Attached files

file filename
8-K - 8-K - PENN VIRGINIA CORPd766585d8k.htm

Exhibit 99.1

 

LOGO

Four Radnor Corporate Center, Suite 200

Radnor, PA 19087

Ph: (610) 687-8900 Fax: (610) 687-3688

www.pennvirginia.com

 

 

FOR IMMEDIATE RELEASE

PENN VIRGINIA CORPORATION ANNOUNCES SECOND QUARTER 2014 RESULTS

RADNOR, PA (Globe Newswire) July 30, 2014 – Penn Virginia Corporation (NYSE: PVA) today reported financial results for the three months ended June 30, 2014 and provided updates of its operations, 2014 guidance and 2015 preliminary guidance.

Key Highlights

 

    Second quarter production from Eagle Ford Shale operations increased six percent to 15,618 barrels of oil equivalent per day (BOEPD) compared to 14,761 BOEPD in the prior quarter.

 

    Since our last quarterly report, our operated Eagle Ford wells had an average initial potential (IP) of 1,514 BOEPD (excluding shallow wells), including one well with an IP of 3,175 BOEPD.

 

    Our Upper Eagle Ford well production is exceeding expectations.

 

    Adjusted second quarter EBITDAX, a non-GAAP (generally accepted accounting principles) measure, grew to $95.0 million from $93.8 million in the first quarter.

 

    Currently in the Eagle Ford we have 11 (6.3 net) wells completing, 11 (5.0 net) wells waiting on completion and six (4.6 net) wells being drilled.

 

    Currently in the Eagle Ford we have approximately 143,200 (102,000 net) acres, including the recently announced acquisition of 13,125 (11,660 net) acres for $45 million.

 

    Including this pending acquisition, approximately 16,100 net acres, or 19 percent, have been added in the Eagle Ford since our last quarterly report at an average cost of approximately $3,700 per acre.

 

    We have increased our undrilled location inventory from approximately 1,510 to approximately 1,635 locations.

 

    As separately announced, we today closed a $150 million sale of the rights to construct and operate a crude oil gathering and intermediate transportation system in the Eagle Ford.

 

    We are increasing our rig count in the Eagle Ford to eight in the second half of 2014.

 

    Incremental capital expenditures will be funded by our recently completed $325 million convertible preferred equity offering and non-core asset sales.

 

    We have updated our guidance for full-year 2014 and updated our preliminary guidance for full-year 2015.

 

    We decreased our guidance for 2014 production to between 8.8 and 9.2 million BOE (MMBOE), due primarily to less than expected production during the first half of 2014; we reaffirmed our 2014 Adjusted EBITDAX guidance.

 

    We increased our preliminary guidance for 2015 production growth over 2014 to approximately 45 percent for oil and approximately 35 percent overall; we increased guidance for our 2015 Adjusted EBITDAX growth over 2014 to between 35 and 40 percent.

Definitions of non-GAAP financial measures and reconciliations of these non-GAAP financial measures to GAAP-based measures appear later in this release.


Management Comment

H. Baird Whitehead, President and Chief Executive Officer, stated, “In the second quarter of 2014, our cash flows and margins remained strong and were in line with our expectations, despite our production being challenged by the timing and operational complexities associated with pad drilling and completions. We have expanded our ongoing pad drilling program in the Eagle Ford and are encouraged by our recent results in the play, especially our results in the Upper Eagle Ford. We are modestly reducing our full year production guidance, but we remain confident that we can deliver significantly higher production levels in the second half of 2014 as we realize the ongoing benefit of our pad completions and rig expansions along with an increased focus on the Upper Eagle Ford.”

Whitehead continued, “We are very pleased with the results of the oil gathering and transportation rights sale, which is another step forward in our efforts to improve our liquidity and fund additional investment and further growth in the Eagle Ford. This transaction, along with the pending sale of our Mississippi assets, brings the total proceeds from 2014 asset sales to $319 million, exceeding our original goal of up to $300 million.”

Whitehead concluded, “These asset sales and the convertible preferred offering provide us with the financial flexibility to fund operations through 2015, while also allowing us to significantly reduce our leverage ratio. We are increasing our capital expenditures in the second half to support the addition of two new rigs, which will position us to realize improved production in the second half and approximately 45 percent growth in oil production for 2015. We are excited about our future prospects and are committed to executing our strategic plan to deliver significant long-term shareholder value.”

Second Quarter 2014 Results

Overview of Results

Operating income of $26.3 million in the second quarter of 2014, excluding $117.9 million of impairments, was $11.4 million higher than $14.9 million in the first quarter of 2014, excluding $56.8 million of gain on the sale of assets. This 77 percent increase was due primarily to a $6.4 million increase in product and other revenues, a $5.2 million decrease in exploration expense, a $4.9 million decrease in share-based compensation expenses and a $0.8 million decrease in depletion, depreciation and amortization (DD&A) expense. The effect of these favorable increases was partially offset by a $3.1 million increase in general and administrative (G&A) expense, excluding share-based compensation expenses, and a $2.8 million increase in lease operating, gathering, processing and transportation expenses and production and ad valorem taxes.

Net loss attributable to common shareholders for the second quarter was $105.9 million, or $1.59 per diluted share, compared to net income of $17.5 million, or $0.22 per diluted share, in the prior quarter. Adjusted net loss attributable to common shareholders for the second quarter, a non-GAAP measure which includes our preferred stock dividend but excludes the effects of other items that affect comparability to other periods, was $4.3 million, or $0.07 per diluted share, compared to a loss of $7.9 million, or $0.12 per diluted share in the prior quarter.

