Attached files

file filename
8-K - 8-K - ADVENT SOFTWARE INC /DE/a14-17864_18k.htm
EX-99.2 - EX-99.2 - ADVENT SOFTWARE INC /DE/a14-17864_1ex99d2.htm

Exhibit 99.1

 

ADVENT SOFTWARE REPORTS SECOND QUARTER

2014 RESULTS

 

Record Second Quarter Revenue of $100.4 Million and GAAP Diluted EPS of $0.24

 

SAN FRANCISCO — July 28, 2014 — Advent Software, Inc. (NASDAQ: ADVS), a leading provider of software and services to the global investment management industry, announced today its financial results for the second quarter ended June 30, 2014.

 

“We are pleased to report that Advent had an excellent second quarter with record revenues, robust profitability, and growing operating cash flow,” said Pete Hess, Chief Executive Officer of Advent. “Increasing demand for Advent’s solutions, including Advent Direct ® Investor Management, and continued client loyalty are evidence of our strong competitive position.”

 

SECOND QUARTER 2014 RESULTS

 

GAAP Results for Continuing Operations

 

The Company reported quarterly revenue of $100.4 million for the second quarter of 2014, compared to $96.1 million in the second quarter of 2013, a 4% increase.

 

Operating income for the second quarter of 2014 was $21.8 million, or 21.7% of revenue, compared to a loss of $5.8 million for the second quarter of 2013.  Advent’s results for the second quarter of 2013 included costs associated with its recapitalization transaction. These costs, on a pre-tax basis, were composed of $6.7 million of third party costs which were not included in capitalized debt issue costs and $21.9 million of stock-based compensation expense associated with the modification of equity awards.

 

Net income for the second quarter of 2014 was $12.7 million, compared to a loss of $4.2 million in the second quarter of 2013. On a fully diluted basis, earnings per share in the second quarter of 2014 were $0.24 compared to a loss of $0.08 in the second quarter of 2013.

 

Operating cash flow in the second quarter of 2014 was $22.4 million, compared with $21.9 million in the second quarter of 2013.

 

Cash and cash equivalents totaled $41 million as of June 30, 2014, compared to $45 million as of March 31, 2014. Total outstanding debt as of June 30, 2014 was $280 million compared to $295 million as of March 31, 2014.

 

Deferred revenue as of June 30, 2014 was $183.1 million, compared to $187.8 million as of March 31, 2014.

 

The Company repurchased approximately 426,000 shares of its common stock in the second quarter of 2014 for a total cash outlay of $12.4 million and at an average price of $29.11 per share.

 

Non-GAAP Results for Continuing Operations

 

Non-GAAP operating income for the second quarter of 2014 was $33.2 million, or 33.1% of revenue, a 7% increase compared to $31.0 million, or 32.3% of revenue, in the second quarter of 2013.

 

On a fully diluted basis, non-GAAP earnings per share were $0.38 in the second quarter of 2014 and represent a 4% increase from non-GAAP diluted net income per share of $0.37 in the second quarter of 2013.

 



 

The reconciliation between GAAP and non-GAAP financial measures is provided at the end of this press release.

 

HIGHLIGHTS

 

·                  Advent’s Black Diamond Platform Surpasses 500-Client Milestone. Advent’s Black Diamond platform has surpassed 540 clients and has exceeded $245 billion in assets on its portfolio management, reporting, and rebalancing platform. The client base has increased by more than 125 percent and assets by more than 240 percent since its acquisition by Advent in June 2011.

 

·                  Award-Winning Solutions & Company: Advent’s solutions continued to receive industry awards and win honors around the world during the second quarter. Advent was awarded “Best Fund Accounting and Reporting Systems Firm” by Hedgeweek, as well as “Best Client Reporting Solution” by FTF News. In Europe, Advent was named “Best Portfolio Management Solution” at Wealth Briefing European Awards 2014 and “Best Technology — Fund Accounting” at the HFM Week European Hedge Fund Service Awards.

 

·                  Continued Client Success: Advent had a strong second quarter, with a number of existing clients expanding their relationship with Advent, and many new noteworthy clients around the world, including Beta Capital Management, Carroll Financial Associates, Fiera Capital Corporation, Finix Services, Merced Capital L.P., Busey Wealth Management, Mesirow Financial Administrative Corp., William E. Hamm and Associates, Neon Capital Management, and the Georgia Division of Investment Services.

