Attached files

file filename
8-K - 8-K - CARPENTER TECHNOLOGY CORPa14-18008_18k.htm

Exhibit 99.1

 

 

 

 

 

 

 

 

Media Inquiries:

William J. Rudolph Jr.

+1 610-208-3892

wrudolph@cartech.com

Investor Inquiries:

Michael A. Hajost

+1 610-208-3476

mhajost@cartech.com

 

 

 

 

 

 

 

CARPENTER TECHNOLOGY REPORTS FOURTH QUARTER AND FULL YEAR RESULTS

 

 

 

·                 Fourth quarter:

o               Net income of $38.1 million or $0.71 per share

o               Net sales of $604.6 million

o               Cash flow from operations of $95.5 million, free cash flow of $34.9 million

·                 Full year:

o               Net income of $132.8 million or $2.47 per share

o               Net sales down 4 percent on 6 percent higher volume

o               Adjusted EBITDA of $381.8 million

 

 

WYOMISSING, Pa. – July 29, 2014 – Carpenter Technology Corporation (NYSE: CRS) today announced financial results for the quarter ended June 30, 2014. Carpenter reported net income of $38.1 million or $0.71 per diluted share, compared to $40.9 million or $0.77 per diluted share in the same quarter last year.

 

Financial Highlights

($ in millions)

 

Q4

 

Q4

 

Q3

 

YTD

 

YTD

 

 

 

FY2014

 

FY2013

 

FY2014

 

FY2014

 

FY2013

 

Net Sales

 

$

604.6

 

$

611.8

 

$

566.3

 

$

 2,173.0

 

$

 2,271.7

 

Net Sales Excluding Surcharge (a)

 

$

488.9

 

$

496.6

 

$

467.2

 

$

1,782.8

 

$

1,839.3

 

Operating Income

 

$

59.2

 

$

65.4

 

$

49.5

 

$

212.0

 

$

232.7

 

Net Income

 

$

38.1

 

$

40.9

 

$

30.6

 

$

132.8

 

$

146.1

 

Free Cash Flow (a)

 

$

34.9

 

$

61.3

 

$

(22.2

)

$

(147.8

)

$

(159.3

)

Adjusted EBITDA (a)

 

$

105.2

 

$

109.5

 

$

92.0

 

$

381.8

 

$

405.6

 

 

(a) non-GAAP financial measure explained in the attached tables

 

 

 

 

 

 

Page 1 of 7

 

 

 

 

 

 

 

 

 

 

 



 

“The Carpenter team drove significant strategic and financial gains in the quarter,” said William A. Wulfsohn, President and Chief Executive Officer. “Our Specialty Alloys Operations (SAO) segment grew revenues, excluding surcharge, by 5 percent on 4 percent higher volume versus the third quarter, reflecting an improving mix. SAO also continued to reduce its manufacturing cost per ton. Our Performance Engineered Products (PEP) segment grew revenues, excluding surcharge, by 5 percent sequentially, while continuing to drive a richer product mix and improve its manufacturing processes. Overall Company earnings and margins improved sequentially from the third quarter and we moved to positive free cash flow as capital spending on our Athens facility ramps down.

 

“Looking forward, our visibility has improved as our SAO sales backlog is up 32 percent versus the prior year. Our first quarter of fiscal year 2015 will be challenging as we expect normal seasonality combined with a mix similar to our fourth quarter of fiscal year 2014. We expect to see the impact of our price increases and mix improvement actions beginning in the second quarter of the fiscal year.

 

“Our new Athens facility remains critical to supporting our targeted earnings growth during the remainder of fiscal year 2015 and beyond. We produced 1,000 tons of saleable product in the fourth quarter and are making significant progress obtaining internal and customer qualifications.  These qualifications are critical to enable us to support our growing demand with Athens’ capacity.  As we progress through the year, we expect the Athens facility to enable us to ship higher volumes, with a richer mix, at a lower cost per ton. The timing of the facility start-up appears good as we are seeing demand for our premium and ultra-premium products

 

Page 2 of 7



 

growing. The potential of Athens, combined with our strong market positions, solid balance sheet and growing backlog, points to a bright future for Carpenter.”

 

Net Sales and Operating Income

 

Net sales for the fourth quarter of fiscal year 2014 were $604.6 million, and net sales excluding surcharge were $488.9 million, a decrease of $7.7 million (or 2 percent) from the same quarter last year, on 7 percent higher shipments.