Product Revenues

Total product revenues were $136.4 million, or $68.81 per barrel of oil equivalent (BOE), in the second quarter of 2014, a two percent increase compared to $133.2 million, or $70.01 per BOE, in the first quarter due primarily to a four percent increase in equivalent production and a two percent increase in the realized oil price, partially offset by a 25 percent decrease in the realized natural gas liquid (NGL) price and an 11 percent decrease in the realized natural gas price. Oil and NGL revenues were $120.1 million in the second quarter, a five percent increase compared to $114.9 million in the first quarter due to a six percent increase in combined oil and NGL production, partially offset by a one percent decrease in combined oil and NGL prices. Oil and NGL revenues were 88 percent of product revenues in the second quarter, compared to 86 percent in the first quarter. Natural gas revenues were $16.3 million in the second quarter, a 10 percent decrease compared to $18.2 million in the first quarter due to an 11 percent decrease in natural gas prices, partially offset by a one percent increase in natural gas production.


Production

As shown in the table below, production in the second quarter of 2014 was 21,786 BOEPD, compared to 21,133 BOEPD in the first quarter of 2014. As a percentage of total equivalent production, oil and NGL volumes were 70 percent in the second quarter of 2014, compared to 69 percent in the first quarter of 2014.

 

     Total and Daily Equivalent Production for the Three Months Ended  

Region / Play Type

   June 30,
2014
     Mar. 31,
2014
     Dec. 31,
2013
     June 30,
2014
     Mar. 31,
2014
     Dec. 31,
2013
 
     (in MBOE)      (in BOEPD)  

Eagle Ford Shale

     1,421         1,329         1,209         15,618         14,761         13,145   

East Texas

     220         215         241         2,417         2,394         2,624   

Mid-Continent

     161         174         204         1,770         1,931         2,213   

Mississippi / Other

     180         184         187         1,981         2,047         2,037   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Totals

     1,983         1,902         1,842         21,786         21,133         20,020   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Note - Numbers may not add due to rounding. MBOE equals one thousand barrels of oil equivalent.

Operating Expenses

As discussed below, second quarter 2014 total direct operating expenses, excluding share-based compensation expenses, increased by $5.8 million to $36.4 million, or $18.36 per BOE produced, compared to $30.6 million, or $16.08 per BOE, in the first quarter of 2014.

 

    Lease operating expenses increased by $2.0 million to $12.4 million, or $6.25 per BOE, from $10.4 million, or $5.47 per BOE, due to higher water disposal, chemical, fuel and lubricant costs, as well as higher compression costs related to a new gathering and compression agreement following the first quarter 2014 sale of our natural gas midstream assets in the Eagle Ford.

 

    Gathering, processing and transportation expenses increased by $0.6 million to $3.5 million, or $1.78 per BOE, compared to $2.9 million, or $1.56 per BOE, related to higher gas production volumes and increased transportation expense as a result of the new gathering and compression agreement.

 

    Production and ad valorem taxes increased by $0.2 million to $7.5 million, or 5.5 percent of product revenues, from $7.3 million, or 5.5 percent of product revenues, due to higher product revenues.

 

    G&A expense, excluding share-based compensation expenses of $1.9 million, increased by $3.1 million to $13.0 million, or $6.54 per BOE, from $9.9 million, or $5.21 per BOE, excluding share-based compensation expenses of $6.8 million. Approximately $1.1 million of the increase in G&A expense was due to non-recurring costs related to the replacement of our enterprise resource planning software, 2013-related arbitration costs and asset sale transactions. The decrease in share-based compensation expenses was due to a lower common stock price in the second quarter of 2014.

Exploration expense decreased to $3.4 million in the second quarter from $8.6 million in the first quarter, due primarily to decreased expenditures for seismic data.

DD&A expense decreased by $0.8 million to $71.4 million, or $36.03 per BOE, in the second quarter, from $72.2 million, or $37.95 per BOE, in the first quarter, due to lower depletion rates.

In the second quarter, we incurred a $117.9 million impairment charge as a result of writing down our Mississippi properties to fair value.

Capital Expenditures

During the second quarter of 2014, capital expenditures were $170 million, a decrease of $12 million, or seven percent, compared to $182 million in the first quarter of 2014, consisting of:

 

    $154 million for drilling and completion activities, compared to $135 million in the first quarter;

 

    $13 million for leasehold acquisitions, compared to $37 million in the first quarter; and.

 

    $3 million for pipeline, gathering, facilities, seismic and other, compared to $10 million in the first quarter.

Capital Resources and Liquidity, Interest Expense and Impact of Derivatives

As of June 30, 2014, we had total debt of $1,130 million, consisting of $300 million principal amount of 7.25 percent senior unsecured notes due 2019, $775 million principal amount of 8.50 percent senior unsecured notes due 2020 and $55 million outstanding under our revolving credit facility (Revolver). In June 2014, we completed the offering of


$325 million of Series B convertible perpetual preferred stock depositary shares. Moreover, year-to-date through June 30, 2014, approximately $26 million of our Series A convertible perpetual preferred stock depositary shares have converted into common shares. As a result, at June 30, 2014, we had outstanding convertible perpetual preferred stock depositary shares with a face value of approximately $414 million. Our leverage ratio under the Revolver at June 30, 2014 was 3.1 times trailing twelve months’ pro forma Adjusted EBITDAX of approximately $362 million, compared to 3.6 times at March 31, 2014.

As separately announced, we today closed a sale of our rights to construct and operate a crude oil gathering and intermediate transportation system covering a portion of our Eagle Ford acreage for $150 million, and we expect to close the sale of our Mississippi Selma Chalk producing properties on July 31, 2014 for a price of approximately $73 million, bringing year-to-date asset sale proceeds to approximately $319 million. Earlier this month, we also announced an approximate $45 million acquisition in the Eagle Ford, of which approximately $34 million will be paid up front and the $11 million balance will be a drilling carry. Pro forma for these transactions, our leverage ratio under the Revolver at June 30, 2014 was approximately 2.6 times. In July 2014, there was a favorable final settlement of arbitration of approximately $34 million related to our significant 2013 Eagle Ford acquisition.

During the second quarter, interest expense was $23.2 million, of which $22.2 million was cash interest expense, compared to $22.5 million in the first quarter.

