15, 2017, and interim periods within those years. Early adoption is permitted. The Company is currently assessing the impact of adopting ASU 2016-09 on its consolidated financial statements.

 

In February 2016, the FASB issued ASU No. 2016-02 “Leases (Topic 842).” ASU 2016-02 establishes a right of use model that requires a lessee to record a right of use asset and a lease liability for all leases with terms longer than 12 months. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition in the income statement. For lessors, the guidance modifies the classification criteria and the accounting for sales-type and direct financing leases. A lease will be treated as a sale if it transfers all of the risks and rewards, as well as control of the underlying asset, to the lessee. If risks and rewards are conveyed without the transfer of control, the lease is treated as a financing. If the lessor doesn’t convey risks and rewards or control, an operating lease results. The amendments are effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years for public business entities. Entities are required to use a modified retrospective approach for leases that exist or are entered into after the beginning of the earliest comparative period in the financial statements, with certain practical expedients available. Early adoption is permitted. The Company is currently assessing the impact of adopting ASU 2016-02 on its consolidated financial statements.

 

In January 2016, FASB issued ASU No. 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities. The new standard makes a number of changes to the recognition and measurement standards of financial instruments, including the following changes: 1) equity securities with a readily determinable fair value will have to be measured at fair value with changes in fair value recognized in net income; 2) entities that are public business entities will no longer be required to disclose the method(s) and significant assumptions used to estimate the fair value that is required to be disclosed for financial instruments measured at amortized cost; and 3) entities that are public business entities will be required to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes. This new standard is effective for consolidated financial statements issued for annual reporting periods, and interim periods within those annual periods, beginning after December 15, 2017. The adoption of this new standard is not expected to have a material impact on our financial condition or results of operations, except that the Company will no longer disclose the method(s) and significant assumptions used to estimate the fair value of financial instruments measured at amortized cost.

 

In May 2014, FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). The amendment supersedes and replaces nearly all existing revenue recognition guidance. Under the amended guidance, an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This guidance is effective for annual and interim periods beginning after December 15, 2017, and interim periods within annual periods beginning after December 15, 2018. In August 2015, FASB issued ASU No. 2015-14 Revenue from Contracts with Customer (Topic 606), Deferral of the Effective Date. The amendment defers the effective date of ASU No. 2014-09 by one year. Adoption of ASU No. 2014-04 and ASU 2015-14 is not expected to have a material impact on the consolidated financial statements, but significant disclosures to the Notes thereto will be required.

 

 
8

 

 

Note 3

Earnings Per Share

 

Basic earnings per common share is computed by dividing net income by the weighted-average number of common shares outstanding during the period, including allocated and committed-to-be-released ESOP shares, during the applicable period. Diluted earnings per share is computed using the weighted-average number of shares determined for the basic earnings per common share computation plus the dilutive effect of stock compensation using the treasury stock method.

 

The following table presents a reconciliation of the number of shares used in the calculation of basic and diluted earnings per common share for the quarters ended December 31, 2016 and 2015: 

 

   

2016

   

2015

 
                 

Net income (loss)

  $ 11     $ 52  

Basic potential common shares:

               

Weighted average shares outstanding

    899,190       899,190  

Weighted average unallocated Employee Stock Ownership Plan shares

    (63,663 )     (66,540 )

Basic weighted average shares outstanding

    835,527       832,650  
                 

Dilutive potential common shares

           
                 

Dilutive weighted average shares outstanding

    835,527       832,650  
                 

Basic earnings per share

  $ .01     $ .06  

Diluted earnings per share

  $ .01     $ .06  

 

 

Note 4

Securities

 

The amortized cost and estimated fair value of securities with gross unrealized gains and losses are as follows:

 

   

Amortized
Cost

   

Gross
Unrealized
Gains

   

Gross
Unrealized
Losses

   

Estimated
Fair Value

 
                                 

December 31, 2016

                               
                                 

Securities available for sale:

                               

U.S. agency pass-through

  $ 1,052     $ 2     $ 3     $ 1,051  
                                 

Securities held to maturity:

                               

U.S. agency pass-through

  $ 2,182     $ 7     $ 3     $ 2,186  
                                 

September 30, 2016

                               
                                 

Securities available for sale:

                               

U.S. agency pass-through

  $ 1,116     $ 5     $ 2     $ 1.119  
                                 

Securities held to maturity:

                               

U.S. agency pass-through

  $ 2,340     $ 71     $     $ 2,411  

 

Fair values of securities are estimated based on financial models or prices paid for similar securities. It is possible interest rates could change considerably, resulting in a material change in the estimated fair value.

 

 
9

 

 

Note 5

Loans

 

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff, generally are generally reported at their outstanding unpaid principal balances adjusted for charge-offs and the allowance for loan losses. Interest on loans is accrued and credited to income based on the unpaid principal balance. Loan-origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the interest method.

 

The accrual of interest on loans is discontinued when, in the opinion of management, there is an indication the borrower may be unable to make payments as they become due. When loans are placed on nonaccrual or charged off, all unpaid accrued interest is reversed against interest income. The interest on these loans is subsequently accounted for on the cash-basis or cost-recovery method until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

 

Allowance for Loan Losses

 

The allowance for loan losses is maintained at the level considered adequate by management to provide for losses that are probable. The allowance for loan losses is established through a provision for loan losses charged to expense as losses are estimated to have occurred. Loan losses are charged against the allowance when management believes that the collectability of the principal is unlikely. Subsequent recoveries, if any, are credited to the allowance.

 

 
10

 

 

Management regularly evaluates the allowance for loan losses using the Company’s past loan loss experience, known and inherent risks in the portfolio, composition of the portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral, current economic conditions, and other relevant factors. This evaluation is inherently subjective since it requires material estimates that may be susceptible to significant change.

 

A loan is impaired when, based on current information, it is probable that the Bank will not collect all amounts due in accordance with the contractual terms of the loan agreement. Management determines whether a loan is impaired on a case-by-case basis, taking into consideration the payment status, collateral value, length and reason of any payment delays, the borrower’s prior payment record, and any other relevant factors. Large groups of smaller-balance homogeneous loans, such as residential mortgage and consumer loans, are collectively evaluated in the allowance for loan losses analysis and are not subject to impairment analysis unless such loans have been subject to a restructuring agreement. Specific allowances for impaired loans are based on discounted cash flows of expected future payments using the loan’s initial effective interest rate or the fair value of the collateral if the loan is collateral dependent.

 

In addition, various regulatory agencies periodically review the allowance for loan losses. These agencies may require additions to the allowance for loan losses based on their judgments of collectability.

