Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - CBIZ, Inc.Financial_Report.xls
EX-32.2 - EX-32.2 - CBIZ, Inc.d752637dex322.htm
EX-32.1 - EX-32.1 - CBIZ, Inc.d752637dex321.htm
EX-31.2 - EX-31.2 - CBIZ, Inc.d752637dex312.htm
EX-31.1 - EX-31.1 - CBIZ, Inc.d752637dex311.htm
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

 

FORM 10-Q

 

 

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2014

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission File Number 1-32961

 

 

CBIZ, INC.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   22-2769024

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

6050 Oak Tree Boulevard, South, Suite 500, Cleveland, Ohio   44131
(Address of principal executive offices)   (Zip Code)

(Registrant’s telephone number, including area code) 216-447-9000

 

(Former name, former address and former fiscal year, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:

 

Large accelerated filer   ¨    Accelerated filer   x
Non-accelerated filer   ¨  (Do not check if a smaller reporting company)    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:

 

Class of Common Stock

 

Outstanding at July 31, 2014

Common Stock, par value $0.01 per share   49,339,287

 

 

 

 


Table of Contents

CBIZ, INC. AND SUBSIDIARIES

TABLE OF CONTENTS

 

          Page  

PART I.

   FINANCIAL INFORMATION:   
   Item 1.    Financial Statements (Unaudited)   
      Consolidated Balance Sheets – June 30, 2014 and December 31, 2013      3   
     

Consolidated Statements of Comprehensive Income – Three and Six Months Ended June 30, 2014 and 2013

     4   
      Consolidated Statements of Cash Flows – Six Months Ended June 30, 2014 and 2013      5   
      Notes to the Consolidated Financial Statements      6-22   
   Item 2.   

Management’s Discussion and Analysis of Financial Condition and Results of Operations

     23-41   
   Item 3.    Quantitative and Qualitative Disclosures about Market Risk      42   
   Item 4.    Controls and Procedures      42-43   

PART II.

   OTHER INFORMATION:   
   Item 1.    Legal Proceedings      44   
   Item 1A.    Risk Factors      44   
   Item 2.    Unregistered Sales of Equity Securities and Use of Proceeds      44-45   
   Item 3.    Defaults Upon Senior Securities      45   
   Item 4.    Mine Safety Disclosures      45   
   Item 5.    Other Information      45   
   Item 6.    Exhibits      45   
   Signature      46   

 

2


Table of Contents

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements

CBIZ, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (Unaudited)

(In thousands)

 

     JUNE 30,
2014
    DECEMBER 31,
2013
 
ASSETS     

Current assets:

    

Cash and cash equivalents

   $ 3,948      $ 771   

Restricted cash

     23,190        22,112   

Accounts receivable, net

     179,122        143,107   

Deferred income taxes – current

     6,246        4,640   

Other current assets

     14,184        14,364   

Assets of discontinued operations

     40        1,092   
  

 

 

   

 

 

 

Current assets before funds held for clients

     226,730        186,086   

Funds held for clients

     101,703        164,389   
  

 

 

   

 

 

 

Total current assets

     328,433        350,475   

Property and equipment, net

     19,045        19,167   

Goodwill and other intangible assets, net

     498,972        469,083   

Assets of deferred compensation plan

     57,756        51,953   

Deferred income taxes – non-current, net

     —          542   

Other assets

     6,672        6,238   
  

 

 

   

 

 

 

Total assets

   $ 910,878      $ 897,458   
  

 

 

   

 

 

 
LIABILITIES     

Current liabilities:

    

Accounts payable

   $ 44,493      $ 37,529   

Income taxes payable – current

     4,951        25   

Accrued personnel costs

     30,471        38,568   

Notes payable – current

     374        1,602   

Convertible notes, net – current

     16,817        —     

Contingent purchase price liability – current

     13,801        12,243   

Other current liabilities

     13,105        12,766   

Liabilities of discontinued operations

     194        370   
  

 

 

   

 

 

 

Current liabilities before client fund obligations

     124,206        103,103   

Client fund obligations

     101,596        164,311   
  

 

 

   

 

 

 

Total current liabilities

     225,802        267,414   

Convertible notes, net

     109,939        125,256   

Bank debt

     81,200        48,500   

Income taxes payable – non-current

     4,865        6,154   

Deferred income taxes – non-current, net

     3,182        —     

Deferred compensation plan obligations

     57,756        51,953   

Contingent purchase price liability

     18,995        12,953   

Other non-current liabilities

     10,038        10,782   
  

 

 

   

 

 

 

Total liabilities

     511,777        523,012   
  

 

 

   

 

 

 
STOCKHOLDERS’ EQUITY     

Common stock

     1,167        1,149   

Additional paid-in capital

     593,543        580,576   

Retained earnings

     214,390        190,994   

Treasury stock

     (409,371     (397,548

Accumulated other comprehensive loss

     (628     (725
  

 

 

   

 

 

 

Total stockholders’ equity

     399,101        374,446   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 910,878      $ 897,458   
  

 

 

   

 

 

 

See the accompanying notes to the consolidated financial statements

 

3


Table of Contents

CBIZ, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)

(In thousands, except per share data)

 

     THREE MONTHS ENDED
JUNE 30,
    SIX MONTHS ENDED
JUNE 30,
 
     2014     2013     2014     2013  

Revenue

   $ 180,885      $ 172,229      $ 389,793      $ 373,418   

Operating expenses

     162,307        151,091        328,494        310,480   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross margin

     18,578        21,138        61,299        62,938   

Corporate general and administrative expenses

     8,306        7,649        18,565        17,633   
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     10,272        13,489        42,734        45,305   

Other income (expense):

        

Interest expense

     (3,577     (4,145     (7,010     (8,201

Gain on sale of operations, net

     68        48        76        66   

Other income, net

     3,936        515        5,911        2,243   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other income (expense), net

     427        (3,582     (1,023     (5,892

Income from continuing operations before income tax expense

     10,699        9,907        41,711        39,413   

Income tax expense

     4,459        4,287        17,489        16,672   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations after income tax expense

     6,240        5,620        24,222        22,741   

(Loss) income from discontinued operations, net of tax

     (106     1,622        (325     2,781   

(Loss) gain on disposal of discontinued operations, net of tax

     (27     1,905        (501     1,928   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 6,107      $ 9,147      $ 23,396      $ 27,450   
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) per share:

        

Basic:

        

Continuing operations

   $ 0.13      $ 0.11      $ 0.50      $ 0.46   

Discontinued operations

     —          0.07        (0.02     0.09   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 0.13      $ 0.18      $ 0.48      $ 0.55   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted:

        

Continuing operations

   $ 0.12      $ 0.11      $ 0.46      $ 0.46   

Discontinued operations

     —          0.07        (0.01     0.09   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 0.12      $ 0.18      $ 0.45      $ 0.55   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic weighted average shares outstanding

     48,273        49,639        48,228        49,535   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted weighted average shares outstanding

     52,052        49,929        52,352        49,891   
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive Income:

        

Net income

   $ 6,107      $ 9,147      $ 23,396      $ 27,450   

Other comprehensive income (loss), net of tax

     88        (155     97        (63
  

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

   $ 6,195      $ 8,992      $ 23,493      $ 27,387   
  

 

 

   

 

 

   

 

 

   

 

 

 

See the accompanying notes to the consolidated financial statements

 

4


Table of Contents

CBIZ, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)

(In thousands)

 

     SIX MONTHS ENDED
JUNE 30,
 
     2014     2013  

Cash flows from operating activities:

    

Net income

   $ 23,396      $ 27,450   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Loss (income) from discontinued operations, net of tax

     325        (2,781

Loss (gain) on disposal of discontinued operations, net of tax

     501        (1,928

Gain on sale of operations, net

     (76     (66

Depreciation and amortization expense

     9,812        9,374   

Amortization of discount on notes and deferred financing costs

     2,364        2,258   

Bad debt expense, net of recoveries

     2,592        2,465   

Adjustment to contingent earnout liability

     (2,923     959   

Deferred income taxes

     (499     (3,716

Employee stock awards

     2,987        2,924   

Excess tax benefits from share based payment arrangements

     (382     (25

Changes in assets and liabilities, net of acquisitions and divestitures:

    

Restricted cash

     (1,078     (8,614

Accounts receivable, net

     (35,256     (29,193

Other assets

     (1,150     (1,384

Accounts payable

     7,000        4,404   

Income taxes payable

     5,591        7,524   

Accrued personnel costs and other liabilities

     (8,602     975   
  

 

 

   

 

 

 

Net cash provided by continuing operations

     4,602        10,626   

Operating cash flows provided by discontinued operations

     552        3,257   
  

 

 

   

 

 

 

Net cash provided by operating activities

     5,154        13,883   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Business acquisitions and contingent consideration, net of cash acquired

     (24,721     (3,993

Purchases of client fund investments

     (9,695     (4,390

Proceeds from the sales and maturities of client fund investments

     5,171        3,345   

(Payments) proceeds from sales of divested and discontinued operations

     (348     101   

Net decrease in funds held for clients

     67,238        38,828   

Additions to property and equipment, net

     (2,312     (2,760

Payments on notes receivable

     910        83   
  

 

 

   

 

 

 

Net cash flows provided by continuing operations

     36,243        31,214   

Investing cash flows used in discontinued operations

     —          (312
  

 

 

   

 

 

 

Net cash provided by investing activities

     36,243        30,902   
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Proceeds from bank debt

     198,800        232,800   

Payment of bank debt

     (166,100     (237,700

Payment for acquisition of treasury stock

     (11,823     (810

Net decrease in client funds obligations

     (62,715     (37,781

Proceeds from exercise of stock options

     7,044        35   

Payment of guaranteed and contingent consideration of acquisitions

     (2,639     (1,066

Excess tax benefit from exercise of stock awards

     382        25   

Payment of acquired debt

     (1,169     —     
  

 

 

   

 

 

 

Net cash used in financing activities

     (38,220     (44,497
  

 

 

   

 

 

 

Net increase in cash and cash equivalents

     3,177        288   

Cash and cash equivalents at beginning of year

     771        899   
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 3,948      $ 1,187   
  

 

 

   

 

 

 

See the accompanying notes to the consolidated financial statements

 

5


Table of Contents

CBIZ, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

1. Summary of Significant Accounting Policies

The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X of the U.S. Securities and Exchange Commission (“SEC”). Accordingly, they do not include all of the information and notes required by GAAP for annual financial statements.

In the opinion of management, the accompanying unaudited consolidated financial statements include all adjustments (consisting solely of normal recurring adjustments) considered necessary to present fairly the financial position of CBIZ, Inc. and its consolidated subsidiaries (“CBIZ” or the “Company”) as of June 30, 2014 and December 31, 2013, the consolidated results of their operations for the three and six months ended June 30, 2014 and 2013, and the cash flows for the six months ended June 30, 2014 and 2013. Due to seasonality, potential changes in economic conditions, interest rate fluctuations and other factors, the results of operations for such interim periods are not necessarily indicative of the results for the full year. For further information, refer to the consolidated financial statements and notes thereto included in CBIZ’s Annual Report on Form 10-K for the year ended December 31, 2013.

Principles of Consolidation

The accompanying consolidated financial statements reflect the operations of CBIZ, Inc. and all of its wholly-owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. The accompanying consolidated financial statements do not reflect the operations or accounts of variable interest entities as the impact is not material to the financial condition, results of operations or cash flows of CBIZ. See CBIZ’s Annual Report on Form 10-K for the year ended December 31, 2013 for further discussion.

Use of Estimates

The preparation of consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect: the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported amounts of revenue and expenses. Management’s estimates and assumptions include, but are not limited to, estimates of collectability of accounts receivable and unbilled revenue, the realizability of goodwill and other intangible assets, the fair value of certain assets, the valuation of stock options in determining compensation expense, estimates of accrued liabilities (such as incentive compensation, self-funded health insurance accruals, legal reserves, income tax uncertainties, contingent purchase price obligations, and consolidation and integration reserves), the provision for income taxes, the realizability of deferred tax assets, and other factors. Management’s estimates and assumptions are derived from and are continually evaluated based upon available information, judgment and experience. Actual results could differ from those estimates.

Revenue Recognition and Valuation of Unbilled Revenues

Revenue is recognized only when all of the following are present: persuasive evidence of an arrangement exists, delivery has occurred or services have been rendered, the fee to the client is fixed or determinable, and collectability is reasonably assured.

CBIZ offers a vast array of products and business services to its clients. Those services are delivered through three practice groups. A description of revenue recognition policies is included in the Annual Report on Form 10-K for the year ended December 31, 2013.

New Accounting Pronouncements

In July 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2013-11 (“ASU 2013-11”) “Income Taxes (Topic 740): Presentation of an Unrecognized

 

6


Table of Contents

CBIZ, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)

 

Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists”. ASU 2013-11 states that an unrecognized tax benefit, or a portion of an unrecognized tax benefit, should be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss (“NOL”) carryforward, a similar tax loss, or a tax credit carryforward. The exception to this treatment is as follows: to the extent an NOL carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date or if the entity is not required to use and does not intend to use the deferred tax asset, then the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. ASU 2013-11 does not require any additional recurring disclosures. Effective January 1, 2014, CBIZ adopted ASU 2013-11 and as a result reclassified approximately $1.2 million of unrecognized tax benefits to reduce the company’s deferred tax assets. There was no impact to the consolidated statements of comprehensive income as a result of the adoption of ASU 2013-11.

In April 2014, the FASB issued ASU No. 2014-08 (“ASU 2014-08”), “Presentation of Financial Statements (Topic 205) and Property, Plant and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of an Entity.” The amendments in ASU 2014-08 change the requirements for reporting discontinued operations. A discontinued operation may include a component of an entity or a group of components of an entity, or a business or nonprofit activity. A disposal of a component of an entity or a group of components of an entity is required to be reported in discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results. The update is effective for all disposals (or classifications as held for sale) of components of an entity that occur within annual periods beginning on or after December 15, 2014.

In May 2014, the FASB issued ASU No. 2014-09 (“ASU 2014-09”), “Revenue from Contracts with Customers (Topic 606).” ASU 2014-09 provides a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry specific guidance. ASU 2014-09 will require entities to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 is effective for annual reporting periods beginning after December 31, 2016, including interim periods. CBIZ will have the option to apply the provisions of ASU 2014-09 either retrospectively to each reporting period presented, or retrospectively with the cumulative effect of applying this standard at the date of initial application. Early adoption is not permitted. CBIZ is currently evaluating the method and impact of the adoption of ASU 2014-09 will have on CBIZ’s consolidated financial statements.

