Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - HANMI FINANCIAL CORPFinancial_Report.xls
EX-32.1 - EX-32.1 - HANMI FINANCIAL CORPd744641dex321.htm
EX-31.2 - EX-31.2 - HANMI FINANCIAL CORPd744641dex312.htm
EX-32.2 - EX-32.2 - HANMI FINANCIAL CORPd744641dex322.htm
EX-31.1 - EX-31.1 - HANMI FINANCIAL CORPd744641dex311.htm
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended June 30, 2014

or

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Transition Period From                      To                     

Commission File Number: 000-30421

 

 

HANMI FINANCIAL CORPORATION

(Exact Name of Registrant as Specified in its Charter)

 

 

 

Delaware   95-4788120

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

3660 Wilshire Boulevard, Penthouse Suite A

Los Angeles, California

  90010
(Address of Principal Executive Offices)   (Zip Code)

 

(213) 382-2200
(Registrant’s Telephone Number, Including Area Code)

Not Applicable

(Former Name, Former Address and Former Fiscal Year, If Changed Since Last Report)

 

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer   ¨    Accelerated Filer   x
Non-Accelerated Filer   ¨  (Do Not Check if a Smaller Reporting Company)    Smaller Reporting Company   ¨

 

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes  ¨    No  x

 

As of July 31, 2014, there were 31,861,426 outstanding shares of the Registrant’s Common Stock.

 

 

 


Table of Contents

Hanmi Financial Corporation and Subsidiaries

Quarterly Report on Form 10-Q

Three and Six Months Ended June 30, 2014

Table of Contents

 

Part 1 – Financial Information   
Item 1.  

Financial Statements

     3   
  Consolidated Balance Sheets (Unaudited)      3   
  Consolidated Statements of Income (Unaudited)      4   
  Consolidated Statements of Comprehensive Income (Unaudited)      5   
  Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)      6   
  Consolidated Statements of Cash Flows (Unaudited)      7   
  Notes to Consolidated Financial Statements (Unaudited)      9   
Item 2.  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

     43   
Item 3.  

Quantitative and Qualitative Disclosures About Market Risk

     65   
Item 4.  

Controls and Procedures

     65   
Part II – Other Information   
Item 1.  

Legal Proceedings

     67   
Item 1A.  

Risk Factors

     67   
Item 2.  

Unregistered Sales of Equity Securities and Use of Proceeds

     67   
Item 3.  

Defaults Upon Senior Securities

     67   
Item 4.  

Mine Safety Disclosures

     67   
Item 5.  

Other Information

     67   
Item 6.  

Exhibits

     67   
Signatures      69   

 

2


Table of Contents

Part I — Financial Information

Item 1. Financial Statements

Hanmi Financial Corporation and Subsidiaries

Consolidated Balance Sheets (Unaudited)

(In thousands, except share data)

 

     June 30,
2014
    December 31,
2013
 

Assets

    

Cash and cash equivalents

   $ 123,782      $ 179,357   

Securities available for sale, at fair value (amortized cost of $511,511 as of June 30, 2014 and $549,113 as of December 31, 2013)

     505,977        530,926   

Loans held for sale, at the lower of cost or fair value

     3,842        —     

Loans receivable, net of allowance for loan losses of $51,886 as of June 30, 2014 and $57,555 as of December 31, 2013

     2,300,810        2,177,498   

Accrued interest receivable

     6,355        7,055   

Premises and equipment, net

     13,929        14,221   

Other real estate owned, net

     1,714        756   

Customers’ liability on acceptances

     3,186        2,018   

Servicing assets

     6,355        6,833   

Other intangible assets, net

     —          1,171   

Investment in federal home loan bank stock, at cost

     16,385        14,060   

Investment in federal reserve bank stock, at cost

     11,514        11,196   

Income tax assets

     53,160        63,841   

Bank-owned life insurance

     30,147        29,699   

Prepaid expenses

     2,570        1,415   

Other assets

     15,049        14,333   
  

 

 

   

 

 

 

Total assets

   $ 3,094,775      $ 3,054,379   
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Liabilities:

    

Deposits:

    

Noninterest-bearing

   $ 910,320      $ 819,015   

Interest-bearing

     1,634,529        1,693,310   
  

 

 

   

 

 

 

Total deposits

     2,544,849        2,512,325   

Accrued interest payable

     3,423        3,366   

Bank’s liability on acceptances

     3,186        2,018   

Federal home loan bank advances

     97,000        127,546   

Accrued expenses and other liabilities

     19,969        9,047   
  

 

 

   

 

 

 

Total liabilities

     2,668,427        2,654,302   
  

 

 

   

 

 

 

Stockholders’ equity:

    

Common stock, $0.001 par value; authorized 62,500,000 shares; issued 32,438,850 shares (31,860,956 shares outstanding) as of June 30, 2014 and 32,339,444 shares
(31,761,550 shares outstanding) as of December 31, 2013

     257        257   

Additional paid-in capital

     553,741        552,270   

Accumulated other comprehensive loss, net of tax benefit of $3,367 as of June 30, 2014 and $8,791 as of December 31, 2013

     (2,150     (9,380

Accumulated deficit

     (55,642     (73,212

Less: treasury stock, at cost; 577,894 shares as of June 30, 2014 and December 31, 2013

     (69,858     (69,858
  

 

 

   

 

 

 

Total stockholders’ equity

     426,348        400,077   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 3,094,775      $ 3,054,379   
  

 

 

   

 

 

 

See Accompanying Notes to Consolidated Financial Statements (Unaudited)

 

3


Table of Contents

Hanmi Financial Corporation and Subsidiaries

Consolidated Statements of Income (Unaudited)

(In thousands, except share and per share data)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2014     2013     2014     2013  

Interest and Dividend Income:

        

Interest and fees on loans

   $ 28,355      $ 27,839      $ 56,545      $ 54,638   

Taxable interest on investment securities

     2,375        2,100        4,912        4,216   

Tax-exempt interest on investment securities

     20        73        96        168   

Interest on federal funds sold

     —          —          —          6   

Interest on interest-bearing deposits in other banks

     18        24        38        112   

Dividends on federal reserve bank stock

     172        196        340        379   

Dividends on federal home loan bank stock

     236        147        472        255   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest and dividend income

     31,176        30,379        62,403        59,774   
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest Expense:

        

Interest on deposits

     3,153        3,100        6,375        6,259   

Interest on federal home loan bank advances

     30        41        78        79   

Interest on junior subordinated debentures

     —          84        —          678   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

     3,183        3,225        6,453        7,016   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income before provision for credit losses

     27,993        27,154        55,950        52,758   

Negative provision for credit losses

     (3,866     —          (7,166     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for credit losses

     31,859        27,154        63,116        52,758   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-Interest Income:

        

Service charges on deposit accounts

     2,568        2,884        5,041        5,932   

Remittance fees

     491        541        929        1,038   

Trade finance fees

     306        276        559        553   

Other service charges and fees

     369        335        700        733   

Bank-owned life insurance income

     224        233        447        463   

Gain on sales of SBA loans guaranteed portion

     498        2,378        1,045        5,070   

Net loss on sales of other loans

     —          (460     —          (557

Net gain on sales of investment securities

     364        303        1,785        312   

Other operating income

     253        248        395        343   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest income

     5,073        6,738        10,901        13,887   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-Interest Expense:

        

Salaries and employee benefits

     10,280        8,638        20,539        17,025   

Occupancy and equipment

     2,469        2,486        4,866        4,971   

Deposit insurance premiums and regulatory assessments

     399        517        836        751   

Data processing

     1,112        1,131        2,270        2,289   

Other real estate owned expense

     —          (20     5        12   

Professional fees

     724        2,364        1,557        4,520   

Directors and officers liability insurance

     191        219        383        439   

Supplies and communications

     595        599        1,097        1,060   

Advertising and promotion

     753        834        1,333        1,380   

Loan-related expense

     61        91        144        237   

Other operating expenses

     1,973        1,748        3,800        3,579   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total non-interest expense

     18,557        18,607        36,830        36,263   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuting operations before provision for income taxes

     18,375        15,285        37,187        30,382   

Provision for income taxes

     6,866        5,958        14,710        10,926   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuting operations, net of taxes

   $ 11,509      $ 9,327      $ 22,477      $ 19,456   

Discontinued operations

        

(Loss) income from operations of discontinued subsidiaries (including gain on disposal of $51 in the second quarter of 2014)

   $ (1   $ 244      $ 37      $ 128   

Income tax expense

     466        84        481        39   
  

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income from discontinued operations

     (467     160        (444     89   

Net income

   $ 11,042      $ 9,487      $ 22,033      $ 19,545   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per share:

        

Income from continuing operations, net of taxes

   $ 0.36      $ 0.30      $ 0.71      $ 0.62   

Income from discontinued operations, net of taxes

     (0.01     —          (0.01     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per share

   $ 0.35      $ 0.30      $ 0.70      $ 0.62   

Diluted earnings per share:

        

Income from continuing operations, net of taxes

   $ 0.36      $ 0.29      $ 0.70      $ 0.62   

Income from discontinued operations, net of taxes

     (0.01     0.01        (0.01     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share

   $ 0.35      $ 0.30      $ 0.69      $ 0.62   

Weighted-average shares outstanding:

        

Basic

     31,681,033        31,590,760        31,670,436        31,565,013   

Diluted

     31,974,253        31,655,988        31,950,313        31,633,535   

See Accompanying Notes to Consolidated Financial Statements (Unaudited)

 

4


Table of Contents

Hanmi Financial Corporation and Subsidiaries

Consolidated Statements of Comprehensive Income (Unaudited)

(In thousands)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2014     2013     2014     2013  

Net Income

   $ 11,042      $ 9,487      $ 22,033      $ 19,545   

Other comprehensive income (loss), net of tax

        

Unrealized gain (loss) on securities

        

Unrealized holding gain (loss) arising during period

     6,340        (5,553     14,438        (6,121

Less: reclassification adjustment for net gain included in net income

     (364     (303     (1,785     (312

Unrealized (loss) gain on interest-only strip of servicing assets

     —          (2     1        1   

Income tax (expense) benefit related to items of other comprehensive income

     (2,617     2,397        (5,424     2,648   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss)

     3,359        (3,461     7,230        (3,784
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive Income

   $ 14,401      $ 6,026      $ 29,263      $ 15,761   
  

 

 

   

 

 

   

 

 

   

 

 

 

See Accompanying Notes to Consolidated Financial Statements (Unaudited)

 

5


Table of Contents

Hanmi Financial Corporation and Subsidiaries

Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)

(In thousands, except share data)

 

    Common Stock - Number of Shares     Stockholders’ Equity  
    Gross
Shares
Issued and
Outstanding
    Treasury
Shares
    Net
Shares
Issued and
Outstanding
    Common
Stock
    Additional
Paid-in
Capital
    Accumulated
Other
Comprehensive
Income (Loss)
    Retained
Earnings
(Deficit)
    Treasury
Stock, at
Cost
    Total
Stockholders’
Equity
 

Balance at January 1, 2013

    32,074,434        (577,894     31,496,540      $ 257      $ 550,066      $ 5,418      $ (107,519   $ (69,858   $ 378,364   

Adjustment for the cumulative effect on prior years of retrospectively applying the new method of accounting

    —          —          —          —          —          —          (1,112     —          (1,112

Exercises of stock options

    2,241        —          2,241        —          (291     —          —          —          (291

Exercises of stock warrants

    106,056        —          106,056        —          1,289        —          —          —          1,289   

Restricted stock awards

    —          —          —          —          24        —          —          —          24   

Share-based compensation expense

    —          —          —          —          165        —          —          —          165   

Comprehensive income:

                 

Net income

    —          —          —          —          —          —          19,545        —          19,545   

Change in unrealized gain on securities available for sale and interest-only strips, net of income taxes

    —          —          —          —          —          (3,784     —          —          (3,784
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

                    15,761   

Balance at June 30, 2013

    32,182,731        (577,894     31,604,837      $ 257      $ 551,253      $ 1,634      $ (89,086   $ (69,858   $ 394,200   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at January 1, 2014

    32,339,444        (577,894     31,761,550      $ 257      $ 552,270      $ (9,380   $ (73,212   $ (69,858   $ 400,077   

Exercises of stock options

    33,695        —          33,695        —          418        —          —          —          418   

Exercises of stock warrants

    363        —          363        —          2        —          —          —          2   

Restricted stock awards

    65,348        —          65,348        —          —          —          —          —          —     

Share-based compensation expense

    —          —          —          —          1,051        —          —          —          1,051   

Cash dividends

    —          —          —          —          —          —          (4,463     —          (4,463

Comprehensive income:

                 

Net income

    —          —          —          —          —          —          22,033        —          22,033   

Change in unrealized loss on securities available for sale and interest-only strips, net of income taxes

    —          —          —          —          —          7,230        —          —          7,230   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

                    29,263   

Balance at June 30, 2014

    32,438,850        (577,894     31,860,956      $ 257      $ 553,741      $ (2,150   $ (55,642   $ (69,858   $ 426,348   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See Accompanying Notes to Consolidated Financial Statements (Unaudited)

 

6


Table of Contents

Hanmi Financial Corporation and Subsidiaries

Consolidated Statements of Cash Flows (Unaudited)

(In thousands)

 

     Six Months Ended
June 30,
 
     2014     2013  

Cash flows from operating activities:

    

Net income

   $ 22,033      $ 19,545   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization of premises and equipment

     813        997   

Amortization of premiums and accretion of discounts on investment securities, net

     1,221        1,443   

Amortization of other intangible assets

     82        82   

Amortization of servicing assets

     891        739   

Amortization of investment in affordable housing partnership

     276        402   

Share-based compensation expense

     1,051        189   

Negative provision for credit losses

     (7,166     —     

Gain on sales of investment securities

     (1,785     (312

Gain on sales of loans

     (1,045     (4,513

Loss on sales of other real estate owned

     2        —     

Loss on sales of subsidiaries

     419        —     

Valuation adjustment on other real estate owned

     —          7   

Origination of loans held for sale

     (16,569     (45,978

Proceeds from sales of SBA loans guaranteed portion

     14,009        60,562   

Change in restricted cash

     —          5,350   

Change in accrued interest receivable

     700        140   

Change in cash surrender value of bank-owned life insurance

     (447     (463

Change in prepaid expenses

     (1,155     (488

Change in other assets

     (3,622     1,489   

Change in income tax assets

     5,202        (1,365

Change in accrued interest payable

     57        (9,205

Change in stock warrants payable

     —          82   

Change in other liabilities

     11,416        1,239   
  

 

 

   

 

 

 

Net cash provided by operating activities

     26,383        29,942   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Proceeds from redemption of federal home loan bank and federal reserve bank stock

     —          3,603   

Proceeds from matured or called securities available for sale

     36,553        40,247   

Proceeds from sales of securities available for sale

     126,056        24,764   

Proceeds from sales of other real estate owned

     734        548   

Proceeds from sales of loans held for sale

     —          5,380   

Net proceeds from sales of subsidiaries

     398        —     

Change in loans receivable

     (118,166     (154,739

Purchases of securities available for sale

     (124,442     (22,329

Purchases of premises and equipment

     (611     (310

Purchases of federal reserve bank stock

     (2,643     (978
  

 

 

   

 

 

 

Net cash used in investing activities

     (82,121     (103,814
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Change in deposits

     32,524        (34,050

Change in short-term federal home loan bank advances

     (28,135     —     

Redemption of federal home loan bank advances

     (2,411     (192

Redemption of junior subordinated debentures

     —          (82,406

Proceeds from exercise of stock options

     418        28   

Proceeds from exercise of stock warrants

     —          305   

Cash dividend paid

     (2,233     —     
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     163        (116,315
  

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (55,575     (190,187

Cash and cash equivalents at beginning of year

     179,357        268,047   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 123,782      $ 77,860   
  

 

 

   

 

 

 

 

7


Table of Contents

Supplemental disclosures of cash flow information:

    

Cash paid during the period for:

    

Interest paid

   $ 6,396      $ 12,430   

Income taxes paid

   $ 8,916      $ 11,910   

Non-cash activities:

    

Transfer of loans receivable to other real estate owned

   $ 1,714      $ 800   

Transfer of loans receivable to loans held for sale

   $ —        $ 8,010   

Note receivable from sale of insurance subsidiaries

   $ 1,394      $ —     

Conversion of stock warrants into common stock

   $ 2      $ 983   

Income tax (expense) benefit related to items of other comprehensive income

   $ (5,424   $ 2,648   

Change in unrealized (gain) loss in accumulated other comprehensive income

   $ (14,438   $ 6,120   

Cash dividend declared

   $ (2,230   $ —     

See Accompanying Notes to Consolidated Financial Statements (Unaudited)

 

8


Table of Contents

Hanmi Financial Corporation and Subsidiaries

Notes to Consolidated Financial Statements (Unaudited)

Three and Six Months Ended June 30, 2014 and 2013

Note 1 — Basis of Presentation

Hanmi Financial Corporation (“Hanmi Financial,” the “Company,” “we” or “us”) is a Delaware corporation and is subject to the Bank Holding Company Act of 1956, as amended. Hanmi Bank (the “Bank”), a California state chartered bank, is a wholly owned subsidiary of Hanmi Financial. During the second quarter of 2014, we disposed of our other subsidiaries, Chun-Ha Insurance Services, Inc., a California corporation (“Chun-Ha”), and All World Insurance Services, Inc., a California corporation (“All World”). See “Note 3 — Sale of Insurance Subsidiaries and Discontinued Operations.”

In management’s opinion, the accompanying unaudited consolidated financial statements of Hanmi Financial and its subsidiaries reflect all adjustments of a normal and recurring nature that are necessary for a fair presentation of the results for the interim period ended June 30, 2014, but are not necessarily indicative of the results that will be reported for the entire year or any other interim period. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted. The aforementioned unaudited consolidated financial statements are in conformity with GAAP. Such interim consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q pursuant to the rules and regulations of the Securities and Exchange Commission. The interim information should be read in conjunction with our Annual Report on Form 10-K for the fiscal year ended December 31, 2013 (the “2013 Annual Report on Form 10-K”).

The preparation of interim consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

Descriptions of our significant accounting policies are included in “Note 1 Summary of Significant Accounting Policies” in our 2013 Annual Report on Form 10-K. During the three months ended June 30, 2014, we adopted an accounting policy related to accounting for investments in low-income housing tax credit according to Financial Accounting Standards Board (“FASB”) ASU 2014-01, Accounting for Investments in Qualified Affordable Housing Projects. See “Note 2 Accounting for Investments in Qualified Affordable Housing Projects.”

Note 2 — Accounting for Investments in Qualified Affordable Housing Projects

The Bank invests in qualified affordable housing projects (low income housing) and previously accounted for them under the equity method of accounting. The Bank recognized its share of partnership losses in other operating expenses with the tax benefits recognized in the income tax provision. In January 2014, the FASB issued ASU 2014-01, Accounting for Investments in Qualified Affordable Housing Projects, which amends ASC 323-720 to provide the ability to elect the proportional amortization method with the amortization expense and tax benefits recognized through the income tax provision. This ASU is effective for the annual period beginning after December 15, 2014, with early adoption being permitted. The Bank elected to early adopt the provisions of the ASU in the second quarter of 2014 and elected the proportional amortization method as retrospective transition. This accounting change in the amortization methodology resulted in changes to account for amortization recognized in prior periods, which impacted the balance of tax credit investments and related tax accounts. The investment amortization expense is presented as a component of the income tax provision.

The cumulative effect of the retrospective application of this accounting principle as of Jauary 1, 2012 was a negative $1.1 million. Net income in the three and six months ended June 30, 2013 decreased by $32,000 and $84,000, respectively, due to the change in accounting principle.

 

9


Table of Contents

The following tables present the effect of the retrospective application of this change in accounting principle on the Company’s Balance Sheets, Statement of Income and Statement of Cash Flows for the respective periods:

Hanmi Financial Corporations and Subsidiaries

Consolidated Balance Sheet (Unaudited)

 

     As of December 31, 2013  
     As Previously
Reported
     Effect of Change in
Accounting Principle
    As Adjusted  
     (In thousands)  

Assets

       

Cash and cash equivalents

   $ 179,357       $ —        $ 179,357   

Securities available for sale

     530,926         —          530,926   

Loans receivable

     2,177,498         —          2,177,498   

Income tax assets

     63,536         305        63,841   

Other assets

     104,222         (1,465     102,757   
  

 

 

    

 

 

   

 

 

 

Total assets

   $ 3,055,539       $ (1,160   $ 3,054,379   
  

 

 

    

 

 

   

 

 

 

Liabilities and stockholders’ equity

       

Liabilities

   $ 2,654,302       $ —        $ 2,654,302   

Stockholders’ equity

     401,237         (1,160     400,077   
  

 

 

    

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 3,055,539       $ (1,160   $ 3,054,379   
  

 

 

    

 

 

   

 

 

 

Hanmi Financial Corporations and Subsidiaries

Consolidated Statement of Income (Unaudited)

 

     For the Three Months Ended June 30, 2013  
     As Previously
Reported
     Effect of Change in
Accounting Principle
    As
Adjusted
 
     (In thousands, except per share data)  

Interest and dividend income

   $ 30,379       $ —        $ 30,379   

Interest expense

     3,225         —          3,225   
  

 

 

    

 

 

   

 

 

 

Net interest income

   $ 27,154       $ —        $ 27,154   

Non-interest income

     6,738         —          6,738   

Non-interest expense

     18,796         (189     18,607   
  

 

 

    

 

 

   

 

 

 

Income before provision for income taxes

   $ 15,096       $ 189      $ 15,285   

Provision for income taxes

     5,737         221        5,958   
  

 

 

    

 

 

   

 

 

 

Income from continuing operations

   $ 9,359       $ (32   $ 9,327   
  

 

 

    

 

 

   

 

 

 

Earnings per share from continuing operations

       

Basic

   $ 0.30       $ —        $ 0.30   
  

 

 

    

 

 

   

 

 

 

Diluted

   $ 0.29       $ —        $ 0.29   
  

 

 

    

 

 

   

 

 

 
     For the Six Months Ended June 30, 2013  
     As Previously
Reported
     Effect of Change in
Accounting Principle
    As Adjusted  
     (In thousands, except per share data)  

Interest and dividend income

   $ 59,774       $ —        $ 59,774   

Interest expense

     7,016         —          7,016   
  

 

 

    

 

 

   

 

 

 

Net interest income

   $ 52,758       $ —        $ 52,758   

Non-interest income

     13,887         —          13,887   

Non-interest expense

     36,640         (377     36,263   
  

 

 

    

 

 

   

 

 

 

Income before provision for income taxes

   $ 30,005       $ 377      $ 30,382   

Provision for income taxes

     10,465         461        10,926   
  

 

 

    

 

 

   

 

 

 

Income from continuing operations

   $ 19,540       $ (84   $ 19,456   
  

 

 

    

 

 

   

 

 

 

Earnings per share from continuing operations

       

Basic

   $ 0.62       $ —        $ 0.62   

Diluted

   $ 0.62       $ —        $ 0.62   

 

10


Table of Contents

Hanmi Financial Corporations and Subsidiaries

Consolidated Statement of Cash Flows (Unaudited)

 

     For the Six Months Ended June 30, 2013  
     As Previously     Effect of Change in        
     Reported     Accounting Principle     As Adjusted  
     (In thousands)  

Cash flows from operating activities:

      

Net income

   $ 19,629      $ (84   $ 19,545   

Total adjustment in net income

     10,313        84        10,397   
  

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

   $ 29,942      $ —        $ 29,942   

Cash flows from investing activities:

      

Net cash used in investing activities

     (103,814     —          (103,814

Cash flows from financing activities:

      

Net cash used in financing activities

     (116,315     —          (116,315
  

 

 

   

 

 

   

 

 

 

Net decrease in cash and cash equivalents

   $ (190,187   $ —        $ (190,187

Cash and cash equivalents at beginning of period

     268,047        —          268,047   
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 77,860      $ —        $ 77,860   
  

 

 

   

 

 

   

 

 

 

The Bank determined that there were no events or changes in circumstances indicating that it is more likely than not that the carrying amount of the investment will not be realized. Therefore, no impairment was recognized as of June 30, 2014 or December 31, 2013. The investment in low income housing was $12.4 million and $3.0 million as of June 30, 2014 and December 31, 2013, respectively. The Bank’s unfunded commitments related to low income housing investments was $9.8 million as of June 30, 2014 and zero as of December 31, 2013. The Bank recognized $276,000 and $447,000 as a component of income tax expense during the three and six months ended June 30, 2014, respectively, and tax credits and other benefits received from the tax expenses were $423,000 and $665,000 during the three and six months ended June 30, 2014, respectively.