 

The following table presents total loans by portfolio segment and class of loan as of December 31, 2016 and September 30, 2016:

 

   

December 31,
2016

   

September 30,
2016

 
                 

Commercial:

               

Commercial business

  $ 1,272     $ 1,138  

Commercial real estate

    20,343       20,845  

Multifamily real estate

    30,780       28,196  

Construction

    5,141       4,789  

Residential real estate:

               

One- to four-family residential

    54,514       53,145  

Second mortgage

    8,556       8,582  

Consumer

    2,287       2,258  
                 

Subtotals

    122,893       118,953  
                 

Allowance for loan losses

    (1,501 )     (1,502 )

Net deferred loan fees

    (97 )     (91 )

Undisbursed loan proceeds

    (400 )     (686 )
                 

Loans, net

  $ 120,895     $ 116,674  

 

 
11

 

 

Analysis of the allowance for loan losses for the three months ended December 31, 2016 and 2015 follows:

 

   

Commercial

   

Residential

   

Consumer

   

Totals

 
                                 

Balance at September 30, 2015

  $ 930     $ 522     $ 26     $ 1,478  

Provision for loan losses

    (72 )     75       2       5  

Loans charged off

                (3 )     (3 )

Recoveries of loans previously charged off

                2       2  
                                 

Balance at December 31, 2015

  $ 858     $ 597     $ 27     $ 1,482  
                                 

Balance at September 30, 2016

  $ 937     $ 550     $ 15     $ 1,502  

Provision for loan losses

    (17 )     16       1        

Loans charged off

                (1 )      

Recoveries of loans previously charged off

                       
                                 

Balance at December 31, 2016

  $ 920     $ 566     $ 15     $ 1,501  
                                 

Allowance for loan losses at December 31, 2016:

                               

Individually evaluated for impairment

  $ 264     $ 23     $     $ 287  

Collectively evaluated for impairment

    656       543       15       1,214  
                                 

Totals

  $ 920     $ 566     $ 15     $ 1,501  
                                 

Allowance for loan losses at September 30, 2016:

                               

Individually evaluated for impairment

  $ 342     $ 21     $     $ 363  

Collectively evaluated for impairment

    595       529       15       1,139  
                                 

Totals

  $ 937     $ 550     $ 15     $ 1,502  

 

Analysis of loans evaluated for impairment as of December 31, 2016 and September 30, 2016, follows:

 

   

Commercial

   

Residential

   

Consumer

   

Totals

 
                                 

Loans at December 31, 2016:

                               

Individually evaluated for impairment

  $ 1,696     $ 651     $     $ 2,347  

Collectively evaluated for impairment

    55,840       62,419       2,287       120,546  
                                 

Totals

  $ 57,536     $ 63,070     $ 2,287     $ 122,893  
                                 

Loans at September 30, 2016:

                               

Individually evaluated for impairment

  $ 1,801     $ 653     $     $ 2,454  

Collectively evaluated for impairment

    53,167       61,074       2,258       116,499  
                                 

Totals

  $ 54,968     $ 61,727     $ 2,258     $ 118,953  

 

 

 
12

 

 

Information regarding impaired loans as of December 31, 2016, follows:

 

   

Recorded
Investment

   

Principal

Balance

   

Related
Allowance

   

Average
Investment

   

Interest
Recognized

 
                                         

Loans with no related allowance for loan losses:

                                       

Commercial real estate

  $ 462     $ 462       N/A     $ 470     $ 7  

One-to four-family

    483       483       N/A       484       4  
                                         

Totals

    945       945       N/A       954       11  
                                         

Loans with an allowance for loan losses:

                                       

Commercial business

    204       204       172       204       2  

Commercial real estate

    955       955       88       959       14  

Construction

    75       75       4       75       1  

One-to four-family

    168       168       23       168       1  
                                         

Totals

    1,402       1,402       287       1,406       18  
                                         

Grand totals

  $ 2,347     $ 2,347     $ 287     $ 2,360     $ 29  

 

Information regarding impaired loans as of September 30, 2016, follows:

 

   

Recorded
Investment

   

Principal
Balance

   

Related
Allowance

   

Average
Investment

   

Interest
Recognized

 
                                         

Loans with no related allowance for loan losses:

                                       

Commercial real estate

  $ 477     $ 4770       N/A     $ 504     $ 30  

One-to four-family

    485       4853       N/A       489       21  
                                         

Totals

    962       9625       N/A       993       51  
                                         

Loans with an allowance for loan losses:

                                       

Commercial and industrial

    285       285       247       287       9  

Commercial real estate

    964       964       91       980       60  

Construction

    75       75       4       76       4  

One-to four-family

    168       168       21       168       5  
                                         

Totals

    1,492       1,492       363       1,511       78  
                                         

Grand totals

  $ 2,454     $ 2,454     $ 363     $ 1,715     $ 129  

 

No additional funds are committed to be advanced in connection with impaired loans.

 

The Company regularly evaluates various attributes of loans to determine the appropriateness of the allowance for loan losses. The credit quality indicators monitored differ depending on the class of loan.

 

Commercial loans are generally evaluated using the following internally prepared ratings:

 

“Pass” ratings are assigned to loans with adequate collateral and debt service ability such that collectability of the contractual loan payments is highly probable.

 

“Special mention/watch” ratings are assigned to loans where management has some concern that the collateral or debt service ability may not be adequate, though the collectability of the contractual loan payments is still probable.

 

“Substandard” ratings are assigned to loans that do not have adequate collateral and/or debt service ability such that collectability of the contractual loan payments is no longer probable.

 

“Doubtful” ratings are assigned to loans that do not have adequate collateral and/or debt service ability, and collectability of the contractual loan payments is unlikely.

 

 
13

 

 

Residential real estate and consumer loans are generally evaluated based on whether or not the loan is performing according to the contractual terms of the loan.

 

Information regarding the credit quality indicators most closely monitored for commercial loans by class as of December 31, 2016 and September 30, 2016, follows:

 

   

Pass

   

Special
Mention/
Watch

   

Substandard

   

Doubtful

   

Totals

 
                                         

December 31, 2016

                                       
                                         

Commercial business

  $ 1,068     $     $ 204     $     $ 1,272  

Commercial real estate

    18,925       ---       1,418             20,343  

Multifamily real estate

    30,562       218                   30,780  

Construction

    5,066       75                   5,141  
                                         

Totals

  $ 55,621     $ 293     $ 1,622     $     $ 57,536  
                                         

September 30, 2016

                                       
                                         

Commercial business

  $ 853     $ ---     $ 285     $     $ 1,138  

Commercial real estate

    19.405       ---       1,440             20,845  

Multifamily real estate

    27,977       219                   28,196  

Construction

    4,714       75                   4,789  
                                         

Totals

  $ 52,949     $ 294     $ 1,725     $     $ 54,968  

 

Information regarding the credit quality indicators most closely monitored for residential real estate and consumer loans by class as of December 31, 2016 and September 30, 2016, follows:

 

   

Performing

   

Non-
performing

   

Totals

 
                         

December 31, 2016

                       
                         

One- to four-family

  $ 54,220     $ 294     $ 54,514  

Second mortgage

    8,540       16       8,556  

Consumer

    2,276       11       2,287  
                         

Totals

  $ 65,036     $ 321     $ 65,357  
                         

September 30, 2016

                       
                         

One- to four-family

  $ 52,967     $ 178     $ 53,145  

Second mortgage

    9,566       16       8,582  

Consumer

    2,258       ---       2,258  
                         

Totals

  $ 63,791     $ 194     $ 63,985  

 