 

·                  Quarterly Dividend: Advent’s Board of Directors declared its first quarterly cash dividend to its shareholders during the second quarter of 2014. The quarterly cash dividend payment of $0.13 per common share was paid on July 15, 2014 to shareholders of record on June 30, 2014.

 

FINANCIAL GUIDANCE

 

Advent updates the following financial guidance for the third quarter and fiscal year 2014:

 

Guidance

 

Q3 2014

 

FY 2014

Total Revenue ($M)

 

$99 - $102

 

$395 - $403

GAAP Operating Margin

 

n/a

 

20.0% - 20.5%

Stock Compensation Expense (% of revenue)

 

n/a

 

8.5%

Amortization of Intangibles (% of revenue)

 

n/a

 

2.0%

Restructuring (% of revenue)

 

n/a

 

0.5%

Non-GAAP Operating Margin

 

n/a

 

31.0% - 31.5%

Operating Cash Flow ($M)

 

n/a

 

$105 - $115

Capital Expenditures ($M)

 

n/a

 

$8 - $11

Effective Tax Rate (GAAP)

 

n/a

 

35% - 40%

Effective Tax Rate (non-GAAP)

 

n/a

 

35%

 

INVESTOR CALL

 

Advent Software, Inc. will host its Q2 2014 quarterly earnings conference call at 5:00 p.m. Eastern time today.  The Q2 2014 earnings presentation and trended disclosures file, which include highlights and detailed financial information, are currently available at http://investor.advent.com.  To participate via phone, please dial 877-474-9504 and request conference ID # 25698158.  Telephone replay will be available through midnight August 4, 2014.  The replay number for domestic callers is 888-286-8010, and for international callers is 617-801-6888, with the conference ID of # 31161812. The conference call will also be webcast live and then archived on http://investor.advent.com.

 



 

ABOUT ADVENT

 

Over the last 30 years of industry change, our core mission to help our clients focus on their unique strategies and deliver exceptional investor service has never wavered. With unparalleled precision and ahead of the curve solutions, we’ve helped over 4,300 firms in more than 50 countries - from established global institutions to small start-up practices — to grow their business and thrive.  Advent technology helps firms minimize risk, work together seamlessly, and discover new opportunities in a constantly evolving world. Together with our clients, we are shaping the future of investment management. For more information on Advent products visit http://www.advent.com.

 

ABOUT NON-GAAP FINANCIAL INFORMATION

 

This press release includes non-GAAP financial measures. For a description of these non-GAAP financial measures, including the reasons management uses each measure, and reconciliations of these non-GAAP financial measures to the most directly comparable financial measures prepared in accordance with Generally Accepted Accounting Principles in the United States of America (GAAP), please see the accompanying tables entitled “Reconciliation of Selected Continuing Operations’ GAAP Measures to Non-GAAP Measures.”

 

FORWARD-LOOKING STATEMENTS

 

The financial projections under Financial Guidance and any other forward-looking statements included in this presentation reflect management’s best judgment based on factors currently known and involve risks and uncertainties; our actual results may differ materially from those discussed here.  These risks and uncertainties include: potential fluctuations in new contract bookings, renewal rates, operating results and future growth rates; continued market acceptance of our products; the successful development, release and market acceptance of new products and product enhancements; uncertainties and fluctuations in the financial markets; the Company’s ability to declare future dividends; the Company’s ability to satisfy contractual performance requirements and other risks detailed from time to time in our SEC reports including, but not limited to, our quarterly reports on Form 10-Q and our 2013 Annual Report on Form 10-K.  The Company disclaims any intention or obligation to publicly update or revise any forward-looking statements including any guidance, whether as a result of events or circumstances after the date hereof or to reflect the occurrence of unanticipated events.

 

Advent, the Advent logo, Advent Software, and Advent Direct are registered trademarks of Advent Software, Inc.  Any other company names or marks mentioned herein are those of their respective owners.