During the second quarter, derivatives loss was $42.7 million, compared to derivatives loss of $15.7 million in the first quarter. Second quarter 2014 cash settlements of derivatives resulted in net cash outlays of $7.2 million, compared to $3.1 million of net cash outlays in the first quarter.

Pricing

Our second quarter 2014 realized oil price was $100.16 per barrel, compared to $98.12 per barrel in the first quarter of 2014. Our second quarter 2014 realized NGL price was $30.85 per barrel, compared to $41.27 per barrel in the first quarter. Our second quarter 2014 realized natural gas price was $4.51 per thousand cubic feet (Mcf), compared to $5.07 per Mcf in the first quarter. Adjusting for oil and gas hedges, our second quarter 2014 effective oil price was $94.72 per barrel and our second quarter 2014 effective natural gas price was $4.20 per Mcf, or a decrease of $5.44 per barrel from the realized oil price and a decrease of $0.31 per Mcf in the realized gas price.

Derivatives Update

To support our operating cash flows, we hedge a portion of our oil and natural gas production at pre-determined prices or price ranges. Based on hedges currently in place, we have hedged 12,500 barrels of daily crude oil production, or approximately 70 percent of the midpoint of guidance for the second half of 2014, at a weighted average floor/swap price of $92.80 per barrel. For 2015, we have hedged approximately 11,500 barrels of daily crude oil production at a weighted average floor/swap price of $90.17 per barrel. For 2016, we have hedged 3,000 barrels of daily crude oil production at a weighted average floor/swap price of $90.84 per barrel.

We have also hedged 10,000 MMBtu (million British Thermal Units) of daily natural gas production, or approximately 25 percent of the midpoint of guidance for the second half of 2014, at a weighted average floor/swap price of $4.20 per MMBtu. For the first quarter of 2015, we have hedged 5,000 MMBtu of daily natural gas production at a weighted average floor/swap price of $4.50 per MMBtu.

Please see the Derivatives Table included in this release for our current derivative positions.

Full-Year 2014 and Preliminary Full-Year 2015 Guidance

2014 capital expenditures are expected to range between $762 and $808 million ($410 to $456 million for the second half of 2014), which is an increase of $155 to $167 million from previous guidance. This reflects increases in drilling and completion capital expenditures of between $125 and $130 million and in lease acquisition capital expenditures of between $32 and $37 million. The increase in drilling and completion expenditures is attributable to the addition of a seventh drilling rig in August 2014 and an eighth drilling rig estimated to commence drilling in September 2014. As a result of the additional rigs, we expect to turn in line 68 (39.0 net) wells during the remainder of 2014, for a total of 111 (67.0 net) operated wells (excludes shallow wells) to be turned in line during 2014, along with a production contribution associated with the seventh and eighth rigs of 700 to 800 MBOE in the fourth quarter of 2014.

2014 production is expected to range between approximately 8.8 and 9.2 MMBOE (5.0 to 5.3 MMBOE in the second half of 2014). This represents a decrease of between 7 and 290 MBOE from previous guidance, excluding approximately


260 MBOE of production from our Mississippi assets, the sale of which we expect to close on July 31, 2014. 2014 oil production is expected to range between approximately 5.3 and 5.6 million barrels of oil (3.1 to 3.4 MMBO in the second half of 2014). This represents a decrease of between 400 and 550 MBOE barrels from previous guidance and is due primarily to delays in the timing of completions during the first half of 2014 resulting from operational complexities associated with pad drilling and completions.

The company average production in July 2014, through July 25th, is estimated at 23,800 BOEPD, compared to 21,786 BOEPD for the second quarter. As the seventh and eighth drilling rigs are expected to be active by the end of the third quarter, a significant jump in production is expected to take place during the fourth quarter, while the third quarter is expected to show a modest increase over the second quarter.

2014 Adjusted EBITDAX, which includes the cash impact of derivatives, is expected to range between $425 and $500 million ($251 to $296 million during the second half of 2014), unchanged from previous guidance. We assume the benchmark (WTI) oil price will average $90 per barrel and the benchmark (Henry Hub) natural gas price will average $4.50 per MMBTU in the second half of 2014.

With the two additional drilling rigs, we now estimate total production growth of approximately 35 percent in 2015 and oil production growth of approximately 45 percent in 2015, as compared to previous guidance for total production growth in excess of 30 percent and oil production growth in excess of 40 percent, which assumed a seven drilling rig program.

We estimate that 2015 capital expenditures will range between $750 and $800 million and include approximately $710 to $750 million for drilling and completion expenditures. 2015 Adjusted EBITDAX is expected to be between 35 and 40 percent higher than 2014. We assume the WTI oil price will average $90 per barrel and the Henry Hub natural gas price will average $4.25 per MMBTU in 2015.

Please see the Guidance Table included in this release for guidance estimates for full-year 2014. These estimates are meant to provide guidance only and are subject to revision as our operating environment changes.

Eagle Ford Shale Operational Update

Second Quarter 2014 Update

Second quarter production from our Eagle Ford operations was 15,618 BOEPD, up six percent compared to 14,761 BOEPD in the first quarter, 75 percent of which was crude oil. In June 2014, our average production was 16,861 BOEPD, 74 percent of which was from crude oil. Through July 25, 2014, our average Eagle Ford production in July 2014 is estimated at 18,100 BOEPD. Year-to-date, we have turned in line 43 (28.0 net) operated wells (excludes shallow wells).