 

 
14

 

 

Loan aging information as of December 31, 2016, follows:

 

   

Loans Past
Due 30-89
Days

   

Loans Past
Due 90+
Days

   

Total Past
Due Loans

 
                         

Commercial business

  $ 8     $ 49     $ 57  

One- to four-family

    672       294       966  

Second mortgage

    134       16       150  

Consumer

    6       11       17  
                         

Totals

  $ 820     $ 370     $ 1,190  

 

   

Total Past
Due Loans

   

Total Current
Loans

   

Total Loans

   

Loans 90+
Days Past
Due and
Accruing
Interest

   

Total
Nonaccrual
Loans

 
                                         

Commercial business

  $ 57     $ 1,215     $ 1,272     $     $ 49  

Commercial real estate

          20,343       20,343              

Multifamily real estate

          30,780       30,780              

Construction

          5,141       5,141              

One- to four-family

    966       53,548       54,514             294  

Second mortgage

    150       8,406       8,556             16  

Consumer

    17       2,270       2,287             11  
                                         

Totals

  $ 1,190     $ 121,703     $ 122,893     $     $ 370  

 

Loan aging information as of September 30, 2016, follows:

 

   

Loans Past
Due 30-89
Days

   

Loans Past
Due 90+ Days

   

Total Past
Due Loans

 
                         

Commercial and industrial

  $     $ 130     $ 130  

One- to four-family

    546       178       724  

Home equity loans and lines of credit

    45       16       61  

Consumer

    7       ---       7  
                         

Totals

  $ 598     $ 324     $ 922  

 

   

Total Past
Due Loans

   

Total Current
Loans

   

Total Loans

   

Loans 90+
Days Past Due
and Accruing
Interest

   

Total
Nonaccrual
Loans

 
                                         

Commercial and industrial

  $ 130     $ 1,008     $ 1,138     $     $ 130  

Commercial real estate

    ---       20,845       20,845             ---  

Multifamily real estate

    ---       28,196       28,196             ---  

Construction

    ---       4.789       4,789             ---  

One- to four-family

    724       52,421       53,145             178  

Home equity loans and lines of credit

    61       8,521       8,582             16  

Consumer

    7       2,251       2,258             ---  
                                         

Totals

  $ 922     $ 118,031     $ 118,953     $     $ 324  

 

When, for economic or legal reasons related to the borrower’s financial difficulties, the Company grants a concession to the borrower that the Company would not otherwise consider, the modified loan is classified as a troubled debt restructuring. Loan modifications may consist of forgiveness of interest and/or principal, a reduction of the interest rate, interest-only payments for a period of time, and/or extending amortization terms. 

 

 
15

 

 

During the quarter ended and as of December 31, 2016, and the year ended September 30, 2016, there were no new troubled debt restructurings.

 

No troubled debt restructurings defaulted within 12 months of their modification date during the three months ended December 31, 2016 or the year ended September 30, 2016.

  

Note 6

Regulatory Capital Ratios

 

The Bank is subject to various regulatory capital requirements administered by federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Bank’s consolidated financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

 

Federal and state banking agencies have adopted regulations that substantially amend the capital regulations currently applicable to us. The regulations implement the Basel III regulatory capital reforms and changes required by the Dodd-Frank Act.

 

Effective January 1, 2015 (with some changes transitioned into full effectiveness over two to four years), the Bank became subject to new capital requirements adopted by the FDIC. These new requirements create a new required ratio for common equity tier 1 capital, increase the leverage and tier 1 capital ratios, change the risk weight of certain assets for purposes of the risk-based capital ratios, create an additional capital conservation buffer over the required capital ratios and change what qualifies as capital for purposes of meeting these various capital requirements. Beginning in 2016, failure to maintain the required capital conservation buffer will limit the ability of the Bank to pay dividends, repurchase shares or pay discretionary bonuses. The Company is exempt from consolidated capital requirements as those requirements do not apply to certain small savings bank holding companies with assets under $1 billion.

 

Under the new capital regulations, the minimum capital ratios are: (1) common equity tier 1 capital ratio of 4.5% of risk-weighted assets, (2) a tier 1 capital ratio of 6.0% of risk-weighted assets, (3) a total capital ratio of 8.0% of risk-weighted assets, and (4) a tier 1 capital to average assets ratio of 4.0%. Common equity tier 1 capital generally consists of common stock and retained earnings, subject to applicable regulatory adjustments and deductions.

 

The new requirements also include changes in the risk-weights of assets to better reflect credit risk and other risk exposures. These include a 150% risk weight (increased from 100%) for certain high volatility commercial real estate acquisition, development and construction loans and for non-residential mortgage loans that are 90 days past due or otherwise in non-accrual status; a 20% (increased from 0%) credit conversion factor for the unused portion of a commitment with an original maturity of one year or less that is not unconditionally cancellable; a 250% risk weight (increased from 100%) for mortgage servicing and deferred tax assets that are not deducted from capital; and increased risk weights (0% to 600%) for equity exposures.

 

In addition to the minimum common equity tier 1, tier 1 and total capital ratios, the Bank will have to maintain a capital conservation buffer consisting of additional common equity tier 1 capital greater than 2.5% to risk weighted assets above the required minimum levels in order to avoid limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses based on percentages of eligible retained income that could be utilized for such actions. This new capital conservation buffer requirement will start being phased in beginning in January 2016 at 0.625% of risk-weighted assets and increasing each year until fully implemented in January 2019.

 

The FDIC’s prompt corrective action standards also changed effective January 1, 2015. Under the new standards, in order to be considered well-capitalized, the Bank must have a common equity tier 1 ratio of 6.5% (new), a tier 1 ratio of 8.0% (increased from 6.0%), a total risk-based capital ratio of 10.0% (unchanged) and a leverage ratio of 5.0% (unchanged). The Bank meets all these new requirements, including the full capital conservation buffer.

 

At December 31, 2016 and September 30, 2016, the Bank was well capitalized under the regulatory framework for prompt corrective action. There are no conditions or events since December 31, 2016, that management believes have changed the Bank’s category.