 

CONTACTS
Media Contact:
Amanda Diamondstein-Cieplinska
Advent Software, Inc.
(415) 645-1668
adiamond@advent.com

 

Investor Relations Contact:
Justin Ritchie
Advent Software, Inc.
(415) 645-1683
jritchie@advent.com

 



 

ADVENT SOFTWARE, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(GAAP, Unaudited)

 

 

 

June 30

 

December 31

 

 

 

2014

 

2013

 

ASSETS

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash and cash equivalents

 

$

41,332

 

$

33,828

 

Accounts receivable, net

 

58,188

 

58,717

 

Deferred taxes, current

 

24,902

 

24,898

 

Prepaid expenses and other

 

26,507

 

30,114

 

Current assets of discontinued operation

 

 

100

 

Total current assets

 

150,929

 

147,657

 

Property and equipment, net

 

31,585

 

31,698

 

Goodwill

 

208,471

 

207,818

 

Other intangibles, net

 

23,295

 

27,392

 

Deferred taxes, long-term

 

21,845

 

23,020

 

Other assets

 

14,763

 

17,372

 

Noncurrent assets of discontinued operation

 

1,337

 

1,337

 

 

 

 

 

 

 

Total assets

 

$

452,225

 

$

456,294

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ DEFICIT

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Accounts payable

 

$

9,977

 

$

5,348

 

Dividends payable

 

6,693

 

 

Accrued liabilities

 

37,671

 

41,625

 

Deferred revenues

 

175,288

 

186,107

 

Current portion of long-term debt

 

20,000

 

20,000

 

Current liabilities of discontinued operation

 

618

 

600

 

Total current liabilities

 

250,247

 

253,680

 

Deferred revenues, long-term

 

7,854

 

7,809

 

Long-term income taxes payable

 

7,667

 

7,667

 

Long-term debt

 

260,000

 

285,000

 

Other long-term liabilities

 

9,938

 

11,171

 

Noncurrent liabilities of discontinued operation

 

2,478

 

2,782

 

 

 

 

 

 

 

Total liabilities

 

538,184

 

568,109

 

 

 

 

 

 

 

Stockholders’ deficit:

 

 

 

 

 

Common stock

 

514

 

513

 

Additional paid-in capital

 

55,828

 

42,533

 

Accumulated deficit

 

(154,298

)

(165,870

)

Accumulated other comprehensive income

 

11,997

 

11,009

 

Total stockholders’ deficit

 

(85,959

)

(111,815

)

 

 

 

 

 

 

Total liabilities and stockholders’ deficit

 

$

452,225

 

$

456,294

 

 



 

ADVENT SOFTWARE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

(GAAP, Unaudited)

 

 

 

Three Months Ended June 30

 

Six Months Ended June 30

 

 

 

2014

 

2013

 

2014

 

2013

 

Net revenues:

 

 

 

 

 

 

 

 

 

Recurring revenues

 

$

92,534

 

$

88,263

 

$

181,664

 

$

172,746

 

Non-recurring revenues

 

7,836

 

7,860

 

15,510

 

15,867

 

 

 

 

 

 

 

 

 

 

 

Total net revenues

 

100,370

 

96,123

 

197,174

 

188,613

 

 

 

 

 

 

 

 

 

 

 

Cost of revenues (1):

 

 

 

 

 

 

 

 

 

Recurring revenues

 

20,589

 

17,979

 

39,216

 

34,391

 

Non-recurring revenues

 

7,514

 

10,019

 

15,569

 

19,587

 

Amortization of developed technology

 

1,688

 

2,398

 

3,488

 

4,897

 

 

 

 

 

 

 

 

 

 

 

Total cost of revenues

 

29,791

 

30,396

 

58,273

 

58,875

 

 

 

 

 

 

 

 

 

 

 

Gross margin

 

70,579

 

65,727

 

138,901

 

129,738

 

 

 

 

 

 

 

 

 

 

 

Operating expenses (1):

 

 

 

 

 

 

 

 

 

Sales and marketing

 

18,299

 

23,217

 

38,029

 

40,421

 

Product development

 

17,204

 

17,923

 

34,843

 

34,885

 

General and administrative

 

10,713

 

22,641

 

21,270

 

33,001

 

Amortization of other intangibles

 

870

 

953

 

1,779

 

1,910

 

Recapitalization costs

 

 

6,041

 

 

6,041

 

Restructuring charges

 

1,740

 

801

 

1,914

 

3,116

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

48,826

 

71,576

 

97,835

 

119,374

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations

 

21,753

 

(5,849

)

41,066

 

10,364

 

Interest and other income (expense), net

 

(1,948

)

(1,330

)

(4,173

)