 

Operating income was $59.2 million, a decrease of $6.2 million from the fourth quarter of the prior year. Operating income—excluding pension earnings, interest and deferrals (EID)—was $65.2 million, a decrease of $8.1 million (or 11 percent) from the fourth quarter of the prior year. The lower operating income largely reflects a weaker product mix and higher Athens depreciation versus the prior year fourth quarter.

 

Cash Flow

 

Cash flow from operations in the fourth quarter of fiscal year 2014 was $95.5 million, which included a $23.8 million decrease in working capital and $1.7 million of pension contributions. This compares to a cash flow from operations of $179.2 million in the prior year’s fourth quarter, which included a $122.5 million decrease in working capital and $1.6 million of pension contributions. Free cash flow in the fourth quarter was $34.9 million, compared to $61.3 million in the same quarter last year. Capital spending in the fourth quarter, largely related to the construction of the Athens facility, was $51.0 million, compared to $109.1 million in the prior year’s fourth quarter.

 

Page 3 of 7



 

Total liquidity, including cash and available revolver balance, was $612 million at the end of the fourth quarter. This consisted of $120 million of cash and $492 million of available revolver.

 

 

 

 

End Markets

 

Q4 FY14

Sales*

Ex. Surcharge

(in Millions)

Q4 FY14

vs.

Q4 FY13

Q4 FY14

vs.

Q3 FY14

Aerospace and Defense

$212.2

-7%

+5%

Energy

$73.4

-10%

+1%

Medical

$28.0

+6%

-1%

Transportation

$33.5

+20%

+10%

Industrial and Consumer

$107.1

+10%

+9%

 

 

* Excludes sales through Carpenter’s distribution businesses

 

 

Aerospace and Defense

 

·             Overall revenue declined year-over-year due to continued demand weakness for engine and defense materials.

 

·             Titanium fastener revenue was up 6 percent year-over-year as demand continued to grow.

 

·             Demand was stable for nickel fasteners and structural components.

 

Energy

 

·             Carpenter continued to see weak demand in the power generation segment.

 

Page 4 of 7



 

·             While Amega West posted solid revenue growth in manufacturing and rentals versus the prior year and the directional rig count grew 9 percent versus the same quarter last year, Carpenter continued to see soft demand for materials used in oil well completions.

 

Medical

 

Year-over-year volume and revenue growth was driven by:

 

·               Improving demand for orthopedic and surgical devices.

 

·               A resumption of more normalized buying patterns by OEMs as inventories have stabilized.

 

·               Increased distributor demand for titanium products.

 

Transportation

 

·             North American light vehicle sales are expected to remain at high levels.

 

·             The richer mix is due to improved positioning in higher value internal engine components.

 

·             Carpenter results continue to benefit from a strong demand for materials used in the next generation of fuel delivery systems.

 

Industrial and Consumer

 

Demand for Carpenter materials continues to be strong in:

 

·             Plant and equipment applications

 

·             Bridge infrastructure projects

 

·             Semiconductor applications

 

 

 

Non-GAAP Financial Measures

 

This press release includes discussions of financial measures that have not been determined in accordance with U.S. Generally Accepted Accounting Principles (GAAP). A reconciliation of

 

Page 5 of 7



 

the non-GAAP financial measures to their most directly comparable financial measures prepared in accordance with GAAP, accompanied by reasons why the Company believes the non-GAAP measures are important, are included in the attached schedules.

 

Conference Call and Webcast Presentation

 

Carpenter will host a conference call and webcast presentation today, July 29, at 10 a.m. ET, to discuss the financial results and operations for the fiscal fourth quarter of 2014. Please call 610-208-2097 for details. Access to both the call and webcast presentation will also be available at Carpenter’s website (http://www.cartech.com) and through CCBN (http://www.ccbn.com), and a replay of the call will soon be made available at http://www.cartech.com and at http://www.ccbn.com. Presentation materials used during this conference call will be available for viewing and download at 7:00 a.m. ET today, at http://www.cartech.com.

 

About Carpenter Technology

 

Carpenter produces and distributes premium alloys, including special alloys, titanium alloys and powder metals, as well as stainless steels, alloy steels and tool steels. Information about Carpenter can be found at http://www.cartech.com.