 

 
16

 

 

 

The Bank’s actual capital amounts and ratios as of December 31, 2016 and September 30, 2016 are presented in the following table:

 

   

Actual

   

For Capital
Adequacy Purposes

   

To Be Well Capitalized
Under Prompt
Corrective Action
Provisions

 
   

Amount

   

Ratio

   

Amount

   

Ratio

   

Amount

   

Ratio

 
                                                 

December 31, 2016

                                               
                                                 

Total capital (to risk-weighted assets)

  $ 12,566       13.2 % >   $ 7,6122  >     8.0 % >   $ 9,515  >      10.0 %

Tier I capital (to risk-weighted assets)

    11,371       12.0 % >     5,709  >      6.0 >      7,612  >      8.0 %

Common equity tier 1 capital (to risk-weighted assets)

    11,371       12.0 % >     4,282  >      4.5 % >     6,184  >      6.5 %

Tier I capital (to average assets)

    11,371       8.1 % >     5,644  >      4.0 >      7,055  >      5.0 %
                                                 

September 30, 2016

                                               
                                                 

Total capital (to risk-weighted assets)

  $ 12,587       12.8 % >   $ 7,849  >      8.0 >    $ 9,811  >      10.0 %

Tier I capital (to risk-weighted assets)

    11,357       11.6 % >     5,887  >      6.0 % >     7,849  >      8.0 %

Common equity tier 1 capital (to risk-weighted assets)

    11,357       11.6 % >     4,415  >      4.5 % >     6.377  >      6.5 %

Tier I capital (to average assets)

    11,357       8.2 % >     5,568  >      4.0 % >     6,960  >      5.0 %

 

 

As a state-chartered savings bank, the Bank is required to maintain a minimum net worth ratio. The Bank’s actual and required net worth ratios are as follows:

 

   

Actual Net Worth

   

Required Net Worth

 
   

Amount

   

Ratio

   

Amount

   

Ratio

 
                                 

December 31, 2016

  $ 12,566       8.7 %   $ 8,644       6.0 %

September 30, 2016

    12,587       9.0 %     8,430       6.0 %

 

Note 7

Fair Value Measurements

 

Accounting standards describe three levels of inputs that may be used to measure fair value (the fair value hierarchy). The level of an asset or liability within the fair value hierarchy is based on the lowest level of input significant to the fair value measurement of that asset or liability.

 

Following is a brief description of each level of the fair value hierarchy:

 

Level 1 - Fair value measurement is based on quoted prices for identical assets or liabilities in active markets.

 

Level 2 - Fair value measurement is based on: (1) quoted prices for similar assets or liabilities in active markets; (2) quoted prices for identical or similar assets or liabilities in markets that are not active; or (3) valuation models and methodologies for which all significant assumptions are or can be corroborated by observable market data.

 

Level 3 - Fair value measurement is based on valuation models and methodologies that incorporate at least one significant assumption that cannot be corroborated by observable market data. Level 3 measurements reflect the Company’s estimates about assumptions market participants would use in measuring fair value of the asset or liability.

 

Some assets and liabilities, such as securities available for sale, are measured at fair value on a recurring basis under accounting principles generally accepted in the United States. Other assets and liabilities, such as impaired loans, may be measured at fair value on a nonrecurring basis.

 

Following is a description of the valuation methodology used for each asset measured at fair value on a recurring or nonrecurring basis, as well as the classification of the asset within the fair value hierarchy.

 

Securities available for sale - Securities available for sale may be classified as Level 1 or Level 2 measurements within the fair value hierarchy. Level 1 securities include equity securities traded on a national exchange. The fair value measurement of a Level 1 security is based on the quoted price of the security. Level 2 securities include U.S. government and agency securities, obligations of states and political subdivisions, corporate debt securities, and mortgage-related securities. The fair value measurement of a Level 2 security is obtained from an independent pricing service and is based on recent sales of similar securities and other observable market data.

 

 
17

 

 

Loans - Loans are not measured at fair value on a recurring basis. However, loans considered to be impaired may be measured at fair value on a nonrecurring basis. The fair value measurement of an impaired loan that is collateral dependent is based on the fair value of the underlying collateral. All other impaired loan measurements are based on the present value of expected future cash flows discounted at the applicable effective interest rate and, thus, are not fair value measurements. Fair value measurements of underlying collateral that utilize observable market data, such as independent appraisals reflecting recent comparable sales, are considered Level 2 measurements. Other fair value measurements that incorporate estimated assumptions market participants would use to measure fair value are considered Level 3 measurements.

  

Information regarding the fair value of assets measured at fair value on a recurring basis as of December 31, 2016 and September 30, 2016 follows:

 

           

Recurring Fair Value Measurements Using

 
   

Assets
Measured at
Fair Value

   

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

   

Significant
Other
Observable
Inputs
(Level 2)

   

Significant
Unobservable
Inputs
(Level 3)

 

December 31, 2016

                               

Assets - Securities available for sale

  $ 1,051     $     $ 1,051     $  
                                 

September 30, 2016

                               

Assets - Securities available for sale

  $ 1,119     $     $ 1,119     $  

 

Information regarding the fair value of assets measured at fair value on a nonrecurring basis as of December 31, 2016 and September 30, 2016 follows:

 

           

Nonrecurring Fair Value Measurements Using

 
   

Assets
Measured at
Fair Value

   

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

   

Significant
Other
Observable
Inputs
(Level 2)

   

Significant
Unobservable
Inputs
(Level 3)

 

December 31, 2016

                               

Loans

  $ 1,114     $     $     $ 1,114  

Totals

  $ 1,114     $     $     $ 1,114  
                                 

September 30, 2016

                               

Loans

  $ 1,129     $     $     $ 1,129  

Totals

  $ 1,129     $     $     $ 1,129  

 

Loans with a carrying amount of $1,401 and $1,492 were considered impaired and were written down to their estimated fair value of $1,114 and 1,129 as of December 31, 2016 and September 30, 2016, respectively. As a result, the Company recognized a specific valuation allowance against these impaired loans totaling $287 and $363 during the three months ended December 31, 2016 and the year ended September 30, 2016, respectively. The loans were valued based on the value of the underlying collateral, adjusted for selling costs. The fair value of collateral is determined based on appraisals, broker price opinions, or automated valuation models. In some cases, adjustments were made to these values due to various factors including age of the appraisal, age of the comparable and other known changes in the market and in the collateral. When significant adjustments were based on unobservable inputs, the resulting fair value measurement has been categorized as a Level 3 measurement.

 

 
18

 

 

At December 31, 2016 and September 30, 2016 the Company had no foreclosed assets.

 

The Company estimates fair value of all financial instruments regardless of whether such instruments are measured at fair value. The following methods and assumptions were used by the Company to estimate fair value of financial instruments not previously discussed.

 

Cash and cash equivalents - Fair value approximates the carrying value.

 

Other interest-bearing deposits - Fair value is estimated using discounted cash flow analyses based on current rates for similar types of deposits.

 

Securities held to maturity - Fair value is based on quoted market prices where available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities.

 

Loans held for sale - Fair value is based on commitments on hand from investors or prevailing market prices.

 

Loans - Fair value of variable rate loans that reprice frequently is based on carrying values. Fair value of other loans is estimated by discounting future cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings. Fair value of impaired and other nonperforming loans is estimated using discounted expected future cash flows or the fair value of underlying collateral, if applicable.

 

Federal Home Loan Bank stock - Fair value is the redeemable (carrying) value based on the redemption provisions of the Federal Home Loan Bank.

 

Accrued interest receivable and payable - Fair value approximates the carrying value.

 

Cash value of life insurance - Fair value is based on reported values of the assets.

 

Deposits and advance payments by borrowers for taxes and insurance - Fair value of deposits with no stated maturity, such as demand deposits, savings, and money market accounts, including advance payments by borrowers for taxes and insurance, by definition, is the amount payable on demand on the reporting date. Fair value of fixed rate time deposits is estimated using discounted cash flows applying interest rates currently being offered on similar time deposits.