Below are the results and statistics for Eagle Ford wells over the past five quarters: (1)

 

            Averages  
                   Peak Gross Daily
Production Rates(2)
    30-Day Average Gross Daily
Production Rates(2)
 
     Gross/Net
Wells
     Lateral
Length
     Frac
Stages
     Proppant      Oil
Rate
     Equivalent
Rate
     Oil
Percentage
    Oil
Rate
     Equivalent
Rate
     Oil
Percentage
 
            Feet             lbs.      BOPD      BOEPD            BOPD      BOEPD         

Time Period

                            

2013 - 2nd quarter

     14 / 8.6         5,588         23.0         5,184,664         1,181         1,397         85     691         845         82

2013 - 3rd quarter

     10 / 5.6         5,901         23.8         6,526,680         1,375         1,596         86     879         1,036         85

2013 - 4th quarter

     15 / 7.3         5,730         24.1         7,789,759         1,418         1,624         87     960         1,119         86

2014 - 1st quarter

     14 / 10.2         5,836         25.2         7,791,564         1,159         1,457         80     695         844         82

2014 - 2nd quarter(3)

     25 / 15.2         5,527         25.4         9,327,075         1,220         1,514         81     727         948         77

Totals and averages

     78 / 47.0         5,680         24.5         7,653,298         1,260         1,515         83     789         956         82

Operating Area

                            

Shiner - “Beer Quad”

     17 / 8.0         5,970         26.4         9,350,587         1,581         1,899         83     1,097         1,340         82

Upper Eagle Ford(4)

     2 / 1.9         5,917         26.5         9,970,830         917         1,763         52     830         1,502         55

Shiner - Mod. GOR

     12 / 9.2         5,124         21.7         6,579,536         1,118         1,346         83     628         763         82

Peach Creek

     25 / 11.7         6,002         25.2         7,229,596         1,352         1,493         91     907         1,002         91

Rock Creek / Bozka(3)

     8 / 3.7         6,152         26.8         9,041,509         1,339         1,527         88     848         955         89

Shiner - High GOR

     14 / 12.5         4,928         21.6         6,144,944         833         1,189         70     500         706         70

Totals and averages

     78 / 47.0         5,680         24.5         7,653,298         1,260         1,515         83     789         956         82

 

(1)  Excludes non-operated wells and “shallow” wells, defined as wells whose vertical depth, including the “curve,” is 10,500 feet or less.
(2)  Wellhead rates only; the natural gas associated with these wells is yielding between 135 and 155 barrels of NGLs per million cubic feet.
(3)  30-day information for the Wombat #1H - #4H wells or the Bock #1H - #7H wells (11 wells in total) is not yet available. Includes information for the Cinco Ranch LTD Unit #1H well, which was brought on line in July 2014.
(4)  Does not include the Fojtik #1H (Upper Eagle Ford well brought on line in March 2013).


Since our last quarterly report, we have turned in line 25 (15.2 net) operated wells (excludes shallow wells). As a group, these 25 wells had an average IP rate of 1,514 BOEPD over an average of 25.4 frac stages, with 81 percent of production from crude oil. Of these 25 wells, 15 wells with sufficient production history had a 30-day average rate of 948 BOEPD, with 77 percent of production from crude oil. In the first quarter, the average IP rate was 1,457 BOEPD over an average of 25.2 frac stages, with 80 percent of production from crude oil. Among the recent wells, the wells with the highest IP rates included the Bock #7H (3,175 BOEPD, a company record, over 26 frac stages), the Cinco Ranch LTD Unit #1H (2,611 BOEPD over 32 frac stages), the Bock #6H (2,272 BOEPD over 26 frac stages), the Amber #1H (2,217 BOEPD over 23 frac stages), the Amber #2H (1,919 BOEPD over 22 frac stages) and the Wombat #1H (1,670 BOEPD over 20 frac stages).

The strong performances of these recent wells was attributable primarily to contributions from wells located in the “beer quad” area near Shiner, the Peach Creek area and the Rock Creek Ranch / Bozka areas. In addition, the amount of proppant per stage increased from an average of 311,000 pounds in the first quarter of 2014 to an average of 370,000 pounds in the second quarter. Costs per stage, on the other hand, decreased from $411,000 in the first quarter of 2014 to $373,000 in the second quarter.

Upper Eagle Ford (Marl) Shale Update

To date, we have tested three Upper Eagle Ford (Marl) Shale wells (Fojtik #1H, Welhausen #A2H and Martinsen #2H) and for the remainder of 2014 we have 19 additional Upper Eagle Ford wells planned to spud, with eight of those scheduled as development wells in the Welhausen area.

The Welhausen #A2H was turned in line in March 2014 and has averaged 1,070 BOEPD over 95 days, 1,519 BOEPD over its first 60 days, 1,767 BOEPD over its first 30 days and had an IP rate of 2,165 BOEPD, with an oil and NGL percentage of approximately 70 percent. The Martinsen #2H was turned in line in May 2014 and has averaged 1,149 BOEPD over its first 60 days, 1,238 BOEPD over its first 30 days and had an IP rate of 1,360 BOEPD, with an oil and NGL percentage of approximately 74 percent.

After observing the performance of these wells relative to adjacent wells in the Lower Eagle Ford, we have increasing confidence that, at least in these areas, the Upper Eagle Ford and Lower Eagle Ford are separate reservoirs. During the second half of 2014, we will continue to test the Upper Eagle Ford across other portions of our Lavaca County acreage, with 11 additional wells planned to be spud in these other areas and all of those associated with pad drilling.

Explanation of Non-GAAP Cash Margin per BOE

Cash Margin per BOE is a non-GAAP financial measure which represents total product revenues less total direct operating expenses, excluding share-based compensation expenses. Cash Margin per BOE is equal to cash margin divided by total equivalent crude oil, NGL and natural gas production. Cash Margin per BOE is not adjusted for the impact of hedges. Cash Margin per BOE is not a measure of financial performance under GAAP and should not be considered as an alternative to operating income. We believe that Cash Margin per BOE is an important measure that can be used by security analysts and investors to evaluate our cash operating margin and to compare it to other oil and gas companies, as well as for comparisons to other time periods.

Second Quarter 2014 Conference Call

A conference call and webcast, during which management will discuss second quarter 2014 financial and operational results, is scheduled for Thursday, July 31, 2014 at 10:00 a.m. ET. Prepared remarks by H. Baird Whitehead, President and Chief Executive Officer, will be followed by a question and answer period. Investors and analysts may participate via phone by dialing toll free 1-877-316-5288 (international: 1-734-385-4977) five to 10 minutes before the scheduled start of the conference call (use the conference code 3711735), or via webcast by logging on to our website, www.pennvirginia.com, at least 15 minutes prior to the scheduled start of the call to download and install any necessary audio software. A telephonic replay will be available for two weeks beginning approximately 24 hours after the call. The replay can be accessed by dialing toll free 1-855-859-2056 (international: 1-404-537-3406) and using the replay code 3711735. In addition, an on-demand replay of the webcast will also be available for two weeks at our website beginning approximately 24 hours after the webcast.