 

2. Accounts Receivable, Net

Accounts receivable balances at June 30, 2014 and December 31, 2013 were as follows (in thousands):

 

     June 30,     December 31,  
     2014     2013  

Trade accounts receivable

   $ 127,935      $ 109,739   

Unbilled revenue

     61,422        43,546   
  

 

 

   

 

 

 

Total accounts receivable

     189,357        153,285   

Allowance for doubtful accounts

     (10,235     (10,178
  

 

 

   

 

 

 

Accounts receivable, net

   $ 179,122      $ 143,107   
  

 

 

   

 

 

 

 

7


Table of Contents

CBIZ, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)

 

3. Goodwill and Other Intangible Assets, Net

The components of goodwill and other intangible assets, net at June 30, 2014 and December 31, 2013 were as follows (in thousands):

 

     June 30,     December 31,  
     2014     2013  

Goodwill

   $ 410,539      $ 384,697   

Intangible assets:

    

Client lists

     143,435        132,637   

Other intangible assets

     8,446        7,956   
  

 

 

   

 

 

 

Total intangible assets

     151,881        140,593   
  

 

 

   

 

 

 

Total goodwill and intangibles assets

     562,420        525,290   

Accumulated amortization:

    

Client lists

     (57,678     (51,016

Other intangible assets

     (5,770     (5,191
  

 

 

   

 

 

 

Total accumulated amortization

     (63,448     (56,207
  

 

 

   

 

 

 

Goodwill and other intangible assets, net

   $ 498,972      $ 469,083   
  

 

 

   

 

 

 

 

4. Depreciation and Amortization

Depreciation and amortization expense for property and equipment and intangible assets for the three and six months ended June 30, 2014 and 2013 was as follows (in thousands):

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2014      2013      2014      2013  

Operating expenses

   $ 4,847       $ 4,674       $ 9,579       $ 9,225   

Corporate general and administrative expenses

     117         75         233         149   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total depreciation and amortization expense

   $ 4,964       $ 4,749       $ 9,812       $ 9,374   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

5. Borrowing Arrangements

CBIZ had two primary debt arrangements at June 30, 2014 that provided the Company with the capital necessary to meet its working capital needs as well as the flexibility to continue with its strategic initiatives, including business acquisitions and share repurchases: the 2010 Convertible Senior Subordinated Notes (“2010 Notes”) totaling $130 million and a $275 million unsecured credit facility. In addition to the discussion below, refer to the Annual Report on Form 10-K for the year ended December 31, 2013 for additional details of CBIZ’s borrowing arrangements.

2010 Convertible Senior Subordinated Notes

On September 27, 2010, CBIZ issued $130.0 million of 2010 Notes to qualified institutional buyers. The 2010 Notes are direct, unsecured, senior subordinated obligations of CBIZ. The 2010 Notes bear interest at a rate of 4.875% per annum, payable in cash semi-annually in arrears on April 1 and October 1. The 2010 Notes mature on October 1, 2015 unless earlier redeemed, repurchased or converted. The holders of the 2010 Notes may convert their 2010 Notes beginning July 1, 2015, or earlier, if the market price per share of CBIZ common stock exceeds 135% of the initial conversion price of $7.41 for at least 20 days during the period of 30 consecutive trading days ending on the final trading day of the preceding quarter.

 

8


Table of Contents

CBIZ, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)

 

CBIZ separately accounts for the debt and equity components of the 2010 Notes. The carrying amount of the debt and equity components at June 30, 2014 and December 31, 2013 were as follows (in thousands):

 

     June 30,     December 31,  
     2014     2013  

Principal amount of notes

   $ 130,000      $ 130,000   

Unamortized discount

     (3,994     (5,494
  

 

 

   

 

 

 

Net carrying amount

   $ 126,006      $ 124,506   
  

 

 

   

 

 

 

Additional paid-in-capital, net of tax

   $ 8,555      $ 8,555   
  

 

 

   

 

 

 

The discount is being amortized at an annual effective rate of 7.5% over the term of the 2010 Notes, which is five years from the date of issuance. At June 30, 2014, the unamortized discount had a remaining amortization period of approximately 15 months.

2006 Convertible Senior Subordinated Notes

At June 30, 2014, CBIZ had $750,000 outstanding of its 3.125% Convertible Senior Subordinated Notes that were issued in 2006 (“2006 Notes”). These 2006 Notes are direct, unsecured, senior subordinated obligations of CBIZ. The 2006 Notes bear interest at a rate of 3.125% per annum, payable in cash semi-annually in arrears on each June 1 and December 1. The 2006 Notes mature on June 1, 2026 unless earlier redeemed, repurchased or converted.

During the three and six months ended June 30, 2014 and 2013, CBIZ recognized interest expense on the 2010 Notes and 2006 Notes as follows (in thousands):

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2014      2013      2014      2013  

Contractual coupon interest

   $ 1,590       $ 1,590       $ 3,181       $ 3,181   

Amortization of discount

     764         710         1,500         1,394   

Amortization of deferred financing costs

     180         180         360         360   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total interest expense

   $ 2,534       $ 2,480       $ 5,041       $ 4,935   
  

 

 

    

 

 

    

 

 

    

 

 

 

Bank Debt

CBIZ maintains a $275 million unsecured credit facility (“credit facility”) with Bank of America as agent for a group of seven participating banks. The balance outstanding under the credit facility was $81.2 million and $48.5 million at June 30, 2014 and December 31, 2013, respectively. Rates for the six months ended June 30, 2014 and 2013 were as follows:

 

     Six Months Ended June 30,
     2014   2013

Weighted average rates

   2.70%   2.96%
  

 

 

 

Range of effective rates

   1.87% - 3.41%   2.66% - 3.91%
  

 

 

 

CBIZ had approximately $58.6 million of available funds under the credit facility at June 30, 2014, net of outstanding letters of credit and performance guarantees of $4.4 million. The credit facility provides CBIZ operating flexibility and funding to support seasonal working capital needs and other strategic initiatives such as acquisitions and share repurchases. The maturity date of the credit facility is June 2015. CBIZ is in compliance with its debt covenants at June 30, 2014.

 

9


Table of Contents

CBIZ, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)

 

6. Commitments and Contingencies

Letters of Credit and Guarantees

CBIZ provides letters of credit to landlords (lessors) of its leased premises in lieu of cash security deposits, which totaled $2.5 million at June 30, 2014 and December 31, 2013. In addition, CBIZ provides license bonds to various state agencies to meet certain licensing requirements. The amount of license bonds outstanding at June 30, 2014 and December 31, 2013 was $1.8 million and $2.4 million, respectively.

CBIZ acted as guarantor on various letters of credit for a CPA firm with which it has an affiliation, which totaled $1.9 million at June 30, 2014 and December 31, 2013. CBIZ has recognized a liability for the fair value of the obligations undertaken in issuing these guarantees, which is recorded as other current liabilities in the accompanying consolidated balance sheets. Management does not expect any material changes to result from these instruments as performance under the guarantees is not expected to be required.

Legal Proceedings

In 2010, CBIZ, Inc. and its subsidiary, CBIZ MHM, LLC (fka CBIZ Accounting, Tax & Advisory Services, LLC) (the “CBIZ Parties”), were named as defendants in lawsuits filed in the U.S. District Court for the District of Arizona and the Superior Court for Maricopa County, Arizona. The federal court case is captioned Robert Facciola, et al v. Greenberg Traurig LLP, et al, and the state court cases are captioned Victims Recovery, LLC v. Greenberg Traurig LLP, et al, Roger Ashkenazi, et al v. Greenberg Traurig LLP, et al, Mary Marsh, et al v. Greenberg Traurig LLP, et al; and ML Liquidating Trust v. Mayer Hoffman McCann PC, et al. Prior to these suits CBIZ MHM, LLC was named as a defendant in Jeffery C. Stone v. Greenberg Traurig LLP, et al. The Stone case was subsequently voluntarily dismissed by the plaintiff.

These lawsuits arose out of the bankruptcy of Mortgages Ltd., a mortgage lender to developers in the Phoenix, Arizona area. Various other professional firms not related to the Company were also named defendants in these lawsuits.

Mortgages Ltd. had been audited by Mayer Hoffman McCann PC (“Mayer Hoffman”), a CPA firm that has an administrative services agreement with CBIZ. The lawsuits assert claims against Mayer Hoffman for, among others things, violations of the Arizona Securities Act, common law fraud, and negligent misrepresentation, and seek to hold the CBIZ Parties vicariously liable for Mayer Hoffman’s conduct as either a statutory control person under the Arizona Securities Act or a joint venturer under Arizona common law. CBIZ is not a CPA firm, does not provide audits, and did not audit any of the entities at issue in these lawsuits, nor is CBIZ a control person of, or a joint venture with, Mayer Hoffman.

In June 2011, the Facciola court, in which the plaintiffs were seeking to certify a class of all Mortgages Ltd. investors, granted the motions to dismiss filed by the CBIZ Parties and Mayer Hoffman. After that dismissal order, the plaintiffs moved the court to amend their complaint in an attempt to state a claim against the CBIZ Parties and Mayer Hoffman. In November 2011, the Facciola court denied the plaintiffs’ request to amend the complaint as to the CBIZ Parties and Mayer Hoffman. In June 2012, the remaining defendants in the Facciola case reached a class action settlement, which the court approved in October 2012. Eighteen class members, however, opted out of the settlement before it was finalized and, in September 2012, filed a new case against all of the defendants in the Facciola case, including the CBIZ Parties (Rader et al v. Greenberg Traurig, LLC, et al). In December 2012, the Facciola plaintiffs filed an appeal to the U.S. Court of Appeals for the Ninth Circuit of the dismissal of their case against the CBIZ Parties and Mayer Hoffman. That appeal is currently pending.

 

10


Table of Contents

CBIZ, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)

 

The plaintiffs, except for the ML Liquidating Trust, are all alleged to have directly or indirectly invested in real estate mortgages through Mortgages Ltd. The Victims Recovery, Ashkenazi and Marsh plaintiffs seek monetary damages equivalent to their alleged losses on those investments. The ML Liquidating Trust asserts errors and omissions and breach of contract claims and is seeking monetary damages. The Ashkenazi complaint alleges damages of approximately $92 million; the Victims Recovery complaint alleges damages of approximately $53 million; the Marsh, Facciola, Rader, and ML Liquidating Trust complaints allege damages in excess of approximately $200 million. The plaintiffs in these suits also seek pre- and post-judgment interest, punitive damages and attorneys’ fees.

The CBIZ Parties filed motions to dismiss in all remaining cases. On March 11, 2013, the court issued a ruling dismissing the securities fraud and aiding and abetting securities fraud claims against the CBIZ Parties and Mayer Hoffman in the Marsh, Victims Recovery and Ashkenazi lawsuits, and also dismissed certain other claims in the Ashkenazi and Victims Recovery cases.

On April 12, 2013, the court denied the CBIZ Parties’ motion to dismiss the remaining claims in the Ashkenazi lawsuit. On May 7, 2013, the court in the ML Liquidating Trust lawsuit issued a ruling dismissing claims for deepening insolvency damages, negligence and breach of contract and holding that any claims related to the 2004 and 2005 Mayer Hoffman audits were barred by the statute of limitations. The court denied the motion as to the negligent misrepresentation claim. On June 14, 2013, the court dismissed the RICO, fraud and consumer fraud claims in the Marsh lawsuit, and denied the CBIZ Parties’ motion as to the negligent misrepresentation and aiding and abetting breaches of fiduciary duty claims.

The CBIZ Parties and Mayer Hoffman, without admitting any liability, have reached settlements in the Victims Recovery, Ashkenazi and Rader lawsuits. In addition, the CBIZ Parties and Mayer Hoffman, without admitting any liability, reached a settlement with a single plaintiff from the Marsh lawsuit. The CBIZ Parties did not pay any monetary amounts as part of these settlements. The Victims Recovery complaint had alleged damages of approximately $53 million, the Ashkenazi complaint had alleged damages of approximately $92 million and the Rader complaint alleged damages in excess of $15 million. Discovery is proceeding in the remaining matters (except Facciola, which is on appeal) and no trial dates have been set.

The CBIZ Parties deny all allegations of wrongdoing made against them in these actions and are vigorously defending the remaining proceedings. In particular, the CBIZ Parties are not control persons under the Arizona Securities Act of, or in a joint venture with, Mayer Hoffman. The CBIZ Parties do not have, in any respects, the legal right to control Mayer Hoffman’s audits or any say in how the audits are conducted. The Company has been advised by Mayer Hoffman that it denies all allegations of wrongdoing made against it and that it intends to continue vigorously defending the matters.

In January 2012, the CBIZ Parties were added as defendants to a lawsuit filed in the Superior Court of California for Orange County (Signature Financial Group, Inc., et al, (“Signature”) v. Mayer Hoffman McCann, P.C., et al). This lawsuit arises out of a review of the financial statements of Medical Capital Holdings, Inc. (“Medical Capital”) by Mayer Hoffman. In June 2009, Medical Capital was sued by the SEC and a receiver was appointed to liquidate Medical Capital. The plaintiffs in the Signature lawsuit are financial advisors that sold Medical Capital investments to their clients. Those plaintiffs were sued by their clients for losses related to Medical Capital and now seek to recover damages from the CBIZ Parties and Mayer Hoffman of approximately $87 million for the losses and expenses they incurred in litigation with their respective clients and for lost profits. The Signature lawsuit seeks to impose auditor-type liabilities upon the CBIZ Parties for attest services they did not conduct. Specific claims asserted and relief requested included fraud, intentional misrepresentation and concealment; negligent misrepresentation; equitable indemnity; declaratory relief and respondeat superior.

In November 2013, the Court granted the CBIZ Parties motion for summary judgment and the CBIZ Parties were dismissed from the lawsuit. The Company has been advised by Mayer Hoffman that it denies all allegations of wrongdoing made against it and that it intends to continue vigorously defending the matter.

 

11


Table of Contents

CBIZ, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)

 

The Company cannot predict the outcome of the above matters or estimate the possible loss or range of loss, if any. Although the proceedings are subject to uncertainties inherent in the litigation process and the ultimate disposition of these proceedings is not presently determinable, management believes that the allegations are without merit and that the ultimate resolution of these matters will not have a material adverse effect on the consolidated financial condition, results of operations or cash flows of the Company.

In addition to those items disclosed above, the Company is, from time to time, subject to claims and suits arising in the ordinary course of business. Although the ultimate disposition of such proceedings is not presently determinable, management does not believe that the ultimate resolution of these matters will have a material adverse effect on the consolidated financial condition, results of operations or cash flows of the Company.

 

7. Financial Instruments

Bonds

In connection with CBIZ’s payroll business and the collection of client funds, CBIZ invests a portion of these funds in corporate and municipal bonds. CBIZ held corporate and municipal bonds with par values totaling $33.5 million and $29.0 million at June 30, 2014 and December 31, 2013, respectively. All bonds are investment grade and are classified as available-for-sale. These bonds have maturity or callable dates ranging from August 2014 through November 2019, and are included in “Funds held for clients” on the consolidated balance sheets based on the intent and ability of the Company to sell these investments at any time under favorable conditions. The following table summarizes CBIZ’s bond activity for the six months ended June 30, 2014 and the twelve months ended December 31, 2013 (in thousands):

 

     Six
Months Ended
June 30,
2014
    Twelve
Months Ended
December 31,
2013
 

Fair value at beginning of period

   $ 30,011      $ 29,776   

Purchases

     9,695        5,650   

Sales

     (245     (845

Maturities and calls

     (4,925     (4,050

Increase (decrease) in bond premium

     1,000        (270

Fair market value adjustment

     27        (250
  

 

 

   

 

 

 

Fair value at end of period

   $ 35,563      $ 30,011   
  

 

 

   

 

 

 

Interest Rate Swaps

CBIZ uses interest rate swaps to manage interest rate risk exposure primarily through converting portions of floating rate debt under the credit facility to a fixed rate basis. These agreements involve the receipt or payment of floating rate amounts in exchange for fixed rate interest payments over the life of the agreements without an exchange of the underlying principal amounts. CBIZ does not enter into derivative instruments for trading or speculative purposes. See the Annual Report on Form 10-K for the year ended December 31, 2013 for further discussion on CBIZ’s interest rate swaps.

 

12


Table of Contents

CBIZ, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)

 

At June 30, 2014 and December 31, 2013, the interest rate swap was classified as a liability derivative. The following table summarizes CBIZ’s outstanding interest rate swap and its classification on the consolidated balance sheets at June 30, 2014 and December 31, 2013 (in thousands).