 

Federal funds purchased - Fair value approximates carrying value.

 

Borrowed funds - Fair value of fixed rate, fixed term borrowings is estimated by discounting future cash flows using the current rates at which similar borrowings would be made. Fair value of borrowings with variable rates or maturing within 90 days approximates the carrying value of these borrowings.

 

Off-balance-sheet instruments - Fair value is based on quoted market prices of similar financial instruments where available. If a quoted market price is not available, fair value is based on fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreement and the counterparty’s credit standing. Since the estimated fair value of off-balance-sheet instruments is not material, no amounts are presented in the following schedule.

 

The carrying value and estimated fair value of financial instruments at December 31, 2016 and September 30, 2016 follow:

 

   

December 31, 2016

 
           

Fair Value

 
   

Carrying
Value

   

Level 1

   

Level 2

   

Level 3

 
                                 

Financial assets:

                               

Cash and cash equivalents

  $ 2,744     $ 2,744     $     $  

Other interest-bearing deposits

    5,370                   5,322  

Securities available for sale

    1,051             1,051        

Securities held to maturity

    2,182             2,186        

Loans held for sale

    1,756             1,756        

Loans

    120,895                   121,110  

Accrued interest receivable

    422       422              

Cash value of life insurance

    3,412                   3,412  

Federal Home Loan Bank stock

    646                   646  
                                 

Financial liabilities:

                               

Deposits

  $ 114,151     $ 81,034     $     $ 33,145  

Advance payments by borrowers for taxes and insurance

    129       129              

Federal funds purchased

    659       659              

Borrowed funds

    15,228                   15,446  

Accrued interest payable

    59       59              

 

 
19

 

 

   

September 30, 2016

 
           

Fair Value

 
   

Carrying
Value

   

Level 1

   

Level 2

   

Level 3

 
                                 

Financial assets:

                               

Cash and cash equivalents

  $ 3,165     $ 3,165     $     $  

Other interest-bearing deposits

    5,327                   5,369  

Securities available for sale

    1,119             1,119        

Securities held to maturity

    2,340             2,411        

Loans held for sale

    1,721             1,721        

Loans

    116,674                   117,129  

Accrued interest receivable

    421       421              

Cash value of life insurance

    3,392                   3,392  

Federal Home Loan Bank stock

    646                   646  
                                 

Financial liabilities:

                               

Deposits

  $ 112,558     $ 79,944     $     $ 32,933  

Advance payments by borrowers for taxes and insurance

    809       809              

Federal funds purchased

    1,330       1,330              

Borrowed funds

    12,223                   12,626  

Accrued interest payable

    59       59              

 

Limitations - The fair value of a financial instrument is the current amount that would be exchanged between market participants, other than in a forced liquidation. Fair value is best determined based on quoted market prices. However, in many instances, there are no quoted market prices for the Company’s various financial instruments. In cases where quoted market prices are not available, fair values are based on estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. Accordingly, the fair value estimates may not be realized in an immediate settlement of the instrument. Consequently, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

 

Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular instrument. Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters that could affect the estimates. Fair value estimates are based on existing on- and off-balance-sheet financial instruments without attempting to estimate the value of anticipated future business. Deposits with no stated maturities are defined as having a fair value equivalent to the amount payable on demand. This prohibits adjusting fair value derived from retaining those deposits for an expected future period of time. This component, commonly referred to as a deposit base intangible, is neither considered in the above amounts, nor is it recorded as an intangible asset on the consolidated balance sheets. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

 

Note  8

Employee Stock Ownership Plan

 

The Company maintains a leveraged employee stock ownership plan (“ESOP”) that covers substantially all employees. The ESOP was established in conjunction with the Company’s stock offering completed in April 2014. The loan to fund the acquisition of stock by the ESOP was made by the Company. The Bank makes annual contributions to the ESOP equal to the ESOP’s debt service. The ESOP shares initially were pledged as collateral for this debt. As the debt is repaid, shares are released from collateral and allocated to active participants, based on the proportion of debt service paid in the year. Because the debt is intercompany, it is eliminated in consolidation for presentation in these financial statements. The shares pledged as collateral are reported as unearned ESOP shares in the balance sheet.

 

 
20

 

 

As shares are committed to be released from collateral and allocated to active participants, the Company reports compensation expense equal to the current market price of the shares and the shares will become outstanding for earnings-per-shares (EPS) computations. During the three months ended December 31, 2016, 719 shares, with an average fair value of $10.53 per share, were committed to be released resulting in ESOP compensation expense of $7 for the three months ended December 31, 2016. During the three months ended December 31, 2015, 719 shares, with an average fair value of $7.93 per share, were committed to be released resulting in ESOP compensation expense of $6 for the three months ended December 31, 2015. The ESOP shares as of December 31, 2016 and September 30, 2016 were as follows:

  

   

December 31,
2016

   

September 30,
2016

 

Allocated shares

    5,755       5,755  

Shares committed to be released and allocated to participants

    2,877       2,158  

Total unallocated shares

    63,303       64,022  

Total ESOP shares

    71,935       71,935  

 

Note 9

Subsequent Events

 

Management has reviewed operations for potential disclosure of information or financial statement impacts related to events occurring after December 31, 2016 but prior to the release of these financial statements.

 

Based on the results of this review, no additional subsequent events disclosures or financial statement impacts to the recently completed quarter are required as of the release date.

 

 
21

 

 

Home Bancorp Wisconsin, Inc. and Subsidiary

Form 10-Q


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

This Quarterly Report contains forward-looking statements, which can be identified by the use of words such as “estimate,” “project,” “believe,” “intend,” “anticipate,” “plan,” “seek,” “expect” and words of similar meaning. These forward-looking statements include, but are not limited to:

 

 

statements of our goals, intentions and expectations;

 

 

statements regarding our business plans, prospects, growth and operating strategies;

 

 

statements regarding the quality of our loan and investment portfolios; and

 

 

estimates of our risks and future costs and benefits.

 

These forward-looking statements are based on current beliefs and expectations of our management and are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control. In addition, these forward-looking statements are subject to assumptions with respect to future business strategies and decisions that are subject to change.

 

The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements in this report:  

 

 

our ability to execute on our business strategy to increase our origination of multi-family residential loans, one- to four-family investment property loans, commercial real estate loans and home equity loans and lines of credit;

 

 

general economic conditions, either nationally or in our market areas, that are worse than expected;

 

 

competition among depository and other financial institutions;

 

 

inflation and changes in the interest rate environment that reduce our margins or reduce the fair value of financial instruments;

 

 

adverse changes in the securities markets;

 

 

changes in laws or government regulations or policies affecting financial institutions, including changes in regulatory fees and capital requirements;

 

 

our ability to enter new markets successfully and capitalize on growth opportunities;

 

 

our ability to successfully integrate de novo or acquired branches or acquired financial institutions, if any;

 

 

changes in consumer spending, borrowing and savings habits;

 

 

changes in accounting policies and practices, as may be adopted by the bank regulatory agencies, the Financial Accounting Standards Board, the Securities and Exchange Commission and the Public Company Accounting Oversight Board;

 

 

changes in our organization, compensation and benefit plans; and

 

 

changes in the financial condition, results of operations or future prospects of issuers of securities that we own.