 

Forward-Looking Statements

 

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Act of 1995. These forward-looking statements are subject to risks and uncertainties that could cause actual results to differ from those projected, anticipated or implied. The most significant of these uncertainties are described in Carpenter’s filings with the Securities and Exchange Commission, including its annual report on Form 10-K for the year ended June 30, 2013, 10-Qs for the quarters ended September 30, 2013, December 31, 2013 and March 31, 2014, and the exhibits attached to those filings. They include but are not limited to: (1) the cyclical nature of the specialty materials business and certain end-use markets, including aerospace, defense, industrial, transportation, consumer, medical and energy, or other influences on Carpenter’s business, such as new competitors, the consolidation of competitors, customers and suppliers, or the transfer of manufacturing capacity from the United States to foreign countries; (2) the ability of Carpenter to achieve cash generation, growth, profitability,

 

Page 6 of 7



 

cost savings, productivity improvements or process changes; (3) the ability to recoup increases in the cost of energy, raw materials, freight or other factors; (4) domestic and foreign excess manufacturing capacity for certain metals; (5) fluctuations in currency exchange rates; (6) the degree of success of government trade actions; (7) the valuation of the assets and liabilities in Carpenter’s pension trusts and the accounting for pension plans; (8) possible labor disputes or work stoppages; (9) the potential that our customers may substitute alternate materials or adopt different manufacturing practices that replace or limit the suitability of our products; (10) the ability to successfully acquire and integrate acquisitions; (11) the availability of credit facilities to Carpenter, its customers or other members of the supply chain; (12) the ability to obtain energy or raw materials, especially from suppliers located in countries that may be subject to unstable political or economic conditions; (13) Carpenter’s manufacturing processes are dependent upon highly specialized equipment located primarily in facilities in Reading, Latrobe and Athens, for which there may be limited alternatives if there are significant equipment failures or catastrophic events; and (14) Carpenter’s future success depends on the continued service and availability of key personnel, including members of the executive management team, management, metallurgists and other skilled personnel, and the loss of these key personnel could affect Carpenter’s ability to perform until suitable replacements are found. Any of these factors could have an adverse and/or fluctuating effect on Carpenter’s results of operations. The forward-looking statements in this document are intended to be subject to the safe harbor protection provided by Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Carpenter undertakes no obligation to update or revise any forward-looking statements.

 

Page 7 of 7



 

PRELIMINARY

CONSOLIDATED STATEMENTS OF INCOME

(in millions, except per share data)

(Unaudited)

 

 

 

 

Three Months Ended

 

 

 

Year Ended

 

 

 

 

June 30,

 

 

 

June 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

 

2013

 

 

 

2014

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET SALES

 

 

$

604.6

 

 

 

$

611.8

 

 

 

$

2,173.0

 

 

 

$

2,271.7

 

Cost of sales

 

 

499.0

 

 

 

491.3

 

 

 

1,774.1

 

 

 

1,838.2

 

Gross profit

 

 

105.6

 

 

 

120.5

 

 

 

398.9

 

 

 

433.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

 

46.4

 

 

 

55.1

 

 

 

186.9

 

 

 

200.8

 

Operating income

 

 

59.2

 

 

 

65.4

 

 

 

212.0

 

 

 

232.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

(6.2

)

 

 

(6.3

)

 

 

(17.0

)

 

 

(21.0

)

Other income (expense), net

 

 

1.2

 

 

 

(0.1

)

 

 

1.4

 

 

 

5.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

 

54.2

 

 

 

59.0

 

 

 

196.4

 

 

 

216.8

 

Income tax expense

 

 

16.1

 

 

 

18.1

 

 

 

63.6

 

 

 

70.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

38.1

 

 

 

40.9

 

 

 

132.8

 

 

 

146.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Less: Net income attributable to noncontrolling interest

 

 

-    

 

 

 

-    

 

 

 

-    

 

 

 

0.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME ATTRIBUTABLE TO CARPENTER

 

 

$

38.1

 

 

 

$

40.9

 

 

 

$

132.8

 

 

 

$

146.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EARNINGS PER SHARE:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

$

0.71

 

 

 

$

0.77

 

 

 

$

2.48

 

 

 

$

2.75

 

Diluted

 

 

$

0.71

 

 

 

$

0.77

 

 

 