Note 3 — Sale of Insurance Subsidiaries and Discontinued Operations

In June 2014, Hanmi Financial sold its insurance subsidiaries, Chun-Ha and All World, and entered into a stock purchase agreement for their sale. The subsidiaries were classified as held for sale in April 2014 and accounted for as discontinued operations. The operations and cash flows of the businesses have been eliminated and in accordance with the provisions of ASC 205, Presentation of Financial Statements, the results are reported as discontinued operations for all periods presented.

Hanmi Financial completed the sale of its two insurance subsidiaries to Chunha Holding Corporation on June 30, 2014. The total sales price was $3.5 million, of which $2.0 million was paid upon signing. The $2.0 million was reduced by $1.6 million cash and cash equivalents included in net assets of Chun-Ha and All World, resulting in $398,000 net cash proceeds. The remaining $1.5 million will be payable in three equal installments on each anniversary of the closing date through June 30, 2017.

The sale resulted in a $51,000 gain and a $4,000 income tax benefit from operating loss, offset by a $470,000 capital gain tax and a $52,000 operating loss. Consequently, net loss from discontinued operations in the second quarter of 2014 was $467,000, or $0.01 per diluted share. The discontinued operations generated non-interest income, primarily in the line item for insurance commissions, of $2.7 million in the first six months of 2014 and $1.3 million in the first quarter of 2014. They also incurred non-interest expense in various line items of $2.7 million in the first six months of 2014 and $1.4 million in the first quarter of 2014.

 

11


Table of Contents

Summarized financial information for our discontinued operations related to Chun-Ha and All World are as follows:

 

     June 30,      December 31,  
     2014      2013  
     (In thousands)  

Cash and cash equivalents

   $ 1,602       $ 1,396   

Premises and equipment, net

     90         79   

Other intangible assets, net

     1,089         1,171   

Other assets

     2,855         3,298   
  

 

 

    

 

 

 

Total assets

   $ 5,636       $ 5,944   
  

 

 

    

 

 

 

Income tax payable

   $ 415       $ 1,304   

Accrued expenses and other liabilities

     1,878         2,171   
  

 

 

    

 

 

 

Total liabilities

   $ 2,293       $ 3,475   
  

 

 

    

 

 

 

Net assets of discontinued operations

   $ 3,343       $ 2,469   
  

 

 

    

 

 

 

 

     Three Months Ended June 30,      Six Months Ended June 30,  
     2014     2013      2014     2013  
     (In thousands)  

Non-interest (loss) income

   $ (52   $ 244       $ (14   $ 128   

Gain on disposal

     51        —           51        —     
  

 

 

   

 

 

    

 

 

   

 

 

 

(Loss) income before taxes

   $ (1   $ 244       $ 37      $ 128   

Provision for income taxes

     466        84         481        39   
  

 

 

   

 

 

    

 

 

   

 

 

 

Net (loss) income from discontinued operations

   $ (467   $ 160       $ (444   $ 89   
  

 

 

   

 

 

    

 

 

   

 

 

 

 

12


Table of Contents

Note 4 — Investment Securities

The following is a summary of investment securities available for sale as of June 30, 2014 and December 31, 2013:

 

     Amortized
Cost
     Gross
Unrealized
Gain
     Gross
Unrealized
Loss
     Estimated
Fair

Value
 
     (In thousands)  

June 30, 2014

           

Mortgage-backed securities (1)

   $ 215,542       $ 1,103       $ 2,010       $ 214,635   

Collateralized mortgage obligations (1)

     160,422         240         1,037         159,625   

U.S. government agency securities

     80,960         —           3,096         77,864   

Municipal bonds-tax exempt

     4,350         97         —           4,447   

Municipal bonds-taxable

     16,718         158         145         16,731   

Corporate bonds

     17,017         11         103         16,925   

SBA loan pool securities

     13,222         —           661         12,561   

Other securities

     3,030         —           91         2,939   

Equity security

     250         —           —           250   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities available for sale

   $ 511,511       $ 1,609       $ 7,143       $ 505,977   
  

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2013

           

Mortgage-backed securities (1)

   $ 222,768       $ 317       $ 6,026       $ 217,059   

Collateralized mortgage obligations (1)

     130,636         274         3,217         127,693   

U.S. government agency securities

     90,852         —           7,316         83,536   

Municipal bonds-tax exempt

     13,857         110         30         13,937   

Municipal bonds-taxable

     33,361         73         1,080         32,354   

Corporate bonds

     21,013         8         186         20,835   

U.S. treasury bills

     19,998         —           1         19,997   

SBA loan pool securities

     13,598         —           969         12,629   

Other securities

     3,030         —           144         2,886   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities available for sale

   $ 549,113       $ 782       $ 18,969       $ 530,926   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

 

(1)  Collateralized by residential mortgages and guaranteed by U.S. government sponsored entities

The amortized cost and estimated fair value of investment securities as of June 30, 2014, by contractual maturity, are shown below. Although mortgage-backed securities and collateralized mortgage obligations have contractual maturities through 2063, expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

     Available for Sale  
     Amortized      Estimated  
     Cost      Fair Value  
     (In thousands)  

Within one year

   $ 699       $ 728   

Over one year through five years

     27,879         27,642   

Over five years through ten years

     74,439         72,430   

Over ten years

     32,280         30,667   

Mortgage-backed securities

     215,542         214,635   

Collateralized mortgage obligations

     160,422         159,625   

Equity security

     250         250   
  

 

 

    

 

 

 

Total

   $ 511,511       $ 505,977   
  

 

 

    

 

 

 

FASB ASC 320, Investments – Debt and Equity Securities, requires us to periodically evaluate our investments for other-than-temporary impairment (“OTTI”). There was no OTTI charge during the six months ended June 30, 2014.

 

13


Table of Contents

Gross unrealized losses on investment securities available for sale, the estimated fair value of the related securities and the number of securities aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, were as follows as of June 30, 2014 and December 31, 2013:

 

     Holding Period  
     Less Than 12 Months      12 Months or More      Total  
     Gross      Estimated      Number      Gross      Estimated      Number      Gross      Estimated      Number  
     Unrealized      Fair      of      Unrealized      Fair      of      Unrealized      Fair      of  
     Loss      Value      Securities      Loss      Value      Securities      Loss      Value      Securities  
     (In thousands, except number of securities)  

June 30, 2014

                          

Mortgage-backed securities

   $ 220       $ 21,601         5       $ 1,790       $ 68,558         24       $ 2,010       $ 90,159         29   

Collateralized mortgage obligations

     363         67,236         16         674         19,818         9         1,037         87,054         25   

U.S. government agency securities

     —           —           —           3,096         74,864         27         3,096         74,864         27   

Municipal bonds-taxable

     —           —           —           145         6,996         7         145         6,996         7   

Corporate bonds

     —           —           —           103         7,885         2         103         7,885         2   

SBA loan pool securities

     —           —           —           661         12,561         4         661         12,561         4   

Other securities

     —           —           —           91         2,935         5         91         2,935         5   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 583       $ 88,837         21       $ 6,560       $ 193,617         78       $ 7,143       $ 282,454         99   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2013

                          

Mortgage-backed securities

   $ 3,437       $ 170,324         51       $ 2,589       $ 30,947         12       $ 6,026       $ 201,271         63   

Collateralized mortgage obligations

     2,353         87,026         27         864         14,657         7         3,217         101,683         34   

U.S. government agency securities

     3,942         50,932         19         3,374         32,606         12         7,316         83,538         31   

Municipal bonds-tax exempt

     30         8,562         5         —           —           —           30         8,562         5   

Municipal bonds-taxable

     787         22,817         16         293         3,813         4         1,080         26,630         20   

Corporate bonds

     9         5,024         1         177         11,803         3         186         16,827         4   

U.S. treasury bills

     1         19,996         2         —           —           —           1         19,996         2   

SBA loan pool securities

     —           —           —           969         12,629         4         969         12,629         4   

Other securities

     48         1,957         3         96         929         3         144         2,886         6   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 10,607       $ 366,638         124       $ 8,362       $ 107,384         45       $ 18,969       $ 474,022         169   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

All individual securities that have been in a continuous unrealized loss position for 12 months or longer as of June 30, 2014 and December 31, 2013 had investment grade ratings upon purchase. The issuers of these securities have not established any cause for default on these securities and the various rating agencies have reaffirmed these securities’ long-term investment grade status as of June 30, 2014 and December 31, 2013. These securities have fluctuated in value since their purchase dates as market interest rates have fluctuated.

FASB ASC 320 requires other-than-temporarily impaired investment securities to be written down when fair value is below amortized cost in circumstances where: (1) an entity has the intent to sell a security; (2) it is more likely than not that an entity will be required to sell the security before recovery of its amortized cost basis; or (3) an entity does not expect to recover the entire amortized cost basis of the security. If an entity intends to sell a security or if it is more likely than not the entity will be required to sell the security before recovery, an OTTI write-down is recognized in earnings equal to the entire difference between the security’s amortized cost basis and its fair value. If an entity does not intend to sell the security or it is not more likely than not that it will be required to sell the security before recovery, the OTTI write-down is separated into an amount representing credit loss, which is recognized in earnings, and the amount related to all other factors, which is recognized in other comprehensive income.

The Company does not intend to sell these securities and it is not more likely than not that we will be required to sell the investments before the recovery of its amortized cost basis. In addition, the unrealized losses on municipal and corporate bonds are not considered other-than-temporarily impaired, as the bonds are rated investment grade and there are no credit quality concerns with the issuers. Interest payments have been made as scheduled, and management believes this will continue in the future and that the bonds will be repaid in full as scheduled. Therefore, in management’s opinion, all securities that have been in a continuous unrealized loss position for the past 12 months or longer as of June 30, 2014 and December 31, 2013 were not other-than-temporarily impaired, and therefore, no impairment charges as of June 30, 2014 and December 31, 2013 were warranted.

 

14


Table of Contents

Realized gains and losses on sales of investment securities, proceeds from sales of investment securities and tax expense on sales of investment securities were as follows for the periods indicated:

 

     Three Months Ended     Six Months Ended  
     June 30,     June 30,  
     2014     2013     2014     2013  
     (In thousands)  

Gross realized gains on sales of investment securities

   $ 365      $ 304      $ 1,786      $ 313   

Gross realized losses on sales of investment securities

     (1     (1     (1     (1
  

 

 

   

 

 

   

 

 

   

 

 

 

Net realized gains on sales of investment securities

   $ 364      $ 303      $ 1,785      $ 312   
  

 

 

   

 

 

   

 

 

   

 

 

 

Proceeds from sales of investment securities

   $ 45,843      $ 15,764      $ 131,077      $ 24,764   

Tax expense on sales of investment securities

   $ 153      $ 127      $ 751      $ 131   

For the three months ended June 30, 2014, there was a $364,000 net gain in earnings resulting from the sale of investment securities that had previously been recorded as net unrealized gains of $100,000 in comprehensive income. For the three months ended June 30, 2013, there was a $303,000 net gain in earnings resulting from the redemption and sale of investment securities that had previously been recorded as net unrealized gains of $812,000 in comprehensive income.

For the six months ended June 30, 2014, there was a $1.8 million net gain in earnings resulting from the sale of investment securities that had previously been recorded as net unrealized losses of $177,000 in comprehensive income. For the six months ended June 30, 2013, there was a $312,000 net gain in earnings resulting from the redemption and sale of investment securities that had previously been recorded as net unrealized gains of $856,000 in comprehensive income.

Investment securities available for sale with par values of $69.7 million and $47.6 million as of June 30, 2014 and December 31, 2013, respectively, were pledged to secure Federal Home Loan Bank (“FHLB”) advances, public deposits and for other purposes as required or permitted by law.

 

15


Table of Contents

Note 5 — Loans

The Board of Directors and management review and approve the Bank’s loan policy and procedures on a regular basis to reflect issues such as regulatory and organizational structure changes, strategic planning revisions, concentrations of credit, loan delinquencies and non-performing loans, problem loans, and policy adjustments.

Real estate loans are loans secured by liens or interest in real estate, to provide purchase, construction, and refinance on real estate properties. Commercial and industrial loans consist of commercial term loans, commercial lines of credit, and Small Business Administration (“SBA”) loans. Consumer loans consist of auto loans, credit cards, personal loans, and home equity lines of credit. We maintain management loan review and monitoring functions that review and monitor pass graded loans as well as problem loans to prevent further deterioration.

The majority of the Bank’s loan portfolio consists of commercial real estate and commercial and industrial loans. The Bank has been diversifying and monitoring commercial real estate loans based on property types, tightening underwriting standards, and portfolio liquidity and management, and has not exceeded certain specified limits set forth in the Bank’s loan policy. Most of the Bank’s lending activity occurs within Southern California.

Loans Receivable

Loans receivable consisted of the following as of the dates indicated:

 

     June 30,     December 31,  
     2014     2013  
     (In thousands)  

Real estate loans:

    

Commercial property (1)

    

Retail

   $ 561,654      $ 543,619   

Hotel/Motel

     338,128        322,927   

Gas station

     283,097        292,557   

Other

     797,176        731,617   

Construction

     1,467        —     

Residential property

     108,561        79,078   
  

 

 

   

 

 

 

Total real estate loans

     2,090,083        1,969,798   

Commercial and industrial loans:

    

Commercial term

     115,493        124,391   

Commercial lines of credit

     70,801        71,042   

International loans

     44,015        36,353   
  

 

 

   

 

 

 

Total commercial and industrial loans

     230,309        231,786   

Consumer loans

     28,843        32,505   
  

 

 

   

 

 

 

Total gross loans

     2,349,235        2,234,089   

Allowance for loans losses

     (51,886     (57,555

Deferred loan costs

     3,461        964   
  

 

 

   

 

 

 

Loans receivable, net

   $ 2,300,810      $ 2,177,498   
  

 

 

   

 

 

 

 

 

(1)  Includes owner-occupied property loans of $962.7 million and $957.3 million as of June 30, 2014 and December 31, 2013, respectively.

Accrued interest on loans receivable was $5.1 million and $5.4 million at June 30, 2014 and December 31, 2013, respectively. At June 30, 2014 and December 31, 2013, loans receivable totaling $921.2 million and $568.7 million, respectively, were pledged to secure advances from the FHLB and the Federal Reserve Bank’s (“FRB”) federal discount window.

 

16


Table of Contents

The following table details the information on the sales and reclassifications of loans receivable to loans held for sale by portfolio segment for the three months ended June 30, 2014 and 2013:

 

     Real Estate     Commercial
and Industrial
    Consumer      Total  
     (In thousands)  

June 30, 2014

         

Balance at beginning of period

   $ 390      $ —        $ —         $ 390   

Origination of loans held for sale

     8,124        2,091        —           10,215   

Sales of loans held for sale

     (5,944     (815     —           (6,759

Principal payoffs and amortization

     (2     (2     —           (4
  

 

 

   

 

 

   

 

 

    

 

 

 

Balance at end of period

   $ 2,568      $ 1,274      $ —         $ 3,842   
  

 

 

   

 

 

   

 

 

    

 

 

 

June 30, 2013

         

Balance at beginning of period

   $ 5,769      $ 274      $ —         $ 6,043   

Origination of loans held for sale

     21,752        1,082        —           22,834   

Reclassification from loans receivable to loans held for sale

     1,066        3,571        —           4,637   

Sales of loans held for sale

     (25,213     (5,743     —           (30,956

Principal payoffs and amortization

     (1     (4     —           (5
  

 

 

   

 

 

   

 

 

    

 

 

 

Balance at end of period

   $ 3,373      $ (820   $ —         $ 2,553   
  

 

 

   

 

 

   

 

 

    

 

 

 

For the three months ended June 30, 2014, there was no reclassification of loans receivable as loans held for sale, and loans held for sale of $6.8 million were sold. For the three months ended June 30, 2013, loans receivable of $4.6 million were reclassified as loans held for sale, and loans held for sale of $31.0 million were sold.

The following table details the information on the sales and reclassifications of loans receivable to loans held for sale by portfolio segment for the six months ended June 30, 2014 and 2013:

 

     Real Estate     Commercial
and Industrial
    Consumer      Total  
     (In thousands)  

June 30, 2014

         

Balance at beginning of period

   $ —        $ —        $ —         $ —     

Origination of loans held for sale

     14,393        2,176        —           16,569   

Sales of loans held for sale

     (11,818     (899     —           (12,717

Principal payoffs and amortization

     (7     (3     —           (10
  

 

 

   

 

 

   

 

 

    

 

 

 

Balance at end of period

   $ 2,568      $ 1,274      $ —         $ 3,842   
  

 

 

   

 

 

   

 

 

    

 

 

 

June 30, 2013

         

Balance at beginning of period

   $ 7,977      $ 329      $ —         $ 8,306   

Origination of loans held for sale

     43,092        2,886        —           45,978   

Reclassification from loans receivable to loans held for sale

     4,439        3,571        —           8,010   

Sales of loans held for sale

     (52,120     (7,601     —           (59,721

Principal payoffs and amortization

     (15     (5     —           (20
  

 

 

   

 

 

   

 

 

    

 

 

 

Balance at end of period

   $ 3,373      $ (820   $ —         $ 2,553   
  

 

 

   

 

 

   

 

 

    

 

 

 

For the six months ended June 30, 2014, there was no reclassification of loans receivable as loans held for sale, and loans held for sale of $12.7 million were sold. For the six months ended June 30, 2013, loans receivable of $8.0 million were reclassified as loans held for sale, and loans held for sale of $59.7 million were sold.

 

17


Table of Contents

Allowance for Loan Losses and Allowance for Off-Balance Sheet Items

Activity in the allowance for loan losses and allowance for off-balance sheet items was as follows for the periods indicated:

 

     As of and for the     As of and for the  
     Three Months Ended     Six Months Ended  
     June 30,     June 30,     June 30,     June 30,  
     2014     2013     2014     2013  
     (In thousands)  

Allowance for loan losses:

        

Balance at beginning of period

   $ 56,593      $ 61,191      $ 57,555      $ 63,305   

Charge-offs

     (2,547     (3,490     (4,151     (6,514

Recoveries on loans previously charged off

     1,741        1,867        5,992        2,581   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loan (charge-offs) recoveries

     (806     (1,623     1,841        (3,933

(Negative provision) provision charged to operating expense

     (3,901     308        (7,510     504   
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 51,886      $ 59,876      $ 51,886      $ 59,876   
  

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for off-balance sheet items:

        

Balance at beginning of period

   $ 1,557      $ 1,628      $ 1,248      $ 1,822   

Provision (negative provision) charged to operating expense

     35        (308     344        (502
  

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 1,592      $ 1,320      $ 1,592      $ 1,320   
  

 

 

   

 

 

   

 

 

   

 

 

 

The allowance for off-balance sheet items is maintained at a level believed to be sufficient to absorb estimated probable losses related to these unfunded credit facilities. The determination of the allowance adequacy is based on periodic evaluations of the unfunded credit facilities including an assessment of the probability of commitment usage, credit risk factors for loans outstanding to these same customers, and the terms and expiration dates of the unfunded credit facilities. As of June 30, 2014 and December 31, 2013, the allowance for off-balance sheet items amounted to $1.6 million and $1.2 million, respectively. Net adjustments to the allowance for off-balance sheet items are included in the provision for credit losses.

 

18


Table of Contents

The following table details the information on the allowance for loan losses by portfolio segment for the three months ended June 30, 2014 and 2013:

 

     Real Estate     Commercial
and Industrial
    Consumer     Unallocated     Total  
     (In thousands)  

June 30, 2014

          

Allowance for loan losses:

          

Beginning balance

   $ 44,230      $ 10,425      $ 633      $ 1,305      $ 56,593   

Charge-offs

     (60     (2,474     (13     —          (2,547

Recoveries on loans previously charged off

     87        1,652        2        —          1,741   

(Negative provision) provision

     (3,954     135        (82     —          (3,901
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 40,303      $ 9,738      $ 540      $ 1,305      $ 51,886   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: individually evaluated for impairment

   $ 2,448      $ 2,605      $ 113      $ —        $ 5,166   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: collectively evaluated for impairment

   $ 37,855      $ 7,133      $ 427      $ 1,305      $ 46,720   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans receivable:

          

Ending balance

   $ 2,090,083      $ 230,309      $ 28,843      $ —        $ 2,349,235   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: individually evaluated for impairment

   $ 35,616      $ 10,741      $ 1,529      $ —        $ 47,886   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: collectively evaluated for impairment

   $ 2,054,467      $ 219,568      $ 27,314      $ —        $ 2,301,349   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

June 30, 2013

          

Allowance for loan losses:

          

Beginning balance

   $ 46,328      $ 11,064      $ 1,795      $ 2,004      $ 61,191   

Charge-offs

     (2,289     (1,165     (36     —          (3,490

Recoveries on loans previously charged off

     1,101        760        6        —          1,867   

Provision (negative provision)

     1,256        459        119        (1,526     308   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 46,396      $ 11,118      $ 1,884      $ 478      $ 59,876   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: individually evaluated for impairment

   $ 711      $ 4,328      $ 385      $ —        $ 5,424   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: collectively evaluated for impairment

   $ 45,685      $ 6,790      $ 1,499      $ 478      $ 54,452   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans receivable:

          

Ending balance

   $ 1,964,853      $ 187,156      $ 35,380      $ —        $ 2,187,389   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: individually evaluated for impairment

   $ 28,267      $ 15,760      $ 1,647      $ —        $ 45,674   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: collectively evaluated for impairment

   $ 1,936,586      $ 171,396      $ 33,733      $ —        $ 2,141,715   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

19


Table of Contents

The following table details the information on the allowance for loan losses by portfolio segment for the six months ended June 30, 2014 and 2013:

 

     Real Estate     Commercial
and Industrial
    Consumer     Unallocated     Total  
     (In thousands)  

June 30, 2014

          

Allowance for loan losses:

          

Beginning balance

   $ 43,550      $ 11,287      $ 1,427      $ 1,291      $ 57,555   

Charge-offs

     (1,188     (2,896     (67     —          (4,151

Recoveries on loans previously charged off

     3,005        2,973        14        —          5,992   

(Negative provision) provision

     (5,064     (1,626     (834     14        (7,510
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 40,303      $ 9,738      $ 540      $ 1,305      $ 51,886   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: individually evaluated for impairment

   $ 2,448      $ 2,605      $ 113      $ —        $ 5,166   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: collectively evaluated for impairment

   $ 37,855      $ 7,133      $ 427      $ 1,305      $ 46,720   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans receivable:

          

Ending balance

   $ 2,090,083      $ 230,309      $ 28,843      $ —        $ 2,349,235   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: individually evaluated for impairment

   $ 35,616      $ 10,741      $ 1,529      $ —        $ 47,886   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: collectively evaluated for impairment

   $ 2,054,467      $ 219,568      $ 27,314      $ —        $ 2,301,349   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

June 30, 2013

          

Allowance for loan losses:

          

Beginning balance

   $ 49,472      $ 10,636      $ 2,280      $ 917      $ 63,305   

Charge-offs

     (3,575     (2,740     (199     —          (6,514

Recoveries on loans previously charged off

     1,282        1,244        55        —          2,581   

(Negative provision) provision

     (783     1,978        (251     (440     504   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

   $ 46,396      $ 11,118      $ 1,885      $ 477        59,876   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: individually evaluated for impairment

   $ 711      $ 4,328      $ 385      $ —          5,424   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: collectively evaluated for impairment

   $ 45,685      $ 6,790      $ 1,500      $ 477        54,452   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans receivable:

          

Ending balance

   $ 1,964,853      $ 187,156      $ 35,380      $ —          2,187,389   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: individually evaluated for impairment

   $ 28,267      $ 15,760      $ 1,647      $ —          45,674   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: collectively evaluated for impairment

   $ 1,936,586      $ 171,396      $ 33,733      $ —          2,141,715   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Credit Quality Indicators

As part of the on-going monitoring of the credit quality of our loan portfolio, we utilize an internal loan grading system to identify credit risk and assign an appropriate grade (from (0) to (8)) for each and every loan in our loan portfolio. A third party loan review is required on an annual basis. Additional adjustments are made when determined to be necessary. The loan grade definitions are as follows:

Pass and Pass-Watch: Pass and Pass-Watch loans, grades (0-4), are in compliance in all respects with the Bank’s credit policy and regulatory requirements, and do not exhibit any potential or defined weaknesses as defined under “Special Mention,” “Substandard” or “Doubtful.” This category is the strongest level of the Bank’s loan grading system. It incorporates all performing loans with no credit weaknesses. It includes cash and stock/security secured loans or other investment grade loans.