 

Because of these and other risks and uncertainties, including those discussed in our Annual Report on Form 10-K under the heading “Risk Factors,” our actual future results may be materially different from the results indicated by the forward-looking statements in this report, and you should not place undue reliance on such statements. 

 

 
22

 

 

Critical Accounting Policies

 

We consider accounting policies involving significant judgments and assumptions by management that have, or could have, a material impact on the carrying value of certain assets or on income to be critical accounting policies. The following represent our critical accounting policies: 

 

Allowance for Loan Losses. The allowance for loan losses is the estimated amount considered necessary to cover inherent, but unconfirmed, credit losses in the loan portfolio at the balance sheet date. The allowance is established through the provision for losses on loans which is charged against income. In determining the allowance for loan losses, management makes significant estimates and has identified this policy as one of our most critical accounting policies.

 

Management performs a quarterly evaluation of the allowance for loan losses. Consideration is given to a variety of factors in establishing this estimate including, but not limited to, current economic conditions, delinquency statistics, geographic and industry concentrations, the adequacy of the underlying collateral, the financial strength of the borrower, results of internal loan reviews and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant change.

 

The analysis has two components, specific and general allocations. Specific percentage allocations can be made for unconfirmed losses related to loans that are determined to be impaired. Impairment is measured by determining the present value of expected future cash flows or, for collateral-dependent loans, the fair value of the collateral adjusted for market conditions and selling expenses. If the fair value of the loan is less than the loan’s carrying value, a charge is recorded for the difference. The general allocation is determined by segregating the remaining loans by type of loan, risk weighting (if applicable) and payment history. We also analyze historical loss experience, delinquency trends, general economic conditions and geographic and industry concentrations. This analysis establishes factors that are applied to the loan groups to determine the amount of the general reserve. Actual loan losses may be significantly more than the allowances we have established which could result in a material negative effect on our financial results.

 

Securities Valuation and Impairment. We classify our investments in debt and equity securities as either held-to-maturity or available-for-sale. Securities classified as held-to maturity are recorded at cost or amortized cost. Available-for-sale securities are carried at fair value. We obtain our fair values from a third party service. This service’s fair value calculations are based on quoted market prices when such prices are available. If quoted market prices are not available, estimates of fair value are computed using a variety of techniques, including extrapolation from the quoted prices of similar instruments or recent trades for thinly traded securities, fundamental analysis, or through obtaining purchase quotes. Due to the subjective nature of the valuation process, it is possible that the actual fair values of these investments could differ from the estimated amounts, thereby affecting our financial position, results of operations and cash flows. If the estimated value of investments is less than the cost or amortized cost, we evaluate whether an event or change in circumstances has occurred that may have a significant adverse effect on the fair value of the investment. If such an event or change has occurred and we determine that the impairment is other-than-temporary, we expense the impairment of the investment in the period in which the event or change occurred. We also consider how long a security has been in a loss position in determining if it is other than temporarily impaired. Management also assesses the nature of the unrealized losses taking into consideration factors such as changes in risk-free interest rates, general credit spread widening, market supply and demand, creditworthiness of the issuer, and quality of the underlying collateral. At December 31, 2016 and September 30, 2016, 100%, of our securities were issued by the U.S. government, U.S. government agencies or U.S. government-sponsored enterprises.

 

Foreclosed Assets. Assets acquired through or in lieu of loan foreclosure are held for sale and are initially recorded at fair value at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management, and the assets are carried at the lower of carrying amount or fair value less cost to sell and are included in other assets. Revenue and expenses from operations and changes in the valuation allowance are included in net expenses from foreclosed assets.

 

Income Taxes and Accounting for Valuation Allowance on Deferred Tax Asset. We determine deferred tax assets and liabilities using the liability method. Deferred tax assets and liabilities are determined based on the difference between the financial statement and tax bases of assets and liabilities as measured by the current enacted tax rates that will be in effect when these differences are expected to reverse. Provision (credit) for deferred taxes is the result of changes in the deferred tax assets and liabilities. Deferred tax assets are reduced by a valuation allowance when it is more likely than not that some portion of the deferred tax asset will not be realized. We exercise significant judgment in evaluating the amount and timing of recognition of the resulting tax liabilities and assets.

 

We assessed our operating losses during fiscal 2008 through 2011, 2013, 2014 and 2015, estimated future operating results, tax planning strategies and the timing of reversals of temporary differences. At September 30, 2013, 2014, 2015, and 2016 and December 31, 2016, we determined that it is more likely than not that the deferred tax asset may not be realized. Accordingly, a valuation allowance has been established for the entire amount of our deferred tax asset at September 30, 2013, 2014, 2015 and 2016 and December 31, 2016. Realization of the deferred tax asset is dependent on whether there will be sufficient future taxable income of the appropriate character in the period during which deductible temporary differences reverse or within the carryforward periods available under tax law.

 

 
23

 

 

Overview

 

For the three months ended December 31, 2016, we had net income of $11,000, a $41,000 decreased from $52,000 net income for the quarter ended December 31, 2015. While operating results improved in net interest income and provision for loan loss, these improvements were more than offset by a decrease in noninterest income and an increase noninterest expense. Net interest income increased by $67,000 for the quarter ended December 31, 2016, compared to the quarter ended December 31, 2015. In addition, the provision for loan losses decreased by $5,000 for the quarter ended December 31, 2016 compared to the quarter ended December 31, 2015, as credit quality continued to improve. Noninterest income decreased $34,000 and noninterest expense increased by $79,000 for the quarter ended December 31, 2016 compared to the quarter ended December 31, 2015.

 

Total assets increased $3.6 million, or 2.5%, to $144.1 million at December 31, 2016 from $140.5 million at September 30, 2016. Loans, net increased $4.2 million, or 3.6%, to $120.9 million while cash and due from banks decreased $413,000, or 14.8%, to $2.4 million. The Company had no foreclosed assets at December 31, 2016.

 

Our results of operations may be negatively impacted if we are unable to increase our net interest income and noninterest income relative to our noninterest expenses. Although we have focused on reducing the growth of our noninterest expenses, we do not believe that we can materially reduce such expenses in the current environment without impairing our customer service, competitiveness and our ability to maintain regulatory compliance. As a result, to improve our results of operations we have adopted a plan to grow our earnings base, especially the size of our loan portfolio, while reducing our noninterest expenses to the extent feasible. Although the capital raised in the nutual-to-stock conversion in 2014 supports this effort, the conversion has also increased expenses due to ongoing expenses related to being a public company. These additional expenses include costs related to becoming a public company, increased compensation expenses associated with our employee stock ownership plan and the possible implementation of one or more stock-based benefit plans after the completion of the conversion.