 

     June 30, 2014
     Notional
Amount
     Fair
Value (2)
   

Balance Sheet

Location

Interest rate swap (1)

   $ 25,000       $ (267   Other current liabilities

 

     December 31, 2013
     Notional
Amount
     Fair
Value (2)
   

Balance Sheet

Location

Interest rate swap (1)

   $ 40,000       $ (452   Other current and non-current liabilities

 

  (1) Represents interest rate swap with a notional value of $40.0 million, of which $15.0 million expired in June 2014 and the remaining $25.0 million will expire in June 2015. Under the terms of the interest rate swap, CBIZ pays interest at a fixed rate of 1.41% plus applicable margin as stated in the agreement, and received interest that varied with the three-month LIBOR.
  (2) See additional disclosures regarding fair value measurements in Note 8.

The swap was deemed to be effective for the three and six months ended June 30, 2014 and 2013. The following table summarizes the effects of the interest rate swap on CBIZ’s consolidated statements of comprehensive income for the three and six months ended June 30, 2014 and 2013 (in thousands):

 

     Gain Recognized
in AOCL, net of tax
     Loss Reclassified
from AOCL into Expense
 
     Three Months Ended
June 30,
     Three Months Ended
June 30,
 
           2014                  2013            2014      2013  

Interest rate swap

   $ 61       $ 78       $ 109       $ 114   

 

     Six Months Ended      Six Months Ended  
     June 30,      June 30,  
           2014                  2013                  2014                  2013        

Interest rate swap

   $ 117       $ 143       $ 226       $ 225   

 

8. Fair Value Measurements

The following table summarizes CBIZ’s assets and liabilities at June 30, 2014 and December 31, 2013 that are measured at fair value on a recurring basis subsequent to initial recognition and indicates the fair value hierarchy of the valuation techniques utilized by the Company to determine such fair value (in thousands):

 

     Level      June 30,
2014
    December 31,
2013
 

Deferred compensation plan assets

     1       $ 57,756      $ 51,953   

Corporate bonds

     1       $ 35,563      $ 30,011   

Interest rate swap

     2       $ (267   $ (452

Contingent purchase price liabilities

     3       $ (32,796   $ (25,196

 

13


Table of Contents

CBIZ, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)

 

During the six months ended June 30, 2014 and 2013, there were no transfers between the valuation hierarchy Levels 1, 2 and 3. The following table summarizes the change in Level 3 fair values of the Company’s contingent purchase price liability for the six months ended June 30, 2014 and 2013 (pre-tax basis) (in thousands):

 

     2014     2013  

Beginning balance – January 1

   $ (25,196   $ (30,012

Additions from business acquisitions

     (12,039     (4,566

Payment of contingent purchase price liabilities

     1,516        1,283   

Change in fair value of contingencies

     2,985        (904

Change in net present value of contingencies

     (62     (55
  

 

 

   

 

 

 

Ending balance – June 30

   $ (32,796   $ (34,254
  

 

 

   

 

 

 

Contingent Purchase Price Liabilities - Contingent purchase price liabilities arise from business acquisitions and are classified as Level 3 due to the utilization of a probability weighted discounted cash flow approach to determine the fair value of the contingency. A contingent liability is established for each acquisition that has a contingent purchase price component and normally extends over a term of three to six years. The significant unobservable input used in the fair value measurement of the contingent purchase price liabilities is the future performance of the acquired business. The future performance of the acquired business directly impacts the contingent purchase price that is paid to the seller; thus, performance that exceeds target could result in a higher payout, and a performance under target could result in a lower payout. Changes in the expected amount of potential payouts are recorded as adjustments to the initial contingent purchase price liability, with the same amount being recorded in the consolidated statements of comprehensive income. These liabilities are reviewed quarterly and adjusted if necessary. See Note 12 for further discussion of contingent purchase price liabilities.

The following table presents financial instruments that are not carried at fair value but which require fair value disclosure as of June 30, 2014 and December 31, 2013 (in thousands):

 

     June 30, 2014      December 31, 2013  
     Carrying
Value
     Fair
Value
     Carrying
Value
     Fair
Value
 

2006 Convertible Notes

   $ 750       $ 750       $ 750       $ 750   

2010 Convertible Notes

   $ 126,006       $ 171,263       $ 124,506       $ 173,779   

The fair value of CBIZ’s 2006 Notes and 2010 Notes was determined based upon their most recent quoted market price and as such, is considered to be a Level 1 fair value measurement. The 2006 Notes and the 2010 Notes are carried at face value less any unamortized debt discount. See Note 5 for further discussion of CBIZ’s debt instruments.

In addition, the carrying amounts of CBIZ’s cash and cash equivalents, accounts receivable and accounts payable approximate fair value because of the short maturity of these instruments, and the carrying value of bank debt approximates fair value as the interest rate on the bank debt is variable and approximates current market rates. As a result, the fair value measurement of CBIZ’s bank debt is considered to be Level 2.

 

14


Table of Contents

CBIZ, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)

 

9. Other Comprehensive Income

The following table is a summary of other comprehensive income (loss) and discloses the tax impact of each component of other comprehensive income (loss) for the three and six months ended June 30, 2014 and 2013 (in thousands):

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2014     2013     2014     2013  

Net unrealized gain (loss) on available-for-sale securities, net of income taxes (1)

   $ 42      $ (216   $ 9      $ (175

Net unrealized gain on interest rate swaps, net of income taxes (2)

     61        78        117        143   

Foreign currency translation

     (15     (17     (29     (31
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other comprehensive income (loss)

   $ 88      $ (155   $ 97      $ (63
  

 

 

   

 

 

   

 

 

   

 

 

 

 

  (1) Net of income tax expense (benefit) of $28 and ($144) for the three months ended June 30, 2014 and 2013, respectively, and net of income tax expense (benefit) of $6 and ($118) for the six months ended June 30, 2014 and 2013, respectively.
  (2) Net of income tax expense of $36 and $45 for the three months ended June 30, 2014 and 2013, respectively, and net of income tax expense of $69 and $84 for the six months ended June 30, 2014 and 2013, respectively.

Accumulated other comprehensive loss, net of tax, was approximately $0.6 million and $0.7 million at June 30, 2014 and December 31, 2013, respectively. Accumulated other comprehensive loss consisted of adjustments, net of tax, to unrealized gains and losses on available-for-sale securities and an interest rate swap, and adjustments for foreign currency translation.

 

10. Employer Share Plans

Effective May 15, 2014, CBIZ shareholders approved a new plan, the CBIZ, Inc. 2014 Stock Incentive Plan (“2014 Plan”). Under the 2014 Plan, a maximum of 9.6 million stock options, restricted stock awards or other stock-based compensation awards may be granted. The 2014 Plan is in addition to the 2002 Amended and Restated CBIZ, Inc. Stock Incentive Plan (“2002 Plan”), of which CBIZ has granted various stock-based awards through June 30, 2014. The terms and vesting schedules for stock-based awards vary by type and date of grant. Compensation expense for stock-based awards recognized during the three and six months ended June 30, 2014 and 2013 was as follows (in thousands):

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2014      2013      2014      2013  

Stock options

   $ 666       $ 730       $ 1,315       $ 1,449   

Restricted stock awards

     932         758         1,672         1,475   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total stock-based compensation expense

   $ 1,598       $ 1,488       $ 2,987       $ 2,924   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

15


Table of Contents

CBIZ, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)

 

Stock award activity during the six months ended June 30, 2014 was as follows (in thousands, except per share data):

 

     Stock
Options
     Restricted Stock
Awards
 
     Number
of
Options
    Weighted
Average
Exercise
Price Per
Share
     Number
of
Shares
    Weighted
Average
Grant-Date
Fair

Value (1)
 

Outstanding at beginning of year

     6,035      $ 6.88         1,083      $ 6.51   

Granted

     1,328      $ 8.36         475      $ 8.44   

Exercised or released

     (914   $ 7.70         (461   $ 6.67   

Expired or canceled

     (48   $ 6.62         (7   $ 6.37   
  

 

 

      

 

 

   

Outstanding at June 30, 2014

     6,401      $ 7.08         1,090      $ 7.28   
  

 

 

      

 

 

   

Exercisable at June 30, 2014

     3,321      $ 7.21        
  

 

 

        

 

  (1) Represents weighted average market value of the shares; awards are granted at no cost to the recipients.

 

11. Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per share from continuing operations for the three and six months ended June 30, 2014 and 2013 (in thousands, except per share data).

 

     Three Months Ended      Six Months Ended  
     June 30,      June 30,  
     2014      2013      2014      2013  

Numerator:

           

Income from continuing operations

   $ 6,240       $ 5,620       $ 24,222       $ 22,741   
  

 

 

    

 

 

    

 

 

    

 

 

 

Denominator:

           

Basic

           

Weighted average common shares outstanding

     48,273         49,639         48,228         49,535   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted

           

Stock options (1)

     769         56         815         41   

Restricted stock awards

     258         172         338         253   

Contingent shares (2)

     134         62         134         62   

Convertible senior subordinated notes (3)

     2,618         —           2,837         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted weighted average common shares outstanding

     52,052         49,929         52,352         49,891   
  

 

 

    

 

 

    

 

 

    

 

 

 

Basic earnings per share from continuing operations

   $ 0.13       $ 0.11       $ 0.50       $ 0.46   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted earnings per share from continuing operations

   $ 0.12       $ 0.11       $ 0.46       $ 0.46   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

  (1) A total of 1.1 million and 0.7 million share based awards were excluded from the calculation of diluted earnings per share for the three and six months ended June 30, 2014, respectively, and a total of 7.8 million and 7.7 million share based awards were excluded from the calculation of diluted earnings per share for the three and six months ended June 30, 2013, respectively, as they were anti-dilutive.
  (2) Contingent shares represent additional shares to be issued for purchase price earned by former owners of businesses acquired by CBIZ once future conditions have been met.
  (3) The dilutive impact of potential shares to be issued related to the 2010 Notes based on the average share price for the six months ended June 30, 2014, which exceeded the conversion price of $7.41.

 

16


Table of Contents

CBIZ, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)

 

12. Acquisitions

During the six months ended June 30, 2014, CBIZ acquired substantially all of the assets of four businesses. Centric Insurance Agency (“Centric”), located in New Providence, New Jersey, is an insurance broker providing property and casualty insurance, with a specialty in education and public schools. Clearview National Partners, LLC (“Clearview”), located in Waltham, Massachusetts, is a specialized employee benefits broker focused on providing employee benefit solutions to clients with more than 100 employees. Lewis Birch & Richardo, LLC (“LBR”), located in Tampa Bay, Florida, is a professional tax, accounting and consulting service provider with significant experience and expertise in matrimonial and family law litigation support, not-for-profit entities and healthcare provider services. Tegrit Group (“Tegrit”), based in Akron, Ohio, is a national provider of actuarial consulting and retirement plan administration. The operating results of Centric, Clearview and Tegrit are reported in the Employee Services practice group and the operating results of LBR are reported in the Financial Services practice group. Aggregate consideration for these acquisitions consisted of approximately $24.6 million in cash, $2.9 million in CBIZ common stock, and $12.0 million in contingent consideration.

The aggregate purchase price for these acquisitions was allocated as follows (in thousands):

Recognized amounts of identifiable assets acquired and liabilities assumed:

 

Cash

   $ 402   

Accounts receivable

     3,416   

Work in process

     900   

Other assets

     488   

Identifiable intangible assets

     10,283   

Current liabilities

     (2,342
  

 

 

 

Total identifiable net assets

   $ 13,147   

Goodwill

     26,325   
  

 

 

 

Aggregate purchase price

   $ 39,472   
  

 

 

 

Under the terms of each of the acquisition agreements, a portion of the purchase price is contingent on future performance of the business acquired. The maximum potential undiscounted amount of all future payments that CBIZ could be required to make under the contingent arrangements is $13.5 million. CBIZ is required to record the fair value of this obligation at the acquisition date. CBIZ determined, utilizing a probability weighted income approach, that the fair value of the contingent consideration arrangements was $12.0 million, which was recorded in the consolidated balance sheet at June 30, 2014. The goodwill of $26.3 million arising from the acquisition in the current year consists largely of expected future earnings and cash flow from the existing management team, as well as the synergies created by the integration of the new businesses within the CBIZ organization, including cross-selling opportunities expected with the Company’s Employee Services and Financial Services practice groups, to help strengthen the Company’s existing service offerings and expand market position. Goodwill recognized is deductible for income tax purposes.

In addition, CBIZ paid $0 and $1.5 million in cash during the three and six months ended June 30, 2014 as contingent earnouts for previous acquisitions. During the three and six months ended June 30, 2014, CBIZ also reduced the fair value of the contingent purchase price liability related to CBIZ’s prior acquisitions by $2.1 million and $3.0 million due to lower than originally projected future results of the acquired businesses. These reductions are included in “Other income, net” in the consolidated statements of comprehensive income.

During the six months ended June 30, 2013, CBIZ acquired Associated Insurance Agents (“AIA”) AIA, located in Minneapolis, Minnesota, an insurance brokerage agency specializing in property and casualty insurance, personal lines and health and benefit insurance. The operating results of AIA are reported in the Employee Services practice group. Aggregate consideration for this acquisition consisted of approximately $3.7 million in cash, $0.4 million in guaranteed future consideration, and $4.6 million in contingent consideration. CBIZ also purchased one client list, which is reported in the Employee Services practice group. Total consideration for this client list was $0.3 million cash paid at closing and an additional $0.2 million in cash, which is contingent upon future financial performance of the client list.

 

17


Table of Contents

CBIZ, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)

 

In addition, CBIZ paid $1.0 million in cash and issued approximately 136,000 shares of common stock during the six months ended June 30, 2013 as contingent earnouts for previous acquisitions. During the six months ended June 30, 2013, CBIZ also increased the fair value of the contingent purchase price liability related to CBIZ’s prior acquisitions by $0.9 million due to greater than originally projected future results of the acquired businesses. This increase is included in “Other income, net” in the consolidated statements of comprehensive income. Refer to Note 8 for further discussion of contingent purchase price liabilities.

The operating results of acquired businesses are included in the accompanying consolidated financial statements since the dates of acquisition. Client lists and non-compete agreements are recorded at fair value at the time of acquisition. The excess of purchase price over the fair value of net assets acquired (including client lists and non-compete agreements) is allocated to goodwill.

Additions to goodwill, client lists and other intangible assets resulting from acquisitions and contingent consideration earned on prior period acquisitions during the six months ended June 30, 2014 and 2013, respectively, were as follows (in thousands):

 

     2014      2013  

Goodwill

   $ 26,494       $ 7,378   
  

 

 

    

 

 

 

Client lists

   $ 10,798       $ 3,499   
  

 

 

    

 

 

 

Other intangible assets

   $ 513       $ 166   
  

 

 

    

 

 

 

 

13. Discontinued Operations and Divestitures

CBIZ will divest (through sale or closure) business operations that do not contribute to the Company’s long-term objectives for growth or that are not complementary to its target service offerings and markets. Divestitures are classified as discontinued operations provided they meet the criteria as provided in FASB ASC 205 “Presentation of Financial Statements – Discontinued Operations – Other Presentation Matters.”

Discontinued Operations

Revenue and results from operations of discontinued operations are separately reported as “(Loss) income from operations of discontinued operations, net of tax” in the consolidated statements of comprehensive income. For the six months ended June 30, 2014, the loss on operations of discontinued operations represents the results from the Company’s property tax business located in Leawood, Kansas that was discontinued in December of 2013 and subsequently sold on June 1, 2014. For the six months ended June 30, 2013, the income from operations of discontinued operations relates to the results of CBIZ’s Medical Management Professionals’ practice group (“MMP”) that was discontinued and sold in August of 2013, as well as the results of the Leawood, Kansas property tax business.