$

2.47

 

 

 

$

2.73

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE SHARES OUTSTANDING:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

53.4

 

 

 

52.9

 

 

 

53.3

 

 

 

52.9

 

Diluted

 

 

53.8

 

 

 

53.3

 

 

 

53.6

 

 

 

53.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends per common share

 

 

$

0.18

 

 

 

$

0.18

 

 

 

$

0.72

 

 

 

$

0.72

 

 



 

PRELIMINARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in millions)

(Unaudited)

 

 

 

Year Ended

 

 

 

June 30,

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

 

2013

 

 

 

 

 

 

 

 

 

OPERATING ACTIVITIES:

 

 

 

 

 

 

 

Net income

 

$

132.8

 

 

 

$

146.5

 

Adjustments to reconcile net income to net cash provided from operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

111.9

 

 

 

104.1

 

Deferred income taxes

 

(9.7

)

 

 

9.4

 

Net pension expense

 

57.9

 

 

 

68.8

 

Net loss on disposal of property and equipment

 

1.5

 

 

 

2.2

 

Changes in working capital and other:

 

 

 

 

 

 

 

Accounts receivable

 

5.6

 

 

 

12.6

 

Inventories

 

(37.0

)

 

 

(14.9

)

Other current assets

 

(4.0

)

 

 

11.5

 

Accounts payable

 

16.8

 

 

 

(10.3

)

Accrued liabilities

 

(21.1

)

 

 

9.9

 

Pension plan contributions

 

(6.3

)

 

 

(144.9

)

Other, net

 

(8.8

)

 

 

(6.4

)

Net cash provided from operating activities

 

239.6

 

 

 

188.5

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES:

 

 

 

 

 

 

 

Purchases of property, equipment and software

 

(349.2

)

 

 

(310.2

)

Proceeds from disposals of property and equipment

 

0.3

 

 

 

1.2

 

Proceeds from sale of equity method investment

 

-   

 

 

 

7.9

 

Proceeds from sales and maturities of marketable securities

 

0.3

 

 

 

0.1

 

Net cash used for investing activities

 

(348.6

)

 

 

(301.0

)

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES:

 

 

 

 

 

 

 

Proceeds from issuance of long-term debt, net of discount and offering costs

 

-   

 

 

 

297.0

 

Payments on long-term debt

 

-   

 

 

 

(101.0

)

Dividends paid

 

(38.5

)

 

 

(38.3

)

Purchase of subsidiary shares from noncontrolling interest

 

-   

 

 

 

(8.4

)

Tax benefits on share-based compensation

 

2.3

 

 

 

3.9

 

Proceeds from stock options exercised

 

7.1

 

 

 

2.3

 

Net cash (used for) provided from financing activities

 

(29.1

)

 

 

155.5

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

0.6

 

 

 

3.5

 

 

 

 

 

 

 

 

 

(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS

 

(137.5

)

 

 

46.5

 

Cash and cash equivalents at beginning of period

 

257.5

 

 

 

211.0

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of period

 

$

120.0

 

 

 

$

257.5

 

 


 


 

PRELIMINARY

CONSOLIDATED BALANCE SHEETS

(in millions)

(Unaudited)

 

 

 

 

June 30,

 

 

 

June 30,

 

 

 

 

2014

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

$

120.0

 

 

 

$

257.5

 

Accounts receivable, net

 

 

339.6

 

 

 

342.0

 

Inventories

 

 

699.2

 

 

 

659.2

 

Deferred income taxes

 

 

-

 

 

 

2.7

 

Other current assets

 

 

34.7

 

 

 

20.1

 

Total current assets

 

 

1,193.5

 

 

 

1,281.5

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

1,407.0

 

 

 

1,168.4

 

Goodwill

 

 

257.7

 

 

 

257.7

 

Other intangibles, net

 

 

80.6

 

 

 

95.0

 

Other assets

 

 

117.7

 

 

 

80.3

 

Total assets

 

 

$

3,056.5

 

 

 

$

2,882.9

 

 

 

 

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

 

$

278.1

 

 

 

$

252.7

 

Accrued liabilities

 

 

148.0

 

 

 

168.5

 

Deferred income taxes

 

 

3.5

 

 

 

-

 

Total current liabilities

 

 

429.6

 

 

 

421.2

 

 

 

 

 

 

 