 

Based on the above and the growth achieved in 2015 and 2016, we anticipate increased net income if we continue to experience additional growth in our earnings base pursuant to our business plan. Assuming the successful implementation of our business plan, we expect that we will continue to be profitable. There can be no assurances, however, that we will successfully execute on our business plan and be able to continue to maintain profitability quarterly.

 

Comparison of Financial Condition at December 31, 2016 and September 30, 2016

 

Total assets increased $3.6 million, or 2.5% to $144.1 million at December 31, 2016 from $140.55 million at September 30, 2016. Net loans increased by $4.2 million and loans held for sale increased by $35,000, as total investment securities decreased by $227,000 and cash and cash equivalents decreased by $421,000.

 

Cash and cash equivalents decreased $421,000, or 13.3%, to $2.7 million at December 31, 2016.

 

Net loans, excluding loans held for sale, increased by $4.2 million, or 3.6%, to $120.9 million at December 31, 2016 from $116.7 million at September 30, 2016. The increase in net loans during the three months ended December 31, 2016 was primarily the result of a $2.6 million increase in multifamily real estate loans, a $1.2 million increase in one- to four-family residential mortgage loans, and a $352,000 increase in construction loans..

 

Loans held for sale increased $35,000, or 2.0%, to $1.8 million from $1.7 million at September 30, 2016. The increase in loans held for sale represents the timing of loan originations and loan sales.

 

Total investment securities decreased $226,000, or 6.5%, to $3.2 million at December 31, 2016. Securities available for sale decreased $69,000, while securities held to maturity decreased by $158,000.

 

Our investment in bank-owned life insurance increased $20,000 to $3.4 million during the three months ended December 31, 2016. We invest in bank-owned life insurance to provide us with a funding offset for our benefit plan obligations. Bank-owned life insurance also generally provides us noninterest income that is non-taxable. Federal regulations generally limit our investment in bank-owned life insurance to 25% of our Tier 1 capital plus our allowance for loan losses.

 

Foreclosed assets remained at $0 at December 31, 2016.

  

Total deposits increased $1.6 million, or 1.4%, to $114.2 million at December 31, 2016 from $112.6 million at September 30, 2016. As part of our strategic plan we continued our efforts to increase core deposits, which we consider to be all deposits except brokered deposits. Demand deposits increased $856,000, or 2.5%, and money market and savings deposits increased $234,000, or 0.5%, while time deposits increased $503,000, during the three months ended December 31, 2016.

 

 
24

 

 

Advance payments by borrowers for taxes and insurance decreased $680,000, or 84.1%, as many of such balances were used to pay 2016 property taxes.

  

Our borrowings consist predominantly of Federal Home Loan Bank of Chicago advances. Federal Home Loan Bank advances increased by $3.0 million, or 24.6%, to $15.2 million at December 31, 2016. At December 31, 2016 and September 30, 2016, we had $659,000 and $1.3 million of overnight federal funds, respectively.

 

Other liabilities increased $311,000, or 25.3%, to $1.5 million on December 31, 2016.

 

Total equity increased $14,000, or 0.1%, to $12.4 million at December 31, 2016 from $12.4 million at September 30, 2016. The increase was primarily due to the $11,000 net income for the three months ended December 31, 2016. Total equity was also impacted by the recognition of earned ESOP of $7,000 and a $4,000 decrease in accumulated other comprehensive income.

 

Comparison of Results of Operations for the three months ended December 31, 2016 and 2015

  

General. We recorded net income of $11,000 for the three months ended December 31, 2016, compared to net income of $52,000 for the three months ended December 31, 2015. Operating results improved in net interest income and provision for loan loss, however, these improvements were more than offset by a decrease in noninterest income and an increase noninterest expense. Net interest income increased by $67,000 for the quarter ended December 31, 2016, compared to the quarter ended December 31, 2015. In addition, the provision for loan losses decreased by $5,000 for the quarter ended December 31, 2016 compared to the quarter ended December 31, 2015, as credit quality continued to improve. Noninterest income decreased $34,000 and noninterest expense increased by $79,000 for the first quarter of fiscal 2017 compared to the first quarter of fiscal 2016.

 

Net Interest Income. Net interest income increased $67,000, or 6.4%, to $1.1 million for the three months ended December 31, 2016 from $1.0 million for the three months ended December 31, 2015. The increase in net interest income resulted from an increase of $81,000 in interest and dividend income partially offset by an increase of $14,000 in interest expense.

 

Interest and Dividend Income. Interest and dividend income increased $81,000, or 6.7%, to $1.3 million for the three months ended December 31, 2016 from $1.2 million for the three months ended December 31, 2015. The increase resulted from a $98,000 increase in interest income on loans partially offset by a $17,000 decrease in interest and dividend income on interest-bearing deposits and securities.

 

Interest income on loans increased $98,000, or 8.5%, to $1.2 million for the quarter ended December 31, 2016 from $1.2 million for the quarter ended December 31, 2015. This increase resulted from a $6.0 million increase in the average balance of loans to $119.2 million and a 10 basis point increase in the average yield on loans to 4.12% for the quarter ended December 31, 2016.

 

Interest income on interest-bearing deposits decreased $7,000, or 28.0%, to $18,000 for the three month period ended December 31, 2016 from $25,000 for the three month period ended December 31, 2015.

 

Interest and dividend income on investment securities decreased by $10,000 to $18,000 for the quarter ended December 31, 2016 from $28,000 for the quarter ended December 31, 2015. The decrease was due to a $2.1 million decrease in the average balance of investment securities to $3.4 million for the quarter ended December 31, 2016 and an 18 basis point decrease in the average yield on investment securities to 1.76%.

 

Interest Expense. Interest expense, consisting of interest-bearing deposits and borrowings, increased $14,000, or 8.8%, to $173,000 for the quarter ended December 31, 2016 from $159,000 for the quarter ended December 31, 2015. The increase was due to a $12,000, or 14.1%, increase in the cost of interest-bearing deposits and a $2,000, or 2.7%, increase in the cost of borrowings. At December 31, 2016, our borrowings consisted of $15.2 million of Federal Home Loan Bank of Chicago advances and $659,000 of overnight federal funds.

 

The $12,000 increase in interest expense from interest-bearing deposits was largely the result of a $10,000 increase in interest expense from certificates of deposit. The average balance of certificates of deposit increased $437,000 for the quarter ended December 31, 2016 compared to the quarter ended December 31, 2015, while the average cost of such deposits increased to 0.99% from 0.88% for the same periods, respectively.

 

The cost of borrowings increased $2,000, or 2.7%, to $76,000 for the quarter ended December 31, 2016 from $74,000 for the quarter ended December 31, 2015. The increase was due to a 0.28% increase in average borrowing rates to 2.35%, partially offset by a $1.4 million decrease in average borrowings.

 

 
25

 

 

Provision for Loan Losses. We recorded no provision for loan losses for the three months ended December 31, 2016, compared to a provision for loan losses of $5,000 for the three months ended December 31, 2015. The decrease in the provision for loan losses was primarily due to the payoff of a loan that previously had a specific reserve. The allowance for loan losses decreased $1,000 in the three months ended December 31, 2016 as net loan charge offs totaled $1,000.