Special Mention: A Special Mention credit, grade (5), has potential weaknesses that deserve management’s close attention. If not corrected, these potential weaknesses may result in deterioration of the repayment of the debt and result in a Substandard classification. Loans that have significant actual, not potential, weaknesses are considered more severely classified.

Substandard: A Substandard credit, grade (6), has a well-defined weakness that jeopardizes the liquidation of the debt. A credit graded Substandard is not protected by the sound worth and paying capacity of the borrower, or of the value and type of collateral pledged. With a Substandard loan, there is a distinct possibility that the Bank will sustain some loss if the weaknesses or deficiencies are not corrected.

Doubtful: A Doubtful credit, grade (7), is one that has critical weaknesses that would make the collection or liquidation of the full amount due improbable. However, there may be pending events which may work to strengthen the credit, and therefore the amount or timing of a possible loss cannot be determined at the current time.

 

20


Table of Contents

Loss: A loan classified as Loss, grade (8), is considered uncollectible and of such little value that their continuance as active bank assets is not warranted. This classification does not mean that the loan has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this asset even though partial recovery may be possible in the future. Loans classified as Loss will be charged off in a timely manner.

As of June 30, 2014 and December 31, 2013, pass/pass-watch (grade 0-4), criticized (grade 5) and classified (grade 6-7) loans, disaggregated by loan class, were as follows:

 

     Pass/Pass-Watch
(Grade 0-4)
     Criticized
(Grade 5)
     Classified
(Grade 6-7)
     Total Loans  
     (In thousands)  

June 30, 2014

           

Real estate loans:

           

Commercial property

           

Retail

   $ 549,750       $ 6,625       $ 5,279       $ 561,654   

Hotel/Motel

     325,745         7,386         4,997         338,128   

Gas station

     273,300         1,846         7,951         283,097   

Other

     773,540         10,903         12,733         797,176   

Construction

     1,467         —           —           1,467   

Residential property

     106,801         —           1,760         108,561   

Commercial and industrial loans:

           

Commercial term

     103,734         1,953         9,806         115,493   

Commercial lines of credit

     69,070         —           1,731         70,801   

International loans

     43,764         251         —           44,015   

Consumer loans

     26,795         148         1,900         28,843   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total gross loans

   $ 2,273,966       $ 29,112       $ 46,157       $ 2,349,235   
  

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2013

           

Real estate loans:

           

Commercial property

           

Retail

   $ 531,014       $ 5,309       $ 7,296       $ 543,619   

Hotel/Motel

     308,483         1,796         12,648         322,927   

Gas station

     279,636         3,104         9,817         292,557   

Other

     690,481         8,524         32,612         731,617   

Residential property

     77,422         —           1,656         79,078   

Commercial and industrial loans:

           

Commercial term

     107,712         2,007         14,672         124,391   

Commercial lines of credit

     69,823         —           1,219         71,042   

International loans

     35,777         576         —           36,353   

Consumer loans

     30,044         163         2,298         32,505   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total gross loans

   $ 2,130,392       $ 21,479       $ 82,218       $ 2,234,089   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

21


Table of Contents

The following is an aging analysis of past due loans, disaggregated by loan class, as of the dates indicated:

 

     30-59 Days Past
Due
     60-89 Days Past
Due
     90 Days or
More Past Due
     Total Past Due      Current      Total Loans      Accruing 90
Days or More
Past Due
 
     (In thousands)  

June 30, 2014

                    

Real estate loans:

                    

Commercial property

                    

Retail

   $ 820       $ —         $ 732       $ 1,552       $ 560,102       $ 561,654       $ —     

Hotel/Motel

     53         —           2,462         2,515         335,613         338,128         —     

Gas station

     166         —           3,947         4,113         278,984         283,097         —     

Other

     356         11         930         1,297         795,879         797,176         —     

Construction

     —           —           —           —           1,467         1,467         —     

Residential property

     884         —           113         997         107,564         108,561         —     

Commercial and industrial loans:

                    

Commercial term

     1,975         587         2,623         5,185         110,308         115,493         —     

Commercial lines of credit

     140         795         —           935         69,866         70,801         —     

International loans

     —           —           —           —           44,015         44,015         —     

Consumer loans

     249         21         46         316         28,527         28,843         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total gross loans

   $ 4,643       $ 1,414       $ 10,853       $ 16,910       $ 2,332,325       $ 2,349,235       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2013

                    

Real estate loans:

                    

Commercial property

                    

Retail

   $ 202       $ 426       $ 2,196       $ 2,825       $ 540,794       $ 543,619       $ —     

Hotel/Motel

     1,087         —           1,532         2,619         320,308         322,927         —     

Gas station

     141         410         153         704         291,853         292,557         —     

Other

     423         2,036         839         3,297         728,320         731,617         —     

Residential property

     —           122         279         401         78,677         79,078         —     

Commercial and industrial loans:

                    

Commercial term

     1,443         886         3,269         5,598         118,793         124,391         —     

Commercial lines of credit

     —           150         250         400         70,642         71,042         —     

International loans

     —           —           —           —           36,353         36,353         —     

Consumer loans

     311         42         77         430         32,075         32,505         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total gross loans

   $ 3,607       $ 4,072       $ 8,595       $ 16,274       $ 2,217,815       $ 2,234,089       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Impaired Loans

Loans are considered impaired when non-accrual and principal or interest payments have been contractually past due for 90 days or more, unless the loan is both well-collateralized and in the process of collection; or they are classified as Troubled Debt Restructuring (“TDR”) loans to offer terms not typically granted by the Bank; or when current information or events make it unlikely to collect in full according to the contractual terms of the loan agreements; or there is a deterioration in the borrower’s financial condition that raises uncertainty as to timely collection of either principal or interest; or full payment of both interest and principal is in doubt according to the original contractual terms.

We evaluate loan impairment in accordance with applicable GAAP. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or, as a practical expedient, at the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent, less costs to sell. If the measure of the impaired loan is less than the recorded investment in the loan, the deficiency will be charged off against the allowance for loan losses or, alternatively, a specific allocation will be established. Additionally, loans that are considered impaired are specifically excluded from the quarterly migration analysis when determining the amount of the allowance for loan losses required for the period.

The allowance for collateral-dependent loans is determined by calculating the difference between the outstanding loan balance and the value of the collateral as determined by recent appraisals. The allowance for collateral-dependent loans varies from loan to loan based on the collateral coverage of the loan at the time of designation as non-performing. We continue to monitor the collateral coverage, using recent appraisals, on these loans on a quarterly basis and adjust the allowance accordingly.

 

22


Table of Contents

The following table provides information on impaired loans, disaggregated by loan class, as of the dates indicated:

 

     Recorded
Investment
     Unpaid Principal
Balance
     With No
Related
Allowance
Recorded
     With an
Allowance
Recorded
     Related
Allowance
 
     (In thousands)  

June 30, 2014

              

Real estate loans:

              

Commercial property

              

Retail

   $ 5,198       $ 5,427       $ 2,665         2,533       $ 403   

Hotel/Motel

     4,627         5,337         4,166         461         1,500   

Gas station

     12,400         12,905         11,779         621         238   

Other

     10,569         11,905         8,475         2,094         307   

Residential property

     2,822         2,942         2,822         —           —     

Commercial and industrial loans:

              

Commercial term

     8,952         9,429         2,400         6,552         2,570   

Commercial lines of credit

     704         799         521         183         3   

International loans

     1,085         1,085         450         635         32   

Consumer loans

     1,529         1,664         622         907         113   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total gross loans

   $ 47,886       $ 51,493       $ 33,900       $ 13,986       $ 5,166   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2013

              

Real estate loans:

              

Commercial property

              

Retail

   $ 6,244       $ 6,332       $ 3,767       $ 2,477       $ 305   

Hotel/Motel

     6,200         6,940         4,668         1,532         1,183   

Gas station

     9,389         9,884         8,592         797         209   

Other

     11,451         12,882         9,555         1,896         351   

Residential property

     2,678         2,773         2,678         —           —     

Commercial and industrial loans:

              

Commercial term

     13,834         14,308         2,929         10,905         3,806   

Commercial lines of credit

     614         686         173         441         252   

International loans

     1,087         1,087         286         801         78   

Consumer loans

     1,569         1,671         644         925         284   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total gross loans

   $ 53,066       $ 56,563       $ 33,292       $ 19,774       $ 6,468   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

23


Table of Contents

The following table provides information on impaired loans, disaggregated by loan class, as of the dates indicated:

 

     Average
Recorded
Investment for
the Three
Months Ended
     Interest Income
Recognized for
the Three
Months Ended
     Average
Recorded
Investment for
the Six Months
Ended
     Interest Income
Recognized for
the Six Months
Ended
 
     (In thousands)  

June 30, 2014

           

Real estate loans:

           

Commercial property

           

Retail

   $ 5,286       $ 108       $ 6,295       $ 179   

Hotel/Motel

     4,712         80         4,121         129   

Gas station

     12,432         181         10,944         369   

Other

     10,624         228         11,124         451   

Residential property

     2,833         30         2,692         57   

Commercial and industrial loans:

           

Commercial term

     9,085         140         10,952         317   

Commercial lines of credit

     713         11         729         25   

International loans

     1,131         —           1,130         —     

Consumer loans

     1,535         16         1,547         30   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total gross loans

   $ 48,351       $ 794       $ 49,534       $ 1,557   
  

 

 

    

 

 

    

 

 

    

 

 

 

June 30, 2013

           

Real estate loans:

           

Commercial property

           

Retail

   $ 3,098       $ 24       $ 4,193       $ 78   

Hotel/Motel

     3,944         121         3,940         257   

Gas station

     8,739         173         8,773         340   

Other

     9,583         290         9,919         536   

Residential property

     3,027         31         3,043         59   

Commercial and industrial loans:

           

Commercial term

     13,687         263         13,836         501   

Commercial lines of credit

     1,060         9         1,286         24   

International loans

     1,330         —           1,414         —     

Consumer loans

     1,649         15         1,646         27   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total gross loans

   $ 46,117       $ 926       $ 48,050       $ 1,822   
  

 

 

    

 

 

    

 

 

    

 

 

 

The following is a summary of interest foregone on impaired loans for the periods indicated:

 

     Three Months Ended     Six Months Ended  
     June 30,     June 30,     June 30,     June 30,  
     2014     2013     2014     2013  
     (In thousands)  

Interest income that would have been recognized had impaired loans performed in accordance with their original terms

   $ 1,215      $ 1,057      $ 2,427      $ 2,125   

Less: Interest income recognized on impaired loans

     (794     (926     (1,557     (1,822
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest foregone on impaired loans

   $ 421      $ 131      $ 870      $ 303   
  

 

 

   

 

 

   

 

 

   

 

 

 

There were no commitments to lend additional funds to borrowers whose loans are included above.

 

24


Table of Contents

Non-Accrual Loans

Loans are placed on non-accrual status when, in the opinion of management, the full timely collection of principal or interest is in doubt. Generally, the accrual of interest is discontinued when principal or interest payments become more than 90 days past due, unless management believes the loan is adequately collateralized and in the process of collection. However, in certain instances, we may place a particular loan on non-accrual status earlier, depending upon the individual circumstances surrounding the loan’s delinquency. When a loan is placed on non-accrual status, previously accrued but unpaid interest is reversed against current income. Subsequent collections of cash are applied as principal reductions when received, except when the ultimate collectability of principal is probable, in which case interest payments are credited to income. Non-accrual loans may be restored to accrual status when principal and interest payments become current and full repayment is expected.

The following table details non-accrual loans, disaggregated by loan class, as of the dates indicated:

 

     June 30,      December 31,  
     2014      2013  
     (In thousands)  

Real estate loans:

     

Commercial property

     

Retail

   $ 2,802       $ 2,946   

Hotel/Motel

     3,631         5,200   

Gas station

     5,356         2,492   

Other

     4,369         4,808   

Residential property

     1,162         1,365   

Commercial and industrial loans:

     

Commercial term

     5,965         7,146   

Commercial lines of credit

     521         423   

Consumer loans

     1,575         1,497   
  

 

 

    

 

 

 

Total non-accrual loans

   $ 25,381       $ 25,877   
  

 

 

    

 

 

 

The following table details non-performing assets as of the dates indicated:

 

     June 30,      December 31,  
     2014      2013  
     (In thousands)  

Non-accrual loans

   $ 25,381       $ 25,877   

Loans 90 days or more past due and still accruing

     —           —     
  

 

 

    

 

 

 

Total non-performing loans

     25,381         25,877   

Other real estate owned

     1,714         756   
  

 

 

    

 

 

 

Total non-performing assets

   $ 27,095       $ 26,633   
  

 

 

    

 

 

 

Loans on non-accrual status, excluding loans held for sale, totaled $25.4 million as of June 30, 2014, compared to $25.9 million as of December 31, 2013, representing a 1.9 percent decrease. Delinquent loans (defined as 30 days or more past due), excluding loans held for sale, were $16.9 million as of June 30, 2014, compared to $16.3 million as of December 31, 2013, representing a 3.9 percent increase.

As of June 30, 2014, other real estate owned (“OREO”) consisted of two properties in California with a combined carrying value of $1.7 million and no valuation adjustment. As of December 31, 2013, there were three OREOs located in Washington and California with a combined carrying value of $756,000 and a valuation adjustment of $56,000.

Troubled Debt Restructuring

In April 2011, the FASB issued ASU 2011-02, A Creditor’s Determination of Whether a Restructuring is a Troubled Debt Restructuring, which clarifies the guidance for evaluating whether a restructuring constitutes a TDR. This guidance is effective for the first interim or annual period beginning on or after June 15, 2011, and should be applied retrospectively to the beginning of the annual period of adoption. For the purposes of measuring impairment of loans that are newly considered impaired, the guidance should be applied prospectively for the first interim or annual period beginning on or after June 15, 2011.

 

25


Table of Contents

As a result of the amendments in ASU 2011-02, we reassessed all restructurings that occurred on or after the beginning of the annual period and identified certain receivables as TDRs. Upon identifying those receivables as TDRs, we considered them impaired and applied the impairment measurement guidance prospectively for those receivables newly identified as impaired.

The following table details troubled debt restructurings, disaggregated by concession type and by loan type, as of June 30, 2014 and December 31, 2013:

 

    Non-Accrual TDRs     Accrual TDRs  
    Deferral of
Principal
    Deferral of
Principal and
Interest
    Reduction of
Principal and
Interest
    Extension of
Maturity
    Total     Deferral of
Principal
    Deferral of
Principal and
Interest
    Reduction of
Principal and
Interest
    Extension of
Maturity
    Total  
    (In thousands)  

June 30, 2014

                   

Real estate loans:

                   

Commercial property

                   

Retail

  $ —        $ —        $ —        $ 2,614      $ 2,614      $ 309      $ —        $ —        $ —        $ 309   

Hotel/Motel

    1,200        738        —          —          1,938        996        —          —          —          996   

Gas station

    1,138        —          —          —          1,138        363        —          —          —          363   

Other

    —          1,199        494        62        1,755        3,334        —          798        1,380        5,512   

Residential property

    769        —          —          —          769        —          —          —          313        313   

Commercial and industrial loans:

                   

Commercial term

    62        4        1,246        902        2,214        129        227        2,169        2,286        4,811   

Commercial lines of credit

    238        —          140        143        521        —          —          183        —          183   

Consumer loans

    —          —          139        —          139        —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 3,407      $ 1,941      $ 2,019      $ 3,721      $ 11,088      $ 5,131      $ 227      $ 3,150      $ 3,979      $ 12,487   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

December 31, 2013

                   

Real estate loans:

                   

Commercial property

                   

Retail

  $ —        $ —        $ —        $ 750      $ 750      $ —        $ —        $ —        $ 474      $ 474   

Hotel/Motel

    1,272        758        —          —          2,030        1,000        —          —          —          1,000   

Gas station

    1,291        —          729        —          2,020        365        —          —          2,609        2,974   

Other

    403        1,279        555        —          2,237        2,956        —          1,253        2,027        6,236   

Residential property

    795        —          —          —          795        —          —          —          —          —     

Commercial and industrial loans:

                   

Commercial term

    25        206        1,449        851        2,531        1,203        —          2,286        3,817        7,306   

Commercial lines of credit

    —          —          —          173        173        —          —          191        —          191   

International loans

    —          —          —          —          —          —          —          1,087        —          1,087   

Consumer loans

    —          —          —          —          —          —          —          149        —          149   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 3,786      $ 2,243      $ 2,733      $ 1,774      $ 10,536      $ 5,524      $ —        $ 4,966      $ 8,927      $ 19,417   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As of June 30, 2014 and December 31, 2013, total TDRs, excluding loans held for sale, were $23.6 million and $30.0 million, respectively. A debt restructuring is considered a TDR if we grant a concession that we would not have otherwise considered to the borrower, for economic or legal reasons related to the borrower’s financial difficulties. Loans are considered to be TDRs if they were restructured through payment structure modifications such as reducing the amount of principal and interest due monthly and/or allowing for interest only monthly payments for six months or less. All TDRs are impaired and are individually evaluated for specific impairment using one of these three criteria: (1) the present value of expected future cash flows discounted at the loan’s effective interest rate; (2) the loan’s observable market price; or (3) the fair value of the collateral if the loan is collateral dependent.

At June 30, 2014 and December 31, 2013, TDRs, excluding loans held for sale, were subjected to specific impairment analysis, and $2.6 million and $2.8 million, respectively, of reserves relating to these loans were included in the allowance for loan losses.

 

26


Table of Contents

The following table details troubled debt restructurings, disaggregated by loan class, for the three months ended June 30, 2014 and 2013:

 

     June 30, 2014      June 30, 2013  
     Number of
Loans
     Pre-
Modification
Outstanding
Recorded
Investment
     Post-
Modification
Outstanding
Recorded
Investment
     Number of
Loans
     Pre-
Modification
Outstanding
Recorded
Investment
     Post-
Modification
Outstanding
Recorded
Investment
 
     (In thousands, except number of loans)  

Real estate loans:

                 

Commercial property

                 

Retail (1)

     1       $ 2,002       $ 1,882         —         $ —         $ —     

Other (2)

     1       $ 65       $ 62         1       $ 148       $ 140   

Residential property (3)

     1         316         313         —           —           —     

Commercial and industrial loans:

                 

Commercial term (4)

     2         59         53         6         518         498   

Commercial lines of credit (5)

     1         146         140         —           —           —     

Consumer loans (6)

     —           —           —           1         149         149   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     6       $ 2,588       $ 2,450         8       $ 815       $ 787   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)  Includes a modification of $1.9 million through an extension of maturity for the three months ended June 30, 2014.
(2)  Includes a modification of $62,000 through an extension of maturity for the three months ended June 30, 2014 and a modification of $140,000 through a reduction of principal or accrued interest for the three months ended June 30, 2013.
(3)  Includes a modification of $313,000 through an extension of maturity for the three months ended June 30, 2014.
(4)  Includes modifications of $41,000 through a payment deferral and $12,000 through a reduction of principal or accrued interest for the three months ended June 30, 2014, and modifications of $42,000 through a reduction of principal or accrued interest and $456,000 through extensions of maturity for the three months ended June 30, 2013.
(5)  Includes a modification of $140,000 through a reduction of principal or accrued interest for the three months ended June 30, 2014.
(6)  Includes a modification of $149,000 through a reduction of principal or accrued interest for the three months ended June 30, 2013.

During the three months ended June 30, 2014, we restructured monthly payments on six loans, with a net carrying value of $2.5 million as of June 30, 2014, through temporary payment structure modifications or re-amortization. For the restructured loans on accrual status, we determined that, based on the financial capabilities of the borrowers at the time of the loan restructuring and the borrowers’ past performance in the payment of debt service under the previous loan terms, performance and collection under the revised terms are probable.

 

27


Table of Contents

The following table details troubled debt restructurings, disaggregated by loan class, for the six months ended June 30, 2014 and 2013:

 

     June 30, 2014      June 30, 2013  
     Number of
Loans
     Pre-
Modification
Outstanding
Recorded
Investment
     Post-
Modification
Outstanding
Recorded
Investment
     Number of
Loans
     Pre-
Modification
Outstanding
Recorded
Investment
     Post-
Modification
Outstanding
Recorded
Investment
 
     (In thousands, except number of loans)  

Real estate loans:

                 

Commercial property

                 

Retail (1)

     1       $ 2,002       $ 1,882         —         $ —         $ —     

Other (2)

     2         1,011         1,005         1         153         140   

Residential property (3)

     1         317         313         —           —           —     

Commercial and industrial loans:

                 

Commercial term (4)

     5         327         287         8         772         699   

Commercial lines of credit (5)

     2         400         378         —           —           —     

International loans (6)

     —           —           —           2         1,584         1,280   

Consumer loans (7)

     —           —           —           1         149         149   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     11       $ 4,057       $ 3,865         12       $ 2,658       $ 2,268   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)  Includes a modification of $1.9 million through an extension of maturity for the six months ended June 30, 2014.
(2)  Includes modifications of $62,000 through an extension of maturity and $943,000 through a payment deferral for the six months ended June 30, 2014, and a modification of $140,000 through a reduction of principal or accrued interest for the six months ended June 30, 2013.
(3)  Includes a modification of $313,000 through an extension of maturity for the six months ended June 30, 2014.
(4)  Includes modifications of $41,000 through a payment deferral, $65,000 through reductions of principal or accrued interest and $181,000 through an extension of maturity for the six months ended June 30, 2014, and modifications of $7,000 through a payment deferral, $42,000 through a reduction of principal or accrued interests and $650,000 through extensions of maturity for the six months ended June 30, 2013.
(5)  Includes modifications of $140,000 through a reduction of principal or accrued interest and $238,000 through a payment deferral for the six months ended June 30, 2014.
(6)  Includes a modification of $1.3 million through reductions of principal or accrued interest for the six months ended June 30, 2013.
(7)  Includes a modification of $149,000 through a reduction of principal or accrued interest for the six months ended June 30, 2013.

During the six months ended June 30, 2014, we restructured monthly payments on eleven loans, with a net carrying value of $3.9 million as of June 30, 2014, through temporary payment structure modifications or re-amortization. For the restructured loans on accrual status, we determined that, based on the financial capabilities of the borrowers at the time of the loan restructuring and the borrowers’ past performance in the payment of debt service under the previous loan terms, performance and collection under the revised terms are probable.

The following table details troubled debt restructurings that defaulted subsequent to the modifications occurring within the previous twelve months, disaggregated by loan class, for the three and six months ended June 30, 2014 and 2013, respectively:

 

     Three Months Ended      Six Months Ended  
     June 30, 2014      June 30, 2013      June 30, 2014      June 30, 2013  
     Number of
Loans
     Recorded
Investment
     Number of
Loans
     Recorded
Investment
     Number of
Loans
     Recorded
Investment
     Number of
Loans
     Recorded
Investment
 
     (In thousands, except number of loans)  

Real estate loans:

                       

Commercial property

                       

Retail

     —         $ —           —         $ —           1       $ 309         —         $ —     

Hotel/Motel

     —           —           —           —           1         996         —           —     

Gas station

     —           —           —           —           —           —           1         1,274   

Other

     —           —           1         140         1         364         1         140   

Commercial and industrial loans:

                       

Commercial term

     2         212         5         341         2         212         5         341   

Commercial lines of credit

     1         140         —           —           1         140         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     3       $  352         6       $ 481         6       $  2,021         7       $  1,755   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

28


Table of Contents

Servicing Assets

The changes in servicing assets for the six months ended June 30, 2014 and 2013 were as follows:

 

     Six Months Ended June 30,  
     2014     2013  
     (In thousands)  

Balance at beginning of period

   $ 6,833      $ 5,542   

Additions

     413        1,580   

Amortization

     (891     (739
  

 

 

   

 

 

 

Balance at end of period

   $ 6,355      $ 6,383   
  

 

 

   

 

 

 

At June 30, 2014 and 2013, we serviced loans sold to unaffiliated parties in the amounts of $333.0 million and $330.4 million, respectively. These represented loans that have been sold for which the Bank continues to provide servicing. These loans are maintained off balance sheet and are not included in the loans receivable balance. All of the loans being serviced were SBA loans.