 

18


Table of Contents

CBIZ, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)

 

Revenue and results from operations of discontinued operations for the three and six months ended June 30, 2014 and 2013 were as follows (in thousands):

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2014     2013      2014     2013  

Revenue

   $ 244      $ 34,773       $ 298      $ 68,364   
  

 

 

   

 

 

    

 

 

   

 

 

 

(Loss) income from discontinued operations before income tax

   $ (187   $ 2,652       $ (538   $ 4,522   

Income tax (benefit) expense

     (81     1,030         (213     1,741   
  

 

 

   

 

 

    

 

 

   

 

 

 

(Loss) income from discontinued operations, net of tax

   $ (106   $ 1,622       $ (325   $ 2,781   
  

 

 

   

 

 

    

 

 

   

 

 

 

Losses and gains from the sale of discontinued operations are recorded as “(Loss) gain on disposal of discontinued operations, net of tax”, in the accompanying consolidated statements of comprehensive income. In addition, proceeds that are contingent upon a divested operation’s actual future performance are recorded as “(Loss) gain on disposal of discontinued operations, net of tax” in the period they are earned. During the six months ended June 30, 2014, CBIZ sold its property tax business located in Leawood, Kansas. In addition, a loss was recorded representing the finalization of the working capital adjustment related to the August 2013 sale of MMP. The gains recorded in the six months ended June 30, 2013 related to contingent proceeds on sales of discontinued operations that occurred in prior periods, and for the three and six months ended June 30, 2013, a deferred tax benefit of $1.9 million was recorded for the estimated difference between the book and tax basis related to the sale of MMP.

For the three and six months ended June 30, 2014 and 2013, losses and gains on the disposal of discontinued operations were as follows (in thousands):

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2014     2013     2014     2013  

(Loss) gain on disposal of discontinued operations, before income tax

   $ (11   $ —        $ (885   $ 36   

Income tax expense (benefit)

     16        (1,905     (384     (1,892
  

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) gain on disposal of discontinued operations, net of tax

   $ (27   $ 1,905      $ (501   $ 1,928   
  

 

 

   

 

 

   

 

 

   

 

 

 

At June 30, 2014 and December 31, 2013, the assets and liabilities of businesses classified as discontinued operations are reported separately in the accompanying consolidated financial statements and consisted of the following (in thousands):

 

     June 30,      December 31,  
     2014      2013  

Assets:

     

Accounts receivable, net

   $ —         $ 1,068   

Other current assets

     40         24   
  

 

 

    

 

 

 

Assets of discontinued operations

   $ 40       $ 1,092   
  

 

 

    

 

 

 

Liabilities:

     

Accounts payable

   $ 56       $ 72   

Accrued personnel

     1         161   

Accrued expenses

     137         137   
  

 

 

    

 

 

 

Liabilities of discontinued operations

   $ 194       $ 370   
  

 

 

    

 

 

 

 

19


Table of Contents

CBIZ, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)

 

Divestitures

Gains and losses from divested operations and assets that do not qualify for treatment as discontinued operations are recorded as “Gain on sale of operations, net” in the consolidated statements of comprehensive income.

 

14. Segment Disclosures

CBIZ’s business units have been aggregated into three practice groups: Financial Services, Employee Services and National Practices. The business units have been aggregated based on the following factors: similarity of the products and services provided to clients; similarity of the regulatory environment in which they operate; and similarity of economic conditions affecting long-term performance. The business units are managed along these segment lines. A general description of services provided by each practice group is provided in the following table.

 

Financial Services   Employee Services   National Practices

•     

  Accounting  

•     

  Employee Benefits  

•     

  Managed Networking and

•     

  Tax  

•     

  Property & Casualty     Hardware Services

•     

  Financial Advisory  

•     

  Retirement Plan Services  

•     

  Health Care Consulting

•     

  Valuation  

•     

  Payroll Services    

•     

  Litigation Support  

•     

  Life Insurance    

•     

  Government Health Care Consulting  

•     

  Human Capital Services    

•     

  Risk Advisory Services  

•     

  Compensation Consulting    

•     

  Real Estate Advisory  

•     

  Executive Recruiting    
   

•     

  Actuarial Services    

Corporate and Other. Included in Corporate and Other are operating expenses that are not directly allocated to the individual business units. These expenses are primarily comprised of gains or losses attributable to assets held in the Company’s deferred compensation plan, stock-based compensation, certain health care costs, consolidation and integration charges, certain professional fees, certain advertising costs and other various expenses.

Accounting policies of the practice groups are the same as those described in Note 1 to the Annual Report on Form 10-K for the year ended December 31, 2013. Upon consolidation, all intercompany accounts and transactions are eliminated; thus inter-segment revenue is not included in the measure of profit or loss for the practice groups. Performance of the practice groups is evaluated on operating income excluding those costs listed above, which are reported in the “Corporate and Other” segment.

 

20


Table of Contents

CBIZ, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)

 

Segment information for the three and six months ended June 30, 2014 and 2013 was as follows (in thousands):

 

     Three Months Ended June 30, 2014  
     Financial
Services
    Employee
Services
    National
Practices
     Corporate
and
Other
    Total  

Revenue

   $ 119,082      $   54,479      $   7,324       $ —        $ 180,885   

Operating expenses

     104,591        45,936        6,685         5,095        162,307   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Gross margin

     14,491        8,543        639         (5,095     18,578   

Corporate general & admin

     —          —          —           8,306        8,306   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Operating income (loss)

     14,491        8,543        639         (13,401     10,272   

Other income (expense):

           

Interest expense

     —          (8     —           (3,569     (3,577

Gain on sale of operations, net

     —          —          —           68        68   

Other (expense) income, net

     (58     89        —           3,905        3,936   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total other (expense) income

     (58     81        —           404        427   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Income (loss) from continuing operations before income tax expense

   $ 14,433      $ 8,624      $ 639       $ (12,997   $ 10,699   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

     Three Months Ended June 30, 2013  
     Financial
Services
     Employee
Services
     National
Practices
     Corporate
and
Other
    Total  

Revenue

   $ 113,527       $   51,488       $   7,214       $ —        $ 172,229   

Operating expenses

     98,721         42,868         6,875         2,627        151,091   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Gross margin

     14,806         8,620         339         (2,627     21,138   

Corporate general & admin

     —           —           —           7,649        7,649   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Operating income (loss)

     14,806         8,620         339         (10,276     13,489   

Other income (expense):

             

Interest expense

     —           —           —           (4,145     (4,145

Gain on sale of operations, net

     —           —           —           48        48   

Other income (expense), net

     339         74         —           102        515   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total other income (expense)

     339         74         —           (3,995     (3,582
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Income (loss) from continuing operations before income tax expense

   $ 15,145       $ 8,694       $ 339       $ (14,271   $ 9,907   
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

21


Table of Contents

CBIZ, INC. AND SUBSIDIARIES

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)

 

     Six Months Ended June 30, 2014  
     Financial
Services
     Employee
Services
    National
Practices
     Corporate
and
Other
    Total  

Revenue

   $ 264,502       $ 110,588      $ 14,703       $ —        $ 389,793   

Operating expenses

     214,613         91,671        13,318         8,892        328,494   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Gross margin

     49,889         18,917        1,385         (8,892     61,299   

Corporate general & admin

     —           —          —           18,565        18,565   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Operating income (loss)

     49,889         18,917        1,385         (27,457     42,734   

Other income (expense):

            

Interest expense

     —           (16     —           (6,994     (7,010

Gain on sale of operations, net

     —           —          —           76        76   

Other income, net

     41         375        —           5,495        5,911   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total other income (expense)

     41         359        —           (1,423     (1,023
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Income (loss) from continuing operations before income tax expense

   $ 49,930       $ 19,276      $ 1,385       $ (28,880   $ 41,711   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

     Six Months Ended June 30, 2013  
     Financial
Services
     Employee
Services
    National
Practices
     Corporate
and
Other
    Total  

Revenue

   $ 254,452       $ 104,266      $ 14,700       $ —        $ 373,418   

Operating expenses

     203,603         85,490        13,825         7,562        310,480   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Gross margin

     50,849         18,776        875         (7,562     62,938   

Corporate general & admin

     —           —          —           17,633        17,633   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Operating income (loss)

     50,849         18,776        875         (25,195     45,305   

Other income (expense):

            

Interest expense

     —           (8     —           (8,193     (8,201

Gain on sale of operations, net

     —           —          —           66        66   

Other income, net

     376         175        —           1,692        2,243   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total other income (expense)

     376         167        —           (6,435     (5,892
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Income (loss) from continuing operations before income tax expense

   $ 51,225       $ 18,943      $ 875       $ (31,630   $ 39,413   
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

 

15. Subsequent Events

On July 7, 2014, CBIZ repurchased $17.4 million principal amount of its outstanding 2010 Notes for cash in a privately negotiated transaction. This transaction was settled on July 10, 2014, resulting in a non-operating loss of approximately $0.8 million to be recorded in the third quarter of 2014. As a result of this repurchase, interest expense for the year ended December 31, 2014 is expected to decrease approximately $0.4 million and the fully diluted share count is expected to decrease by approximately 380,000 shares.

Effective July 28, 2014, CBIZ replaced its $275 million unsecured credit facility with a new $400 million unsecured credit facility with Bank of America as agent for a group of eight participating banks. The new credit facility, which expires in July 2019, will enable the Company to lower its borrowing costs and simplify its capital structure. The new credit facility will provide CBIZ the flexibility to refinance its 2010 Notes due October 1, 2015, and will also allow for the allocation of funds for strategic initiatives, including acquisitions and the repurchase of CBIZ common stock.

 

22


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Unless the context otherwise requires, references in this Quarterly Report on Form 10-Q to “CBIZ” or the “Company” shall mean CBIZ, Inc., a Delaware corporation, and its operating subsidiaries.

The following discussion is intended to assist in the understanding of CBIZ’s financial position at June 30, 2014 and December 31, 2013, results of operations for the three and six months ended June 30, 2014 and 2013, and cash flows for the six months ended June 30, 2014 and 2013, and should be read in conjunction with the consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q and with the Company’s Annual Report on Form 10-K for the year ended December 31, 2013. This discussion and analysis contains forward-looking statements and should also be read in conjunction with the disclosures and information contained in “Forward-Looking Statements” included elsewhere in this Quarterly Report on Form 10-Q and in “Risk Factors” included in the Annual Report on Form 10-K for the year ended December 31, 2013.

Overview

CBIZ provides professional business services, products and solutions that help its clients grow and succeed by better managing their finances and employees. These services are provided to businesses of various sizes, as well as individuals, governmental entities and not-for-profit enterprises throughout the United States and parts of Canada. CBIZ delivers its integrated services through three practice groups: Financial Services, Employee Services, and National Practices. See Note 14 to the accompanying consolidated financial statements for a general description of services provided by each practice group.

See the Annual Report on Form 10-K for the year ended December 31, 2013 for further discussion of CBIZ’s business and strategies, as well as the external relationships and regulatory factors that currently impact the Company’s operations.

Executive Summary

Revenue for the three months ended June 30, 2014 increased by 5.0% to $180.9 million from $172.2 million for the comparable period in 2013. Revenue from newly acquired operations contributed $5.0 million, or 2.9%, to the growth in revenue, and same-unit revenue contributed $3.7 million, or 2.1%. Revenue for the six months ended June 30, 2014 increased by 4.4% to $389.8 million from $373.4 million for the comparable period in 2013. Revenue from newly acquired operations, net of divestitures, contributed $9.8 million, or 2.6%, and same-unit revenue contributed $6.6 to the growth in revenue, or 1.8%.

Earnings per share from continuing operations was $0.12 per diluted share for the three months ended June 30, 2014 and $0.11 per diluted share for the comparable period in 2013. For the six months ended June 30, 2014 and 2013, earnings per diluted share from continuing operations were $0.46. Non-GAAP earnings per diluted share were $0.22 and $0.25 for the three months ended June 30, 2014 and 2013, respectively, and $0.68 and $0.75 for the six months ended June 30, 2014 and 2013, respectively. CBIZ believes Non-GAAP earnings per diluted share illustrates the impact of certain non-cash charges and credits to income from continuing operations and is a useful measure for the Company, its analysts and its stockholders. Non-GAAP earnings per diluted share is a measurement prepared on a basis other than generally accepted accounting principles (“GAAP”). As such, the Company has included this data and has provided a reconciliation to the nearest GAAP measurement, “income per diluted share from continuing operations”. Reconciliations for the three and six months ended June 30, 2014 and 2013 are provided in the “Results of Operations – Continuing Operations” section that follows.

During the six months ended June 30, 2014, CBIZ acquired substantially all of the assets of four businesses: Clearview National Partners, LLC (“Clearview”), Centric Insurance Agency (“Centric”), Lewis Birch & Richardo, LLC (“LBR”), and the Tegrit Group (“Tegrit”). Clearview is located in Waltham, Massachusetts, and is a specialized employee benefits broker. Centric is an insurance broker located in New Providence, New Jersey, that provides property and casualty insurance, with a specialty in education institutions and public schools. LBR is a professional tax, accounting and consulting service provider located in Tampa, Florida, with significant experience and expertise in family law litigation support, not-for-profit

 

23


Table of Contents

entities and healthcare providers. Tegrit is located in Akron, Ohio and is a national provider of actuarial consulting and retirement plan administration. Annual revenues for Clearview, Centric and Tegrit are estimated to be $2.5 million, $1.6 million and $8.5 million, respectively, and will be reported in the Employee Services practice group. Annual revenues for LBR are estimated to be $9.8 million and will be reported in the Financial Services practice group.

Effective July 7, 2014, in a privately negotiated transaction, CBIZ repurchased $17.4 million of its $130 million 4.875% Convertible Senior Subordinated Notes due October 2015. This transaction will result in lower interest expense of approximately $0.7 million annually and a reduction in the diluted share count of approximately 380,000 shares. A non-operating loss of approximately $0.8 million will be recorded in the third quarter of 2014.

Effective July 28, 2014, CBIZ replaced its $275 million unsecured credit facility with a new $400 million unsecured credit facility. The new credit facility, which expires in July 2019, will enable the Company to lower its borrowing costs, provide flexibility to refinance its 2010 Notes due October 1, 2015, and will also allow for the allocation of funds for strategic initiatives, including acquisitions and the repurchase of CBIZ common stock.

CBIZ believes that repurchasing shares of its common stock under the Company’s stock purchase plan is a use of cash that provides value to its shareholders. During the six months ended June 30, 2014, CBIZ repurchased approximately 1.3 million of its common shares at a total cost of approximately $10.7 million.

Results of Operations – Continuing Operations

Same-unit revenue represents total revenue adjusted to reflect comparable periods of activity for acquisitions and divestitures. For example, for a business acquired on June 1, 2013, revenue for the month of June would be included in same-unit revenue for both years; revenue for the period January 1, 2014 through May 31, 2014 would be reported as revenue from acquired businesses.

Three Months Ended June 30, 2014 and 2013

Revenue – The following table summarizes total revenue for the three months ended June 30, 2014 and 2013 (in thousands, except percentages).

 

     Three Months Ended June 30,  
     2014      % of
Total
    2013      % of
Total
    $
Change
     %
Change
 

Same-unit revenue

               

Financial Services

   $ 116,367         64.3   $ 113,527         65.9   $ 2,840         2.5

Employee Services

     52,209         28.9     51,488         29.9     721         1.4

National Practices

     7,324         4.0     7,214         4.2     110         1.5
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

Total same-unit revenue

     175,900         97.2     172,229         100.0     3,671         2.1

Acquired businesses

     4,985         2.8     —           —          4,985      
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

Total revenue

   $ 180,885         100.0   $ 172,229         100.0   $ 8,656         5.0
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

A detailed discussion of revenue by practice group is included under “Operating Practice Groups”.

Gross margin and operating expenses – Operating expenses increased by $11.2 million to $162.3 million for the three months ended June 30, 2014 from $151.1 million for the comparable period of 2013, and increased as a percentage of revenue to 89.7% for the three months ended June 30, 2014 from 87.7% for the comparable period of 2013.