 

 

 

Long-term debt, net of current portion

 

 

604.3

 

 

 

604.2

 

Accrued pension liabilities

 

 

203.4

 

 

 

246.9

 

Accrued postretirement benefits

 

 

163.2

 

 

 

151.2

 

Deferred income taxes

 

 

110.7

 

 

 

73.3

 

Other liabilities

 

 

41.0

 

 

 

83.0

 

Total liabilities

 

 

1,552.2

 

 

 

1,579.8

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Common stock

 

 

275.8

 

 

 

274.6

 

Capital in excess of par value

 

 

263.5

 

 

 

254.4

 

Reinvested earnings

 

 

1,311.6

 

 

 

1,217.3

 

Common stock in treasury, at cost

 

 

(101.4

)

 

 

(107.5

)

Accumulated other comprehensive loss

 

 

(245.2

)

 

 

(335.7

)

Total stockholders’ equity

 

 

1,504.3

 

 

 

1,303.1

 

Total liabilities and stockholders’ equity

 

 

$

3,056.5

 

 

 

$

2,882.9

 

 



 

PRELIMINARY

SEGMENT FINANCIAL DATA

(in millions, except pounds sold)

(Unaudited)

 

 

 

 

Three Months Ended

 

 

 

Year Ended

 

 

 

 

    June 30,

 

 

 

June 30,

 

 

 

 

2014

 

 

 

2013

 

 

 

2014

 

 

 

2013

 

Pounds sold* (000):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specialty Alloys Operations

 

 

77,932

 

 

 

72,191

 

 

 

282,914

 

 

 

264,606

 

Performance Engineered Products

 

 

3,790

 

 

 

3,502

 

 

 

12,248

 

 

 

13,451

 

Intersegment

 

 

(1,184

)

 

 

(333

)

 

 

(4,774

)

 

 

(4,333

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated pounds sold

 

 

80,538

 

 

 

75,360

 

 

 

290,388

 

 

 

273,724

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specialty Alloys Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales excluding surcharge

 

 

$

369.1

 

 

 

$

377.8

 

 

 

$

1,344.6

 

 

 

$

1,388.5

 

Surcharge

 

 

118.0

 

 

 

115.3

 

 

 

397.0

 

 

 

435.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specialty Alloys Operations net sales

 

 

487.1

 

 

 

493.1

 

 

 

1,741.6

 

 

 

1,823.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance Engineered Products

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales excluding surcharge

 

 

136.0

 

 

 

131.4

 

 

 

496.6

 

 

 

513.7

 

Surcharge

 

 

0.3

 

 

 

1.5

 

 

 

2.0

 

 

 

6.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance Engineered Products net sales

 

 

136.3

 

 

 

132.9

 

 

 

498.6

 

 

 

520.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intersegment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales excluding surcharge

 

 

(16.2

)

 

 

(12.6

)

 

 

(58.4

)

 

 

(62.9

)

Surcharge

 

 

(2.6

)

 

 

(1.6

)

 

 

(8.8

)

 

 

(9.0

)

Intersegment net sales

 

 

(18.8

)

 

 

(14.2

)

 

 

(67.2

)

 

 

(71.9

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated net sales

 

 

$

604.6

 

 

 

$

611.8

 

 

 

$

2,173.0

 

 

 

$

2,271.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Specialty Alloys Operations

 

 

$

63.0

 

 

 

$

80.4

 

 

 

$

232.7

 

 

 

$

268.5

 

Performance Engineered Products

 

 

12.2

 

 

 

8.9

 

 

 

45.5

 

 

 

45.2

 

Corporate costs

 

 

(10.1

)

 

 

(16.4

)

 

 

(43.8

)

 

 

(47.7

)

Pension earnings, interest & deferrals

 

 

(6.0

)

 

 

(7.9

)

 

 

(21.8

)

 

 

(31.9

)

Intersegment

 

 

0.1

 

 

 

0.4

 

 

 

(0.6

)

 

 

(1.4

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated operating income

 

 

$

59.2

 

 

 

$

65.4

 

 

 

$

212.0

 

 

 

$

232.7

 

 

Beginning with the fiscal year 2014 first quarter results, the Company changed its reportable segments. The Company has two reportable segments, Specialty Alloys Operations (“SAO”) and Performance Engineered Products (“PEP”).  The change reflects the completion of the integration of the businesses acquired by the Company in the acquisition of Latrobe Specialty Metals, Inc. (“Latrobe”) in February 2012.  Prior to this change, the Latrobe businesses were reported as a separate segment to provide management with the focus and visibility into the business of the acquired operations. The previously reported Latrobe segment also included the results of the Company’s distribution business in Mexico.  Since the Latrobe businesses are now fully integrated, the previously reported Latrobe segment has been merged into the Company’s operating model, in which the Company’s integrated steel mill operations are managed distinctly from the collection of other differentiated operations.