Note 6 — Income Taxes

The Company’s income tax expenses for the continuing operations were $6.9 million for the three months ended June 30, 2014, compared to $6.0 million for the same period in 2013. The effective income tax rate was 37.37 percent for the three months ended June 30, 2014, compared to 38.98 percent for the same period in 2013. The decrease in the effective tax rate for the three months ended June 30, 2014, as compared to the same period in 2013, was due mainly to a $400,000 discrete deferred tax benefit generated from the sale of the insurance businesses and tax benefits to be realized from investments in low income tax credit funds, which further reduced tax rates in the quarter, offset by the expiration of the California EZ net interest deduction and EZ hiring credits. Management concluded that deferred tax assets were more likely than not to be realized, and therefore, no valuation allowance was required as of June 30, 2014.

As of June 30, 2014, the Company was subject to examinations by various federal and state tax authorities for the tax years ended December 31, 2004 through 2012. As of June 30, 2014, the Company was subjected to audits or examinations by the Internal Revenue Service for the 2009 tax year and the California Franchise Tax Board for the 2008 and 2009 tax years. Management does not anticipate any material changes in our financial statements due to the results of the audits.

Note 7 — Stockholders’ Equity

Stock Warrants

As part of the agreement dated as of July 27, 2010 with Cappello Capital Corp., the placement agent in connection with our best efforts offering and the financial advisor in connection with our completed rights offering, we issued warrants to purchase 250,000 shares of our common stock for services performed. The warrants have an exercise price of $9.60 per share. According to the agreement, the warrants vested on October 14, 2010 and are exercisable until their expiration on October 14, 2015. The Company followed the guidance of FASB ASC Topic 815-40, Derivatives and Hedging—Contracts in Entity’s Own Stock, which establishes a framework for determining whether certain freestanding and embedded instruments are indexed to a company’s own stock for purposes of evaluation of the accounting for such instruments under existing accounting literature. Under GAAP, the issuer is required to measure the fair value of the equity instruments in the transaction as of earlier of (i) the date at which a commitment for performance by the counterparty to earn the equity instruments is reached or (ii) the date at which the counterparty’s performance is complete. The fair value of the warrants at the date of issuance totaling $2.0 million was recorded as a liability and a cost of equity, which was determined by the Black-Scholes option pricing model. The expected stock volatility was based on historical volatility of our common stock over the expected term of the warrants. We used a weighted average expected stock volatility of 111.46 percent. The expected life assumption was based on the contract term of five years. The dividend yield of zero was based on the fact that we had no intention to pay cash dividends for the term at the grant date. The risk free rate of 2.07 percent used for the warrants was equal to the zero coupon rate in effect at the time of the grant.

Upon re-measuring the fair value of the stock warrants at June 30, 2014, the fair value decreased to $400 for the three months ended June 30, 2014. We used a weighted average expected stock volatility of 26.41 percent and a remaining contractual life of 1.1 years based on the contract terms. We also used a dividend yield of 1.30 percent and a risk free rate of 0.35 percent that was equal to the zero coupon rate in effect at the end of the measurement period.

 

29


Table of Contents

Note 8 — Accumulated Other Comprehensive Income

Activity in accumulated other comprehensive income for the three months ended June 30, 2014 and 2013 was as follows:

 

    Unrealized Gains
and Losses on
Available-for-Sale
Securities
    Unrealized Gains
and Losses on
Interest-Only
Strip
    Tax (Expense)
Benefit
    Total  
    (In thousands)  

For the three months ended June 30 2014:

       

Balance at beginning of period

  $ (11,510   $ 17      $ 5,984      $ (5,509

Other comprehensive income (loss) before reclassification

    6,340        —          (2,617     3,723   

Reclassification from accumulated other comprehensive income

    (364     —          —          (364
 

 

 

   

 

 

   

 

 

   

 

 

 

Period change

    5,976        —          (2,617     3,359   
 

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

  $ (5,534   $ 17      $ 3,367      $ (2,150
 

 

 

   

 

 

   

 

 

   

 

 

 

For the three months ended June 30, 2013:

       

Balance at beginning of period

  $ 6,771      $ 19      $ (1,695   $ 5,095   

Other comprehensive (loss) income before reclassification

    (5,553     (2     2,397        (3,158

Reclassification from accumulated other comprehensive income

    (303     —          —          (303
 

 

 

   

 

 

   

 

 

   

 

 

 

Period change

    (5,856     (2     2,397        (3,461
 

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

  $ 915      $ 17      $ 702      $ 1,634   
 

 

 

   

 

 

   

 

 

   

 

 

 

For the three months ended June 30, 2014, there were a $3.7 million of net unrealized gain on available-for-sale securities and interest-only strip, and a $364,000 reclassification from accumulated other comprehensive income to gains in earnings resulting from the sale of available-for-sale securities. The $364,000 reclassification adjustment out of accumulated other comprehensive income was included in net gain on sales of investment securities under non-interest income. The securities were previously recorded as unrealized gains of $100,000 in accumulated other comprehensive income.

For the three months ended June 30, 2013, there were a $3.2 million of net unrealized loss on available-for-sale securities and interest-only strip, and a $303,000 reclassification from accumulated other comprehensive income to gains in earnings resulting from the redemption and sale of available-for-sale securities. The $303,000 reclassification adjustment out of accumulated other comprehensive income was included in net gain on sales of investment securities under non-interest income. The securities were previously recorded as unrealized gains of $812,000 in accumulated other comprehensive income.

Activity in accumulated other comprehensive income for the six months ended June 30, 2014 and 2013 was as follows:

 

    Unrealized Gains
and Losses on
Available-for-Sale
Securities
    Unrealized Gains
and Losses on
Interest-Only
Strip
    Tax (Expense)
Benefit
    Total  
    (In thousands)  

For the six months ended June 30 2014:

       

Balance at beginning of period

  $ (18,187   $ 16      $ 8,791      $ (9,380

Other comprehensive income (loss) before reclassification

    14,438        1        (5,424     9,015   

Reclassification from accumulated other comprehensive income

    (1,785     —          —          (1,785
 

 

 

   

 

 

   

 

 

   

 

 

 

Period change

    12,653        1        (5,424     7,230   
 

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

  $ (5,534   $ 17      $ 3,367      $ (2,150
 

 

 

   

 

 

   

 

 

   

 

 

 

For the six months ended June 30, 2013:

       

Balance at beginning of period

  $ 7,348      $ 16      $ (1,946   $ 5,418   

Other comprehensive (loss) income before reclassification

    (6,121     1        2,648        (3,472

Reclassification from accumulated other comprehensive income

    (312     —          —          (312
 

 

 

   

 

 

   

 

 

   

 

 

 

Period change

    (6,433     1        2,648        (3,784
 

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

  $ 915      $ 17      $ 702      $ 1,634   
 

 

 

   

 

 

   

 

 

   

 

 

 

 

30


Table of Contents

For the six months ended June 30, 2014, there were a $9.0 million of net unrealized gain on available-for-sale securities and interest-only strip, and a $1.8 million reclassification from accumulated other comprehensive income to gains in earnings resulting from the sale of available-for-sale securities. The $1.8 million reclassification adjustment out of accumulated other comprehensive income was included in net gain on sales of investment securities under non-interest income. The securities were previously recorded as unrealized losses of $177,000 in accumulated other comprehensive income.

For the six months ended June 30, 2013, there were a $3.5 million of net unrealized loss on available-for-sale securities and interest-only strip, and a $312,000 reclassification from accumulated other comprehensive income to gains in earnings resulting from the redemption of available-for-sale securities. The $312,000 reclassification adjustment out of accumulated other comprehensive income was included in net gain on sales of investment securities under non-interest income. The securities were previously recorded as unrealized gains of $856,000 in accumulated other comprehensive income.

Note 9 — Regulatory Matters

Risk-Based Capital

Federal bank regulatory agencies require bank holding companies and banks to maintain a minimum ratio of qualifying total capital to risk-weighted assets of 8.0 percent and a minimum ratio of Tier 1 capital to risk-weighted assets of 4.0 percent. In addition to the risk-based guidelines, the agencies require bank holding companies and banks to maintain a minimum ratio of Tier 1 capital to average assets, referred to as the leverage ratio, of 4.0 percent.

In order for banks to be considered “well capitalized,” the agencies require them to maintain a minimum ratio of qualifying total capital to risk-weighted assets of 10.0 percent and a minimum ratio of Tier 1 capital to risk-weighted assets of 6.0 percent. In addition to the risk-based guidelines, the agencies require depository institutions to maintain a minimum ratio of Tier 1 capital to average assets, referred to as the leverage ratio, of 5.0 percent.

The capital ratios of Hanmi Financial and the Bank as of June 30, 2014 and December 31, 2013 were as follows:

 

     Actual     Minimum
Regulatory
Requirement
    Minimum to Be
Categorized as
“Well Capitalized”
 
     Amount      Ratio     Amount      Ratio     Amount      Ratio  
     (In thousands)  

June 30, 2014

               

Total capital (to risk-weighted assets):

               

Hanmi Financial

   $ 456,689         17.92   $ 203,828         8.00     N/A         N/A   

Hanmi Bank

   $ 436,987         17.17   $ 203,562         8.00   $ 254,453         10.00

Tier 1 capital (to risk-weighted assets):

               

Hanmi Financial

   $ 424,280         16.65   $ 101,914         4.00     N/A         N/A   

Hanmi Bank

   $ 404,913         15.91   $ 101,781         4.00   $ 152,672         6.00

Tier 1 capital (to average assets):

               

Hanmi Financial

   $ 424,280         14.09   $ 120,415         4.00     N/A         N/A   

Hanmi Bank

   $ 404,913         13.49   $ 120,056         4.00   $ 150,070         5.00

December 31, 2013

               

Total capital (to risk-weighted assets):

               

Hanmi Financial

   $ 426,614         17.48   $ 195,210         8.00     N/A         N/A   

Hanmi Bank

   $ 409,095         16.79   $ 194,880         8.00   $ 243,600         10.00

Tier 1 capital (to risk-weighted assets):

               

Hanmi Financial

   $ 395,763         16.26   $ 97,605         4.00     N/A         N/A   

Hanmi Bank

   $ 378,295         15.53   $ 97,440         4.00   $ 146,160         6.00

Tier 1 capital (to average assets):

               

Hanmi Financial

   $ 395,763         13.62   $ 116,249         4.00     N/A         N/A   

Hanmi Bank

   $ 378,295         13.05   $ 115,984         4.00   $ 144,980         5.00

 

31


Table of Contents

Regulatory Capital Rule Adjustments

In July 2013, the Board of Governors of the Federal Reserve System, the Office of the Comptroller of the Currency and the Federal Deposit Insurance Corporation approved the Basel III regulatory capital framework and related Dodd-Frank Wall Street Reform and Consumer Protection Act changes. The rules revise minimum capital requirements and adjust prompt corrective action thresholds. The rules also revise the regulatory capital elements, add a new common equity Tier I capital ratio, and increase the minimum Tier I capital ratio requirement. The revisions permit banking organizations to retain, through a one-time election, the existing treatment for accumulated other comprehensive income. Additionally, the rules implement a new capital conservation buffer. Under the final rules, an institution is subject to limitations on paying dividends, engaging in share repurchases, and paying discretionary bonuses if its capital level falls below the capital conservation buffer amount. The rules will become effective January 1, 2015 for smaller, non-complex banking organizations with full implementation of the capital conservation buffer and certain deductions and adjustments to regulatory capital through January 1, 2019. The Company will continue to evaluate the new changes, and expects that the Company and the Bank will meet the capital requirements.

Note 10 — Fair Value Measurements

Fair Value Measurements

FASB ASC 820, Fair Value Measurements and Disclosures, defines fair value, establishes a framework for measuring fair value including a three-level valuation hierarchy, and expands disclosures about fair value measurements. Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The three-level fair value hierarchy requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The three levels of inputs that may be used to measure fair value are defined as follows:

 

    Level 1— Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

 

    Level 2— Significant other observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, and other inputs that are observable or can be corroborated by observable market data.

 

    Level 3— Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

Fair value is used on a recurring basis for certain assets and liabilities in which fair value is the primary basis of accounting. Additionally, fair value is used on a non-recurring basis to evaluate assets or liabilities for impairment or for disclosure purposes.

We record investment securities available for sale at fair value on a recurring basis. Certain other assets, such as loans held for sale, impaired loans, other real estate owned, and other intangible assets, are recorded at fair value on a non-recurring basis. Non-recurring fair value measurements typically involve assets that are periodically evaluated for impairment and for which any impairment is recorded in the period in which the re-measurement is performed.

The following methods and assumptions were used to estimate the fair value of each class of financial instrument below:

Investment securities available for sale – The fair values of investment securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges. If quoted prices are not available, fair values are measured using matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted securities, or other model-based valuation techniques requiring observable inputs other than quoted prices such as yield curve, prepayment speeds, and default rates. Level 1 investment securities include U.S. government and agency debentures and equity securities that are traded on an active exchange or by dealers or brokers in active over-the-counter markets. The fair value of these securities is determined by quoted prices on an active exchange or over-the-counter market. Level 2 investment securities primarily include mortgage-backed securities, municipal bonds, collateralized mortgage obligations, SBA loan pool securities, and equity securities in market that are not active. In determining the fair value of the securities categorized as Level 2, we obtain reports from nationally recognized broker-dealers detailing the fair value of each investment security held as of each reporting date. The broker-dealers use prices obtained from nationally recognized pricing services to value our fixed income securities. The fair value of the municipal bonds is determined based on a proprietary model maintained by the broker-dealers. We review the prices obtained for reasonableness based on our understanding of the marketplace, and also consider any credit issues related to the bonds. As we have not made any adjustments to the market quotes provided to us and as they are based on observable market data, they have been categorized as Level 2 within the fair value hierarchy. Level 3 investment securities are instruments that are not traded in the market. As such, no observable market data for the instrument is available, which necessitates the use of significant unobservable inputs.

 

32


Table of Contents

As of June 30, 2014, we had a zero coupon tax credit municipal bond of $728,000 compared to $748,000 as of December 31, 2013. This bond was recorded at estimated fair value using a discounted cash flow method, and was measured on a recurring basis with Level 3 inputs. Key assumptions used in measuring the fair value of the tax credit bond as of June 30, 2014 were discount rate and cash flows. The discount rate was derived from the term structure of Bank Qualified (“BQ”) “BBB” rated municipal bonds, as the tax credit bond’s guarantee had the similar credit strength. The contractual future cash flows were the tax credits to be received for a remaining life of 0.74 year. We do not anticipate a significant deterioration of the tax credit bond’s credit quality. Management reviews the discount rate on an ongoing basis based on current market rates.

SBA loans held for sale – SBA loans held for sale are carried at the lower of cost or fair value. As of June 30, 2014 and December 31, 2013, we had $3.8 million and zero of SBA loans held for sale, respectively. Management obtains quotes, bids or pricing indication sheets on all or part of these loans directly from the purchasing financial institutions. Premiums received or to be received on the quotes, bids or pricing indication sheets are indicative of the fact that cost is lower than fair value. At June 30, 2014 and December 31, 2013, the entire balance of SBA loans held for sale was recorded at its cost. We record SBA loans held for sale on a nonrecurring basis with Level 2 inputs.

Non-performing loans held for sale – We reclassify certain non-performing loans as held for sale when we decide to sell those loans. The fair value of non-performing loans held for sale is generally based upon the quotes, bids or sales contract prices which approximate their fair value. Non-performing loans held for sale are recorded at estimated fair value less anticipated liquidation cost. As of June 30, 2014 and December 31, 2013, we did not have non-performing loans held for sale, which are measured on a nonrecurring basis with Level 2 inputs.

Stock warrants – The Company followed the guidance of FASB ASC Topic 815-40, Derivatives and Hedging—Contracts in Entity’s Own Stock, which establishes a framework for determining whether certain freestanding and embedded instruments are indexed to a company’s own stock for purposes of evaluation of the accounting for such instruments under existing accounting literature. Under GAAP, the issuer is required to measure the fair value of the equity instruments in the transaction as of earlier of (i) the date at which a commitment for performance by the counterparty to earn the equity instruments is reached or (ii) the date at which the counterparty’s performance is complete. The fair value of the warrants was recorded as a liability and a cost of equity, which was determined by the Black-Scholes option pricing modeling and was measured on a recurring basis with Level 3 inputs.

 

33


Table of Contents

Assets and Liabilities Measured at Fair Value on a Recurring Basis

There were no transfers of assets between Level 1 and Level 2 of the fair value hierarchy for the three months ended June 30, 2014. As of June 30, 2014 and December 31, 2013, assets and liabilities measured at fair value on a recurring basis are as follows:

 

     Level 1      Level 2      Level 3         
     Quoted Prices in
Active Markets
for Identical
Assets
     Significant
Observable
Inputs with No
Active Market
with Identical
Characteristics
     Significant
Unobservable
Inputs
     Balance  
            (In thousands)         

June 30, 2014

           

Assets:

           

Securities available for sale:

           

Mortgage-backed securities

   $ —         $ 214,635       $ —         $ 214,635   

Collateralized mortgage obligations

     —           159,625         —           159,625   

U.S. government agency securities

     77,864         —           —           77,864   

Municipal bonds-tax exempt

     —           3,719         728         4,447   

Municipal bonds-taxable

     —           16,731         —           16,731   

Corporate bonds

     —           16,925         —           16,925   

SBA loan pools securities

     —           12,561         —           12,561   

Other securities

     —           2,939         —           2,939   

Equity security

     —           250         —           250   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities available for sale

   $ 77,864       $ 427,385       $ 728       $ 505,977   
  

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2013

           

Assets:

           

Securities available for sale:

           

Mortgage-backed securities

   $ —         $ 217,059       $ —         $ 217,059   

Collateralized mortgage obligations

     —           127,693         —           127,693   

U.S. government agency securities

     83,536         —           —           83,536   

Municipal bonds-tax exempt

     —           13,189         748         13,937   

Municipal bonds-taxable

     —           32,354         —           32,354   

Corporate bonds

     —           20,835         —           20,835   

U.S. treasury bills

     19,997         —           —           19,997   

SBA loan pools securities

     —           12,629         —           12,629   

Other securities

     —           2,886         —           2,886   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total securities available for sale

   $ 103,533       $ 426,645       $ 748       $ 530,926   
  

 

 

    

 

 

    

 

 

    

 

 

 

Liabilities:

           

Stock warrants

   $ —         $ —         $ 2       $ 2   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

34


Table of Contents

The table below presents a reconciliation and income statement classification of gains and losses for all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the six months ended June 30, 2014:

 

     Beginning
Balance as of
January 1,
2014
     Purchases,
Issuances
and
Settlement
    Realized
Gains or
Losses

in Earnings
     Unrealized
Gains or
Losses

in Other
Comprehensive
Income
    Ending
Balance as of
June 30,
2014
 
                  (In thousands)               

Assets:

            

Municipal bonds-tax exempt (1)

   $ 748       $ —        $ —        $ (20   $ 728   

Liabilities:

            

Stock warrants (2)

   $ 2       $ (2   $ —         $ —        $ —     

 

(1)  Reflects a zero coupon tax credit municipal bond. As the Company was not able to obtain a price from independent external pricing service providers, the discounted cash flow method was used to determine its fair value. The bond carried a par value of $700,000 and an amortized value of $699,000 with a remaining life of 0.74 year at June 30, 2014.
(2)  Reflects warrants for our common stock issued in connection with services Cappello Capital Corp. provided to us as a placement agent in connection with our best efforts public offering and as our financial adviser in connection with our completed rights offering. The warrants were immediately exercisable when issued at an exercise price of $9.60 per share of our common stock and expire on October 14, 2015. See “Note 7 – Stockholders’ Equity” for more details. The carrying value at June 30, 2014 was $400.

Assets and Liabilities Measured at Fair Value on a Non-Recurring Basis

As of June 30, 2014 and December 31, 2013, assets and liabilities measured at fair value on a non-recurring basis are as follows:

 

     Level 1      Level 2      Level 3         
     Quoted Prices in
Active Markets
for Identical
Assets
     Significant
Observable
Inputs With No
Active Market
With Identical
Characteristics
     Significant
Unobservable
Inputs
     Loss During the
Six Months Ended
June 30, 2014
 
            (In thousands)         

June 30, 2014

           

Assets:

           

Impaired loans (1)

   $ —         $ 32,714       $ 3,251       $ 2,301   

Other real estate owned (2)

     —           1,714         —           17   

 

     Level 1      Level 2      Level 3         
     Quoted Prices in
Active Markets
for Identical
Assets
     Significant
Observable
Inputs With No
Active Market
With Identical
Characteristics
     Significant
Unobservable
Inputs
     Loss During the
Twelve Months Ended
December 31, 2013
 
            (In thousands)         

December 31, 2013

           

Assets:

           

Impaired loans (3)

   $ —         $ 36,254       $ 1,738       $ 2,431   

Other real estate owned (4)

     —           756         —           10   

 

(1)  Include real estate loans of $33.2 million, commercial and industrial loans of $1.4 million, and consumer loans of $1.4 million.
(2)  Includes properties from the foreclosure of real estate loans of $1.7 million.
(3)  Include real estate loans of $32.2 million, commercial and industrial loans of $2.8 million, and consumer loans of $1.3 million.
(4)  Includes properties from the foreclosure of real estate loans of $756,000.

 

35


Table of Contents

FASB ASC 825 requires disclosure of the fair value of financial assets and financial liabilities, including those financial assets and financial liabilities that are not measured and reported at fair value on a recurring basis or non-recurring basis. The methodologies for estimating the fair value of financial assets and financial liabilities that are measured at fair value on a recurring basis or non-recurring basis are discussed above.

The estimated fair value of financial instruments has been determined by using available market information and appropriate valuation methodologies. However, considerable judgment is required to interpret market data in order to develop estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts that we could realize in a current market exchange. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.

The estimated fair values of financial instruments were as follows:

 

     June 30, 2014  
     Carrying      Fair Value  
     Amount      Level 1      Level 2      Level 3  

Financial assets:

           

Cash and cash equivalents

   $ 123,782       $ 123,782       $ —         $ —     

Securities available for sale

     505,977         77,864         427,385         728   

Loans receivable, net of allowance for loan losses

     2,300,810         —           —           2,298,104   

Loans held for sale

     3,842         —           3,842         —     

Accrued interest receivable

     6,355         6,355         —           —     

Investment in federal home loan bank stock

     16,385         16,385         —           —     

Investment in federal reserve bank stock

     11,514         11,514         —           —     

Financial liabilities:

           

Noninterest-bearing deposits

     910,320         —           910,320      

Interest-bearing deposits

     1,634,529         —           —           1,622,879   

Borrowings

     97,000         —           —           97,000   

Accrued interest payable

     3,423         3,423         —           —     

Off-balance sheet items:

           

Commitments to extend credit

     271,225         —           —           271,225   

Standby letters of credit

     8,310         —           —           8,310   

 

     December 31, 2013  
     Carrying      Fair Value  
     Amount      Level 1      Level 2      Level 3  

Financial assets:

           

Cash and cash equivalents

   $ 179,357       $ 179,357       $ —         $ —     

Securities available for sale

     530,926         103,533         426,645         748   

Loans receivable, net of allowance for loan losses

     2,177,498         —           —           2,204,069   

Loans held for sale

     —           —           —           —     

Accrued interest receivable

     7,055         7,055         —           —     

Investment in federal home loan bank stock

     14,060         14,060         —           —     

Investment in federal reserve bank stock

     11,196         11,196         —           —     

Financial liabilities:

           

Noninterest-bearing deposits

     819,015         —           819,015      

Interest-bearing deposits

     1,693,310         —           —           1,693,739   

Borrowings

     127,546         —           —           127,249   

Accrued interest payable

     3,366         3,366         —           —     

Off-balance sheet items:

           

Commitments to extend credit

     246,161         —           —           246,161   

Standby letters of credit

     8,926         —           —           8,926   

 

36


Table of Contents

The methods and assumptions used to estimate the fair value of each class of financial instruments for which it was practicable to estimate that value are explained below:

Cash and cash equivalents – The carrying amounts of cash and cash equivalents approximate fair value due to the short-term nature of these instruments (Level 1).