 

24


Table of Contents

The primary components of operating expenses for the three months ended June 30, 2014 and 2013 are included in the following table:

 

     Three Months Ended June 30,  
     2014     2013        
     % of
Operating
Expense
    % of
Revenue
    % of
Operating
Expense
    % of
Revenue
    Change in
% of
Revenue
 

Personnel costs

     76.3     68.4     76.6     67.2     1.2

Occupancy costs

     6.0     5.4     6.2     5.5     (0.1 )% 

Depreciation and amortization

     3.0     2.7     3.1     2.7     —     

Travel and related costs

     4.0     3.6     4.1     3.6     —     

Professional fees

     1.1     1.0     1.6     1.4     (0.4 )% 

Other (1)

     8.6     7.7     8.3     7.2     0.5
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

     99.0     88.8     99.9     87.6     1.2

Deferred compensation costs

     1.0     0.9     0.1     0.1     0.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     100.0     89.7     100.0     87.7     2.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross margin

       10.3       12.3     (2.0 )% 
    

 

 

     

 

 

   

 

 

 

 

(1) Other operating expenses include office expenses, equipment costs, restructuring charges, bad debt and other expenses, none of which are individually significant as a percentage of total operating expenses.

The increase in operating expenses as a percentage of revenue that was attributable to personnel costs was primarily due to an increase in salaries and wages and the related benefits and payroll taxes resulting from certain investments in personnel to support business development as well as staff merit increases. In addition, increases in personnel costs in the federal and state governmental health care consulting business were a result of an increase in headcount to support the growth in business and also to replace third-party consultants, resulting in a decrease in professional fees. The increase in deferred compensation costs as a percentage of revenue was due to gains of $1.7 million in the value of the assets held in relation to CBIZ’s deferred compensation plan, which resulted in a significant impact to gross margin for the three months ended June 30, 2014, compared to modest gains of $0.2 million in the value of assets for the comparable period in 2013. Personnel and other operating expenses are discussed in further detail under “Operating Practice Groups”.

Corporate general and administrative expenses – Corporate general and administrative (“G&A”) expenses increased by $0.7 million to $8.3 million for the three months ended June 30, 2014 from $7.6 million for the three months ended June 30, 2013, and increased as a percentage of revenue to 4.6% for the three months ended June 30, 2014 from 4.5% for the comparable period of 2013. The primary components of G&A expenses for the three months ended June 30, 2014 and 2013 are included in the following table:

 

     Three Months Ended June 30,  
     2014     2013        
     % of
G&A
Expense
    % of
Revenue
    % of
G&A
Expense
    % of
Revenue
    Change in
% of
Revenue
 

Personnel costs

     47.3     2.2     56.2     2.5     (0.3 )% 

Professional services

     24.1     1.1     15.3     0.7     0.4

Computer costs

     6.6     0.3     6.5     0.3     —     

Travel and related costs

     3.6     0.2     4.2     0.2     —     

Depreciation and amortization

     1.4     0.1     1.0     —          0.1

Other (1)

     14.1     0.6     17.4     0.8     (0.2 )% 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

     97.1     4.5     100.6     4.5     —     

Deferred compensation costs

     2.9     0.1     (0.6 )%      —          0.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total G&A expenses

     100.0     4.6     100.0     4.5     0.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Other G&A expenses include office expenses, equipment costs, occupancy costs, insurance expense and other expenses, none of which are individually significant as a percentage of total G&A expenses.

 

25


Table of Contents

The decrease in G&A expenses as a percentage of revenue attributable to personnel costs is primarily due to a decrease in incentive based compensation accrued during the three months ended June 30, 2014 compared to the same period in 2013. The increase in professional fees was primarily related to an increase in legal expenses during the three months ended June 30, 2014 compared to the same period last year related to the claims against CBIZ as described in Note 6 of the accompanying consolidated financial statements.

Interest expense – Interest expense decreased by $0.5 million to $3.6 million for the three months ended June 30, 2014 from $4.1 million for the comparable period in 2013. The decrease in interest expense was primarily due to a decrease in the average debt balance outstanding under the credit facility to $88.6 million for the three months ended June 30, 2014 compared to $180.4 million for the three months ended June 30, 2013, as well as a decrease in the weighted average interest rate to 2.70% for the three months ended June 30, 2014 compared to 2.95% for the same period in 2013. The decrease in the average debt balance is primarily due to the application of a portion of the proceeds received from the sale CBIZ’s Medical Management Professionals business on August 30, 2013. See Note 5 of the accompanying consolidated financial statements for further discussion of CBIZ’s debt arrangements.

Other income, net – For the three months ended June 30, 2014 and 2013, other income, net is primarily comprised of gains and losses in the fair value of investments held in a rabbi trust related to the deferred compensation plan and adjustments to contingent purchase price liabilities related to prior acquisitions. For the three months ended June 30, 2014 and 2013, gains in the fair value of investments related to the deferred compensation plan were $1.9 million and $0.1 million, respectively. These adjustments do not impact CBIZ’s net income as they are offset by a corresponding increase to compensation expense, which is recorded as operating and G&A expenses in the consolidated statements of comprehensive income. For the three months ended June 30, 2014, adjustments to the fair value of the Company’s contingent purchase price liability related to prior acquisitions resulted in other income of $2.0 million. The adjustments to these contingent purchase price liabilities for the same period in 2013 were nominal.

Income tax expense – CBIZ recorded income tax expense from continuing operations of $4.5 million and $4.3 million for the three months ended June 30, 2014 and 2013, respectively. The effective tax rate for the three months ended June 30, 2014 was 41.7%, compared to an effective tax rate of 43.3% for the comparable period in 2013. The decrease in the effective tax rate primarily relates to a higher level of pre-tax income and a lower state effective tax rate in 2014.

Earnings per share and Non-GAAP earnings per share – Earnings per share from continuing operations were $0.12 and $0.11 per diluted share for the three months ended June 30, 2014 and 2013, respectively, and Non-GAAP earnings per share were $0.22 and $0.25 per diluted share for the three months ended June 30, 2014 and 2013, respectively. The Company believes Non-GAAP earnings and Non-GAAP earnings per diluted share illustrate the impact of certain non-cash charges and credits to income from continuing operations and are a useful performance measure for the Company, its analysts and its stockholders. Management uses these performance measures to evaluate CBIZ’s business, including ongoing performance and the allocation of resources. Non-GAAP earnings and Non-GAAP earnings per diluted share are provided in addition to the presentation of GAAP measures and should not be regarded as a replacement or alternative of performance under GAAP.

 

26


Table of Contents

The following is a reconciliation of income from continuing operations to Non-GAAP earnings from operations and diluted earnings per share from continuing operations to Non-GAAP earnings per share for the three months ended June 30, 2014 and 2013.

NON-GAAP EARNINGS AND PER SHARE DATA

Reconciliation of Income from Continuing Operations to Non-GAAP Earnings from Continuing Operations

 

     Three Months Ended June 30,  
     2014     Per Share     2013      Per Share  
     (In thousands, except per share data)  

Income from continuing operations

   $ 6,240      $ 0.12      $ 5,620       $ 0.11   

Selected non-cash charges:

         

Amortization

     3,683        0.07        3,586         0.07   

Depreciation

     1,281        0.02        1,163         0.02   

Non-cash interest on convertible notes

     764        0.02        710         0.02   

Stock-based compensation

     1,598        0.03        1,488         0.03   

Adjustment to contingent earnouts

     (2,026     (0.04     17         —     
  

 

 

   

 

 

   

 

 

    

 

 

 

Non-cash charges

   $ 5,300      $ 0.10      $ 6,964       $ 0.14   
  

 

 

   

 

 

   

 

 

    

 

 

 

Non-GAAP earnings – continuing operations

   $ 11,540      $ 0.22      $ 12,584       $ 0.25   
  

 

 

   

 

 

   

 

 

    

 

 

 

Operating Practice Groups

CBIZ delivers its integrated services through three practice groups: Financial Services, Employee Services and National Practices. A description of these groups’ operating results and factors affecting their businesses is provided below.

Financial Services

 

     Three Months Ended June 30,  
     2014     2013     $
Change
    %
Change
 
     (In thousands, except percentages)  

Revenue

  

Same-unit

   $ 116,367      $ 113,527      $ 2,840        2.5

Acquired businesses

     2,715        —          2,715     
  

 

 

   

 

 

   

 

 

   

Total revenue

   $ 119,082      $ 113,527      $ 5,555        4.9

Operating expenses

     104,591        98,721        5,870        5.9
  

 

 

   

 

 

   

 

 

   

Gross margin

   $ 14,491      $ 14,806      $ (315     (2.1 )% 
  

 

 

   

 

 

   

 

 

   

Gross margin percent

     12.2     13.0    
  

 

 

   

 

 

     

The growth in same-unit revenue resulted from the stronger performance in several of the units that provide national services, specifically the federal and state governmental health care compliance industry and to a lesser extent, valuation services. Revenue associated with these national services increased 10.6% for the three months ended June 30, 2014 compared to the same period last year. With respect to the accounting units, same-unit revenue declined slightly.

The growth in revenue from acquisitions was provided by:

 

    Knight Field Fabry, LLP, located in Denver, Colorado, acquired in the fourth quarter of 2013, and

 

    Lewis Birch and Ricardo, LLC, located in Tampa, Florida, acquired in the first quarter of 2014.

CBIZ provides a range of services to affiliated CPA firms under joint referral and administrative service agreements (“ASAs”). Fees earned by CBIZ under the ASAs are recorded as revenue in the accompanying consolidated statements of comprehensive income and were approximately $35.2 million and $35.9 million for the three months ended June 30, 2014 and 2013, respectively.

 

27


Table of Contents

The largest components of operating expenses for the Financial Services practice group are personnel costs, occupancy costs, and travel and related costs, which represented 89.5% and 88.8% of total operating expenses and 78.6% and 77.2% of total revenue for the three months ended June 30, 2014 and 2013, respectively. Personnel costs increased $5.4 million during the three months ended June 30, 2014 compared to the same period in 2013, and represented 69.4% and 68.1% of revenue for the three months ended June 30, 2014 and 2013, respectively. This increase is comprised of an increase in same-unit personnel of $3.0 million as a result of staff compensation increases and an increase in headcount, particularly at the units offering national services, and an increase of $2.4 million associated with the acquisitions of Knight and LBR. The increase in headcount primarily occurred at the units offering federal and state governmental health care consulting services to help support the business growth as well as to replace third-party consultants. Occupancy costs are relatively fixed from period to period and were $6.6 million and $6.3 million for the three months ended June 30, 2014 and 2013, respectively, and flat as a percentage of operating expenses and revenue. Travel and related costs were $4.3 million and $4.0 million for the three months ended June 30, 2014 and 2013, respectively, and were flat as a percentage of operating expenses and revenue.

Employee Services

 

     Three Months Ended June 30,  
     2014     2013     $
Change
    %
Change
 
     (In thousands, except percentages)  

Revenue

  

Same-unit

   $ 52,209      $ 51,488      $ 721        1.4

Acquired businesses

     2,270        —          2,270     
  

 

 

   

 

 

   

 

 

   

Total revenue

   $ 54,479      $ 51,488      $ 2,991        5.8

Operating expenses

     45,936        42,868        3,068        7.2
  

 

 

   

 

 

   

 

 

   

Gross margin

   $ 8,543      $ 8,620      $ (77     (0.9 )% 
  

 

 

   

 

 

   

 

 

   

Gross margin percent

     15.7     16.7    
  

 

 

   

 

 

     

The increase in same-unit revenue was primarily attributable to increases in the Company’s employee benefits, property and casualty, payroll, and life insurance, offset by a slight decrease in the retirement plan services group. The employee benefits business increased $0.5 million, or 2.0%, due to strong client retention and growth from new clients in the three months ended June 30, 2014 as well as an increase in volume-based carrier bonus payments. Property and casualty revenues increased $0.5 million, or 5.5%, primarily due to strong performance within the specialty program businesses. The payroll business revenues increased $0.2 million, or 3.5%, due to higher pricing coupled with an increase in processing volume for payroll and related services. These increases were partially offset by the decrease in retirement consulting revenues of $0.2 million, or 2.2%, due to lower actuarial fee based revenues during the three months ended June 30, 2014.

The growth in revenue from acquisitions was provided by:

 

    Associated Insurance Agents, a property and casualty and employee benefits business located in Minneapolis, Minnesota, that was acquired in the second quarter of 2013.

 

    Clearview National Partners, Inc., an employee benefits broker located in Waltham, Massachusetts, that was acquired in the first quarter of 2014.

 

    Centric Insurance Agency, a property and casualty firm located in New Providence, New Jersey, that was acquired in the first quarter of 2014.

 

    Tegrit Group, LLC, a retirement plan services business located in Akron, Ohio, that was acquired in the second quarter of 2014.

 

28


Table of Contents

The largest components of operating expenses for the Employee Services group are personnel costs, including commissions paid to third party brokers, and occupancy costs, representing 82.0% and 82.4% of total operating expenses for the three months ended June 30, 2014 and 2013, respectively. Excluding costs related to the acquired businesses of $1.0 million, personnel costs increased approximately $1.2 million, primarily due to higher commissions paid out to producers relating to the new revenue growth in employee benefits, property and casualty, payroll, and life businesses. Occupancy costs are relatively fixed in nature and were $2.9 million and $2.8 million for the three months ended June 30, 2014 and 2013, respectively. The increase in occupancy costs was primarily due to business acquisitions.

National Practices

 

     Three Months Ended June 30,  
     2014     2013     $
Change
    %
Change
 
     (In thousands, except percentages)  

Same-unit revenue

   $ 7,324      $ 7,214      $ 110        1.5

Operating expenses

     6,685        6,875        (190     (2.8 )% 
  

 

 

   

 

 

   

 

 

   

Gross margin

   $ 639      $ 339      $ 300        88.5
  

 

 

   

 

 

   

 

 

   

Gross margin percent

     8.7     4.7    
  

 

 

   

 

 

     

The slight increase in same-unit revenue was primarily attributable to services provided to CBIZ’s largest client, Edward Jones, under its cost-plus contract. Costs related to the merger and acquisitions business that was sold December 31, 2013 have not been incurred in 2014, thus the decrease in operating expenses and the increase in gross margin for the National Practices operating segment.

Six Months Ended June 30, 2014 and 2013

Revenue – The following table summarizes total revenue for the six months ended June 30, 2014 and 2013 (in thousands, except percentages).

 

     Six Months Ended June 30,  
     2014      % of
Total
    2013      % of
Total
    $
Change
     %
Change
 

Same-unit revenue

               

Financial Services

   $ 258,991         66.4   $ 254,452         68.2   $ 4,539         1.8

Employee Services

     106,294         27.3     104,266         27.9     2,028         2.0

National Practices

     14,703         3.8     14,700         3.9     3         —     
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

Total same-unit revenue

     379,988         97.5     373,418         100.0     6,570         1.8

Acquired businesses

     9,805         2.5     —           —          9,805      
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

Total revenue

   $ 389,793         100.0   $ 373,418         100.0   $ 16,375         4.4
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

A detailed discussion of revenue by practice group is included under “Operating Practice Groups”.

Gross margin and operating expenses – Operating expenses increased $18.0 million to $328.5 million for the six months ended June 30, 2014 from $310.5 million for the comparable period of 2013, and increased as a percentage of revenue to 84.3% for the six months ended June 30, 2014 from 83.1% for the comparable period of 2013.