 

Noninterest Income. Noninterest income decreased $32,000 to $147,000 for the three months ended December 31, 2016, compared to $179,000 for the three months ended December 31, 2015. The decrease for the quarter ended December 31, 2016 compared to the quarter ended December 31, 2015 was primarily due to a $31,000 decrease in mortgage banking income, a $3,000 decrease in service fees to $70,000, partially offset by a $1,000 increase in the cash value of life insurance and a $1,000 increase in other income.

 

Noninterest Expense. Noninterest expense increased $81,000, or 6.9%, to $1.2 million for the three months ended December 31, 2016 compared to the three months ended December 31, 2015. The largest component increases were compensation which increased $39,000, or 6.8% to $613,000 from $574,000, data processing and office expense which increased $27,000, advertising and promotions expense which increased $18,000, professional expenses which increased $11,000, and other noninterest expense which increased $25,000. These increases and others were partially offset by decreases of $23,000 in foreclosed assets expense and $15,000 in examinations and assessments expense. 

 

Income Tax Expense. We recorded no income tax benefit or expense for the three months ended December 31, 2016 and 2015 and maintain a valuation allowance on our deferred tax asset.

 

Liquidity and Capital Resources

 

Liquidity describes our ability to meet the financial obligations that arise in the ordinary course of business. Liquidity is primarily needed to meet the borrowing and deposit withdrawal requirements of our customers and to fund current and planned expenditures. Our primary sources of funds are deposits, scheduled amortization and prepayments of loan principal and mortgage-backed securities, maturities and calls of investment securities and funds provided by our operations. In addition, we have the ability to borrow from the Federal Home Loan Bank of Chicago. At December 31, 2016, we had $15.2 million in borrowings from the Federal Home Loan Bank of Chicago. At that same date, we had the capacity to borrow an additional $23.3 million from the Federal Home Loan Bank of Chicago, subject to our pledging sufficient assets. At December 31, 2016, we had $659,000 in federal funds purchased. We also had the ability to borrow an additional $1.1 million through Bankers Bank’s agent federal funds program. In addition, we have authority to borrow $5.6 million from the Federal Reserve’s “discount window,” but Federal Reserve policy generally requires savings institutions to exhaust all other sources before borrowing from the Federal Reserve.

 

Loan repayments and maturing securities are a relatively predictable source of funds. However, deposit flows, calls of securities and prepayments of loans and mortgage-backed securities are strongly influenced by interest rates, general and local economic conditions and competition in the marketplace. These factors reduce the predictability of these sources of funds.

 

Our primary investing activity is the origination of loans. We have also purchased investment securities in executing our business strategy to invest some of our excess liquidity in investment securities. Our loans, net of allowance for loan losses, increased $4.2 million during the three months ended December 31, 2016.

 

Total deposits increased $1.6 million during the three months ended December 31, 2016. Deposit flows are affected by the level of interest rates, the interest rates and products offered by competitors and other factors. At December 31, 2016, certificates of deposit scheduled to mature within one year totaled $14.6 million. Our ability to retain these deposits will be determined in part by the interest rates we are willing to pay on such deposits. Depending on market conditions, we may be required to pay higher rates on such deposits or other borrowings than we currently pay on the certificates of deposit due on or before December 31, 2017. Based on our deposit retention experience and current pricing strategy, we anticipate that a significant portion of maturing time deposits will be retained.

 

We are committed to maintaining a strong liquidity position. We monitor our liquidity position on a daily basis. We anticipate that we will have sufficient funds to meet our current funding commitments. Based on our deposit retention experience and current pricing strategy, we anticipate that a significant portion of maturing time deposits will be retained.

 

At December 31, 2016, the Bank’s capital levels exceeded the levels required to be considered “well capitalized” under federal regulations.

 

 
26

 

 

Off-Balance Sheet Arrangements and Aggregate Contractual Obligations

 

Commitments. As a financial services provider, we routinely are a party to various financial instruments with off-balance-sheet risks, such as commitments to extend credit and unused lines of credit. While these contractual obligations represent our future cash requirements, a significant portion of commitments to extend credit may expire without being drawn upon. Such commitments are subject to the same credit policies and approval process accorded to loans we make.

 

Contractual Obligations. In the ordinary course of our operations, we enter into certain contractual obligations. Such obligations include data processing services, operating leases for premises and equipment, agreements with respect to borrowed funds and deposit liabilities.

 

 

Item  3.

Quantitative and Qualitative Disclosures About Market Risk

  

As of December 31, 2016, there were no material changes in interest rate risk from the analysis disclosed in the Company’s Annual Report on Form 10-K as filed with the Securities and Exchange Commission on December 28, 2016.

  

Item 4.

Controls and Procedures

 

An evaluation was performed under the supervision and with the participation of the Company’s management, including the Company’s principal executive officer and principal financial officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities and Exchange Act of 1934, as amended) as of the period covered by this report. Based upon such evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, the Company’s disclosure controls and procedures were effective for the purpose of ensuring that the information required to be disclosed in the reports that the Company files or submits under the Exchange Act with the Securities and Exchange Commission (the “SEC”) (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (2) is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.

 

During the period covered by this report, there have been no changes in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

Home Savings Bank

 

Part II — Other Information

 

Item 1.

Legal Proceedings

 

The Bank and Company are subject to various legal actions arising in the normal course of business. In the opinion of management, the resolution of these legal actions is not expected to have a material adverse effect on the Bank’s or the Company’s financial condition or results of operations.

 

 

Item  1A.

Risk Factors

 

For information regarding the Company’s risk factors, see “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended September 30, 2016 as filed with the Securities and Exchange Commission on December 28, 2015. As of December 31, 2016, the risk factors of the Company have not changed materially from those disclosed in the Form 10-K.

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

None

 

 

Item  3.

Defaults Upon Senior Securities

 

None.

 

 

Item 4.

Mine Safety Disclosures

 

Not applicable.

 

 
27

 

 

Item  5.

Other Information

 

None.

 

 

Item  6.

Exhibits

 

   

31.1

Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

   

31.2

Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

   

32

Certification of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

    

101

Interactive data files pursuant to Rule 405 of Regulation S-T: (i) the Balance Sheets as of December 31, 2016 and September 30, 2016, (ii) the Statements of Income for the three months ended December 31, 2016 and 2015, (iii) the Statements of Comprehensive Income for the three months ended December 31, 2016 and 2015, (iv) the Statements of Stockholders’ Equity for the three months ended December 31, 2016 and 2015, (v) the Statements of Cash Flows for the three months ended December 31, 2016 and 2015, and (vi) the Notes to the Financial Statements.

 

 
28

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

HOME BANCORP WISCONSIN, INC.

     

Date: February 13, 2017

 

/s/ James R. Bradley 

 

 

James R. Bradley

 

 

President and Chief Executive Officer

     

Date: February 13, 2017

 

/s/ Mark A. Fritz 

 

 

Mark A. Fritz

 

 

Senior Vice President and Chief Financial Officer

 

 

29