Investment securities – The fair value of investment securities, consisting of investment securities available for sale, is generally obtained from market bids for similar or identical securities, from independent securities brokers or dealers, or from other model-based valuation techniques described above (Level 1, 2 and 3).

Loans receivable, net of allowance for loan losses – The fair value for loans receivable is estimated based on the discounted cash flow approach. The discount rate was derived from the associated yield curve plus spreads and reflects the offering rates offered by the Bank for loans with similar financial characteristics. Yield curves are constructed by product type using the Bank’s loan pricing model for like-quality credits. The discount rates used in the Bank’s model represent the rates the Bank would offer to current borrowers for like-quality credits. These rates could be different from what other financial institutions could offer for these loans. No adjustments have been made for changes in credit within the loan portfolio. It is our opinion that the allowance for loan losses relating to performing and nonperforming loans results in a fair valuation of such loans. Additionally, the fair value of our loans may differ significantly from the values that would have been used had a ready market existed for such loans and may differ materially from the values that we may ultimately realize (Level 3).

Loans held for sale – Loans held for sale are carried at the lower of aggregate cost or fair market value, as determined based upon quotes, bids or sales contract prices, or as may be assessed based upon the fair value of the collateral which is obtained from recent real estate appraisals (Level 2). Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustment is typically significant and results in Level 3 classification of the inputs for determining fair value.

Accrued interest receivable – The carrying amount of accrued interest receivable approximates its fair value (Level 1).

Investment in Federal Home Loan Bank and Federal Reserve Bank stock – The carrying amounts of investment in FHLB and FRB stock approximate fair value as such stock may be resold to the issuer at carrying value (Level 1).

Non-interest-bearing deposits – The fair value of non-interest-bearing deposits is the amount payable on demand at the reporting date (Level 2).

Interest-bearing deposits – The fair value of interest-bearing deposits, such as savings accounts, money market checking, and certificates of deposit, is estimated based on discounted cash flows. The cash flows for non-maturity deposits, including savings accounts and money market checking, are estimated based on their historical decaying experiences. The discount rate used for fair valuation is based on interest rates currently being offered by the Bank on comparable deposits as to amount and term (Level 3).

Borrowings – Borrowings consist of FHLB advances and other borrowings. Discounted cash flows based on current market rates for borrowings with similar remaining maturities are used to estimate the fair value of borrowings (Level 3).

Accrued interest payable – The carrying amount of accrued interest payable approximates its fair value (Level 1).

Stock warrants – The fair value of stock warrants is determined by the Black-Scholes option pricing model. The expected stock volatility is based on historical volatility of our common stock over expected term of the warrants. The expected life assumption is based on the contract term and dividend yield is based on the Company’s annual dividend divided by its current share price. The risk free rate used for the warrants is equal to the zero coupon rate in effect at the end of the measurement period (Level 3).

Commitments to extend credit and standby letters of credit – The fair values of commitments to extend credit and standby letters of credit are based upon the difference between the current value of similar loans and the price at which the Bank has committed to make the loans (Level 3).

Note 11 — Share-Based Compensation

Share-Based Compensation Expense

For the three months ended June 30, 2014 and 2013, share-based compensation expense was $447,000 and $92,000, respectively, and the related tax benefits on non-qualified stock options were $72,000 and $21,000, respectively. For the six months ended June 30, 2014 and 2013, share-based compensation expense was $1.1 million and $189,000, respectively, and the related tax benefits on non-qualified stock options were $183,000 and $32,000, respectively.

 

37


Table of Contents

Unrecognized Share-Based Compensation Expense

As of June 30, 2014, unrecognized share-based compensation expense was as follows:

 

     Unrecognized
Expense
     Average Expected
Recognition
Period
 
     (In thousands)  

Stock option awards

   $ 1,606         2.1 years   

Restricted stock awards

     2,444         2.4 years   
  

 

 

    

Total unrecognized share-based compensation expense

   $ 4,050         2.3 years   
  

 

 

    

The table below provides stock option information for the three months ended June 30, 2014:

 

     Number of
Shares
    Weighted-
Average
Exercise
Price Per
Share
     Weighted-
Average
Remaining
Contractual
Life
     Aggregate
Intrinsic
Value of
In-the-
Money
Options
 
     (In thousands, except share and per share data)  

Options outstanding at beginning of period

     502,188      $ 24.31         8.6 years       $ 3,873 (1) 

Options granted

     105,000      $ 21.87         9.9 years      

Options exercised

     (18,500   $ 12.54         8.0 years      

Options forfeited

     (6,500   $ 12.54         8.5 years      

Options expired

     (275   $ 144.00         1.8 years      
  

 

 

         

Options outstanding at end of period

     581,913      $ 24.32         8.6 years       $ 2,168 (2)  
  

 

 

         

Options exercisable at end of period

     96,663      $ 61.05         5.6 years       $ 560 (2) 

 

(1)  Intrinsic value represents the excess of the closing stock price on the last trading day of the period, which was $23.30 as of March 31, 2014, over the exercise price, multiplied by the number of options.
(2)  Intrinsic value represents the excess of the closing stock price on the last trading day of the period, which was $21.08 as of June 30, 2014, over the exercise price, multiplied by the number of options.

The table below provides stock option information for the six months ended June 30, 2014:

 

     Number of
Shares
    Weighted-
Average
Exercise
Price Per
Share
     Weighted
Average
Remaining
Contractual
Life
     Aggregate
Intrinsic
Value of
In-the-
Money
Options
 
     (In thousands, except share and per share data)  

Options outstanding at beginning of period

     546,595      $ 28.09         8.4 years       $ 3,384 (1) 

Options granted

     105,000      $ 21.87         9.9 years      

Options exercised

     (33,695   $ 12.54         8.2 years      

Options forfeited

     (7,875   $ 12.54         8.5 years      

Options expired

     (28,112   $ 105.91         .5 years      
  

 

 

         

Options outstanding at end of period

     581,913      $ 24.32         8.6 years       $ 2,168 (2)  
  

 

 

         

Options exercisable at end of period

     96,663      $ 61.05         5.6 years       $ 560 (2) 

 

(1)  Intrinsic value represents the excess of the closing stock price on the last trading day of the period, which was $21.89 as of December 31, 2013, over the exercise price, multiplied by the number of options.
(2)  Intrinsic value represents the excess of the closing stock price on the last trading day of the period, which was $21.08 as of June 30, 2014, over the exercise price, multiplied by the number of options.

 

38


Table of Contents

There were 18,500 and 33,695 stock options exercised during the three and six months ended June 30, 2014, compared to 562 and 2,241 stock options exercised during the same periods in 2013.

Restricted Stock Awards

Restricted stock awards granted under the 2013 Equity Compensation Plan, which replaced the 2007 Equity Compensation Plan, generally become fully vested after three to five years of continued employment from the date of grant. Hanmi Financial becomes entitled to an income tax deduction in an amount equal to the taxable income reported by the holders of the restricted stock awards when the restrictions are released and the shares are issued. Restricted stock awards are forfeited if officers and employees terminate prior to the lapsing of restrictions. Forfeitures of restricted stock awards are treated as cancelled shares.

The table below provides information for restricted stock awards for the three and six months ended June 30, 2014:

 

     Three Months Ended      Six Months Ended  
     Number of
Shares
    Weighted-
Average
Grant Date

Fair Value
Per Share
     Number of
Shares
    Weighted-
Average
Grant Date
Fair Value
Per Share
 

Restricted stock at beginning of period

     122,082      $ 16.82         116,082      $ 16.43   

Restricted stock granted

     48,348      $ 22.30         66,348      $ 22.46   

Restricted stock vested

     (3,098   $ 12.42         (15,098   $ 20.12   

Restricted stock forfeited

     (1,000   $ 22.25         (1,000   $ 22.25   
  

 

 

      

 

 

   

Restricted stock at end of period

     166,332      $ 18.46         166,332      $ 18.46   
  

 

 

      

 

 

   

Note 12 — Earnings Per Share

Earnings per share (“EPS”) is calculated on both a basic and a diluted basis. Basic EPS excludes dilution and is computed by dividing income available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if stock options or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that would then share in earnings, excluding common shares in treasury. Unvested restricted stock is excluded from the calculation of weighted-average common shares for basic EPS. For diluted EPS, weighted-average common shares include the impact of restricted stock under the treasury method.

 

39


Table of Contents

The following table is a reconciliation of the components used to derive basic and diluted EPS for the periods indicated:

 

     2014     2013  
     (Numerator)     (Denominator)            (Numerator)      (Denominator)         
     Net
Income
    Weighted-
Average
Shares
     Per
Share
Amount
    Net
Income
     Weighted-
Average
Shares
     Per
Share
Amount
 
           (In thousands, except share and per share data)         

Three months ended June 30:

               

Basic EPS

               

Income from continuing operations, net of taxes

   $ 11,509        31,681,033       $ 0.36      $ 9,327         31,590,760       $ 0.30   

(Loss) income from discontinued operations, net of taxes

     (467     31,681,033         (0.01     160         31,590,760         —     
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Basic EPS

   $ 11,042        31,681,033       $ 0.35      $ 9,487         31,590,760       $ 0.30   

Effect of dilutive securities—options, warrants and unvested restricted stock

     —          293,220         —          —           65,228         —     

Diluted EPS

               

Income from continuing operations, net of taxes

   $ 11,509        31,974,253       $ 0.36      $ 9,327         31,655,988       $ 0.30   

(Loss) income from discontinued operations, net of taxes

     (467     31,974,253         (0.01     160         31,655,988         —     
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Diluted EPS

   $ 11,042        31,974,253       $ 0.35      $ 9,487         31,655,988       $ 0.30   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Six months ended June 30:

               

Basic EPS

               

Income from continuing operations, net of taxes

   $ 22,477        31,670,436       $ 0.71      $ 19,456         31,565,013       $ 0.62   

(Loss) income from discontinued operations, net of taxes

     (444     31,670,436         (0.01     89         31,565,013         —     
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Basic EPS

   $ 22,033        31,670,436       $ 0.70      $ 19,545         31,565,013       $ 0.62   

Effect of dilutive securities—options, warrants and unvested restricted stock

     —          279,877         —          —           68,522         —     

Diluted EPS

               

Income from continuing operations, net of taxes

   $ 22,477        31,950,313       $ 0.70      $ 19,456         31,633,535       $ 0.62   

(Loss) income from discontinued operations, net of taxes

     (444     31,950,313         (0.01     89         31,633,535         —     
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Diluted EPS

   $ 22,033        31,950,313       $ 0.69      $ 19,545         31,633,535       $ 0.62   
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

For the three months ended June 30, 2014 and 2013, stock options totaling 88,975 and 74,275, respectively, were not included in the computation of diluted EPS because their effect would be anti-dilutive. For the six months ended June 30, 2014 and 2013, stock options totaling 58,975 and 74,275, respectively, were not included in the computation of diluted EPS because their effect would be anti-dilutive.

Note 13 — Off-Balance Sheet Commitments

The Bank is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of our customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk similar to the risk involved with on-balance sheet items recognized in the Consolidated Balance Sheets.

The Bank’s exposure to credit losses in the event of non-performance by the other party to commitments to extend credit and standby letters of credit is represented by the contractual notional amount of those instruments. The Bank uses the same credit policies in making commitments and conditional obligations as it does for extending loan facilities to customers. The Bank evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Bank upon extension of credit, was based on management’s credit evaluation of the counterparty.

Collateral held varies but may include accounts receivable, inventory, premises and equipment, and income-producing or borrower-occupied properties. The following table shows the distribution of undisbursed loan commitments as of the dates indicated:

 

     June 30,
2014
     December 31,
2013
 
     (In thousands)  

Commitments to extend credit

   $ 271,225       $ 246,161   

Standby letters of credit

     8,310         8,926   

Commercial letters of credit

     4,066         4,179   

Unused credit card lines

     1,495         12,223   
  

 

 

    

 

 

 

Total undisbursed loan commitments

   $ 285,096       $ 271,489   
  

 

 

    

 

 

 

 

40


Table of Contents

Note 14 — Liquidity

Hanmi Financial

Management believes that Hanmi Financial, on a stand-alone basis, has adequate liquid assets to meet its operating cash needs through June 30, 2015.

Hanmi Bank

The principal objective of our liquidity management program is to maintain the Bank’s ability to meet the day-to-day cash flow requirements of our customers who either wish to withdraw funds or to draw upon credit facilities to meet their cash needs. Management believes that the Bank, on a stand-alone basis, has adequate liquid assets to meet its current obligations. The Bank’s primary funding source will continue to be deposits originating from its branch platform. The Bank’s wholesale funds historically consisted of FHLB advances and brokered deposits. As of June 30, 2014, the Bank had no brokered deposits.

We monitor the sources and uses of funds on a regular basis to maintain an acceptable liquidity position. The Bank’s primary source of borrowings is the FHLB, from which the Bank is eligible to borrow up to 30 percent of its assets. As of June 30, 2014, the total borrowing capacity available based on pledged collateral and the remaining available borrowing capacity were $630.7 million and $533.7 million, respectively, compared to $343.3 million and $215.8 million, respectively, as of December 31, 2013. The Bank’s FHLB borrowings as of June 30, 2014 and December 31, 2013 totaled $97.0 million and $127.5 million, respectively, which represented 3.13 percent and 4.17 percent of assets as of June 30, 2014 and December 31, 2013, respectively.

The amount that the FHLB is willing to advance differs based on the quality and character of qualifying collateral pledged by the Bank, and the advance rates for qualifying collateral may be adjusted upwards or downwards by the FHLB from time to time. To the extent deposit renewals and deposit growth are not sufficient to fund maturing and withdrawable deposits, repay maturing borrowings, fund existing and future loans and investment securities and otherwise fund working capital needs and capital expenditures, the Bank may utilize the remaining borrowing capacity from its FHLB borrowing arrangement.

As a means of augmenting its liquidity, the Bank had an available borrowing source of $70.6 million from the Federal Reserve Discount Window, to which the Bank pledged loans with a carrying value of $95.4 million, and had no borrowings as of June 30, 2014. In December 2012, the Bank established a line of credit with Raymond James & Associates, Inc. for repurchase agreements up to $100.0 million. The Bank established unsecured federal funds lines of credit totaling $95.0 million from three financial institutions in June 2014 primarily to support short-term liquidity.

The Bank has Contingency Funding Plans (“CFPs”) designed to ensure that liquidity sources are sufficient to meet its ongoing obligations and commitments, particularly in the event of a liquidity contraction. The CFPs are designed to examine and quantify its liquidity under various “stress” scenarios. Furthermore, the CFPs provide a framework for management and other critical personnel to follow in the event of a liquidity contraction or in anticipation of such an event. The CFPs address authority for activation and decision making, liquidity options and the responsibilities of key departments in the event of a liquidity contraction.

Note 15 — Segment Reporting

Through our branch network and lending units, we provide a broad range of financial services to individuals and companies located primarily in Southern California. These services include demand, time and savings deposits; and commercial and industrial, real estate and consumer lending. While our chief decision makers monitor the revenue streams of our various products and services, operations are managed and financial performance is evaluated on a company-wide basis. Accordingly, we consider all of our operations to be aggregated in one reportable operating segment.

Note 16 — Subsequent Events

In connection with Hanmi Financial’s acquisition of Central Bancorp, Inc. (“CBI”), the Bank received notice of approval from the Federal Reserve Bank of San Francisco on July 17, 2014. On August 1, 2014, Hanmi Financial, received a waiver of the application requirements under the Bank Holding Company Act of 1956 from the Federal Reserve Bank of San Francisco, acting on delegated authority from the Board of Governors of the Federal Reserve System, in connection with the proposed merger of CBI with and into Hanmi Financial and the proposed merger of United Central Bank (“UCB”), the Texas state-chartered bank subsidiary of CBI, with and into Hanmi Bank.

 

41


Table of Contents

On August 4, 2014, the California Department of Business Oversight approved Hanmi Bank’s application to merge with UCB.

All necessary regulatory clearances to consummate the mergers have been received. The transaction, which was announced on December 16, 2013 and approved by the shareholders of CBI on April 17, 2014, is expected to be completed on August 31, 2014, subject to the satisfaction of other customary closing conditions pursuant to the definitive agreement.

 

42


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following is management’s discussion and analysis of the major factors that influenced our results of operations and financial condition as of and for the three and six months ended June 30, 2014. This analysis should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2013 (the “2013 Annual Report on Form 10-K”) and with the unaudited consolidated financial statements and notes thereto set forth in this Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2014 (this “Report”).

Forward-Looking Statements

Some of the statements under “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere in this Report constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements in this Report other than statements of historical fact are “forward –looking statements” for purposes of federal and state securities laws, including, but not limited to, statements about anticipated future operating and financial performance, financial position and liquidity, business strategies, regulatory and competitive outlook, investment and expenditure plans, capital and financing needs, plans and objectives of management for future operations, and other similar forecasts and statements of expectation and statements of assumption underlying any of the foregoing. In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “could,” “expects,” “plans,” “intends,” “anticipates,” “believes,” “estimates,” “predicts,” “potential,” or “continue,” or the negative of such terms and other comparable terminology. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. These statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ from those expressed or implied by the forward-looking statement.

For a discussion of some of the other factors that might cause such a difference, see the discussion contained in this Report under the heading “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Also see “Item 1A. Risk Factors,” “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations-Interest Rate Risk Management” and “Capital Resources and Liquidity” in our 2013 Annual Report on Form 10-K, as well as other factors we identify from time to time in our periodic reports, including our Quarterly Reports on Form 10-Q, filed pursuant to the Exchange Act. We undertake no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date, on which such statements were made, except as required by law.

Critical Accounting Policies

We have established various accounting policies that govern the application of GAAP in the preparation of our financial statements. Our significant accounting policies are described in the “Notes to Consolidated Financial Statements” in our 2013 Annual Report on Form 10-K. Certain accounting policies require us to make significant estimates and assumptions that have a material impact on the carrying value of certain assets and liabilities, and we consider these critical accounting policies. For a description of these critical accounting policies, see “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations — Critical Accounting Policies” in our 2013 Annual Report on Form 10-K. We use estimates and assumptions based on historical experience and other factors that we believe to be reasonable under the circumstances. Actual results could differ significantly from these estimates and assumptions, which could have a material impact on the carrying value of assets and liabilities at the balance sheet dates and our results of operations for the reporting periods. Management has discussed the development and selection of these critical accounting policies with the Audit Committee of Hanmi Financial’s Board of Directors.

 

43


Table of Contents

Selected Financial Data

The following tables set forth certain selected financial data for the periods indicated:

 

     As of and For the  
     Three Months Ended June 30,     Six Months Ended June 30,  
     2014     2013     2014     2013  
     (In thousands, except share and per share data)  

Average balances:

        

Average gross loans, net of deferred loan costs (1)

   $ 2,298,996      $ 2,165,741      $ 2,278,193      $ 2,119,881   

Average investment securities

     526,474        452,291        530,890        462,791   

Average interest-earning assets

     2,854,031        2,657,629        2,839,927        2,675,425   

Average assets

     3,001,050        2,792,382        2,989,551        2,810,496   

Average deposits

     2,522,269        2,365,887        2,511,345        2,357,389   

Average borrowings

     39,146        19,154        47,967        48,937   

Average interest-bearing liabilities

     1,718,887        1,663,951        1,737,917        1,695,406   

Average stockholders’ equity

     417,874        392,618        411,526        387,284   

Average tangible equity

     417,874        391,338        410,951        385,984   

Per share data:

        

Earnings per share - basic (2)

   $ 0.36      $ 0.30      $ 0.71      $ 0.62   

Earnings per share - diluted (2)

   $ 0.36      $ 0.30      $ 0.70      $ 0.62   

Common shares outstanding

     31,860,956        31,604,837        31,860,956        31,604,837   

Book value per share (3)

   $ 13.38      $ 12.47      $ 13.38      $ 12.47   

Performance ratios:

        

Return on average assets (2) (4) (5)

     1.54     1.34     1.52     1.40

Return on average stockholders’
equity (2) (4) (6)

     11.05     9.53     11.01     10.13

Return on average tangible
equity (2) (4) (6)

     11.05     9.56     11.03     10.16

Efficiency ratio (5)

     56.12     54.90     55.09     54.41

Net interest spread (8)

     3.64     3.81     3.68     3.68

Net interest margin (9)

     3.94     4.10     3.98     3.98

Average stockholders’ equity to average assets

     13.92     14.06     13.77     13.78

Selected capital ratios: (10)

        

Total risk-based capital ratio:

        

Hanmi Financial

     17.90     19.45     17.90     19.45

Hanmi Bank

     17.17     18.69     17.17     18.69

Tier 1 risk-based capital ratio:

        

Hanmi Financial

     16.64     18.17     16.64     18.17

Hanmi Bank

     15.91     17.42     15.91     17.42

Tier 1 leverage ratio:

        

Hanmi Financial

     14.09     14.68     14.09     14.68

Hanmi Bank

     13.49     14.07     13.49     14.07

Asset quality ratios:

        

Non-performing loans to gross
loans (11)

     0.88     1.04     0.88     1.04

Non-performing assets to assets (12)

     1.08     1.28     1.08     1.28

Non-performing assets to allowance for loan losses

     52.22     48.22     52.22     48.22

Net loan (recoveries) charge-offs to average gross loans (13)

     0.14     0.30     -0.16     0.37

Allowance for loan losses to gross loans

     2.21     2.74     2.21     2.74

Allowance for loan losses to non-performing loans

     204.43     214.03     204.43     214.03

 

(1)  Loans are net of deferred fees and related direct costs
(2)  Calculation based on net income from continuing operations
(3)  Stockholders’ equity divided by common shares outstanding
(4)  Calculation based on annualized net income
(5)  Net income divided by average assets
(6)  Net income divided by average stockholders’ equity
(7)  Non-interest expenses divided by the sum of net interest income before provision for credit losses and non-interest income
(8)  Average yield earned on interest-earning assets less average rate paid on interest-bearing liabilities. Computed on a tax-equivalent basis using an effective marginal rate of 35 percent
(9)  Net interest income before provision for credit losses divided by average interest-earning assets. Computed on a tax-equivalent basis using an effective marginal rate of 35 percent
(10)  The required ratios for a “well-capitalized” institution, as defined by regulations of the Board of Governors of the Federal Reserve System, are 10 percent for the Total Risk-Based Capital Ratio (total capital divided by total risk-weighted assets); 6 percent for the Tier 1 Risk-Based Capital Ratio (Tier 1 capital divided by total risk-weighted assets); and 5 percent for the Tier 1 Leverage Ratio (Tier 1 capital divided by average assets)
(11)  Non-performing loans consist of non-accrual loans and loans past due 90 days or more and still accruing interest
(12)  Non-performing assets consist of non-performing loans (see footnote (11) above) and other real estate owned
(13)  Calculation based on annualized net loan (recoveries) charge-offs

 

44


Table of Contents

Non-GAAP Financial Measures

Tangible Stockholders’ Equity to Tangible Assets Ratio

Tangible common equity to tangible assets ratio is supplemental financial information determined by a method other than in accordance with U.S. generally accepted accounting principles (“GAAP”). This non-GAAP measure is used by management in analyzing Hanmi Financial’s capital strength. Tangible equity is calculated by subtracting goodwill and other intangible assets from stockholders’ equity. Banking and financial institution regulators also exclude goodwill and other intangible assets from stockholders’ equity when assessing the capital adequacy of a financial institution. Management believes the presentation of this financial measure excluding the impact of these items provides useful supplemental information that is essential to a proper understanding of the capital strength of Hanmi Financial. This disclosure should not be viewed as a substitution for results determined in accordance with GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.

The following table reconciles this non-GAAP performance measure to the GAAP performance measure as of the dates indicated:

 

     As of June 30,  
     2014     2013  
     (In thousands, except share and per share data)  

Assets

   $ 3,094,775      $ 2,772,218   

Less other intangible assets

     —          (1,253
  

 

 

   

 

 

 

Tangible assets

   $ 3,094,775      $ 2,770,965   
  

 

 

   

 

 

 

Stockholders’ equity

   $ 426,348      $ 394,200   

Less other intangible assets

     —          (1,253
  

 

 

   

 

 

 

Tangible stockholders’ equity

   $ 426,348      $ 392,947   
  

 

 

   

 

 

 

Stockholders’ equity to assets

     13.78     14.22

Tangible common equity to tangible assets

     13.78     14.18

Common shares outstanding

     31,860,956        31,604,837   

Tangible common equity per common share

   $ 13.38      $ 12.43   

 

45


Table of Contents

Executive Overview

For the second quarter ended June 30, 2014, we recognized net income of $11.0 million, or $0.35 per diluted share, compared to net income of $9.5 million, or $0.30 per diluted share, for the second quarter ended June 30, 2013. Financial highlights include:

 

    Gross loans increased 7.4 percent to $2.35 billion at June 30, 2014 from $2.19 billion at June 30, 2013 and increased 3.2 percent from $2.28 billion at March 31, 2014.