 

29


Table of Contents

The primary components of operating expenses for the six months ended June 30, 2014 and 2013 are included in the following table:

 

     Six Months Ended June 30,  
     2014     2013        
     % of
Operating
Expense
    % of
Revenue
    % of
Operating
Expense
    % of
Revenue
    Change in
% of
Revenue
 

Personnel costs

     77.1     65.0     76.6     63.7     1.3

Occupancy costs

     5.9     5.0     6.1     5.1     (0.1 )% 

Depreciation and amortization

     2.9     2.5     3.0     2.5     —     

Travel and related costs

     3.9     3.3     3.9     3.2     0.1

Professional fees

     1.0     0.8     1.4     1.2     (0.4 )% 

Other (1)

     8.5     7.1     8.2     6.8     0.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

     99.3     83.7     99.2     82.5     1.2

Deferred compensation costs

     0.7     0.6     0.8     0.6     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     100.0     84.3     100.0     83.1     1.2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross margin

       15.7       16.9     (1.2 )% 
    

 

 

     

 

 

   

 

 

 

 

(1) Other operating expenses include office expenses, equipment costs, restructuring charges, bad debt and other expenses, none of which are individually significant as a percentage of total operating expenses.

The increase in operating expenses as a percentage of revenue that was attributable to personnel costs was primarily due to an increase in salaries and wages and the related benefits and payroll taxes resulting from certain investments in personnel to support business development as well as staff merit increases. In addition, increases in personnel costs in the federal and state governmental health care consulting business were a result of an increase in headcount to support the business rather than using third-party consultants, resulting in a decrease in professional fees. Personnel and other operating expenses are discussed in further detail under “Operating Practice Groups”.

Corporate general and administrative expenses – Corporate G&A expenses increased by $1.0 million to $18.6 million for the six months ended June 30, 2014 from $17.6 million for the comparable period of 2013, but decreased as a percentage of revenue to 4.7% for the six months ended June 30, 2014 from 4.8% for the comparable period of 2013. The primary components of G&A expenses for the six months ended June 30, 2014 and 2013 are included in the following table:

 

     Six Months Ended June 30,  
     2014     2013        
     % of
G&A
Expense
    % of
Revenue
    % of
G&A
Expense
    % of
Revenue
    Change in
% of
Revenue
 

Personnel costs

     55.3     2.6     59.1     2.8     (0.2 )% 

Professional services

     18.4     0.9     14.0     0.7     0.2

Computer costs

     5.7     0.3     5.9     0.3     —     

Travel and related costs

     3.1     0.1     3.2     0.2     (0.1 )% 

Depreciation and amortization

     1.2     0.1     0.8     —          0.1

Other (1)

     14.4     0.6     15.6     0.7     (0.1 )% 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

     98.1     4.6     98.6     4.7     (0.1 )% 

Deferred compensation costs

     1.9     0.1     1.4     0.1     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total G&A expenses

     100.0     4.7     100.0     4.8     (0.1 )% 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Other G&A expenses include office expenses, equipment costs, occupancy costs, insurance expense and other expenses, none of which are individually significant as a percentage of total G&A expenses.

The decrease in G&A expenses as a percentage of revenue attributable to personnel costs is primarily due to a decrease in incentive based compensation accrued during the six months ended June 30, 2014 compared to the same period last year. The increase in professional fees was primarily related to an

 

30


Table of Contents

increase in legal expenses during the six months ended June 30, 2014 compared to the same period last year related to the claims against CBIZ as described in Note 6 of the accompanying consolidated financial statements.

Interest expense – Interest expense decreased by $1.2 million to $7.0 million for the six months ended June 30, 2014 from $8.2 million for the comparable period in 2013. The decrease in interest expense was primarily due to a decrease in the average debt balance outstanding under the credit facility to $81.5 million for the six months ended June 30, 2014 compared to $175.5 million for the six months ended June 30, 2013, as well as a decrease in the weighted average interest rate to 2.70% for the six months ended June 30, 2014 compared to 2.96% for the same period in 2013. The decrease in the average debt balance is primarily due to the application of a portion of the proceeds received from the sale CBIZ’s Medical Management Professionals business on August 30, 2013.

Other expense, net – Other expense, net is primarily comprised of gains and losses in the fair value of investments held in a rabbi trust related to the deferred compensation plan and adjustments to contingent purchase price liabilities related to previous acquisitions. Gains in the fair value of investments related to the deferred compensation were $2.6 million for the six months ended June 30, 2014 and 2013. These adjustments do not impact CBIZ’s net income as they are offset by the corresponding increase to compensation expense, which is recorded as operating and G&A expenses in the consolidated statements of comprehensive income. In addition, adjustments to contingent purchase price liabilities resulted in income of $3.0 million and expense of $0.9 million for the six months ended June 30, 2014 and 2013, respectively.

Income tax expense – CBIZ recorded income tax expense from continuing operations of $17.5 million and $16.7 million for the six months ended June 30, 2014 and 2013, respectively. The effective tax rate for the six months ended June 30, 2014 was 41.9%, compared to an effective tax rate of 42.3% for the same period in 2013. The decrease in the effective tax rate primarily relates to a higher level of pre-tax income and a lower state effective tax rate in 2014.

Earnings per share and Non-GAAP earnings per share – Earnings per share from continuing operations were $0.46 per diluted share for the six months ended June 30, 2014 and 2013, and Non-GAAP earnings per share were $0.68 and $0.75 per diluted share for the six months ended June 30, 2014 and 2013, respectively. The Company believes Non-GAAP earnings and Non-GAAP earnings per diluted share illustrate the impact of certain non-cash charges and credits to income from continuing operations and are a useful performance measure for the Company, its analysts and its stockholders. Management uses these performance measures to evaluate CBIZ’s business, including ongoing performance and the allocation of resources. Non-GAAP earnings and Non-GAAP earnings per diluted share are provided in addition to the presentation of GAAP measures and should not be regarded as a replacement or alternative of performance under GAAP.

 

31


Table of Contents

The following is a reconciliation of income from continuing operations to Non-GAAP earnings from operations and diluted earnings per share from continuing operations to Non-GAAP earnings per diluted share for the six months ended June 30, 2014 and 2013.

NON-GAAP EARNINGS AND PER SHARE DATA

Reconciliation of Income from Continuing Operations to Non-GAAP Earnings from Continuing Operations

 

     Six Months Ended June 30,  
     2014     Per Share     2013      Per Share  
     (In thousands, except per share data)  

Income from continuing operations

   $ 24,222      $ 0.46      $ 22,741       $ 0.46   

Selected non-cash charges:

         

Amortization

     7,274        0.14        7,042         0.14   

Depreciation

     2,538        0.05        2,332         0.05   

Non-cash interest on convertible note

     1,500        0.03        1,394         0.03   

Stock-based compensation

     2,987        0.06        2,924         0.06   

Adjustments to contingent earnouts

     (2,985     (0.06     904         0.01   
  

 

 

   

 

 

   

 

 

    

 

 

 

Non-cash charges

   $ 11,314      $ 0.22      $ 14,596       $ 0.29   
  

 

 

   

 

 

   

 

 

    

 

 

 

Non-GAAP earnings – continuing operations

   $ 35,536      $ 0.68      $ 37,337       $ 0.75   
  

 

 

   

 

 

   

 

 

    

 

 

 

Operating Practice Groups

CBIZ delivers its integrated services through three practice groups: Financial Services, Employee Services and National Practices. A brief description of these groups’ operating results and factors affecting their businesses is provided below.

Financial Services

 

     Six Months Ended June 30,  
     2014     2013     $
Change
    %
Change
 
     (In thousands, except percentages)  

Revenue

        

Same-unit

   $ 258,991      $ 254,452      $ 4,539        1.8

Acquired businesses

     5,511        —          5,511     
  

 

 

   

 

 

   

 

 

   

Total revenue

   $ 264,502      $ 254,452      $ 10,050        3.9

Operating expenses

     214,613        203,603        11,010        5.4
  

 

 

   

 

 

   

 

 

   

Gross margin

   $ 49,889      $ 50,849      $ (960     (1.9 )% 
  

 

 

   

 

 

   

 

 

   

Gross margin percent

     18.9     20.0    
  

 

 

   

 

 

     

The growth in same-unit revenue was approximately 85% attributable to stronger performance in the units that provide certain national services and 15% attributable to the traditional accounting and tax services. Growth in the national units was primarily due to an 8.4% increase in revenue related to the federal and state governmental health care compliance industry. The growth in the traditional accounting and tax services was due to a 1.9% increase in billable hours for the six months ended June 30, 2014 compared to the six months ended June 30, 2013.

The growth in revenue from acquisitions was provided by:

 

    Knight Field Fabry, LLP, located in Denver, Colorado, acquired in the fourth quarter of 2013, and

 

    Lewis Birch and Ricardo, LLC, located in Tampa, Florida, acquired in the first quarter of 2014.

 

32


Table of Contents

CBIZ provides a range of services to affiliated CPA firms under joint referral and ASAs. Fees earned by CBIZ under the ASAs are recorded as revenue in the accompanying consolidated statements of comprehensive income and were approximately $80.6 million and $81.0 million for the six months ended June 30, 2014 and 2013, respectively.

The largest components of operating expenses for the Financial Services practice group are personnel costs, occupancy costs, and travel and related costs which represented 89.8% and 89.1% of total operating expenses and 72.8% and 71.3% of total revenue for the six months ended June 30, 2014 and 2013, respectively. Personnel costs increased $10.5 million and represented 64.9% and 63.3% of revenue for the six months ended June 30, 2014 and 2013, respectively. The increase was comprised of an increase in same-unit personnel costs of $6.6 million due to staff compensation increases and an increase in headcount, particularly at the units offering national services, and $3.9 million due to the acquisitions of Knight and LBR. The increase in headcount primarily occurred at the units offering federal and state governmental health care consulting services to help support the growth in the business as well as to replace third-party consultants. Occupancy costs are relatively fixed from period to period and were $13.1 million and $12.8 million for the six months ended June 30, 2014 and 2013, respectively, and relatively flat as a percentage of operating expenses and revenue. Travel and related costs were $8.0 million and $7.6 million for the six months ended June 30, 2014 and 2013, respectively, and were flat as a percentage of operating expenses and revenue.

Employee Services

 

     Six Months Ended June 30,  
     2014     2013     $
Change
     %
Change
 
     (In thousands, except percentages)  

Revenue

         

Same-unit

   $ 106,294      $ 104,266      $ 2,028         1.9

Acquired businesses

     4,294        —          4,294      
  

 

 

   

 

 

   

 

 

    

Total revenue

   $ 110,588      $ 104,266      $ 6,322         6.1

Operating expenses

     91,671        85,490        6,181         7.2
  

 

 

   

 

 

   

 

 

    

Gross margin

   $ 18,917      $ 18,776      $ 141         0.8
  

 

 

   

 

 

   

 

 

    

Gross margin percent

     17.1     18.0     
  

 

 

   

 

 

      

The increase in same-unit revenue was primarily attributable to increases in the Company’s employee benefits, property and casualty, payroll, and retirement plan consulting businesses, offset by a decrease in the life insurance business. Employee benefit revenues increased $1.1 million, or 2.4%, due to strong client retention and growth from new clients in 2014 as well as an increase in volume-based carrier bonus payments. Property and casualty revenues increased $0.4 million, or 2.4%, primarily due to strong performance within the specialty program businesses and an increase in volume-based carrier bonus payments. Payroll business revenues increased $0.5 million, or 3.1%, mainly due to pricing increases for core services, coupled with an increase in processing volume for payroll and related services. Retirement consulting revenues increased $0.5 million, or 3.3%, due to favorable equity market conditions as advisory fees are typically earned on plan asset balances, which have grown over the prior year. These increases were partially offset by a decline in the life insurance business of $0.2 million, or 8.0%, due to the decline in average case size written.

The growth in revenue from acquisitions was provided by:

 

    Associated Insurance Agents, a property and casualty and employee benefits business located in Minneapolis, Minnesota, that was acquired in the second quarter of 2013.

 

    Clearview National Partners, Inc., an employee benefits broker located in Waltham, Massachusetts, that was acquired in the first quarter of 2014.

 

33


Table of Contents
    Centric Insurance Agency, a property and casualty firm located in New Providence, New Jersey, that was acquired in the first quarter of 2014.

 

    Tegrit Group, LLC, a retirement plan services business located in Akron, Ohio, that was acquired in the second quarter of 2014.

The largest components of operating expenses for the Employee Services group are personnel costs, including commissions paid to third party brokers, and occupancy costs, representing 81.9% and 82.4% of total operating expenses for the six months ended June 30, 2014 and 2013, respectively. Excluding costs related to the acquired businesses of $1.4 million, personnel costs increased approximately $3.0 million, primarily due to higher commissions paid out to producers relating to new revenue growth in employee benefits, property and casualty, payroll, and retirement plan services. Occupancy costs are relatively fixed and were $5.6 million for the six months ended June 30, 2014 and 2013, excluding the costs of the acquired businesses of $0.2 million in 2014.

National Practices

 

     Six Months Ended June 30,  
     2014     2013     $
Change
    %
Change
 
     (In thousands, except percentages)  

Same-unit revenue

   $ 14,703      $ 14,700      $ 3        —     

Operating expenses

     13,318        13,825        (507     (3.7 )% 
  

 

 

   

 

 

   

 

 

   

Gross margin

   $ 1,385      $ 875      $ 510        58.3
  

 

 

   

 

 

   

 

 

   

Gross margin percent

     9.4     6.0    
  

 

 

   

 

 

     

Same-unit revenue for the six months ended June 30, 2014 and 2013 was flat. Revenue increased slightly from services provided to CBIZ’s largest client, Edward Jones, under its cost-plus contract, but was offset by a slight decline in revenues in the health consulting business. Costs related to the merger and acquisitions business that was sold December 31, 2013 have not been incurred in 2014, thus the decrease in operating expenses and the increase in gross margin for the National Practices operating segment.

Financial Condition

Total assets were $910.9 million at June 30, 2014, an increase of $13.4 million versus December 31, 2013. Current assets of $328.4 million exceeded current liabilities of $225.8 million by $102.6 million at June 30, 2014.

Cash and cash equivalents increased by $3.2 million to $3.9 million at June 30, 2014 from December 31, 2013. Restricted cash was $23.2 million at June 30, 2014, an increase of $1.1 million from December 31, 2013. Restricted cash represents those funds held in connection with CBIZ’s Financial Industry Regulatory Authority regulated business and funds held in connection with the pass through of insurance premiums to various carriers. Cash and restricted cash fluctuate during the year based on the timing of cash receipts and related payments.

Accounts receivable, net, were $179.1 million at June 30, 2014, an increase of $36.0 million from December 31, 2013, and days sales outstanding (“DSO”) from continuing operations was 86 days, 74 days and 80 days at June 30, 2014, December 31, 2013 and June 30, 2013, respectively. DSO represents accounts receivable, net and unbilled revenue (net of realization adjustments) at the end of the period, divided by trailing twelve month daily revenue. CBIZ provides DSO data because such data is commonly used as a performance measure by analysts and investors and as a measure of the Company’s ability to collect on receivables in a timely manner.

 

34


Table of Contents

Other current assets were $14.2 million and $14.4 million at June 30, 2014 and December 31, 2013, respectively. Other current assets are primarily comprised of prepaid assets. Balances may fluctuate during the year based upon the timing of cash payments and amortization of prepaid expenses.

Funds held for clients (current and non-current) and the corresponding client fund obligations relate to CBIZ’s payroll services business. The balances in these accounts fluctuate with the timing of cash receipts and the related cash payments. Client fund obligations can differ from funds held for clients due to changes in the market values of the underlying investments. The nature of these accounts is further described in Note 1 to the consolidated financial statements included in CBIZ’s Annual Report on Form 10-K for the year ended December 31, 2013.

Property and equipment, net, decreased by $0.2 million to $19.0 million at June 30, 2014 from $19.2 million at December 31, 2013. The decrease is primarily the result of depreciation expense of $2.5 million, partially offset by net additions of $2.3 million. CBIZ’s property and equipment is primarily comprised of software, hardware, furniture and leasehold improvements.