 

 

The SAO segment is comprised of Carpenter’s major premium alloy and stainless steel manufacturing operations.  This includes operations performed at mills primarily in Reading and Latrobe and surrounding areas in Pennsylvania, South Carolina, and the new premium products manufacturing facility in Limestone County, Alabama.

 

 

The PEP segment is comprised of the Company’s differentiated operations. This segment includes the Dynamet titanium business, the Carpenter Powder Products (“CPP”) business, the Amega West business, the Specialty Steel Supply business and the Latrobe and Mexico distribution businesses. The businesses in the PEP segment are managed with an entrepreneurial structure to promote speed and flexibility, and drive overall revenue and profit growth. The pounds sold data above for the PEP segment includes only the Dynamet and CPP businesses.

 

 

The service cost component of net pension expense, which represents the estimated cost of future pension liabilities earned associated with active employees, is included in the operating results of the business segments.  The residual net pension expense, or pension earnings, interest and deferrals (pension EID), is comprised of the expected return on plan assets, interest costs on the projected benefit obligations of the plans, and amortization of actuarial gains and losses and prior service costs, is included under the heading “Pension earnings, interest & deferrals.”

 

 

* Pounds sold excludes sales associated with the distribution businesses.

 



 

PRELIMINARY

NON-GAAP FINANCIAL MEASURES

(in millions)

(Unaudited)

 

 

 

OPERATING MARGIN EXCLUDING SURCHARGE AND

 

Three Months Ended

 

Year Ended

PENSION EARNINGS, INTEREST AND DEFERRALS

 

June 30,

 

June 30,

 

 

2014

 

2013

 

2014

 

2013

 

 

 

 

 

 

 

 

 

Net sales

 

  $

604.6

 

  $

611.8

 

  $

2,173.0

 

  $

2,271.7

Less: surcharge revenue

 

115.7

 

115.2

 

390.2

 

432.4

Consolidated net sales excluding surcharge

 

  $

488.9

 

  $

496.6

 

  $

1,782.8

 

  $

1,839.3

 

 

 

 

 

 

 

 

 

Operating income

 

  $

59.2

 

  $

65.4

 

  $

212.0

 

  $

232.7

Pension earnings, interest & deferrals

 

6.0

 

7.9

 

21.8

 

31.9

Operating income excluding pension earnings, interest and deferrals

 

  $

65.2

 

  $

73.3

 

  $

233.8

 

  $

264.6

 

 

 

 

 

 

 

 

 

Operating margin excluding surcharge and pension earnings, interest and deferrals

 

13.3%

 

14.8%

 

13.1%

 

14.4%

 

 

Management believes that removing the impacts of raw material surcharges from operating margin provides a more consistent basis for comparing results of operations from period to period. Management believes that excluding the impact of pension earnings, interest and deferrals, which may be volatile due to changes in the financial markets, is helpful in analyzing the true operating performance of the Company. 

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

 

June 30,

 

June 30,

ADJUSTED EARNINGS BEFORE INTEREST, TAXES,

 

2014

 

2013

 

2014

 

2013

DEPRECIATION AND AMORTIZATION (EBITDA)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

  $

38.1

 

  $

40.9

 

  $

132.8

 

  $

146.5

 

 

 

 

 

 

 

 

 

Interest expense

 

6.2

 

6.3

 

17.0

 

21.0

Income tax expense

 

16.1

 

18.1

 

63.6

 

70.3

Depreciation and amortization

 

31.0

 

27.0

 

111.9

 

104.1

Other (income) expense, net

 

(1.2)

 

0.1

 

(1.4)

 

(5.1)

EBITDA

 

  $

90.2

 

  $

92.4

 

  $

323.9

 

  $

336.8

Net pension expense

 

15.0

 

17.1

 

57.9

 

68.8

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

  $

105.2

 

  $

109.5

 

  $

381.8

 

  $

405.6

 

 

 

Management believes that earnings before interest, taxes, depreciation and amortization adjusted to exclude net pension expense is helpful in analyzing the operating performance of the Company.  