 

    Deposits grew 7.7 percent to $2.54 billion as of June 30, 2014 from $2.36 billion as of June 30, 2013, with non-interest bearing deposits up 23.6 percent and representing 35.9 percent of deposits.

 

    The mix of core deposits increased to 80.9 percent of deposits at June 30, 2014, as compared to 76.1 percent of deposits at June 30, 2013.

 

    Improving asset quality contributed to a $3.9 million negative loan loss provision in the second quarter of 2014.

 

    Net income from continuing operations in the second quarter of 2014 increased 4.5 percent to $11.5 million, or $0.36 per diluted share, compared to $11.0 million, or $0.34 per diluted share, in the first quarter of 2014, and grew 23.4 percent from $9.3 million, or $0.29 per diluted share, in the second quarter of 2013.

 

    Net interest margin was 3.94 percent for the second quarter of 2014, down 8 basis points from the first quarter of 2014 and 16 basis points from 4.10 percent in the second quarter of 2013.

 

    A cash dividend of $0.07 per share, representing a 19.4 percent payout ratio for the second quarter of 2014, was paid on July 14, 2014.

Results of Operations

Net Interest Income

Our primary source of revenue is net interest income, which is the difference between interest and fees derived from earning assets, and interest paid on liabilities obtained to fund those assets. Our net interest income is affected by changes in the level and mix of interest-earning assets and interest-bearing liabilities, referred to as volume changes. Net interest income is also affected by changes in the yields earned on assets and rates paid on liabilities, referred to as rate changes. Interest rates charged on our loans are affected principally by changes to interest rates, the demand for such loans, the supply of money available for lending purposes, and other competitive factors. Those factors are, in turn, affected by general economic conditions and other factors beyond our control, such as federal economic policies, the general supply of money in the economy, legislative tax policies, governmental budgetary matters, and the actions of the Federal Reserve Board.

 

46


Table of Contents

The following table shows the average balances of assets, liabilities and stockholders’ equity; the amount of interest income and interest expense; the average yield or rate for each category of interest-earning assets and interest-bearing liabilities; and the net interest spread and the net interest margin for the periods indicated. All average balances are daily average balances.

 

     Three Months Ended  
     June 30, 2014     June 30, 2013  
     Average
Balance
    Interest
Income /
Expense
     Average
Yield /
Rate
    Average
Balance
    Interest
Income /
Expense
     Average
Yield /
Rate
 
     (In thousands)  

Assets

              

Interest-earning assets:

              

Gross loans, net of deferred loan costs (1)

   $ 2,298,996      $ 28,355         4.95   $ 2,165,741      $ 27,839         5.16

Municipal securities-taxable

     19,151        191         3.99     46,102        454         3.94

Municipal securities-tax exempt (2)

     4,428        31         2.78     10,707        112         4.20

Obligations of other U.S. government agencies

     85,160        401         1.88     93,432        432         1.85

Other debt securities

     390,435        1,783         1.83     273,321        1,214         1.78

Equity securities

     27,300        408         5.98     28,729        343         4.78

Federal funds sold

     —          —           0.00     341        —           0.00

Interest-bearing deposits in other banks

     28,561        18         0.25     39,256        24         0.25
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-earning assets

     2,854,031        31,187         4.38     2,657,629        30,418         4.59
  

 

 

   

 

 

      

 

 

   

 

 

    

Noninterest-earning assets:

              

Cash and cash equivalents

     70,660             66,643        

Allowance for loan losses

     (57,127          (61,026     

Other assets

     133,486             129,136        
  

 

 

        

 

 

      

Total noninterest-earning assets

     147,019             134,753        
  

 

 

        

 

 

      

Total assets

   $ 3,001,050           $ 2,792,382        
  

 

 

        

 

 

      

Liabilities and Stockholders’ Equity

              

Interest-bearing liabilities:

              

Deposits:

              

Savings

   $ 115,667      $ 372         1.29   $ 115,685      $ 466         1.62

Money market checking and NOW accounts

     572,949        759         0.53     591,317        769         0.52

Time deposits of $100,000 or more

     509,105        872         0.69     565,927        1,057         0.75

Other time deposits

     482,020        1,150         0.96     371,868        808         0.87

FHLB advances

     39,146        30         0.31     9,188        41         1.80

Junior subordinated debentures

     —          —           0.00     9,966        84         3.38
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-bearing liabilities

     1,718,887        3,183         0.74     1,663,951        3,225         0.78
  

 

 

   

 

 

      

 

 

   

 

 

    

Noninterest-bearing liabilities:

              

Demand deposits

     842,528             721,090        

Other liabilities

     21,761             14,723        
  

 

 

        

 

 

      

Total noninterest-bearing liabilities

     864,289             735,813        
  

 

 

        

 

 

      

Total liabilities

     2,583,176             2,399,764        

Stockholders’ equity

     417,874             392,618        
  

 

 

        

 

 

      

Total liabilities and stockholders’ equity

   $ 3,001,050           $ 2,792,382        
  

 

 

        

 

 

      

Net interest income

     $ 28,004           $ 27,193      
    

 

 

        

 

 

    

Cost of deposits

          0.50          0.53
       

 

 

        

 

 

 

Net interest spread (3)

          3.64          3.81
       

 

 

        

 

 

 

Net interest margin (4)

          3.94          4.10
       

 

 

        

 

 

 

 

(1)  Loans are net of deferred fees and related direct costs, but exclude the allowance for loan losses. Non-accrual loans are included in the average loan balance. Loan fees have been included in the calculation of interest income. Loan fees were $403,508 and $205,000 for the three months ended June 30, 2014 and 2013, respectively.
(2)  Computed on a tax-equivalent basis using an effective marginal rate of 35 percent.
(3)  Represents the average rate earned on interest-earning assets less the average rate paid on interest-bearing liabilities.
(4)  Represents annualized net interest income as a percentage of average interest-earning assets.

 

47


Table of Contents

The table below shows changes in interest income and interest expense and the amounts attributable to variations in interest rates and volumes for the periods indicated. The variances attributable to simultaneous volume and rate changes have been allocated to the change due to volume and the change due to rate categories in proportion to the relationship of the absolute dollar amount attributable solely to the change in volume and to the change in rate.

 

     Three Months Ended June 30, 2014 vs.  
     Three Months Ended June 30, 2013  
     Increases (Decreases) Due to Change In  
     Volume     Rate     Total  
     (In thousands)  

Interest and dividend income:

      

Gross loans, net of deferred loan costs

   $ 1,685      $ (1,169   $ 516   

Municipal securities-taxable

     (269     6        (263

Municipal securities-tax exempt

     (52     (29     (81

Obligations of other U.S. government agencies

     (39     8        (31

Other debt securities

     536        33        569   

Equity securities

     (18     83        65   

Interest-bearing deposits in other banks

     (6     0        (6
  

 

 

   

 

 

   

 

 

 

Total interest and dividend income

   $ 1,837      $ (1,068   $ 769   
  

 

 

   

 

 

   

 

 

 

Interest expense:

      

Savings

   $ —        $ (94   $ (94

Money market checking and NOW accounts

     (26     16        (10

Time deposits of $100,000 or more

     (101     (84     (185

Other time deposits

     256        86        342   

FHLB advances

     46        (57     (11

Junior subordinated debentures

     (42     (42     (84
  

 

 

   

 

 

   

 

 

 

Total interest expense

   $ 133      $ (175   $ (42
  

 

 

   

 

 

   

 

 

 

Change in net interest income

   $ 1,704      $ (893   $ 811   
  

 

 

   

 

 

   

 

 

 

Interest income on a tax-equivalent basis increased $769,000, or 2.5 percent, to $31.2 million for the three months ended June 30, 2014 from $30.4 million for the same period in 2013. Interest expense remained the same at $3.2 million for the three months ended June 30, 2014 and 2013. For the three months ended June 30, 2014 and 2013, net interest income before provision for credit losses on a tax-equivalent basis was $28.0 million and $27.2 million, respectively. The increase in net interest income before provision for credit losses was primarily attributable to growth in average loan balances and investment securities, partially offset by lower average yields on new and renewing loans. The net interest spread and net interest margin for the three months ended June 30, 2014 were 3.64 percent and 3.94 percent, respectively, compared to 3.81 percent and 4.10 percent, respectively, for the same period in 2013.

Average gross loans increased $133.3 million, or 6.2 percent, to $2.30 billion for the three months ended June 30, 2014 from $2.17 billion for the same period in 2013. Average investment securities increased $74.2 million, or 16.4 percent, to $526.5 million for the three months ended June 30, 2014 from $452.3 million for the same period in 2013. Average interest-earning assets increased $196.4 million, or 7.4 percent, to $2.85 billion for the three months ended June 30, 2014 from $2.66 billion for the same period in 2013. The increase in average interest-earning assets was due mainly to an increase in new loan productions and investment security purchases, partially offset by a decrease in low-yield interest-bearing deposits in other banks. Average interest-bearing liabilities increased $54.9 million to $1.72 billion for the three months ended June 30, 2014, compared to $1.66 billion for the same period in 2013. The increase in average interest-bearing liabilities resulted primarily from increases in non-jumbo time deposits and FHLB advances, partially offset by a decrease in jumbo time deposits.

The average yield on loans decreased to 4.95 percent for the three months ended June 30, 2014 from 5.16 percent for the same period in 2013. The average yield on investment securities decreased to 2.14 percent for the three months ended June 30, 2014 from 2.26 percent for the same period in 2013. The average yield on interest-earning assets decreased 21 basis points to 4.38 percent for the three months ended June 30, 2014 from 4.59 percent for the same period in 2013, due primarily to lower average yields on the new and renewing loans. The average cost on interest-bearing liabilities decreased 4 basis points to 0.74 percent for the three months ended June 30, 2014 from 0.78 percent for the same period in 2013. This decrease was due primarily to decreases in the average rates of savings and jumbo time deposits, partially offset by an increase in non-jumbo time deposits.

 

48


Table of Contents

The following table shows the average balances of assets, liabilities and stockholders’ equity; the amount of interest income and interest expense; the average yield or rate for each category of interest-earning assets and interest-bearing liabilities; and the net interest spread and the net interest margin for the periods indicated. All average balances are daily average balances.

 

     Six Months Ended  
     June 30, 2014     June 30, 2013  
     Average
Balance
    Interest
Income /
Expense
     Average
Yield /
Rate
    Average
Balance
    Interest
Income /
Expense
     Average
Yield /
Rate
 
     (In thousands)  

Assets

              

Interest-earning assets:

              

Gross loans, net of deferred loan fees (1)

   $ 2,278,193      $ 56,545         5.01   $ 2,119,881      $ 54,638         5.20

Municipal securities-taxable

     25,152        520         2.76     46,106        908         3.94

Municipal securities-tax exempt (2)

     8,790        148         2.24     11,749        258         4.40

Obligations of other U.S. government agencies

     84,367        806         1.27     91,219        854         1.87

Other debt securities

     386,297        3,586         1.24     284,189        2,454         1.73

Equity securities

     26,284        812         4.12     29,528        634         4.29

Federal funds sold

     6        —           0.00     3,136        6         0.39

Interest-bearing deposits in other banks

     30,838        38         0.25     89,617        112         0.25
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-earning assets

     2,839,927        62,455         4.43     2,675,425        59,864         4.51
  

 

 

   

 

 

      

 

 

   

 

 

    

Noninterest-earning assets:

              

Cash and cash equivalents

     74,010             66,406        

Allowance for loan losses

     (57,887          (61,828     

Other assets

     133,502             130,493        
  

 

 

        

 

 

      

Total noninterest-earning assets

     149,625             135,071        
  

 

 

        

 

 

      

Total assets

   $ 2,989,552           $ 2,810,496        
  

 

 

        

 

 

      

Liabilities and Stockholders’ Equity

              

Interest-bearing liabilities:

              

Deposits:

              

Savings

   $ 116,067      $ 776         1.35   $ 114,937      $ 924         1.62

Money market checking and NOW accounts

     582,219        1,526         0.53     579,711        1,489         0.52

Time deposits of $100,000 or more

     504,625        1,759         0.70     580,485        2,232         0.78

Other time deposits

     487,039        2,314         0.96     371,336        1,614         0.88

FHLB advances

     47,967        78         0.33     6,056        79         2.63

Junior subordinated debentures

     —          —           0.00     42,881        678         3.19
  

 

 

   

 

 

      

 

 

   

 

 

    

Total interest-bearing liabilities

     1,737,917        6,453         0.75     1,695,406        7,016         0.83
  

 

 

   

 

 

      

 

 

   

 

 

    

Noninterest-bearing liabilities:

              

Demand deposits

     821,395             710,920        

Other liabilities

     18,714             16,886        
  

 

 

        

 

 

      

Total noninterest-bearing liabilities

     840,109             727,806        
  

 

 

        

 

 

      

Total liabilities

     2,578,026             2,423,212        

Stockholders’ equity

     411,526             387,284        
  

 

 

        

 

 

      

Total liabilities and stockholders’ equity

   $ 2,989,552           $ 2,810,496        
  

 

 

        

 

 

      

Net interest income

     $ 56,002           $ 52,848      
    

 

 

        

 

 

    

Cost of deposits

          0.51          0.54
       

 

 

        

 

 

 

Net interest spread (3)

          3.68          3.68
       

 

 

        

 

 

 

Net interest margin (4)

          3.98          3.98
       

 

 

        

 

 

 

 

(1)  Loans are net of deferred fees and related direct costs, but exclude the allowance for loan losses. Non-accrual loans are included in the average loan balance. Loan fees have been included in the calculation of interest income. Loan fees were $780,508 and $426,000 for the six months ended June 30, 2014 and 2013, respectively.
(2)  Computed on a tax-equivalent basis using an effective marginal rate of 35 percent.
(3)  Represents the average rate earned on interest-earning assets less the average rate paid on interest-bearing liabilities.
(4)  Represents annualized net interest income as a percentage of average interest-earning assets.

 

49


Table of Contents

The table below shows changes in interest income and interest expense and the amounts attributable to variations in interest rates and volumes for the periods indicated. The variances attributable to simultaneous volume and rate changes have been allocated to the change due to volume and the change due to rate categories in proportion to the relationship of the absolute dollar amount attributable solely to the change in volume and to the change in rate.

 

     Six Months Ended June 30, 2014 vs.  
     Six Months Ended June 30, 2013  
     Increases (Decreases) Due to Change In  
     Volume     Rate     Total  
     (In thousands)  

Interest and dividend income:

      

Gross loans, net of deferred loan fees

   $ 3,998      $ (2,091   $ 1,907   

Municipal securities-taxable

     (234     (154     (388

Municipal securities-tax exempt

     (38     (72     (110

Obligations of other U.S. government agencies

     (9     (39     (48

Other debt securities

     1,406        (274     1,132   

Equity securities

     131        47        178   

Federal funds sold

     (3     (3     (6

Interest-bearing deposits in other banks

     (73     (1     (74
  

 

 

   

 

 

   

 

 

 

Total interest and dividend income

   $ 5,178      $ (2,587   $ 2,591   
  

 

 

   

 

 

   

 

 

 

Interest expense:

      

Savings

   $ —        $ (148   $ (148

Money market checking and NOW accounts

     7        30        37   

Time deposits of $100,000 or more

     (270     (203     (473

Other time deposits

     545        155        700   

FHLB advances

     61        (62     (1

Junior subordinated debentures

     (339     (339     (678
  

 

 

   

 

 

   

 

 

 

Total interest expense

   $ 4      $ (567   $ (563
  

 

 

   

 

 

   

 

 

 

Change in net interest income

   $ 5,174      $ (2,020   $ 3,154   
  

 

 

   

 

 

   

 

 

 

Interest income on a tax-equivalent basis increased $2.6 million, or 4.3 percent, to $62.5 million for the six months ended June 30, 2014 from $59.9 million for the same period in 2013. Interest expense decreased $563,000, or 8.0 percent, to $6.5 million for the six months ended June 30, 2014, compared to $7.0 million for the same period in 2013. For the six months ended June 30, 2014 and 2013, net interest income before provision for credit losses on a tax-equivalent basis was $56.0 million and $52.8 million, respectively. The increase in net interest income before provision for credit losses was primarily attributable to growth in average loan balances and investment securities, and the elimination of interest payments on trust preferred securities (“TPS”), which were partially offset by lower average yields on new and renewing loans and investment securities. The net interest spread and net interest margin for the six months ended June 30, 2014 were 3.68 percent and 3.98 percent, respectively, compared to 3.68 percent and 3.98 percent, respectively, for the same period in 2013.

Average gross loans increased $158.3 million, or 7.5 percent, to $2.28 billion for the six months ended June 30, 2014 from $2.12 billion for the same period in 2013. Average investment securities increased $68.1 million, or 14.7 percent, to $530.9 million for the six months ended June 30, 2014 from $462.8 million for the same period in 2013. Average interest-earning assets increased $164.5 million, or 6.1 percent, to $2.84 billion for the six months ended June 30, 2014 from $2.68 billion for the same period in 2013. The increase in average interest-earning assets was due mainly to an increase in new loan productions and investment security purchases, primarily offset by a decrease in low-yield interest-bearing deposits in other banks. Average interest-bearing liabilities increased $42.5 million to $1.74 billion for the six months ended June 30, 2014, compared to $1.70 billion for the same period in 2013. The increase in average interest-bearing liabilities resulted primarily from an increase in non-jumbo time deposits and FHLB advances, partially offset by the reduction of jumbo time deposits and the redemption of TPS.

The average yield on loans decreased to 5.01 percent for the six months ended June 30, 2014 from 5.20 percent for the same period in 2013. The average yield on investment securities decreased to 2.01 percent for the six months ended June 30, 2014 from 2.07 percent for the same period in 2013. The average yield on interest-earning assets decreased 8 basis points to 4.43 percent for the six months ended June 30, 2014 from 4.51 percent for the same period in 2013, due primarily to lower average yields on the new and renewing loans. The average cost on interest-bearing liabilities decreased 8 basis points to 0.75 percent for the six months ended June 30, 2014 from 0.83 percent for the same period in 2013. This decrease was due primarily to elimination of interest payments on TPS.

 

50


Table of Contents

Provision for Credit Losses

For the three months ended June 30, 2014, a negative provision for credit losses of $3.9 million was recorded due to improvements in historical loss rates, qualitative factors, and classified loans, compared to zero provision for the same period in 2013. Classified loans decreased 49.6 percent to $45.2 million as of June 30, 2014 from $89.6 million a year ago. For the six months ended June 30, 2014, a negative provision for credit losses of $7.2 million was recorded due to aforementioned reasons, compared to zero provision for the same period in 2013. For the six months ended June 30, 2014, recoveries on loans previously charged off increased $3.4 million to $6.0 million from $2.6 million for the same period in 2013, and charge-offs were $4.2 million, compared to $6.5 million for the same period in 2013. See “Non-Performing Assets” and “Allowance for Loan Losses and Allowance for Off-Balance Sheet Items” for further details.

Non-Interest Income

The following table sets forth the various components of non-interest income for the periods indicated:

 

     Three Months Ended              
     June 30,     Increase (Decrease)  
     2014      2013     Amount     Percentage  
     (In thousands)  

Service charges on deposit accounts

   $ 2,568       $ 2,884      $ (316     -10.96

Remittance fees

     491         541        (50     -9.24

Trade finance fees

     306         276        30        10.87

Other service charges and fees

     369         335        34        10.15

Bank-owned life insurance income

     224         233        (9     -3.86

Gain on sales of SBA loans guaranteed portion

     498         2,378        (1,880     -79.06

Net loss on sales of other loans

     —           (460     460        -100.00

Net gain on sales of investment securities

     364         303        61        20.13

Other operating income

     253         248        5        2.02
  

 

 

    

 

 

   

 

 

   

 

 

 

Total non-interest income

   $ 5,073       $ 6,738      $ (1,665     -24.71
  

 

 

    

 

 

   

 

 

   

 

 

 

For the three months ended June 30, 2014, non-interest income was $5.1 million, a decrease of $1.7 million, or 24.7 percent, compared to $6.7 million for the same period in 2013. The decrease was primarily attributable to a $1.9 million decrease in gain on sales of SBA loans guaranteed portion and a $316,000 decrease in service charges on deposit accounts, offset mainly by no loss on sales of other loans for the three months ended June 30, 2014. Service charges on deposit accounts, which represent 42.8 percent of total non-interest income for the three months ended June 30, 2014, decreased to $2.6 million for the three months ended June 30, 2014, compared with $2.9 million for the same period in 2013, due mainly to decreases in non-sufficient funds and analysis fee charges. Net gain on sales of SBA loans guaranteed portion, which represent 9.8 percent of total non-interest income for the three months ended June 30, 2014, decreased to $498,000 for the three months ended June 30, 2014, compared to $2.4 million for the same period in 2013, which reflects the on-going reforms in the SBA lending department.

 

51


Table of Contents
     Six Months Ended              
     June 30,     Increase (Decrease)  
     2014      2013     Amount     Percentage  
     (In thousands)  

Service charges on deposit accounts

   $ 5,041       $ 5,932      $ (891     -15.02

Remittance fees

     929         1,038        (109     -10.50

Trade finance fees

     559         553        6        1.08

Other service charges and fees

     700         733        (33     -4.50

Bank-owned life insurance income

     447         463        (16     -3.46

Gain on sales of SBA loans guaranteed portion

     1,045         5,070        (4,025     -79.39

Net loss on sales of other loans

     —           (557     557        -100.00

Net gain on sales of investment securities

     1,785         312        1,473        472.12

Other operating income

     395         343        52        15.16
  

 

 

    

 

 

   

 

 

   

 

 

 

Total non-interest income

   $ 10,901       $ 13,887      $ (2,986     -21.50
  

 

 

    

 

 

   

 

 

   

 

 

 

For the six months ended June 30, 2014, non-interest income was $10.9 million, a decrease of $3.0 million, or 21.5 percent, compared to $13.9 million for the same period in 2013. The decrease was primarily attributable to a $4.0 million decrease in gain on sales of SBA loans guaranteed portion, offset mainly by a $1.5 million increase in net gain on sales of investment securities. Service charges on deposit accounts, which represent 46.2 percent of total non-interest income for the six months ended June 30, 2014, decreased to $5.0 million for the six months ended June 30, 2014, compared with $5.9 million for the same period in 2013, due mainly to decreases in non-sufficient funds and analysis fee charges. Net gain on sales of investment securities, which represent 16.4 percent of total non-interest income for the six months ended June 30, 2014, increased to $1.8 million for the six months ended June 30, 2014, compared to $312,000 for the same period in 2013.

Non-Interest Expense

The following table sets forth the breakdown of non-interest expense for the periods indicated:

 

     Three Months Ended              
     June 30,     Increase (Decrease)  
     2014      2013     Amount     Percentage  
     (In thousands)  

Salaries and employee benefits

   $ 10,280       $ 8,638      $ 1,642        19.01

Occupancy and equipment

     2,469         2,486        (17     -0.68

Deposit insurance premiums and regulatory assessments

     399         517        (118     -22.82

Data processing

     1,112         1,131        (19     -1.68

Other real estate owned expense

     —           (20     20        -100.00

Professional fees

     724         2,364        (1,640     -69.37

Directors and officers liability insurance

     191         219        (28     -12.79

Supplies and communications

     595         599        (4     -0.67

Advertising and promotion

     753         834        (81     -9.71

Loan-related expense

     61         91        (30     -32.97

Other operating expenses

     1,973         1,748        225        12.87
  

 

 

    

 

 

   

 

 

   

 

 

 

Total non-interest expense

   $ 18,557       $ 18,607      $ (50     -0.27
  

 

 

    

 

 

   

 

 

   

 

 

 

Non-interest expense was $18.6 million for the three months ended June 30, 2014 and 2013. The slight decrease of $50,000, or 0.27 percent, in non-interest expense was attributable mainly to a $1.6 million increase in salaries and employee benefits, reflecting stock based compensation grants, one-time severance payments for the reduction –in-force initiatives, and normal salary and employee benefits costs escalation. This increase was offset mainly by a $1.6 million decrease in professional fees, reflecting lower costs associated with strategic reviews and litigations.