Goodwill and other intangible assets, net, increased by $29.9 million at June 30, 2014 from December 31, 2013. This increase is comprised of additions to goodwill of $26.5 million and additions to intangible assets of $11.3 million resulting from acquisitions and contingent purchase price adjustments, partially offset by $7.3 million of amortization expense and the write-off of $0.6 million of goodwill resulting from the sale of a discontinued operation.

Assets of the deferred compensation plan represent participant deferral accounts and are directly offset by deferred compensation plan obligations. Assets of the deferred compensation plan were $57.8 million and $52.0 million at June 30, 2014 and December 31, 2013, respectively. The increase in assets of the deferred compensation plan of $5.8 million consisted of net participant contributions of $3.2 million and an increase in the fair value of the investments of $2.6 million for the six months ended June 30, 2014. The plan is described in further detail in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013.

The accounts payable balances of $44.5 million and $37.5 million at June 30, 2014 and December 31, 2013, respectively, reflect amounts due to suppliers and vendors. Balances fluctuate during the year based on the timing of cash payments. Accrued personnel costs were $30.5 million and $38.6 million at June 30, 2014 and December 31, 2013, respectively, and represent amounts due for payroll, payroll taxes, employee benefits and incentive compensation. Balances fluctuate during the year based on the timing of payments and adjustments to the estimate of incentive compensation costs.

Notes payable – current decreased by $1.2 million to $0.4 million at June 30, 2014 from $1.6 million at December 31, 2013 as a result of guaranteed purchase price payments during the six months ended June 30, 2014 totaling $1.2 million.

Contingent purchase price liabilities (current and non-current) relate to performance-based contingent purchase price liabilities that result from business acquisitions. Contingent purchase price liabilities (current and non-current) increased by $7.6 million at June 30, 2014 from December 31, 2013 due to an increase of $12.0 million from current year business acquisitions and $0.1 million in net present value adjustments to the liabilities. These increases were partially offset by adjustments of $3.0 million to the fair value of the contingency purchase price liabilities and payments of $1.5 million.

Other liabilities (current and non-current) decreased by $0.4 million to $23.1 million at June 30, 2014 from $23.5 million at December 31, 2013. The decrease was primarily attributable to a decrease in legal accruals of $0.9 million due to the payment of claims, partially offset by an increase of $0.4 million related to the accrued lease liability resulting from business acquisitions and new lease agreements at certain locations, and various other minor changes to certain liability accounts that net to an insignificant change.

Income taxes payable - current was $5.0 million and $25 thousand at June 30, 2014 and December 31, 2013, respectively. Income taxes payable - current at June 30, 2014 and December 31, 2013 primarily represents the provision for current income taxes less estimated tax payments. Income taxes payable – non-current at June 30, 2014 and December 31, 2013 was $4.9 million and $6.2 million, respectively, and represents the accrual for uncertain tax positions.

 

35


Table of Contents

CBIZ’s 2006 Notes and 2010 Notes are carried at face value less unamortized discount. The $1.5 million increase in the carrying value of the convertible notes at June 30, 2014 compared to December 31, 2013 represents amortization of the discount, which is recognized as non-cash interest expense in the consolidated statements of comprehensive income. The convertible notes are further disclosed in Note 5 of the accompanying consolidated financial statements.

Bank debt for amounts due on CBIZ’s credit facility increased $32.7 million to $81.2 million at June 30, 2014 from $48.5 million at December 31, 2013. This increase was primarily attributable to approximately $28.6 million used related to acquisitions and earnouts, $11.8 million for the repurchase of approximately 1.4 million of CBIZ common stock, and $2.3 million for capital expenditures. Partially offsetting these increases was cash provided by operating activities of $5.2 million for the six months ended June 30, 2014.

Stockholders’ equity increased by $24.7 million to $399.1 million at June 30, 2014 from $374.4 million at December 31, 2013. The increase was primarily attributable to net income of $23.4 million, CBIZ’s stock award programs, which contributed $10.0 million, the issuance of $3.0 million in common shares related to business acquisitions and contingent payments related to prior acquisitions, and $0.1 million to adjust the fair value of CBIZ’s investments in corporate and municipal bonds which is included in accumulated other comprehensive loss. These increases were partially offset by $11.8 million related to the repurchase of 1.4 million shares of CBIZ common stock, which includes open market share repurchase activity of 1.3 million shares at a cost of $10.7 million and shares repurchased in conjunction with the settlement of restricted stock transactions of 0.1 million shares at a cost of $1.1 million.

Liquidity and Capital Resources

CBIZ’s principal source of net operating cash is derived from the collection of fees and commissions for professional services and products rendered to its clients. CBIZ supplements net operating cash with a $400 million unsecured credit facility.

Effective July 28, 2014, CBIZ replaced its $275 million unsecured credit facility with a new $400 million unsecured credit facility with Bank of America as agent for a group of eight participating banks. The new credit facility, which expires in July 2019, will enable the Company to lower its borrowing costs and simplify its capital structure. The new credit facility will provide CBIZ the flexibility to refinance its 2010 Notes due October 1, 2015, and will also allow for the allocation of funds for strategic initiatives, including acquisitions and the repurchase of CBIZ common stock.

Under the $275 million credit facility that existed at June 30, 2014, CBIZ was required to meet certain financial covenants with respect to (i) minimum net worth; (ii) maximum total and senior leverage ratios; and (iii) a minimum fixed charge coverage ratio. CBIZ believes it was in compliance with its covenants as of June 30, 2014. At June 30, 2014, CBIZ had $81.2 million outstanding under its credit facility and had letters of credit and performance guarantees totaling $4.4 million. Available funds under the credit facility, based on the terms of the commitment, were approximately $58.6 million at June 30, 2014.

Effective July 7, 2014, CBIZ repurchased $17.4 million of its 2010 Notes in a privately negotiated transaction. This transaction will result in a decrease of approximately $0.4 million in interest expense for the remainder of 2014 and a non-operating charge of approximately $0.8 million in the third quarter of 2014 representing the loss on the transaction.

Management believes that cash generated from operations, combined with the available funds from the credit facility, provides CBIZ the financial resources needed to meet business requirements for the foreseeable future, including capital expenditures and working capital requirements.

In addition to the debt instruments previously mentioned, CBIZ may obtain, at a future date, additional funding by offering equity securities or debt through public or private markets. CBIZ’s ability to service its debt and to fund strategic initiatives will depend upon its ability to generate cash in the future.

 

36


Table of Contents

Sources and Uses of Cash

The following table summarizes CBIZ’s cash flows from operating, investing and financing activities for the six months ended June 30, 2014 and 2013 (in thousands):

 

     2014     2013  

Total cash provided by (used in):

    

Operating activities

   $ 5,154      $ 13,883   

Investing activities

     36,243        30,902   

Financing activities

     (38,220     (44,497
  

 

 

   

 

 

 

Increase in cash and cash equivalents

   $ 3,177      $ 288   
  

 

 

   

 

 

 

Operating Activities

Cash flows from operating activities represent net income adjusted for certain non-cash items and changes in assets and liabilities. CBIZ typically experiences a net use of cash from operations during the first quarter of its fiscal year, as accounts receivable balances grow in response to the seasonal increase in first quarter revenue generated by the Financial Services practice group (primarily for accounting and tax services). This net use of cash is followed by strong operating cash flow during the second and third quarters, as a significant amount of revenue generated by the Financial Services practice group during the first four months of the year are billed and collected in subsequent quarters.

For the six months ended June 30, 2014, net cash provided by operating activities was $5.2 million and primarily consisted of net income of $23.4 million, non-cash adjustments to net income of $14.0 million and a net loss on the sale of operations and discontinued operations transactions of $0.7 million. Partially offsetting these sources of cash were changes in working capital items of $33.5 million. The non-cash adjustments to net income primarily consist of depreciation and amortization expense, amortization of the discount on convertible notes and deferred financing fees, stock based compensation expense, deferred income tax expense, and adjustments to contingent purchase price liabilities. Net changes in working capital were primarily due to an increase in accounts receivable due to an increase in revenues and days sales outstanding and an increase in accrued personnel costs due to the timing of payments. These were partially offset by an increase in accounts payable due to the Company’s efforts to manage payables, and income taxes payable resulting from the timing of payments. Cash provided by discontinued operations was $0.6 million.

For the six months ended June 30, 2013, net cash provided by operating activities was $13.9 million and primarily consisted of net income of $27.5 million and non-cash adjustments to net income of $14.2 million. Partially offsetting these sources of cash were changes in working capital items of $26.3 million and a net gain on the sale of operations and discontinued operations transactions of $4.8 million. The non-cash adjustments to net income primarily consist of depreciation and amortization expense, amortization of the discount on convertible notes and deferred financing fees, stock based compensation expense, deferred income tax expense, and adjustments to contingent purchase price liabilities. Net changes in working capital were primarily due to an increase in accounts receivable due to an increase in revenues and days sales outstanding, partially offset by an increase in income taxes payable resulting from the timing of payments. Cash provided by discontinued operations was $3.3 million.

Investing Activities

CBIZ’s investing activities typically consist of: payments for business acquisitions and client lists, contingent payments associated with business acquired prior to 2009, purchases of capital equipment, net activity related to funds held for clients, and proceeds received from sales of divestitures and discontinued operations. Capital expenditures consisted of investments in technology, leasehold improvements and purchases of furniture and equipment.

Cash provided by investing activities during the six months ended June 30, 2014 primarily consisted of net activity related to funds held for clients of $62.7 million and proceeds from the receipt of payments on notes receivable of $0.9 million. These sources of cash were partially offset by $24.7 million of net cash used for acquisitions and contingent payments on prior acquisitions, capital expenditures of $2.3 million and payments resulting from adjustments to the sale of discontinued operations of $0.3 million.

 

37


Table of Contents

During the six months ended June 30, 2013, cash provided by investing activities primarily consisted of net activities related to funds held for clients of $37.8 million, proceeds from the sale of divested and discontinued operations of $0.1 million and proceeds from the receipt of payments on notes receivable of $0.1 million. These sources of cash were partially offset by cash used related to business acquisitions and contingent payments on prior acquisitions of $4.0 million and capital expenditures of $2.8 million. Cash used by discontinued operations was $0.3 million.

Financing Activities

CBIZ’s financing cash flows typically consist of net borrowing and payment activity from the credit facility, payments of contingent consideration included as part of the initial measurement of businesses acquired, the issuance and repayment of debt instruments, repurchases of CBIZ common stock, net change in client fund obligations, and proceeds from the exercise of stock options.

Net cash used in financing activities during the six months ended June 30, 2014 was primarily due to a decrease in client fund obligations of $62.7 million, $11.8 million used to repurchase shares of CBIZ common stock, $2.6 million in guaranteed and contingent payments included as part of the initial measurement of prior business acquisitions, and payment on debt acquired from acquisitions of $1.2 million. These uses of cash were partially offset by $32.7 million in net borrowings from the credit facility and $7.4 million in proceeds from the exercise of stock options, including the related tax benefits.

Net cash used in financing activities during the six months ended June 30, 2013 was primarily due to a decrease in client fund obligations of $37.8 million, net payments on the credit facility of $4.9 million, payments for contingent consideration included as part of the initial measurement of prior business acquisitions of $1.1 million, and $0.8 million used to repurchase shares of CBIZ common stock.

Obligations and Commitments

CBIZ’s aggregate amount of future obligations at June 30, 2014 for the next five years and thereafter is set forth below (in thousands):

 

     Total      2014 (1)      2015      2016      2017      2018      Thereafter  

Convertible notes (2)

   $ 130,750       $ 17,350       $ 112,650       $ 750       $ —         $ —         $ —     

Interest on convertible notes

     8,285         2,758         5,515         12         —           —           —     

Credit facility (3)

     81,200         —           —           —           —           —           81,200   

Income taxes payable (4)

     9,816         4,951         4,865         —           —           —           —     

Notes payable

     374         374         —           —           —           —           —     

Contingent purchase price liabilities (5)

     32,796         9,165         12,409         8,680         2,542         —           —     

Restructuring lease obligations (6)

     3,933         601         1,239         1,135         451         467         40   

Non-cancelable operating lease obligations (6)

     144,009         16,033         30,362         28,190         22,654         17,811         28,959   

Letters of credit in lieu of cash security deposits

     2,516         250         —           835         —           1,386         45   

Performance guarantees for non-consolidated affiliates

     1,934         —           1,934         —           —           —           —     

License bonds and other letters of credit

     1,761         354         1,379         8         10         10         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 417,374       $ 51,836       $ 170,353       $ 39,610       $ 25,657       $ 19,674       $ 110,244   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Represents contractual obligations from July 1, 2014 to December 31, 2014.
(2) Represents $130 million par value of 2010 Notes which mature on October 1, 2015, and $750 thousand par value of 2006 Notes which mature on June 1, 2026. The 2006 Notes may be putable by the holders of such notes on June 1, 2016 and can be redeemed by the Company at anytime. On July 7, 2014, CBIZ repurchased $17.4 million of its 2010 Notes, thus reducing the total outstanding 2010 Notes balance that are due in 2015 to $112.6 million.
(3) On July 28, 2014, CBIZ entered into a new credit facility agreement which will extend the maturity date to 2019. Interest on the credit facility is not included as the amount is not determinable due to the revolving nature of the credit facility and the variability of the related interest rate.

 

38


Table of Contents
(4) Does not reflect $5.3 million of unrecognized tax benefits, which the Company has accrued for uncertain tax positions, as CBIZ is unable to determine a reasonably reliable estimate of the timing of the future payments.
(5) Represents contingent earnout liability that is expected to be paid over the next four years resulting from business acquisitions.
(6) Excludes cash expected to be received under subleases.

Off-Balance Sheet Arrangements

CBIZ maintains administrative service agreements with independent CPA firms (as described more fully in the Annual Report on Form 10-K for the year ended December 31, 2013), which qualify as variable interest entities. The accompanying consolidated financial statements do not reflect the operations or accounts of variable interest entities as the impact is not material to the financial condition, results of operations, or cash flows of CBIZ.

CBIZ provides guarantees of performance obligations for a CPA firm with which CBIZ maintains an administrative service agreement. Potential obligations under the guarantees totaled $1.9 million at June 30, 2014 and December 31, 2013. CBIZ has recognized a liability for the fair value of the obligations undertaken in issuing these guarantees. The liability is recorded as other current liabilities in the accompanying consolidated balance sheets. CBIZ does not expect it will be required to make payments under these guarantees.

CBIZ provides letters of credit to landlords (lessors) of its leased premises in lieu of cash security deposits, which totaled $2.5 million at June 30, 2014 and December 31, 2013. In addition, CBIZ provides license bonds to various state agencies to meet certain licensing requirements. The amount of license bonds outstanding at June 30, 2014 and December 31, 2013 totaled $1.8 million and $2.4 million, respectively.

CBIZ has various agreements under which it may be obligated to indemnify the other party with respect to certain matters. Generally, these indemnification clauses are included in contracts arising in the normal course of business under which the Company customarily agrees to hold the other party harmless against losses arising from a breach of representations, warranties, covenants or agreements, related to matters such as title to assets sold and certain tax matters. Payment by CBIZ under such indemnification clauses is generally conditioned upon the other party making a claim. Such claims are typically subject to challenge by CBIZ and to dispute resolution procedures specified in the particular contract. Further, CBIZ’s obligations under these agreements may be limited in terms of time and/or amount and, in some instances, CBIZ may have recourse against third parties for certain payments made by CBIZ. It is not possible to predict the maximum potential amount of future payments under these indemnification agreements due to the conditional nature of CBIZ’s obligations and the unique facts of each particular agreement. Historically, CBIZ has not made any payments under these agreements that have been material individually or in the aggregate. As of June 30, 2014, CBIZ was not aware of any material obligations arising under indemnification agreements that would require payment.