******

Penn Virginia Corporation (NYSE: PVA) is an independent oil and gas company engaged in the exploration, development and production of oil, NGLs and natural gas in various domestic onshore regions of the United States, with a primary focus in south and east Texas. For more information, please visit our website at www.pennvirginia.com.


Certain statements contained herein that are not descriptions of historical facts are “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Because such statements include risks, uncertainties and contingencies, actual results may differ materially from those expressed or implied by such forward-looking statements. These risks, uncertainties and contingencies include, but are not limited to, the following: the volatility of commodity prices for oil, natural gas liquids, or NGLs, and natural gas; our ability to develop, explore for, acquire and replace oil and natural gas reserves and sustain production; our ability to generate profits or achieve targeted reserves in our development and exploratory drilling and well operations; any impairments, write-downs or write-offs of our reserves or assets; the projected demand for and supply of oil, NGLs and natural gas; reductions in the borrowing base under our revolving credit facility; our ability to contract for drilling rigs, supplies and services at reasonable costs; our ability to obtain adequate pipeline transportation capacity for our oil and gas production at reasonable cost and to sell the production at, or at reasonable discounts to, market prices; the uncertainties inherent in projecting future rates of production for our wells and the extent to which actual production differs from estimated proved oil and natural gas reserves; drilling and operating risks; our ability to compete effectively against oil and gas companies; our ability to successfully monetize select assets and repay our debt; leasehold terms expiring before production can be established; environmental obligations, costs and liabilities that are not covered by an effective indemnity or insurance; the timing of receipt of necessary regulatory permits; the effect of commodity and financial derivative arrangements; our ability to maintain adequate financial liquidity and to access adequate levels of capital on reasonable terms; the occurrence of unusual weather or operating conditions, including force majeure events; our ability to retain or attract senior management and key technical employees; counterparty risk related to their ability to meet their future obligations; compliance with and changes in governmental regulations or enforcement practices, especially with respect to environmental, health and safety matters; uncertainties relating to general domestic and international economic and political conditions; and other risks set forth in our filings with the Securities and Exchange Commission (SEC).

Additional information concerning these and other factors can be found in our press releases and public periodic filings with the SEC. Many of the factors that will determine our future results are beyond the ability of management to control or predict. Readers should not place undue reliance on forward-looking statements, which reflect management’s views only as of the date hereof. We undertake no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise.

 

Contact:                James W. Dean
   Vice President, Corporate Development
   Ph: (610) 687-7531 Fax: (610) 687-3688
   E-Mail: invest@pennvirginia.com


PENN VIRGINIA CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - unaudited

(in thousands, except per share data)

 

     Three months ended     Three months ended     Six months ended  
     June 30,     March 31,     June 30,  
     2014     2013     2014     2014     2013  

Revenues

          

Crude oil

   $ 112,090      $ 86,867      $ 105,576      $ 217,666      $ 149,925   

Natural gas liquids (NGLs)

     8,037        7,313        9,373        17,410        14,440   

Natural gas

     16,302        15,554        18,203        34,505        27,593   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total product revenues

     136,429        109,734        133,152        269,581        191,958   

(Loss) gain on sales of property and equipment, net

     (51     256        56,826        56,775        (293

Other

     2,983        (335     (113     2,870        1,188   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenues

     139,361        109,655        189,865        329,226        192,853   

Operating expenses

          

Lease operating

     12,403        8,629        10,404        22,807        16,434   

Gathering, processing and transportation

     3,526        2,980        2,961        6,487        6,559   

Production and ad valorem taxes

     7,510        6,976        7,305        14,815        12,935   

General and administrative (excluding equity-classified share-based compensation) (a)

     14,014        12,970        15,863        29,877        22,828   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total direct operating expenses

     37,453        31,555        36,533        73,986        58,756   

Share-based compensation - equity classified awards (b)

     826        2,686        825        1,651        3,771   

Exploration

     3,373        7,845        8,636        12,009        14,140   

Depreciation, depletion and amortization

     71,437        64,329        72,187        143,624        115,905   

Impairment

     117,908        —          —          117,908        —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     230,997        106,415        118,181        349,178        192,572   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income (loss)

     (91,636     3,240        71,684        (19,952     281   

Other income (expense)

          

Interest expense

     (23,229     (21,808     (22,534     (45,763     (36,287

Loss on extinguishment of debt

     —          (29,157     —          —          (29,157

Derivatives

     (42,665     8,588        (15,662     (58,327     827   

Other

     30        17        1        31        44   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     (157,500     (39,120     33,489        (124,011     (64,292

Income tax (expense) benefit

     56,716        13,682        (14,264     42,452        22,471   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     (100,784     (25,438     19,225        (81,559     (41,821

Preferred stock dividends

     (1,718     (1,725     (1,722     (3,440     (3,450

Induced conversion of preferred stock

     (3,368     —          —          (3,368     —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to common shareholders

   $ (105,870   $ (27,163   $ 17,503      $ (88,367   $ (45,271
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per share:

          

Basic

   $ (1.59   $ (0.43   $ 0.27      $ (1.34   $ (0.77

Diluted

   $ (1.59   $ (0.43   $ 0.22      $ (1.34   $ (0.77

Weighted average shares outstanding, basic

     66,514        62,899        65,611        66,065        59,141   

Weighted average shares outstanding, diluted

     66,514        62,899        85,744        66,065        59,141   
     Three months ended     Three months ended     Six months ended  
     June 30,     March 31,     June 30,  
     2014     2013     2014     2014     2013  

Production

          

