Attached files
| file | filename |
|---|---|
| EXCEL - IDEA: XBRL DOCUMENT - PROGENICS PHARMACEUTICALS INC | Financial_Report.xls |
| 10-Q - FORM 10-Q - PROGENICS PHARMACEUTICALS INC | form10_q06302014.htm |
| EX-32 - EXHIBIT 32 CERTIFICATION - PROGENICS PHARMACEUTICALS INC | ex3206302014.htm |
| EX-31.1 - EXHIBIT 31.1 CERTIFICATION - PROGENICS PHARMACEUTICALS INC | ex31_106302014.htm |
| EX-31.2 - EXHIBIT 31.2 CERTIFICATION - PROGENICS PHARMACEUTICALS INC | ex31_206302014.htm |
Exhibit 12.1
Progenics Pharmaceuticals, Inc.
Ratio of Earnings (Loss) to Combined Fixed Charges and Preferred Stock Dividends
(in thousands)
|
|
Six Months
Ended June 30, |
Years Ended December 31,
|
||||||||||||||||||||||
|
|
2014
|
2013
|
2012
|
2011
|
2010
|
2009
|
||||||||||||||||||
|
Determination of earnings (loss):
|
||||||||||||||||||||||||
|
Income (loss) from operations
|
$
|
(20,386
|
)
|
$
|
(42,934
|
)
|
$
|
(35,431
|
)
|
$
|
10,381
|
$
|
(69,820
|
)
|
$
|
(30,612
|
)
|
|||||||
|
Add:
|
||||||||||||||||||||||||
|
Fixed charges
|
187
|
710
|
410
|
695
|
709
|
555
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Earnings (loss), as adjusted
|
$ |
(20,199
|
)
|
$
|
(42,224
|
)
|
$
|
(35,021
|
)
|
$
|
11,076
|
$
|
(69,111
|
)
|
$
|
(30,057
|
)
|
|||||||
|
|
||||||||||||||||||||||||
|
Fixed charges:
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Estimate of interest within rental expense
|
187
|
710
|
410
|
695
|
709
|
555
|
||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Fixed charges
|
$
|
187
|
$
|
710
|
$
|
410
|
$
|
695
|
$
|
709
|
$
|
555
|
||||||||||||
|
|
||||||||||||||||||||||||
|
Preferred stock dividends
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
$
|
-
|
||||||||||||
|
|
||||||||||||||||||||||||
|
|
||||||||||||||||||||||||
|
Ratio of earnings (loss) to fixed charges and preferred stock dividends
|
*
|
*
|
*
|
16
|
*
|
*
|
||||||||||||||||||
|
Coverage deficiency amount for total fixed charges and preferred stock dividends (1)
|
$
|
20,386
|
$
|
42,934
|
$
|
35,431
|
$
|
-
|
$
|
69,820
|
$
|
30,612
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
For the years ended 2009, 2010, 2012 and 2013 and for the six months ended June 30, 2014, the Company's coverage ratio is less than one-to-one and it must generate additional earnings of these specified amounts to achieve a coverage ratio of 1:1.
|
|
||||||||||||||||||