Attached files

file filename
EX-15 - EXHIBIT 15 - FORD MOTOR CREDIT CO LLCfmcc06302014ex15.htm
EX-31.1 - EXHIBIT 31.1 - FORD MOTOR CREDIT CO LLCfmcc06302014ex311.htm
10-Q - PRINTABLE PDF OF FORM 10-Q - FORD MOTOR CREDIT CO LLCfmcc0630201410q.pdf
EXCEL - IDEA: XBRL DOCUMENT - FORD MOTOR CREDIT CO LLCFinancial_Report.xls
EX-32.1 - EXHIBIT 32.1 - FORD MOTOR CREDIT CO LLCfmcc06302014ex321.htm
EX-31.2 - EXHIBIT 31.2 - FORD MOTOR CREDIT CO LLCfmcc06302014ex312.htm
10-Q - 10-Q - FORD MOTOR CREDIT CO LLCfmcc0630201410-q.htm
EX-32.2 - EXHIBIT 32.2 - FORD MOTOR CREDIT CO LLCfmcc06302014ex322.htm


Exhibit 12

FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES
CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES
(in millions)

 
 
First Half 2014
Earnings
 
 
Income before income taxes
 
$
933

Add/(Deduct):
 
 
Equity in net income of affiliated companies
 
(15
)
Dividends from affiliated companies
 

Fixed charges
 
1,343

Earnings
 
$
2,261

 
 
 
Fixed charges
 
 
Interest expense
 
$
1,339

Interest portion of rental expense (a)
 
4

Total fixed charges
 
$
1,343

 
 
 
Ratios
 
 
Ratio of earnings to fixed charges
 
1.68

__________
 
 
(a) One-third of all rental expense is deemed to be interest.