Crude oil (MBbls)

     1,119        858        1,076        2,195        1,457   

NGLs (MBbls)

     261        260        227        488        494   

Natural gas (MMcf)

     3,618        3,778        3,593        7,211        7,342   

Total crude oil, NGL and natural gas production (MBOE)

     1,983        1,748        1,902        3,885        3,175   

Prices

          

Crude oil ($ per Bbl)

   $ 100.16      $ 101.23      $ 98.12      $ 99.16      $ 102.89   

NGLs ($ per Bbl)

   $ 30.85      $ 28.10      $ 41.27      $ 35.71      $ 29.21   

Natural gas ($ per Mcf)

   $ 4.51      $ 4.12      $ 5.07      $ 4.78      $ 3.76   

Prices - Adjusted for derivative settlements

          

Crude oil ($ per Bbl)

   $ 94.72      $ 104.10      $ 96.00      $ 95.35      $ 106.52   

NGLs ($ per Bbl)

   $ 30.85      $ 28.10      $ 41.27      $ 35.71      $ 29.21   

Natural gas ($ per Mcf)

   $ 4.20      $ 4.06      $ 4.85      $ 4.51      $ 3.83   

 

(a) Includes liability-classified share-based compensation expense attributable to our performance-based restricted stock units, which is payable in cash upon the achievement of certain market-based performance metrics. A total of $1.0 million and $0.4 million and $7.0 million and $0.5 million attributable to these awards is included in the three and six months ended June 30, 2014 and 2013, respectively.
(b) Our equity-classified share-based compensation expense includes non-cash charges for our stock option expense and the amortization of common, deferred and restricted stock and restricted stock unit awards related to equity-classified employee and director compensation in accordance with accounting guidance for share-based payments.


PENN VIRGINIA CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS - unaudited

(in thousands)

 

     As of  
     June 30,      December 31,  
     2014      2013  

Assets

     

Current assets

   $ 336,873       $ 233,696   

Net property and equipment

     2,217,954         2,237,304   

Other assets

     32,853         36,087   
  

 

 

    

 

 

 

Total assets

   $ 2,587,680       $ 2,507,087   
  

 

 

    

 

 

 

Liabilities and shareholders’ equity

     

Current liabilities

   $ 284,552       $ 258,145   

Revolving credit facility

     55,000         206,000   

Senior notes due 2019

     300,000         300,000   

Senior notes due 2020

     775,000         775,000   

Other liabilities and deferred income taxes

     156,736         179,138   

Total shareholders’ equity

     1,016,392         788,804   
  

 

 

    

 

 

 

Total liabilities and shareholders’ equity

   $ 2,587,680       $ 2,507,087   
  

 

 

    

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - unaudited

(in thousands)

 

     Three months ended     Three months ended     Six months ended  
     June 30,     March 31,     June 30,  
     2014     2013     2014     2014     2013  

Cash flows from operating activities

          

Net income (loss)

   $ (100,784   $ (25,438   $ 19,225      $ (81,559   $ (41,821

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

          

Loss on extinguishment of debt

     —          29,157        —          —          29,157   

Depreciation, depletion and amortization

     71,437        64,329        72,187        143,624        115,905   

Accretion of firm transportation obligation

     230        649        354        584        856   

Impairment

     117,908        —          —          117,908        —     

Derivative contracts:

          

Net losses (gains)

     42,665        (8,588     15,662        58,327        (827

Cash settlements, net

     (7,222     2,233        (3,057     (10,279     5,790   

Deferred income tax expense (benefit)

     (56,516     (13,682     14,064        (42,452     (22,471

(Gain) loss on sales of assets, net

     51        (256     (56,826     (56,775     293   

Non-cash exploration expense

     3,285        5,146        3,294        6,579        10,408   

Non-cash interest expense

     1,039        939        1,012        2,051        1,885   

Share-based compensation (equity-classified)

     826        2,686        825        1,651        3,771   

Other, net

     75        1        206        281        82   

Changes in operating assets and liabilities

     (40,361     26,960        (386     (40,747     26,723   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by operating activities

     32,633        84,136        66,560        99,193        129,751   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities

          

Acquisition, net

     —          (358,239     —          —          (358,239

Payments to settle obligations assumed in acquisition, net

     —          (36,310     —          —          (36,310

Capital expenditures - property and equipment

     (190,776     (143,346     (159,804     (350,580     (229,319

Proceeds from sales of assets, net

     668        (11     95,964        96,632        867   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

     (190,108     (537,906     (63,840     (253,948     (623,001
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities

          

Proceeds from the issuance of preferred stock, net

     313,646        —          —          313,646        —     

Payments made to induce conversion of preferred stock

     (3,368     —          —          (3,368     —     

Proceeds from the issuance of senior notes

     —          775,000        —          —          775,000   

Retirement of senior notes

     —          (319,090     —          —          (319,090

Proceeds from revolving credit facility borrowings

     217,000        115,000        85,000        302,000        153,000   

Repayment of revolving credit facility borrowings

     (352,000     (86,000     (101,000     (453,000     (86,000

Debt issuance costs paid

     (151     (24,698     —          (151     (24,698

Dividends paid on preferred and common stock

     (2,111     (1,725     (1,725     (3,836     (3,412

Other, net

     —          (49     1,085        1,085        (110
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     173,016        458,438        (16,640     156,376        494,690   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     15,541        4,668        (13,920     1,621        1,440   

Cash and cash equivalents - beginning of period

     9,554        14,422        23,474        23,474        17,650   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents - end of period

   $ 25,095      $ 19,090      $ 9,554      $ 25,095      $ 19,090   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Supplemental disclosures of cash paid for:

          

Interest

   $ 46,009        22,876      $ 1,025      $ 47,034      $ 23,215   

Income taxes (net of refunds received)

   $ 100      $ —        $ —        $ 100      $ —     


PENN VIRGINIA CORPORATION

CERTAIN NON-GAAP FINANCIAL MEASURES - unaudited

(in thousands)

 