Interest Rate Risk Management

CBIZ periodically uses interest rate swaps to manage interest rate risk exposure. The interest rate swaps effectively mitigate CBIZ’s exposure to interest rate risk, primarily through converting portions of the floating rate debt under the credit facility to a fixed rate basis. These agreements involve the receipt or payment of floating rate amounts in exchange for fixed rate interest payments over the life of the agreements without an exchange of the underlying principal amounts. At June 30, 2013, CBIZ had an interest rate swap with a notional amount of $40.0 million, of which $15.0 million expired in June 2014, resulting in a notional amount of $25.0 million at June 30, 2014, which will expire in June 2015. Management will continue to evaluate the potential use of interest rate swaps as it deems appropriate under certain operating and market conditions. CBIZ does not enter into derivative instruments for trading or speculative purposes.

At June 30, 2014, CBIZ had $130.0 million in 2010 Notes, before discount, bearing a fixed interest rate of 4.875% that will mature on October 1, 2015 and may not be converted before July 31, 2015. On July 7, CBIZ repurchased $17.4 million of its 2010 Notes, leaving a balance of $112.6 million outstanding after the transaction. This transaction was settled on July 10, 2014. CBIZ believes the fixed nature of these borrowings mitigates its interest rate risk.

 

39


Table of Contents

In connection with payroll services provided to clients, CBIZ collects funds from its clients’ accounts in advance of paying these client obligations. These funds held for clients are segregated and invested in accordance with the Company’s investment policy, which requires all investments carry an investment grade rating at the time of initial investment. The interest income on these investments mitigates the interest rate risk for the borrowing costs of CBIZ’s credit facility, as the rates on both the investments and the outstanding borrowings against the credit facility are based on market conditions.

Critical Accounting Policies

The SEC defines critical accounting policies as those that are most important to the portrayal of a company’s financial condition and results and that require management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. There have been no material changes to CBIZ’s critical accounting policies from the information provided in Part II, Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” under the heading Critical Accounting Policies in the Annual Report on Form 10-K for the year ended December 31, 2013.

Valuation of Goodwill

Goodwill impairment testing between annual testing dates may be required if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying value. A further description of assumptions used in the Company’s annual impairment testing are provided in CBIZ’s Annual Report on Form 10-K for the year ended December 31, 2013. There was no goodwill impairment during the year ended December 31, 2013 or during the six months ended June 30, 2014.

CBIZ reviewed the significant assumptions that it used in its goodwill impairment analysis to determine if it was more likely than not that the fair value of each reporting unit was less than its carrying value. The analyses focused on management’s current expectations of future cash flows, as well as current market conditions and other qualitative factors that impact various economic indicators that are utilized in assessing fair value. Based on these analyses and the lack of any other evidence or significant event, it was determined that the Company did not have any triggering events requiring it to perform a goodwill assessment during the six months ended June 30, 2014.

New Accounting Pronouncements

In July 2013, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2013-11 (“ASU 2013-11”) “Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists”. ASU 2013-11 states that an unrecognized tax benefit, or a portion of an unrecognized tax benefit, should be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss (“NOL”) carryforward, a similar tax loss, or a tax credit carryforward. The exception to this treatment is as follows: to the extent an NOL carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date or if the entity is not required to use and does not intend to use the deferred tax asset, then the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. ASU 2013-11 does not require any additional recurring disclosures. Effective January 1, 2014, CBIZ adopted ASU 2013-11 and as a result reclassified approximately $1.2 million of unrecognized tax benefits to reduce the company’s deferred tax assets. There was no impact to the consolidated statements of comprehensive income as a result of the adoption of ASU 2013-11.

In April 2014, the FASB issued ASU No. 2014-08 (“ASU 2014-08”), “Presentation of Financial Statements (Topic 205) and Property, Plant and Equipment (Topic 360): Reporting Discontinued Operations and Disclosures of Disposals of an Entity.” The amendments in ASU 2014-08 change the requirements for reporting discontinued operations. A discontinued operation may include a component of an entity or a group of components of an entity, or a business or nonprofit activity. A disposal of a component of an entity

 

40


Table of Contents

or a group of components of an entity is required to be reported in discontinued operations if the disposal represents a strategic shift that has (or will have) a major effect on an entity’s operations and financial results. The update is effective for all disposals (or classifications as held for sale) of components of an entity that occur within annual periods beginning on or after December 15, 2014.

In May 2014, the FASB issued ASU No. 2014-09 (“ASU 2014-09”), “Revenue from Contracts with Customers (Topic 606).” ASU 2014-09 provides a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry specific guidance. ASU 2014-09 will require entities to recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 is effective for annual reporting periods beginning after December 31, 2016, including interim periods. CBIZ will have the option to apply the provisions of ASU 2014-09 either retrospectively to each reporting period presented, or retrospectively with the cumulative effect of applying this standard at the date of initial application. Early adoption is not permitted. CBIZ is currently evaluating the method and impact of the adoption of ASU 2014-09 will have on the CBIZ’s consolidated financial statements.

Forward-Looking Statements

This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements other than statements of historical fact included in this Quarterly Report, including without limitation, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” regarding CBIZ’s financial position, business strategy and plans and objectives for future performance are forward-looking statements. You can identify these statements by the fact that they do not relate strictly to historical or current facts. Forward-looking statements are commonly identified by the use of such terms and phrases as “intends,” “believes,” “estimates,” “expects,” “projects,” “anticipates,” “foreseeable future,” “seeks,” and words or phrases of similar import in connection with any discussion of future operating or financial performance. In particular, these include statements relating to future actions, future performance or results of current and anticipated services, sales efforts, expenses, and financial results. From time to time, the Company also may provide oral or written forward-looking statements in other materials the Company releases to the public. Any or all of the Company’s forward-looking statements in this Quarterly Report on Form 10-Q and in any other public statements that the Company makes, are subject to certain risks and uncertainties that could cause actual results to differ materially from those projected. Such forward-looking statements can be affected by inaccurate assumptions the Company might make or by known or unknown risks and uncertainties. Should one or more of these risks or assumptions materialize, or should the underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. Such risks and uncertainties include, but are not limited to: CBIZ’s ability to adequately manage its growth; CBIZ’s dependence on the services of its CEO and other key employees; competitive pricing pressures; general business and economic conditions; changes in governmental regulation and tax laws affecting its operations; reversal or decline in the current trend of outsourcing business services; revenue seasonality or fluctuations in and collectability of receivables; liability for errors and omissions of the Company’s businesses; regulatory investigations and future regulatory activity (including without limitation inquiries into compensation arrangements within the insurance brokerage industry); and reliance on information processing systems and availability of software licenses. Consequently, no forward-looking statement can be guaranteed.

A more detailed description of risk factors may be found in CBIZ’s Annual Report on Form 10-K for the year ended December 31, 2013. Except as required by the federal securities laws, CBIZ undertakes no obligation to publicly update forward-looking statements, whether as a result of new information, future events or otherwise. You are advised, however, to consult any further disclosures the Company makes on related subjects in its filings with the SEC, such as quarterly, periodic and annual reports.

 

41


Table of Contents

Item 3. Quantitative and Qualitative Disclosures about Market Risk

CBIZ’s floating rate debt under its credit facility exposes the Company to interest rate risk. Interest rate risk results when the maturity or repricing intervals of interest-earning assets and interest-bearing liabilities are different. A change in the Federal Funds Rate, or the reference rate set by Bank of America, N.A., would affect the rate at which CBIZ could borrow funds under its credit facility. CBIZ’s balance outstanding under its credit facility at June 30, 2014 was $81.2 million. If market rates were to increase or decrease 100 basis points from the levels at June 30, 2014, interest expense would increase or decrease approximately $0.6 million annually.

CBIZ does not engage in trading market risk sensitive instruments. CBIZ periodically uses interest rate swaps to manage interest rate risk exposure. The interest rate swaps effectively modify the Company’s exposure to interest rate risk, primarily through converting portions of its floating rate debt under the credit facility to a fixed rate basis. These agreements involve the receipt or payment of floating rate amounts in exchange for fixed rate interest payments over the life of the agreements without an exchange of the underlying principal amounts. At June 30, 2014, CBIZ had an interest rate swap with a $25.0 million notional amount, which will expire in June 2015. Management will continue to evaluate the potential use of interest rate swaps as it deems appropriate under certain operating and market conditions.

In connection with CBIZ’s payroll business, funds held for clients are segregated and invested in short-term investments, such as corporate and municipal bonds. In accordance with the Company’s investment policy, all investments carry an investment grade rating at the time of the initial investment. At each respective balance sheet date, these investments are adjusted to fair value with fair value adjustments being recorded to other comprehensive income or loss and reflected on the consolidated statements of comprehensive income for the respective period. If an adjustment is deemed to be other-than-temporarily impaired due to credit loss, then the adjustment is recorded to “Other income (expense), net” on the consolidated statements of comprehensive income. See Notes 7 and 8 to the accompanying consolidated financial statements for further discussion regarding these investments and the related fair value assessments.

Item 4. Controls and Procedures

(a) Disclosure Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Management has evaluated the effectiveness of the Company’s disclosure controls and procedures (“Disclosure Controls”) as of the end of the period covered by this report. This evaluation (“Controls Evaluation”) was done with the participation of CBIZ’s Chairman and Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”). Disclosure Controls are controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the Company in the reports that CBIZ files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure Controls include, without limitation, controls and procedures designed to ensure that information required to be disclosed by CBIZ in the reports that it files under the Exchange Act is accumulated and communicated to management, including the CEO and CFO as appropriate, to allow timely decisions regarding required disclosure.

Limitations on the Effectiveness of Controls

Management, including the Company’s CEO and CFO, does not expect that its Disclosure Controls or its internal control over financial reporting (“Internal Controls”) will prevent all error and all fraud. Although CBIZ’s Disclosure Controls are designed to provide reasonable assurance of achieving their objective, a control system, no matter how well conceived and operated, can provide only reasonable, but not absolute, assurance that the objectives of a control system are met. Further, any control system reflects limitations on resources, and the benefits of a control system must be considered relative to its costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within CBIZ have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur

 

42


Table of Contents

because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of a control. A design of a control system is also based upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and may not be detected.

Conclusions

The Company’s Disclosure Controls are designed to provide reasonable assurance of achieving their objectives and, based upon the Controls Evaluation, the Company’s CEO and CFO have concluded that as of the end of the period covered by this report, CBIZ’s Disclosure Controls were effective at that reasonable assurance level.

(b) Internal Control over Financial Reporting

There was no change in the Company’s Internal Controls that occurred during the quarter ended June 30, 2014 that has materially affected, or is reasonably likely to materially affect, CBIZ’s Internal Controls.

 

43


Table of Contents

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

Information regarding certain legal proceedings in which CBIZ is involved is incorporated by reference from Note 6 – Commitments and Contingencies, Notes to the Company’s Consolidated Financial Statements in Part I, Item I of this Form 10-Q.

Item 1A. Risk Factors

In addition to the other information set forth in this Quarterly Report, you should carefully consider the factors discussed under “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2013 as filed with the SEC. These risks could materially and adversely affect the business, financial condition and results of operations CBIZ.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

(a) Recent sales of unregistered shares

On June 30, 2014, in connection with the acquisition of Tegrit, CBIZ paid cash and issued 105,288 shares of common stock to acquire substantially all of the assets of the company. The above referenced shares were issued in transactions not involving a public offering in reliance on the exemption from registration afforded by Section 4(a)(2) of the Securities Act. The persons to whom the shares were issued had access to full information about distribution. The certificates for the shares contain a restrictive legend advising that the shares may not be offered for sale, sold, or otherwise transferred without having first been registered under the Securities Act or pursuant to an exemption from the registration requirements of the Securities Act. See Note 12 of the accompanying consolidated financial statements for more information regarding acquisitions.

 

(c) Issuer purchases of equity securities

Periodically, CBIZ’s Board of Directors authorizes a Share Repurchase Plan, which allows the Company to purchase shares of its common stock in the open market or in a privately negotiated transaction according to SEC rules. On February 13, 2014, CBIZ’s Board of Directors authorized a Share Repurchase Plan that authorized the purchase of up to 5.0 million shares of CBIZ common stock. The Share Repurchase Plan was effective beginning April 1, 2014 and expires one year from the effective date. The Share Repurchase Plan does not obligate CBIZ to acquire any specific number of shares and may be suspended at any time.

Shares repurchased during the three months ended June 30, 2014 (reported on a trade-date basis) are summarized in the table below (in thousands, except per share data).

 

     Issuer Purchases of Equity Securities  

Second Quarter Purchases (1)

   Total
Number of
Shares
Purchased
(2)
     Average
Price Paid
Per

Share
(3)
     Total Number of
Shares
Purchased as

Part of Publicly
Announced Plan
(2)
     Maximum
Number of
Shares That
May Yet Be
Purchased
Under the Plan
(4)
 

April 1 – April 30, 2014

     151       $ 8.63         151         4,849   

May 1 – May 31, 2014

     782       $ 8.50         782         4,067   

June 1 – June 30, 2014

     —           —           —           4,067   
  

 

 

       

 

 

    

Total second quarter purchases

     933       $ 8.52         933      
  

 

 

       

 

 

    

 

(1) CBIZ has utilized, and may utilize in the future, a Rule 10b5-1 trading plan to allow for repurchases by the Company during periods when it would not normally be active in the trading market due to regulatory restrictions. Under the Rule 10b5-1 trading plan, CBIZ was able to repurchase shares below a pre-determined price per share. Additionally, the maximum number of shares that may be purchased by the Company each day is governed by Rule 10b-18.

 

44


Table of Contents
(2) Includes shares withheld from employees to satisfy certain tax obligations due in connection with restricted stock granted under the 2002 Amended and Restated CBIZ, Inc. Stock Incentive Plan.
(3) Average price paid per share includes fees and commissions.
(4) Amounts in this column represent the shares available to be repurchased, pursuant to the Share Repurchase Plan. Effective April 1, 2014, the shares available to be purchased was reset to 5.0 million pursuant to the Share Repurchase Plan authorized on February 13, 2014, which will expire one year from the effective date.

According to the terms of CBIZ’s old and new credit facilities, CBIZ is not permitted to declare or make any dividend payments, other than dividend payments made by one of its wholly owned subsidiaries to the parent company. See Note 8 to the consolidated financial statements in the Annual Report on Form 10-K for the year ended December 31, 2013 for a description of working capital restrictions and limitations on the payment of dividends.

Item 3. Defaults Upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

Item  5. Other Information

Not applicable.

Item 6. Exhibits

 

  10.1   Credit Agreement dated as of July 28, 2014 by and among CBIZ, Inc., Bank of America, N.A., as agent, lender, issuing bank, and the other financial institutions from time to time party to the Credit Agreement (filed as Exhibit 10.1 to the Company’s Report on Form 8-K, File No. 001-32961, dated August 1, 2014, and incorporated herein by reference).
  31.1 *   Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes Oxley Act of 2002.
  31.2 *   Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  32.1 **   Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
  32.2 **   Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101 *   The following materials from CBIZ, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014, formatted in XBRL (eXtensible Business Reporting Language); (i) Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2014 and 2013, (ii) Consolidated Balance Sheets at June 30, 2014 and December 31, 2013, (iii) Consolidated Statements of Cash Flows for the six months ended June 30, 2014 and 2013, and (iv) Notes to the Consolidated Financial Statements.

 

* Indicates documents filed herewith.
** Indicates document furnished herewith.

 

45


Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

        CBIZ, Inc.
        (Registrant)
Date:  

August 8, 2014

    By:  

/s/ Ware H. Grove

        Ware H. Grove
        Chief Financial Officer
        Duly Authorized Officer and Principal Financial Officer

 

46