 

 

 

 

 

 

Three Months Ended

 

Year Ended

 

 

June 30,

 

June 30,

FREE CASH FLOW

 

2014

 

2013

 

2014

 

2013

Net cash provided from operating activities

 

  $

95.5

 

  $

179.2

 

  $

239.6

 

  $

188.5

Purchases of property, equipment and software

 

(51.0)

 

(109.1)

 

(349.2)

 

(310.2)

Proceeds from disposals of property and equipment

 

-    

 

0.8

 

0.3

 

1.2

Purchase of subsidiary shares from noncontrolling interest

 

-    

 

-    

 

-    

 

(8.4)

Proceeds from sale of equity method investment

 

-    

 

-    

 

-    

 

7.9

Dividends paid

 

(9.6)

 

(9.6)

 

(38.5)

 

(38.3)

 

 

 

 

 

 

 

 

 

Free cash flow

 

  $

34.9

 

  $

61.3

 

  $

(147.8)

 

  $

(159.3)

 

 

 

Management believes that the free cash flow measure provides useful information to investors regarding our financial condition because it is a measure of cash generated which management evaluates for alternative uses.

 



 

PRELIMINARY

SUPPLEMENTAL SCHEDULES

(in millions)

(Unaudited)

 

 

 

 

Three Months Ended

 

 

 

Year Ended

 

 

 

 

June 30,

 

 

 

June 30,

 

NET SALES BY END USE MARKET

 

 

2014

 

 

 

2013

 

 

 

2014

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End Use Market Excluding Surcharge:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Aerospace and defense

 

 

$

212.2

 

 

 

$

227.9

 

 

 

$

775.3

 

 

 

$

832.5

 

Industrial and consumer

 

 

107.1

 

 

 

97.3

 

 

 

379.8

 

 

 

366.4

 

Energy

 

 

73.4

 

 

 

81.5

 

 

 

269.9

 

 

 

290.9

 

Transportation

 

 

33.5

 

 

 

27.9

 

 

 

118.0

 

 

 

106.6

 

Medical

 

 

28.0

 

 

 

26.4

 

 

 

103.5

 

 

 

103.7

 

Distribution

 

 

34.7

 

 

 

35.6

 

 

 

136.3

 

 

 

139.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated net sales excluding surcharge

 

 

488.9

 

 

 

496.6

 

 

 

1,782.8

 

 

 

$

1,839.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Surcharge revenue

 

 

115.7

 

 

 

115.2

 

 

 

390.2

 

 

 

432.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated net sales

 

 

$

604.6

 

 

 

$

611.8

 

 

 

$

2,173.0

 

 

 

$

2,271.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

Year Ended

 

 

 

 

June 30,

 

 

 

June 30,

 

NET SALES BY MAJOR PRODUCT CLASS

 

 

2014

 

 

 

2013

 

 

 

2014

 

 

 

2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales by Product Class Excluding Surcharge:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special alloys

 

 

$

182.6

 

 

 

$

197.0

 

 

 

$

666.3

 

 

 

$

706.0

 

Stainless steel

 

 

153.1

 

 

 

143.2

 

 

 

548.7

 

 

 

543.1

 

Alloy and tool steel

 

 

52.6

 

 

 

55.2

 

 

 

198.4

 

 

 

210.9

 

Titanium products

 

 

44.1

 

 

 

42.4

 

 

 

157.7

 

 

 

155.0

 

Powder metals

 

 

15.0

 

 

 

14.5

 

 

 

48.6

 

 

 

55.9

 

Distribution and other

 

 

41.5

 

 

 

44.3

 

 

 

163.1

 

 

 

168.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated net sales excluding surcharge

 

 

488.9

 

 

 

496.6

 

 

 

1,782.8

 

 

 

$

1,839.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Surcharge revenue

 

 

115.7

 

 

 

115.2

 

 

 

390.2

 

 

 

432.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated net sales

 

 

$

604.6

 

 

 

$

611.8

 

 

 

$

2,173.0

 

 

 

$

2,271.7