 

52


Table of Contents
     Six Months Ended               
     June 30,      Increase (Decrease)  
     2014      2013      Amount     Percentage  
     (In thousands)  

Salaries and employee benefits

   $ 20,539       $ 17,025       $ 3,514        20.64

Occupancy and equipment

     4,866         4,971         (105     -2.11

Deposit insurance premiums and regulatory assessments

     836         751         85        11.32

Data processing

     2,270         2,289         (19     -0.83

Other real estate owned expense

     5         12         (7     -58.33

Professional fees

     1,557         4,520         (2,963     -65.55

Directors and officers liability insurance

     383         439         (56     -12.76

Supplies and communications

     1,097         1,060         37        3.49

Advertising and promotion

     1,333         1,380         (47     -3.41

Loan-related expense

     144         237         (93     -39.24

Amortization of other intangible assets

     —           —           —          NM   

Other operating expenses

     3,800         3,579         221        6.17
  

 

 

    

 

 

    

 

 

   

 

 

 

Total non-interest expense

   $ 36,830       $ 36,263       $ 567        1.56
  

 

 

    

 

 

    

 

 

   

 

 

 

For the six months ended June 30, 2014, non-interest expense was $36.9 million, an increase of $567,000, or 1.56 percent, compared to $36.3 million for the same period in 2013. The increase was attributable mainly to a $3.5 million increase in salaries and employee benefits, reflecting stock based compensation grants, one-time severance payments for the reduction-in-force initiatives, and normal compensation escalation. This increase was offset mainly by a $3.0 million decrease in professional fees, reflecting lower costs associated with strategic reviews and litigations.

Provision for Income Taxes

The second quarter provision for income taxes from continuing operations was $6.9 million, which is an effective tax rate of 37.37 percent, compared to $7.8 million, or 41.70 percent, in the first quarter of 2014 and $6.0 million, or 38.98 percent, in the second quarter of 2013. For the first six months of 2014, the provision for income taxes from continuing operations was $14.7 million, or 39.56 percent, compared to $10.9 million, or 35.96 percent, in the first six months of 2013. Two major items reduced the second quarter tax rate; the sale of the insurance businesses generated a $400,000 discrete deferred tax benefit and tax benefits to be realized from investments in low income tax credit funds further reduced tax rates in the quarter.

Financial Condition

Investment Portfolio

Investment securities are classified as held to maturity or available for sale in accordance with GAAP. Those securities that we have the ability and the intent to hold to maturity are classified as “held to maturity.” All other securities are classified as “available for sale.” There were no trading or held-to-maturity securities as of June 30, 2014 and December 31, 2013. Securities classified as held to maturity are stated at cost, adjusted for amortization of premiums and accretion of discounts, and available-for-sale securities are stated at fair value. The composition of our investment portfolio reflects our investment strategy of providing a relatively stable source of interest income while maintaining an appropriate level of liquidity. The investment portfolio also provides a source of liquidity by pledging as collateral or through repurchase agreement and collateral for certain public funds deposits.

As of June 30, 2014, the investment portfolio was composed primarily of mortgage-backed securities, collateralized mortgage obligations and U.S. government agency securities. Investment securities available for sale were 100 percent of the investment portfolio as of June 30, 2014 and December 31, 2013. Most of the securities carried fixed interest rates. Other than holdings of U.S. government agency securities, there were no investments in securities of any one issuer exceeding 10 percent of stockholders’ equity as of June 30, 2014 and December 31, 2013.

 

53


Table of Contents

The following table summarizes the amortized cost, estimated fair value and unrealized gain (loss) on investment securities as of the dates indicated:

 

     June 30, 2014     December 31, 2013  
     Amortized
Cost
     Estimated
Fair

Value
     Unrealized
Gain
(Loss)
    Amortized
Cost
     Estimated
Fair

Value
     Unrealized
Gain
(Loss)
 
     (In thousands)  

Securities available for sale:

                

Mortgage-backed securities (1)

   $ 215,542       $ 214,635       $ (907   $ 222,768       $ 217,059       $ (5,709

Collateralized mortgage obligations (1)

     160,422         159,625         (797     130,636         127,693         (2,943

U.S. government agency securities

     80,960         77,864         (3,096     90,852         83,536         (7,316

Municipal bonds-tax exempt

     4,350         4,447         97        13,857         13,937         80   

Municipal bonds-taxable

     16,718         16,731         13        33,361         32,354         (1,007

Corporate bonds

     17,017         16,925         (92     21,013         20,835         (178

U.S. treasury bills

     —           —           —          19,998         19,997         (1

SBA loan pool securities

     13,222         12,561         (661     13,598         12,629         (969

Other securities

     3,030         2,939         (91     3,030         2,886         (144

Equity security

     250         250         —          —           —           —     
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total securities available for sale:

   $ 511,511       $ 505,977       $ (5,534   $ 549,113       $ 530,926       $ (18,187
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

 

(1)  Collateralized by residential mortgages and guaranteed by U.S. government sponsored entities.

As of June 30, 2014, securities available for sale were $506.0 million, or 16.3 percent of assets, compared to $530.9 million, or 17.4 percent of assets, as of December 31, 2013. As of June 30, 2014, securities available for sale had a net unrealized loss of $5.5 million, comprised of $1.6 million of unrealized gains and $7.1 million of unrealized losses. As of December 31, 2013, securities available for sale had a net unrealized loss of $18.2 million, comprised of $782,000 of unrealized gains and $19.0 million of unrealized losses.

The following table summarizes the contractual maturity schedule for investment securities, at amortized cost, and their weighted-average yield as of June 30, 2014:

 

                  After One Year But     After Five Years But                            
     Within One Year     Within Five Years     Within Ten Years     After Ten Years     Total  
     Amount      Yield     Amount      Yield     Amount      Yield     Amount      Yield     Amount      Yield  
     (In thousands)  

Securities available for sale:

                         

Mortgage-backed securities

   $ —           —        $ 2,954         0.52   $ 122,584         1.73   $ 90,004         2.38   $ 215,542         1.96

Collateralized mortgage obligations

     339         2.57     7,729         1.25     87,708         1.87     64,646         1.69     160,422         1.70

U.S. government agency securities

     —           —          9,000         1.13     54,975         1.92     16,985         1.90     80,960         1.86

Municipal bonds-tax exempt (1)

     699         0.00     723         2.82     2,428         2.77     500         6.92     4,350         2.81

Municipal bonds-taxable

     —           —          1,139         3.27     12,176         3.98     3,403         3.94     16,718         3.92

Corporate bonds

     —           —          17,017         1.02     —           —          —           —          17,017         1.02

SBA loan pool securities

     —           —          —           —          4,860         1.18     8,362         1.74     13,222         1.54

Other securities

     —           —          —           —          —           —          3,030         2.49     3,030         2.49

Equity security

        —          —           —          —           —          250         0.00     250         0.00
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total securities available for sale:

   $ 1,038         0.84   $ 38,562         1.15   $ 284,731         1.91   $ 187,180         2.07   $ 511,511         1.88
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

(1)  The yield on municipal bonds has been computed on a federal tax-equivalent basis of 35 percent and a zero coupon tax credit municipal bond of $699,000 matures within one year.

 

54


Table of Contents

Loan Portfolio

The following table shows the loan composition by type as of the dates indicated:

 

     June 30,     December 31,     Increase (Decrease)  
     2014     2013     Amount     Percentage  
     (In thousands)  

Real estate loans:

        

Commercial property

        

Retail

   $ 561,654      $ 543,619      $ 18,035        3.3

Hotel/Motel

     338,128        322,927        15,201        4.7

Gas station

     283,097        292,557        (9,460     -3.2

Other

     797,176        731,617        65,559        9.0

Construction

     1,467        —          1,467        —     

Residential property

     108,561        79,078        29,483        37.3
  

 

 

   

 

 

   

 

 

   

 

 

 

Total real estate loans

     2,090,083        1,969,798        120,285        6.1

Commercial and industrial loans:

        

Commercial term

     115,493        124,391        (8,898     -7.2

Commercial lines of credit

     70,801        71,042        (241     -0.3

International loans

     44,015        36,353        7,662        21.1
  

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial and industrial loans

     230,309        231,786        (1,477     -0.6

Consumer loans (1)

     28,843        32,505        (3,662     -11.3
  

 

 

   

 

 

   

 

 

   

 

 

 

Total gross loans

     2,349,235        2,234,089        115,146        5.2

Allowance for loans losses

     (51,886     (57,555     5,669        -9.8

Deferred loan costs

     3,461        964        2,497        259.0
  

 

 

   

 

 

   

 

 

   

 

 

 

Loans receivable, net

   $ 2,300,810      $ 2,177,498      $ 123,312        5.7
  

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)  Consumer loans include home equity lines of credit.

As of June 30, 2014 and December 31, 2013, loans receivable, net of deferred loan costs and allowance for loan losses, totaled $2.30 billion and $2.18 billion, respectively, representing an increase of $123.3 million, or 5.7 percent. Gross loans increased by $115.1 million, or 5.2 percent, to $2.35 billion as of June 30, 2014, from $2.23 billion as of December 31, 2013. The increase was mainly attributable to increases in residential property loans by 37.3 percent and other commercial property loans by 9.0 percent. The increase was partially offset by declines in commercial term loans by 7.2 percent and consumer loans by 11.3 percent.

During the six months ended June 30, 2014, total loan disbursement consisted of $224.6 million in commercial real estate loans, $70.8 million in commercial and industrial loans, $35.4 million in residential property loans and $1.5 million in consumer loans. The increase was offset by $142.2 million of pay-offs, $54.0 million of other net amortization, $16.6 million of transfers to loans held for sale and $4.2 million of gross charge-offs.

As of June 30, 2014, our loan portfolio included the following concentrations of loans to one type of industry that were greater than 10 percent of gross loans outstanding:

 

Industry

   Balance as of
June 30, 2014
     Percentage of
Gross Loans
Outstanding
 
     (In thousands)  

Lessor of nonresidential buildings

   $ 676,788         28.8

Accommodation

   $ 348,975         14.9

Gas station

   $ 291,744         12.4

There was no other concentration of loans to any one type of industry exceeding 10.0 percent of gross loans outstanding.

 

55


Table of Contents

Non-Performing Assets

Non-performing loans consist of loans on non-accrual status and loans 90 days or more past due and still accruing interest. Non-performing assets consist of non-performing loans and other real estate owned (“OREO”). Loans are placed on non-accrual status when, in the opinion of management, the full timely collection of principal or interest is in doubt. Generally, the accrual of interest is discontinued when principal or interest payments become more than 90 days past due, unless management believes the loan is adequately collateralized and in the process of collection. However, in certain instances, we may place a particular loan on non-accrual status earlier, depending upon the individual circumstances surrounding the loan’s delinquency. When an asset is placed on non-accrual status, previously accrued but unpaid interest is reversed against current income. Subsequent collections of cash are applied as principal reductions when received, except when the ultimate collectability of principal is probable, in which case interest payments are credited to income. Non-accrual assets may be restored to accrual status when principal and interest become current and full repayment is expected. Interest income is recognized on the accrual basis for impaired loans not meeting the criteria for non-accrual. OREO consists of properties acquired by foreclosure or similar means that management intends to offer for sale.

Except for non-performing loans set forth below, management is not aware of any loans as of June 30, 2014 and December 31, 2013 for which known credit problems of the borrower would cause serious doubts as to the ability of such borrowers to comply with their present loan repayment terms, or any known events that would result in the loan being designated as non-performing at some future date. Management cannot, however, predict the extent to which a deterioration in general economic conditions, real estate values, increases in general rates of interest, or changes in the financial condition or business of borrower may adversely affect a borrower’s ability to pay.

The following table provides information with respect to the components of non-performing assets as of the dates indicated:

 

     June 30,     December 31,     Increase (Decrease)  
     2014     2013     Amount     Percentage  
     (In thousands)  

Non-performing loans:

        

Real estate loans:

        

Commercial property

        

Retail

   $ 2,802      $ 2,946      $ (144     -4.9

Hotel/Motel

     3,631        5,200        (1,569     -30.2

Gas station

     5,356        2,492        2,864        114.9

Other

     4,369        4,808        (439     -9.1

Residential property

     1,162        1,365        (203     -14.9

Commercial and industrial loans:

        

Commercial term

     5,965        7,146        (1,181     -16.5

Commercial lines of credit

     521        423        98        23.2

Consumer loans

     1,575        1,497        78        5.2
  

 

 

   

 

 

   

 

 

   

 

 

 

Total non-accrual loans

     25,381        25,877        (496     -1.9

Loans 90 days or more past due and still accruing

     —          —          —          0.0
  

 

 

   

 

 

   

 

 

   

 

 

 

Total non-performing loans (1)

     25,381        25,877        (496     -1.9

Other real estate owned

     1,714        756        958        126.7
  

 

 

   

 

 

   

 

 

   

 

 

 

Total non-performing assets

   $ 27,095      $ 26,633      $ 462        1.7
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-performing loans as a percentage of gross loans

     1.08     1.16    

Non-performing assets as a percentage of assets

     0.88     0.87    

Total debt restructured performing loans

   $ 12,487      $ 19,417       

 

(1)  Includes non-performing troubled debt restructured loans of $11.1 million and $10.5 million as of June 30, 2014 and December 31, 2013, respectively.

Non-accrual loans totaled $25.4 million as of June 30, 2014, compared to $25.9 million as of December 31, 2013, representing a 1.9 percent decrease. Delinquent loans (defined as 30 days or more past due) were $16.9 million as of June 30, 2014, compared to $16.3 million as of December 31, 2013, representing a 3.9 percent increase. As of June 30, 2014, delinquent loans of $13.3 million were included in non-performing loans. The $12.2 million of delinquent loans as of December 31, 2013 was included in non-performing loans. During the six months ended June 30, 2014, loans totaling $9.7 million were placed on non-accrual status. The additions to non-accrual loans were offset by $4.6 million in principal paydowns and payoffs, $3.6 million in charge-offs and $1.8 million in upgrades to accrual.

 

56


Table of Contents

The ratio of non-performing loans to gross loans decreased to 1.08 percent at June 30, 2014 from 1.16 percent at December 31, 2013. Of the $25.4 million non-performing loans, approximately $21.5 million were impaired based on the definition contained in FASB ASC 310, Receivables, which resulted in aggregate impairment reserve of $3.5 million as of June 30, 2014. The allowance for collateral-dependent loans is calculated as the difference between the outstanding loan balance and the value of the collateral as determined by recent appraisals less estimated costs to sell. The allowance for collateral-dependent loans varies from loan to loan based on the collateral coverage of the loan at the time of designation as non-performing. We continue to monitor the collateral coverage, based on recent appraisals, on these loans on a quarterly basis and adjust the allowance accordingly.

As of June 30, 2014, OREO consisted of two properties in California with a combined carrying value of $1.7 million and no valuation adjustment. As of December 31, 2013, there were three OREOs located in Washington and California with a combined carrying value of $756,000 and a valuation adjustment of $56,000.

Impaired Loans

We evaluate loan impairment in accordance with applicable GAAP. Loans are considered impaired when it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement, including scheduled interest payments. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or, as an expedient, at the loan’s observable market price or the fair value of the collateral if the loan is collateral dependent, less costs to sell. If the measure of the impaired loan is less than the recorded investment in the loan, the deficiency will be charged off against the allowance for loan losses or, alternatively, a specific allocation will be established. Additionally, impaired loans are specifically excluded from the quarterly migration analysis when determining the amount of the allowance for loan losses required for the period.

The following table provides information on impaired loans as of the dates indicated:

 

     June 30, 2014     December 31, 2013  
     Recorded            Recorded         
     Investment      Percentage     Investment      Percentage  
     (In thousands)  

Real estate loans:

          

Commercial property

          

Retail

   $ 5,198         10.9   $ 6,244         11.8

Hotel/Motel

     4,627         9.7     6,200         11.7

Gas station

     12,400         25.9     9,389         17.7

Other

     10,569         22.1     11,451         21.6

Residential property

     2,822         5.9     2,678         5.0

Commercial and industrial loans:

          

Commercial term

     8,952         18.7     13,834         26.1

Commercial lines of credit

     704         1.5     614         1.2

International loans

     1,085         2.3     1,087         2.0

Consumer loans

     1,529         3.2     1,569         3.0
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

   $ 47,886         100.0   $ 53,066         100.0
  

 

 

    

 

 

   

 

 

    

 

 

 

Total impaired loans decreased by $5.2 million, or 9.8 percent, to $47.9 million as of June 30, 2014 as compared to $53.1 million at December 31, 2013. Accordingly, specific reserve allocations associated with impaired loans decreased by $1.3 million, or 20.1 percent, to $5.2 million as of June 30, 2014, as compared to $6.5 million as of December 31, 2013.

During the three months ended June 30, 2014 and 2013, interest income that would have been recognized had impaired loans performed in accordance with their original terms totaled $1.2 million and $1.1 million, respectively. Of these amounts, actual interest recognized on impaired loans was $794,000 and $926,000 for the three months ended June 30, 2014 and 2013, respectively. During the six months ended June 30, 2014 and 2013, interest income that would have been recognized had impaired loans performed in accordance with their original terms totaled $2.4 million and $2.1 million, respectively. Of these amounts, actual interest recognized on impaired loans was $1.6 million and $1.8 million for the six months ended June 30, 2014 and 2013, respectively.

 

57


Table of Contents

The following table provides information on TDRs as of dates indicated:

 

     Non-Accrual
TDRs
     Accrual
TDRs
     Total      Percentage  
     (In thousands)  

June 30, 2014

           

Real estate loans:

           

Commercial property

           

Retail

   $ 2,614       $ 309       $ 2,923         12.4

Hotel/Motel

     1,938         996         2,934         12.4

Gas station

     1,138         363         1,501         6.4

Other

     1,755         5,512         7,267         30.8

Residential property

     769         313         1,082         4.6

Commercial and industrial loans:

           

Commercial term

     2,214         4,811         7,025         29.8

Commercial lines of credit

     521         183         704         3.0

Consumer loans

     139         —           139         0.6
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 11,088       $ 12,487       $ 23,575         100.0
  

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2013

           

Real estate loans:

           

Commercial property

           

Retail

   $ 750       $ 474       $ 1,224         4.1

Hotel/Motel

     2,030         1,000         3,030         10.1

Gas station

     2,020         2,974         4,994         16.7

Other

     2,237         6,236         8,473         28.3

Residential property

     795         —           795         2.7

Commercial and industrial loans:

           

Commercial term

     2,531         7,306         9,837         32.8

Commercial lines of credit

     173         191         364         1.2

International loans

     —           1,087         1,087         3.6

Consumer loans

     —           149         149         0.5
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 10,536       $ 19,417       $ 29,953         100.0
  

 

 

    

 

 

    

 

 

    

 

 

 

For the three months ended June 30, 2014, we restructured monthly payments for six loans, with a net carrying value of $2.5 million at the time of modification, which we subsequently classified as troubled debt restructured loans. Temporary payment structure modifications included, but were not limited to, extending the maturity date, reducing the amount of principal and/or interest due monthly, and/or allowing for interest only monthly payments for six months or less.

As of June 30, 2014, TDRs on accrual status totaled $12.5 million, all of which were temporary interest rate and payment reductions or extensions of maturity, and a $1.4 million reserve relating to these loans was included in the allowance for loan losses. For the restructured loans on accrual status, we determined that, based on the financial capabilities of the borrowers at the time of the loan restructuring and the borrowers’ past performance in the payment of debt service under the previous loan terms, performance and collection under the revised terms is probable. As of June 30, 2014, TDRs on non-accrual status totaled $11.1 million, and a $1.3 million reserve relating to these loans was included in the allowance for loan losses.

As of December 31, 2013, TDRs on accrual status totaled $19.4 million, all of which were temporary interest rate and payment reductions or extensions of maturity, and a $1.4 million reserve relating to these loans was included in the allowance for loan losses. For the restructured loans on accrual status, we determined that, based on the financial capabilities of the borrowers at the time of the loan restructuring and the borrowers’ past performance in the payment of debt service under the previous loan terms, performance and collection under the revised terms is probable. As of December 31, 2013, restructured loans on non-accrual status totaled $10.5 million, and a $1.4 million reserve relating to these loans was included in the allowance for loan losses.

Allowance for Loan Losses and Allowance for Off-Balance Sheet Items

Provisions to allowance for loan losses are made quarterly to recognize probable loan losses. The quarterly provision is based on the allowance need, which is determined through analysis involving quantitative calculations based on historic loss rates for general reserves and individual impairment calculations for specific allocations to impaired loans as well as qualitative adjustments.

 

58


Table of Contents

In the first quarter of 2010, the look-back period was reduced from twelve quarters to eight quarters, with 60.0 percent weighting given to the most recent four quarters and 40.0 percent to the oldest four quarters, to place greater emphasis on losses taken by the Bank during the economic downturn. In the second quarter of 2013, management reevaluated the look-back period and restored the twelve quarter look-back period in order to capture a period of higher losses that would have otherwise been excluded. Risk factor calculations are weighted at 50.0 percent for the most recent four quarters, 33.0 percent for the next four quarters, and 17.0 percent for the oldest four quarters. In the first quarter of 2014, management evaluated the look-back period once again and extended the periods to sixteen quarters to continue capturing a period of higher losses that would have been dropped off and to reflect potential losses in our current credit portfolio. Risk factor calculations are weighted at 46.0 percent for the first four quarters, 31.0 percent for the second four quarters, 15.0 percent for the third four quarters, and 8.0 percent for the last four quarters. As homogenous loans are bulk graded, the risk grade is not factored into the historical loss analysis. The change in methodology maintained the Bank’s allowance at a level consistent with the prior quarter. Under the previous methodology, the Bank would have recognized a negative provision of $9.5 million in the first quarter of 2014, which the Bank did not consider to be prudent, given inherent risks in the loan portfolio.

To determine general reserve requirements, existing loans are divided into 11 general loan pools of risk-rated loans as well as three homogenous loan pools. For risk-rated loans, migration analysis allocates historical losses by loan pool and risk grade to determine risk factors for potential loss inherent in the current outstanding loan portfolio. In addition, specific reserves are allocated for loans deemed “impaired.”

When determining the appropriate level for allowance for loan losses, management considers qualitative adjustments for any factors that are likely to cause estimated credit losses associated with the Bank’s current portfolio to differ from historical loss experience, including, but not limited to, national and local economic and business conditions, volume and geographic concentrations, and problem loan trends.

To systematically quantify the credit risk impact of trends and changes within the loan portfolio, a credit risk matrix is utilized. The qualitative factors are considered on a loan pool by loan pool basis subsequent to, and in conjunction with, a loss migration analysis. The credit risk matrix provides various scenarios with positive or negative impact on the portfolio along with corresponding basis points for qualitative adjustments.

The following table reflects our allocation of allowance for loan losses by loan category as well as the loans receivable for each loan type:

 

     June 30, 2014      December 31, 2013  
     Allowance
Amount
     Loans
Receivable
     Allowance
Amount
     Loans
Receivable
 
     (In thousands)  

Real estate loans:

           

Commercial property

           

Retail

   $ 9,317       $ 561,654       $ 9,504       $ 543,619   

Hotel/Motel

     8,870         338,128         8,580         322,927   

Gas station

     5,941         283,097         6,921         292,557   

Other

     15,395         797,176         17,839         731,617   

Construction

     285         1,467         —           —     

Residential property

     495         108,561         706         79,078   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total real estate loans

     40,303         2,090,083         43,550         1,969,798   

Commercial and industrial loans:

           

Commercial term

     7,178         115,493         8,523         124,391   

Commercial lines of credit

     2,107         70,801         2,342         71,042   

International loans

     453         44,015         422         36,353   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial and industrial loans

     9,738         230,309         11,287         231,786   

Consumer loans

     540         28,843         1,427         32,505   

Unallocated

     1,305         —           1,291         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 51,886       $ 2,349,235       $ 57,555       $ 2,234,089   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

59


Table of Contents

The following table sets forth certain information regarding allowance for loan losses and allowance for off-balance sheet items for the periods presented. Allowance for off-balance sheet items is determined by applying reserve factors according to loan pool and grade as well as actual current commitment usage figures by loan type to existing contingent liabilities.