     Three months ended     Three months ended     Six months ended  
     June 30,     March 31,     June 30,  
     2014     2013     2014     2014     2013  

Reconciliation of GAAP “Net income (loss)” to Non-GAAP “Net income (loss) applicable to common shareholders, as adjusted”

          

Net income (loss)

   $ (100,784   $ (25,438   $ 19,225      $ (81,559   $ (41,821

Adjustments for derivatives:

          

Net losses (gains)

     42,665        (8,588     15,662        58,327        (827

Cash settlements, net

     (7,222     2,233        (3,057     (10,279     5,790   

Adjustment for acquisition transaction expenses

     —          2,396        —          —          2,396   

Adjustment for impairments

     117,908        —          —          117,908        —     

Adjustment for restructuring costs

     (3     —          12        9        —     

Adjustment for (gain) loss on sale of assets, net

     51        (256     (56,826     (56,775     293   

Adjustment for loss on extinguishment of debt

     —          29,157        —          —          29,157   

Impact of adjustments on income taxes

     (55,239     (8,723     18,830        (37,378     (12,865

Preferred stock dividends

     (1,718     (1,725     (1,722     (3,440     (3,450
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss applicable to common shareholders, as adjusted (a)

   $ (4,342   $ (10,944   $ (7,876   $ (13,187   $ (21,327
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loss applicable to common shareholders, as adjusted, per share, diluted

   $ (0.07   $ (0.17   $ (0.12   $ (0.20   $ (0.36
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reconciliation of GAAP “Net income (loss)” to Non-GAAP “Adjusted EBITDAX”

          

Net income (loss)

   $ (100,784   $ (25,438   $ 19,225      $ (81,559   $ (41,821

Income tax benefit

     (56,716     (13,682     14,264        (42,452     (22,471

Interest expense

     23,229        21,808        22,534        45,763        36,287   

Depreciation, depletion and amortization

     71,437        64,329        72,187        143,624        115,905   

Exploration

     3,373        7,845        8,636        12,009        14,140   

Share-based compensation expense (equity-classified awards)

     826        2,686        825        1,651        3,771   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBITDAX

     (58,635     57,548        137,671        79,036        105,811   

Adjustments for derivatives:

          

Net losses (gains)

     42,665        (8,588     15,662        58,327        (827

Cash settlements, net

     (7,222     2,233        (3,057     (10,279     5,790   

Adjustment for acquisition transaction expenses

     —          2,396        —          —          2,396   

Adjustment for impairments

     117,908        —          —          117,908        —     

Adjustment for (gain) loss on sale of assets, net

     51        (256     (56,826     (56,775     293   

Adjustment for other non-cash items

     230        647        354        584        854   

Adjustment for loss on extinguishment of debt

     —          29,157        —          —          29,157   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted EBITDAX (b)

     94,997        83,137        93,804        188,801        143,474   

Pro forma EBITDAX from our 2013 Eagle Ford Shale acquisition

     —          3,607        —          —          26,256   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Pro forma Adjusted EBITDAX

   $ 94,997      $ 86,744      $ 93,804      $ 188,801      $ 169,730   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a) Net loss applicable to common shareholders, as adjusted, represents net loss, less preferred stock dividends, adjusted to exclude the effects, net of income taxes, of non-cash changes in the fair value of derivatives, acquisition transaction expenses, impairments, restructuring costs, net gains and losses on the sale of assets and loss on extinguishment of debt. We believe this presentation is commonly used by investors and professional research analysts in the valuation, comparison, rating and investment recommendations of companies within the oil and gas exploration and production industry. We use this information for comparative purposes within our industry. Net loss applicable to common shareholders, as adjusted, is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to net loss applicable to common shareholders.
(b) Adjusted EBITDAX represents net loss before income tax benefit, interest expense, depreciation, depletion and amortization expense, exploration expense and share-based compensation expense, further adjusted to exclude the effects of non-cash changes in the fair value of derivatives, acquisition transaction expenses, impairments, net gains and losses on the sale of assets, loss on extinguishment of debt and other non-cash items. We believe this presentation is commonly used by investors and professional research analysts in the valuation, comparison, rating and investment recommendations of companies within the oil and gas exploration and production industry. We use this information for comparative purposes within our industry. Adjusted EBITDAX is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to net loss. Pro forma Adjusted EBITDAX further adjusts Adjusted EBITDAX to include the pro forma EBITDAX from our Eagle Ford Shale acquisition in April 2013 and represents EBITDAX as defined in our revolving credit facility.


PENN VIRGINIA CORPORATION

GUIDANCE TABLE - unaudited

(dollars in millions except where noted)

We are providing the following guidance regarding financial and operational expectations for full-year 2014. These estimates are meant to provide guidance only and are subject to change as PVA’s operating environment changes.

 

     First     Second     First                     
     Quarter     Quarter     Half     Full-Year  
     2014     2014     2014     2014 Guidance  

Production:

             

Crude oil (MBbls)

     1,076        1,119        2,195        5,300        -         5,550   

NGLs (MBbls)

     227        261        488        1,175        -         1,225   

Natural gas (MMcf)

     3,593        3,618        7,211        14,200        -         14,700   

Equivalent production (MBOE)

     1,902        1,983        3,885        8,842        -         9,225   

Equivalent daily production (BOEPD)

     21,133        21,786        21,461        24,224        -         25,274   

Percent crude oil and NGLs

     68.5     69.6     69.1     72.5     -         74.1
   

Production revenues (a):

               

Crude oil

   $ 105.6        112.1        217.7        485.0        -         520.0   

NGLs

   $ 9.4        8.0        17.4        40.0        -         45.0   

Natural gas

   $ 18.2        16.3        34.5        65.0        -         72.0   

Total product revenues

   $ 133.2        136.4        269.6        590.0        -         637.0   

Total product revenues ($ per BOE)

   $ 70.01        68.81        69.40        66.73        -         69.05   

Percent crude oil and NGLs

     86.3     88.1     87.2     87.9     -         89.7
   

Operating expenses:

               

Lease operating ($ per BOE)

   $ 5.47        6.25        5.87        5.30        -         5.90   

Gathering, processing and transportation costs ($ per BOE)

   $ 1.56        1.78        1.67        1.80        -         2.05   

Production and ad valorem taxes (percent of oil and gas revenues)

     5.5     5.5     5.5     6.0     -         7.0
   

General and administrative:

               

Recurring general and administrative

   $ 9.7        11.8        21.5        42.5        -         44.0   

Non-recurring general and administrative

   $ 0.2        1.1        1.3        1.3        -         1.3   

Share-based compensation

   $ 6.8        1.9        8.6        12.0        -         15.0   

Total reported G&A

   $ 16.7        14.8        31.5        55.8        -         60.3   
   

Exploration:

               

Total reported exploration

   $ 8.6        3.4        12.0        22.0        -         24.0   

Unproved property amortization

   $ 3.3        3.4        6.7        13.0        -         13.5   
   

Depreciation, depletion and amortization ($ per BOE)

   $ 37.95        36.03        36.97        36.00        -         37.00   
   

Adjusted EBITDAX (b)

   $ 93.8        95.0        188.8        440.0        -         485.0   
   

Capital expenditures:

               

Drilling and completion

   $ 135.5        154.0        289.5        640.0        -         665.0   

Lease acquisitions

   $ 36.9        12.8        49.7        97.0        -         115.0   

Seismic (c)

   $ 4.5        0.1        4.6        8.0        -         9.0   

Pipeline, gathering, facilities and other

   $ 5.6        2.6        8.2        17.0        -         19.0   

Total capital expenditures

   $ 182.4        169.5        351.9        762.0        -         808.0   
   

End of period debt outstanding

   $ 1,265.0        1,130.0        1,130.0        1,075.0        -         1,140.0   

Interest expense:

               

Total reported interest expense

   $ 22.5        23.2        45.8        91.0        -         94.0   

Cash interest expense

   $ 21.5        22.2        43.7        86.0        -         91.0   

Preferred stock dividends paid

   $ 1.7        2.1        3.8        16.3        -         16.3   

Income tax benefit rate

     42.6     36.0     34.2     36.5     -         38.5

 

(a) Assumes average benchmark prices of $90.00 per barrel for crude oil and $4.50 per MMBtu for natural gas in the second half of 2014, prior to any premium or discount for quality, basin differentials, the impact of hedges and other adjustments. NGL realized pricing is assumed to be $29.06 per barrel in the second half of 2014.
(b) Adjusted EBITDAX is not a measure of financial performance under GAAP and should not be considered as a measure of liquidity or as an alternative to net income.
(c) Seismic expenditures are also reported as a component of exploration expense and as a component of net cash provided by operating activities.


PENN VIRGINIA CORPORATION

GUIDANCE TABLE - unaudited - (continued)

Note to Guidance Table:

The following table shows our current derivative positions.

 

             Weighted Average Price
     Instrument Type   Average Volume
Per Day
  Floor/ Swap    Ceiling

Natural gas:

     (MMBtu)   ($ / MMBtu)

Third quarter 2014

   Swaps   15,000   4.10   

Fourth quarter 2014

   Swaps   5,000   4.50   

First quarter 2015

   Swaps   5,000   4.50   

Crude oil:

     (barrels)   ($ / barrel)

Third quarter 2014

   Collars   2,000   90.00    94.33

Fourth quarter 2014

   Collars   2,000   90.00    94.33

First quarter 2015

   Collars (a)   4,000   87.50    94.66

Second quarter 2015

   Collars (a)   4,000   87.50    94.66

Third quarter 2015

   Collars (a)   3,000   86.67    94.73

Fourth quarter 2015

   Collars (a)   3,000   86.67    94.73

Third quarter 2014

   Swaps (a)   10,000   93.21   

Fourth quarter 2014

   Swaps (a)   11,000   93.45   

First quarter 2015

   Swaps (a)   9,000   91.81   

Second quarter 2015

   Swaps (a)   9,000   91.81   

Third quarter 2015

   Swaps (a)   7,000   91.09   

Fourth quarter 2015

   Swaps (a)   7,000   91.09   

First quarter 2016

   Swaps   3,000   90.84   

Second quarter 2016

   Swaps   3,000   90.84   

Third quarter 2016

   Swaps   3,000   90.84   

Fourth quarter 2016

   Swaps   3,000   90.84   

First quarter 2015

   Swaption (b)   1,000   88.00   

Second quarter 2015

   Swaption (b)   1,000   88.00   

Third quarter 2015

   Swaption (b)   1,000   88.00   

Fourth quarter 2015

   Swaption (b)   1,000   88.00   

 

(a) All or a portion of these derivatives have include “lower” puts sold at a strike price of $70 per barrel. If the price of WTI oil goes below $70 per barrel, the cash receipts on the derivatives will be limited to the difference between the swap / floor price and $70 per barrel.
(b) This swaption contract gives our counterparties the option to enter into a fixed price swap with us at a future date. If the forward commodity price for calendar year 2015 is higher than or equal to $88.00 per barrel on December 31, 2014, the counterparty will exercise its option to enter into a fixed price swap at $88.00 per barrel for calendar year 2015, at which point the contract functions as a fixed price swap. If the forward commodity price for calendar year 2015 is lower than $88.00 per barrel on December 31, 2014, the option expires and no fixed price swap is in effect.

We estimate that, excluding the derivative positions described above, for every $10.00 per barrel increase or decrease in the crude oil price, operating income for the second half of 2014 would increase or decrease by approximately $39.1 million. In addition, we estimate that, excluding the derivative positions described above, for every $1.00 per MMBtu increase or decrease in the natural gas price, operating income for the second half of 2014 would increase or decrease by approximately $7.9 million. This assumes that crude oil prices, natural gas prices and inlet volumes remain constant at anticipated levels. These estimated changes in operating income exclude potential cash receipts or payments in settling these derivative positions.