 

     As of and for the
Three Months Ended
    As of and for the
Six Months Ended
 
     June 30,
2014
    March 31,
2014
    June 30,
2013
    June 30,
2014
    June 30,
2013
 
     (In thousands)              

Allowance for loan losses:

          

Balance at beginning of period

   $ 56,593      $ 57,555      $ 61,191      $ 57,555      $ 63,305   

Actual charge-offs

     (2,547     (1,604     (3,490     (4,151     (6,514

Recoveries on loans previously charged off

     1,741        4,251        1,867        5,992        2,581   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loan (charge-offs) recoveries

     (806     2,647        (1,623     1,841        (3,933

(Negative provision) provision charged to operating expense

     (3,901     (3,609     308        (7,510     504   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 51,886      $ 56,593      $ 59,876      $ 51,886      $ 59,876   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for off-balance sheet items:

          

Balance at beginning of period

   $ 1,557      $ 1,248      $ 1,628      $ 1,248      $ 1,822   

Provision (negative provision) charged to operating expense

     35        309        (308     344        (502
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 1,592      $ 1,557      $ 1,320      $ 1,592      $ 1,320   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ratios:

          

Net loan charge-offs (recoveries) to average gross loans (1)

     0.14     -0.47     0.30     -0.16     0.37

Net loan charge-offs (recoveries) to gross loans (1)

     0.14     -0.47     0.30     -0.16     0.36

Allowance for loan losses to average gross loans

     2.26     2.51     2.76     2.28     2.82

Allowance for loan losses to gross loans

     2.21     2.49     2.74     2.21     2.74

Net loan charge-offs (recoveries) to allowance for loan losses (1)

     6.21     -18.71     10.84     -7.10     13.14

Net loan charge-offs (recoveries) to provision charged to operating expenses

     20.66     73.34     526.95     -24.51     780.36

Allowance for loan losses to non-performing loans

     204.43     226.06     214.03     204.43     214.03

Balance:

          

Average gross loans during period

   $ 2,298,996      $ 2,257,162      $ 2,165,741      $ 2,278,193      $ 2,119,881   

Gross loans at end of period

   $ 2,349,235      $ 2,276,372      $ 2,187,389      $ 2,349,235      $ 2,187,389   

Non-performing loans at end of period

   $ 25,381      $ 25,034      $ 27,975      $ 25,381      $ 27,975   

 

(1)  Net loan charge-offs (recoveries) are annualized to calculate the ratios.

Allowance for loan losses decreased by $4.7 million, or 8.3 percent, to $51.9 million as of June 30, 2014, compared to $56.6 million as of March 31, 2014. Allowance for loan losses as a percentage of gross loans decreased to 2.21 percent as of June 30, 2014 from 2.49 percent as of March 31, 2014. For the three months ended June 30, 2014, a $3.9 million negative provision for credit losses was recorded, compared to a $308,000 provision for credit losses for the same period in 2013. The $3.9 million negative provision for credit losses was offset partially by the $35,000 provision for off-balance sheet items, resulting in $3.9 million negative provision for credit losses for the three months ended June 30, 2014. The $308,000 provision for credit losses was offset by the $308,000 reversal in provision for off-balance sheet items, resulting in a zero provision for credit losses for the same period in 2013.

The decrease in allowance for loan losses as of June 30, 2014 was due primarily to improvements in historical loss rates, qualitative factors, and classified loans. Due to these factors, the general loan reserves as of June 30, 2014 decreased by $1.8 million, or 10.7 percent, to $12.8 million, as compared to $14.6 million as of March 31, 2014, and the qualitative adjustment as of June 30, 2014 decreased by $3.0 million, or 9.0 percent, to $32.5 million, as compared to $35.4 million as of March 31, 2014.

An allowance for off-balance sheet exposure, primarily unfunded loan commitments, as of June 30, 2014 remained unchanged at $1.6 million when compared to March 31, 2014. The Bank closely monitors the borrower’s repayment capabilities, while funding existing commitments to ensure losses are minimized. Based on management’s evaluation and analysis of portfolio credit quality and prevailing economic conditions, we believe these reserves are adequate for losses inherent in the loan portfolio and off-balance sheet exposure as of June 30, 2014.

 

60


Table of Contents

The following table presents a summary of net recoveries (charge-offs) by the loan portfolio:

 

     As of and for the Three Months Ended     As of and for the Six Months Ended  
     Charge-offs     Recoveries      Net Recoveries
(Charge-offs)
    Charge-offs     Recoveries      Net Recoveries
(Charge-offs)
 
     (In thousands)  

June 30, 2014

              

Real estate loans:

              

Commercial property

              

Retail

   $ —        $ 8       $ 8      $ —        $ 16       $ 16   

Hotel/Motel

     (57     —           (57     (1,085     25         (1,060

Gas station

     (3     36         33        (3     36         33   

Other

     —          43         43        (100     2,928         2,828   

Commercial and industrial loans

          —               —     

Commercial term

     (2,174     1,379         (795     (2,596     1,619         (977

Commercial lines of credit

     (300     184         (116     (300     452         152   

International loans

     —          89         89        —          901         901   

Consumer loans

     (13     2         (11     (67     15         (52
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total

   $ (2,547   $ 1,741       $ (806   $ (4,151   $ 5,992       $ 1,841   
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

June 30, 2013

              

Real estate loans:

              

Commercial property

              

Retail

   $ (285   $ 8       $ (277   $ (400   $ 175       $ (225

Hotel/Motel

     —          —           —          (465     —           (465

Gas station

     (80     2         (78     (80     2         (78

Other

     (1,924     241         (1,683     (2,630     255         (2,375

Construction

     —          850         850        —          850         850   

Commercial and industrial loans

          —               —     

Commercial term

     (1,165     718         (447     (2,740     1,166         (1,574

Commercial lines of credit

     —          40         40        —          75         75   

International loans

     —          2         2        —          3         3   

Consumer loans

     (36     6         (30     (199     55         (144
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

Total

   $ (3,490   $ 1,867       $ (1,623   $ (6,514   $ 2,581       $ (3,933
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

    

 

 

 

For the three months ended June 30, 2014, total charge-offs were $2.5 million, a decrease of $943,000, or 27.0 percent, from $3.5 million for the same period in 2013, and total recoveries were $1.7 million, a decrease of $126,000, or 6.7 percent, from $1.9 million for the same period in 2013. For the three months ended June 30, 2014, net charge-offs were $806,000, compared to $1.6 million for the same period in 2013.

For the six months ended June 30, 2014, total charge-offs were $4.2 million, a decrease of $2.4 million, or 36.3 percent, from $6.5 million for the same period in 2013, and total recoveries were $6.0 million, an increase of $3.4 million, or 132.2 percent, from $2.6 million for the same period in 2013. For the six months ended June 30, 2014, net recoveries were $1.8 million, compared to net charge-offs of $3.9 million for the same period in 2013.

Deposits

The following table shows the composition of deposits by type as of the dates indicated:

 

     June 30,      December 31,      Increase (Decrease)  
     2014      2013      Amount     Percentage  
     (In thousands)  

Demand – noninterest-bearing

   $ 910,320       $ 819,015       $ 91,305        11.15

Interest-bearing:

          

Savings

     110,552         115,371         (4,819     -4.18

Money market checking and NOW accounts

     557,887         574,334         (16,447     -2.86

Time deposits of $100,000 or more

     487,041         506,946         (19,905     -3.93

Other time deposits

     479,049         496,659         (17,610     -3.55
  

 

 

    

 

 

    

 

 

   

 

 

 

Total deposits

   $ 2,544,849       $ 2,512,325       $ 32,524        1.29
  

 

 

    

 

 

    

 

 

   

 

 

 

 

61


Table of Contents

Deposits increased by $32.5 million, or 1.29 percent, to $2.54 billion as of June 30, 2014 from $2.51 billion as of December 31, 2013. The increase in deposits was attributable mainly to increases in noninterest-bearing demand deposits, offset by decreases in interest-bearing deposits.

Core deposits (defined as demand, savings, money market checking, NOW accounts and other time deposits) increased by $52.4 million, or 2.6 percent, to $2.06 billion at June 30, 2014 from $2.01 billion at December 31, 2013. Noninterest-bearing demand deposits as a percentage of deposits grew to 35.8 percent at June 30, 2014 from 32.6 percent at December 31, 2013. We had no brokered deposits as of June 30, 2014 and December 31, 2013.

Federal Home Loan Bank Advances and Other Borrowings

FHLB advances and other borrowings mostly take the form of advances from the FHLB of San Francisco and overnight federal funds. At June 30, 2014, advances from the FHLB were $97.0 million, a decrease of $30.5 million from $127.5 million at December 31, 2013, and the weighted-average interest rate was 0.17 percent at June 30, 2014.

Interest Rate Risk Management

Interest rate risk indicates our exposure to market interest rate fluctuations. The movement of interest rates directly and inversely affects the economic value of fixed-income assets, which is the present value of future cash flow discounted by the current interest rate; under the same conditions, the higher the current interest rate, the higher the denominator of discounting. Interest rate risk management is intended to decrease or increase the level of our exposure to market interest rates. The level of interest rate risk can be managed through such means as the changing of gap positions and the volume of fixed-income assets. For successful management of interest rate risk, we use various methods to measure existing and future interest rate risk exposures, giving effect to historical attrition rates of core deposits. In addition to regular reports used in business operations, repricing gap analysis, stress testing and simulation modeling are the main measurement techniques used to quantify interest rate risk exposure.

 

62


Table of Contents

The following table shows the status of our gap position as of June 30, 2014:

 

     Less
Than
Three
Months
    More Than
Three
Months But
Less Than
One Year
    More Than
One
Year But
Less Than
Five Years
    More Than
Five Years
    Non-
Interest-
Sensitive
    Total  
     (In thousands)  

Assets

            

Cash and due from banks

   $ —        $ —        $ —        $ —        $ 93,427      $ 93,427   

Interest-bearing deposits in other banks

     30,355        —          —          —          —          30,355   

Investment securities:

            

Fixed rate

     18,605        50,755        240,500        130,629        —          440,489   

Floating rate

     37,361        11,583        21,987        —          —          70,931   

Loans:

            

Fixed rate

     97,237        72,470        295,031        53,026        —          517,764   

Floating rate

     922,382        140,392        749,539        5,237        —          1,817,550   

Non-accrual

     —          —          —          —          25,381        25,381   

Deferred loan costs, discount, and allowance for loan losses

     —          —          —          —          (56,045     (56,045

Federal home loan bank and federal reserve bank stock

     —          —          —          27,899        —          27,899   

Other assets

     —          30,147        —          12,433        84,443        127,023   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 1,105,940      $ 305,347      $ 1,307,057      $ 229,224      $ 147,206      $ 3,094,774   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

            

Liabilities:

            

Deposits:

            

Demand – noninterest-bearing

   $ —        $ —        $ —        $ —        $ 910,320      $ 910,320   

Savings

     30,434        40,905        18,193        21,020        —          110,552   

Money market checking and NOW accounts

     24,722        128,556        168,112        236,497        —          557,887   

Time deposits

     318,864        526,720        120,506        —          —          966,090   

Federal home loan bank advances

     97,000        —          —          —          —          97,000   

Other liabilities

     —          —          —          —          26,577        26,577   

Stockholders’ equity

     —          —          —          —          426,348        426,348   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 471,020      $ 696,181      $ 306,811      $ 257,517      $ 1,363,245      $ 3,094,774   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Repricing gap

     634,920        (390,834     1,000,246        (28,293     (1,216,039  

Cumulative repricing gap

     634,920        244,086        1,244,332        1,216,039        —       

Cumulative repricing gap as a percentage of assets

     20.52     7.89     40.21     39.29     0.00  

Cumulative repricing gap as a percentage of interest-earning assets

     21.83     8.39     42.78     41.81     0.00  

Interest-earning assets

             $ 2,908,449   
            

 

 

 

The repricing gap analysis measures the static timing of repricing risk of assets and liabilities (i.e., a point-in-time analysis measuring the difference between assets maturing or repricing in a period and liabilities maturing or repricing within the same period). Assets are assigned to maturity and repricing categories based on their expected repayment or repricing dates, and liabilities are assigned based on their repricing or maturity dates. Interest-bearing core deposits that have no maturity dates (savings, and money market checking and NOW accounts) are assigned to categories based on expected decay rates.

As of June 30, 2014, the cumulative repricing gap for the three-month period was at an asset-sensitive position and was 21.83 percent of interest-earning assets, which decreased from 29.84 percent as of December 31, 2013. The decrease was due mainly to a $75.7 million decrease in interest-bearing deposits in other banks, a $73.7 million decrease in floating rate loans, a $47.5 million decrease in fixed rate investment securities, and a $68.5 million increase in time deposits, offset by a $33.0 million increase in fixed rate loans and a $28.1 million decrease in FHLB advances.

As of June 30, 2014, the cumulative repricing gap for the twelve-month period was at an asset-sensitive position and was 8.39 percent of interest-earning assets, which decreased from 14.35 percent of an asset-sensitive position as of December 31, 2013. The decrease was due mainly to an $86.3 million decrease in floating rate loans, a $75.7 million decrease in interest-bearing deposits in other banks, and a $56.2 million decrease in fixed rate investment securities, offset by a $65.1 million decrease in time deposits and a $30.5 million decrease in FHLB advances.

 

63


Table of Contents

The following table summarizes the status of the cumulative gap position as of the dates indicated:

 

     Less Than Three Months     Less Than Twelve Months  
     June 30,
2014
    December 31,
2013
    June 30,
2014
    December 31,
2013
 
     (In thousands)  

Cumulative repricing gap

   $ 634,920      $ 859,764      $ 244,086      $ 413,479   

Percentage of assets

     20.52     28.14     7.89     13.53

Percentage of interest-earning assets

     21.83     29.84     8.39     14.35

The spread between interest income on interest-earning assets and interest expense on interest-bearing liabilities is the principal component of net interest income, and interest rate changes substantially affect our financial performance. We emphasize capital protection through stable earnings rather than maximizing yield. In order to achieve stable earnings, we prudently manage our assets and liabilities and closely monitor the percentage changes in net interest income and equity value in relation to limits established within our guidelines.

To supplement traditional gap analysis, we perform simulation modeling to estimate the potential effects of interest rate changes. The following table summarizes one of the stress simulations performed to forecast the impact of changing interest rates on net interest income and the market value of interest-earning assets and interest-bearing liabilities reflected on our balance sheet (i.e., an instantaneous parallel shift in the yield curve of the magnitude indicated below). This sensitivity analysis is compared to policy limits, which specify the maximum tolerance level for net interest income exposure over a one-year horizon, given the basis point adjustment in interest rates reflected below.

 

    Percentage Changes   Change in Amount
Change
in
Interest
Rate
  Net
Interest
Income
  Economic
Value of
Equity
  Net
Interest
Income
   Economic
Value of
Equity
    (In thousands)
    300 %       14.58 %       -15.20 %     $ 135,390        $ 391,989  
    200 %       9.43 %       -11.40 %     $ 129,305        $ 409,689  
    100 %       4.47 %       -4.90 %     $ 123,441        $ 439,613  
    -100 %       -4.49 %       -3.30 %     $ 112,853        $ 447,012  

The estimated sensitivity does not necessarily represent our forecast, and the results may not be indicative of actual changes to our net interest income. These estimates are based upon a number of assumptions including the nature and timing of interest rate levels including yield curve shape, prepayments on loans and securities, pricing strategies on loans and deposits, and replacement of asset and liability cash flows. While the assumptions used are based on current economic and local market conditions, there is no assurance as to the predictive nature of these conditions, including how customer preferences or competitor influences might change.

Capital Resources

Historically, our primary source of capital has been the retention of operating earnings. In order to ensure adequate levels of capital, the Board continually assesses projected sources and uses of capital in conjunction with projected increases in assets and levels of risk. Management considers, among other things, earnings generated from operations, and access to capital from financial markets through the issuance of additional securities, including common stock or notes, to meet our capital needs.

At June 30, 2014, the Bank’s total risk-based capital ratio of 17.92 percent, Tier 1 risk-based capital ratio of 16.65 percent, and Tier 1 leverage capital ratio of 14.09 percent, placed the Bank in the “well capitalized” category, which is defined as institutions with total risk-based capital ratio equal to or greater than 10.00 percent, Tier 1 risk-based capital ratio equal to or greater than 6.00 percent, and Tier 1 leverage capital ratio equal to or greater than 5.00 percent.

For a discussion of recently implemented changes to the capital adequacy framework prompted by Basel III and the Dodd-Frank Wall Street Reform and Consumer Protection Act, see “Note 9 — Regulatory Matters” of Notes to Consolidated Financial Statements (Unaudited) in this Quarterly Report on Form 10-Q.

Off-Balance Sheet Arrangements

For a discussion of off-balance sheet arrangements, see “Note 13 — Off-Balance Sheet Commitments” of Notes to Consolidated Financial Statements (Unaudited) in this Quarterly Report on Form 10-Q and “Item 1. Business — Off-Balance Sheet Commitments” in our 2013 Annual Report on Form 10-K.

 

64


Table of Contents

Contractual Obligations

There have been no material changes to the contractual obligations described in our 2013 Annual Report on Form 10-K.

Recently Issued Accounting Standards

FASB ASU 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, was issued to change the criteria for reporting discontinued operations and requires additional disclosures about discontinued operations. ASU 2014-08 requires that an entity report as a discontinued operation only a disposal that represents a strategic shift in operations that has a major effect on its operations and financial results. ASU 2014-08 is effective prospectively for new disposals (or classifications as held-for-sale) that occur within annual periods beginning on or after December 15, 2014, and interim periods within those annual periods, for public business entities and not-for-profit entities that have issued (or are a conduit obligor for) securities that are traded, listed, or quoted on an exchange or an over-the-counter market. For other entities, the ASU is effective for disposals (or classifications as held-for-sale) that occur within annual periods beginning on or after December 15, 2014, and interim periods thereafter. The adoption of the ASU is not expected to have a significant impact on our financial condition or result of operations.

FASB ASU 2014-04, Reclassification of Residential Real Estate Collateralized Consumer Mortgage Loans upon Foreclosure (Topic 310-40), was issued to define the term in substance a repossession or foreclosure and physical possession in accounting literature and when a creditor should derecognize the loan receivable and recognize the real estate property. The amendments in this update are intended to reduce diversity in practice by clarifying when an in substance repossession or foreclosure occurs, that is, when a creditor should be considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan such that the loan receivable should be derecognized and the real estate property recognized. The amendment is effective for public business entities for annual periods, and interim periods within those annual periods, beginning after December 15, 2014. The adoption of FASB ASU 2014-04 is not expected to have a significant impact on our financial condition or result of operations.

FASB ASU 2014-01, Accounting for Investments in Qualified Affordable Housing Projects (a consensus of the Emerging Issues Task Force), was issued to permit a reporting entity to make an accounting policy election to account for investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. The amendments are expected to enable more entities to record the amortization of the investment in income tax expense together with the tax credits and other tax benefits generated from the partnership. The ASU is effective retrospectively for public business entities for annual periods and interim reporting periods within those annual periods, beginning after December 15, 2014. For all entities other than public business entities, the amendments are effective retrospectively for annual periods beginning after December 15, 2014, and interim periods within annual reporting periods beginning after December 15, 2015. Early adoption is permitted. The Company adopted the ASU effective April 1, 2014. See “Note 2 Accounting for Investment in Qualified Affordable Housing Projects.” for further details.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

For quantitative and qualitative disclosures regarding market risks in Hanmi Bank’s portfolio, see “Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations — Interest Rate Risk Management” and “— Capital Resources and Liquidity.”

Item 4. Controls and Procedures

Disclosure Controls and Procedures

As of June 30, 2014, Hanmi Financial carried out an evaluation of the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act, under the supervision and with the participation of our senior management, including our Chief Executive Officer (principal executive officer) and our Chief Financial Officer (principal financial and accounting officer). The purpose of the disclosure controls and procedures is to ensure that information required to be disclosed in the reports that are filed or submitted under the Exchange Act, is recorded, processed, summarized and reported, within the time periods specified in the SEC rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that Hanmi Financial’s disclosure controls and procedures were effective as of June 30, 2014.

 

65


Table of Contents

Internal Controls

During our most recent fiscal quarter, there have been no changes in our internal control over financial reporting that has materially affected or is reasonably likely to materially affect our internal control over financial reporting.

 

66


Table of Contents

Part II — Other Information

Item 1. Legal Proceedings

From time to time, Hanmi Financial and its subsidiaries are parties to litigation that arises in the ordinary course of business, such as claims to enforce liens, claims involving the origination and servicing of loans, and other issues related to the business of Hanmi Financial and its subsidiaries. In the opinion of management, the resolution of any such issues would not have a material adverse impact on the financial condition, results of operations, or liquidity of Hanmi Financial or its subsidiaries.

Item 1A. Risk Factors

There have been no material changes in the risk factors previously disclosed in our 2013 Annual Report on Form 10-K.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

Item 6. Exhibits

 

Exhibit

Number

  

Document

3.1    Amended and Restated Certificate of Incorporation of Hanmi Financial Corporation, dated April 19, 2000 (Previously filed and incorporated by reference herein from Hanmi Financial’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010, filed with the SEC on November 9, 2010).
3.2    Certificate of Second Amendment of Certificate of Incorporation of Hanmi Financial Corporation, dated June 23, 2004 (Previously filed and incorporated by reference herein from Hanmi Financial’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010, filed with the SEC on November 9, 2010).
3.3    Certificate of Amendment of Amended and Restated Certificate of Incorporation of Hanmi Financial Corporation, dated May 28, 2009 (Previously filed and incorporated by reference herein from Hanmi Financial’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010, filed with the SEC on November 9, 2010).
3.4    Certificate of Amendment of Amended and Restated Certificate of Incorporation of Hanmi Financial Corporation, dated July 28, 2010 (Previously filed and incorporated by reference herein from Hanmi Financial’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010, filed with the SEC on November 9, 2010).
3.5    Certificate of Amendment of Amended and Restated Certificate of Incorporation of Hanmi Financial Corporation, dated December 16, 2011 (Previously filed and incorporated by reference herein from Hanmi Financial’s Current Report on Form 8-K ,filed with the SEC on December 19, 2011).
3.6    Amended and Restated Bylaws of Hanmi Financial Corporation, dated April 19, 2000 (Previously filed and incorporated by reference herein from Hanmi Financial’s Registration Statement on Form S-3, filed with the SEC on February 4, 2010).
3.7    Certificate of Amendment to Bylaws of Hanmi Financial Corporation, dated November 21, 2007 (Previously filed and incorporated by reference herein from Hanmi Financial’s Registration Statement on Form S-3, filed with the SEC on February 4, 2010).
3.8    Certificate of Amendment to Bylaws of Hanmi Financial Corporation, dated October 14, 2009 (Previously filed and incorporated by reference herein from Hanmi Financial’s Registration Statement on Form S-3, filed with the SEC on February 4, 2010).
3.9    Third Amendment to Amended and Restated Bylaws of Hanmi Financial Corporation, dated March 26, 2014 (Previously filed and incorporated by reference herein from Hanmi Financial’s Current Report on Form 8-K, filed with the SEC on March 28, 2014).

 

67


Table of Contents
  31.1    Certification of Principal Executive Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  31.2    Certification of Principal Financial Officer pursuant to Rule 13a-14(a)/15d-14(a) of the Securities Exchange Act, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  32.1    Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
  32.2    Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS    XBRL Instance Document *
101.SCH    XBRL Taxonomy Extension Schema Document *
101.CAL    XBRL Taxonomy Extension Calculation Linkbase Document *
101.LAB    XBRL Taxonomy Extension Label Linkbase Document *
101.PRE    XBRL Taxonomy Extension Presentation Linkbase Document *
101.DEF    XBRL Taxonomy Extension Definition Linkbase Document *

 

* Attached as Exhibit 101 to this report are documents formatted in XBRL (Extensible Business Reporting Language).

 

68


Table of Contents

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

 

      Hanmi Financial Corporation
Date: August 8, 2014     By:  

/s/ C. G. Kum

      C. G. Kum
      President and Chief Executive Officer
    By:  

/s/ Shick (Mark) Yoon

      Shick (Mark) Yoon
      Executive Vice President and Chief Financial Officer

 

69