(1,633

)

 

 

 

 

 

 

 

 

 

 

Income (loss) from continuing operations before income taxes

 

19,805

 

(7,179

)

36,893

 

8,731

 

Provision (benefit) for income taxes

 

7,150

 

(3,024

)

13,331

 

829

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) from continuing operations

 

$

12,655

 

$

(4,155

)

$

23,562

 

$

7,902

 

 

 

 

 

 

 

 

 

 

 

Discontinued operation:

 

 

 

 

 

 

 

 

 

Net (loss) income from discontinued operation (net of applicable taxes of $(10), $76, $(24) and $61, respectively)

 

(16

)

110

 

(37

)

88

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

12,639

 

$

(4,045

)

$

23,525

 

$

7,990

 

 

 

 

 

 

 

 

 

 

 

Basic net income (loss) per share (2):

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.25

 

$

(0.08

)

$

0.46

 

$

0.15

 

Discontinued operation

 

(0.00

)

0.00

 

(0.00

)

0.00

 

Total operations

 

$

0.25

 

$

(0.08

)

$

0.46

 

$

0.16

 

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per share (2):

 

 

 

 

 

 

 

 

 

Continuing operations

 

$

0.24

 

$

(0.08

)

$

0.44

 

$

0.15

 

Discontinued operation

 

(0.00

)

0.00

 

(0.00

)

0.00

 

Total operations

 

$

0.24

 

$

(0.08

)

$

0.44

 

$

0.15

 

 

 

 

 

 

 

 

 

 

 

Weighted average shares used to compute net income (loss) per share:

 

 

 

 

 

 

 

 

 

Basic

 

51,456

 

51,639

 

51,314

 

51,101

 

Diluted

 

53,540

 

51,639

 

53,486

 

52,243

 

 

 

 

 

 

 

 

 

 

 

Cash dividends declared per common share

 

$

0.13

 

 

$

0.13

 

 

 


(1) Includes stock-based employee compensation expense as follows:

 

Cost of recurring revenues

 

$

834

 

$

1,306

 

$

1,676

 

$

1,794

 

Cost of non-recurring revenues

 

354

 

1,730

 

729

 

2,112

 

Total cost of revenues

 

1,188

 

3,036

 

2,405

 

3,906

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

2,661

 

6,523

 

5,296

 

8,046

 

Product development

 

1,923

 

3,532

 

3,848

 

4,858

 

General and administrative

 

1,912

 

14,098

 

3,763

 

15,396

 

Total operating expenses

 

6,496

 

24,153

 

12,907

 

28,300

 

 

 

 

 

 

 

 

 

 

 

Total stock-based employee compensation expense

 

$

7,684

 

$

27,189

 

$

15,312

 

$

32,206

 

 

(2) Net income (loss) per share is based on actual calculated values and totals may not sum due to rounding.

 



 

ADVENT SOFTWARE, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

 

Six Months Ended June 30

 

 

 

2014

 

2013

 

Cash flows from operating activities:

 

 

 

 

 

Net income

 

$

23,525

 

$

7,990

 

Adjustment to net income for discontinued operation net loss (income)

 

37

 

(88

)

Net income from continuing operations

 

23,562

 

7,902

 

 

 

 

 

 

 

Adjustments to reconcile net income to net cash provided by operating activities from continuing operations:

 

 

 

 

 

Stock-based compensation

 

15,312

 

32,206

 

Excess tax benefit from stock-based compensation

 

(6,841

)

(2,783

)

Depreciation and amortization

 

10,814

 

12,673

 

Amortization of debt issuance costs

 

713

 

239

 

(Reduction of) provision for doubtful accounts

 

(6

)

411

 

Reduction of sales reserves

 

(555

)

(150

)

Deferred income taxes

 

7,763

 

1,791

 

Other

 

182

 

(148

)

Effect of statement of operations adjustments

 

27,382

 

44,239

 

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable

 

535

 

5,282

 

Prepaid and other assets

 

5,661

 

(4,643

)

Accounts payable

 

3,675

 

3,582

 

Accrued liabilities

 

(7,282

)

(3,472

)

Deferred revenues

 

(10,219

)

(8,634

)

Income taxes payable

 

 

(5,190

)

Effect of changes in operating assets and liabilities

 

(7,630

)

(13,075

)

 

 

 

 

 

 

Net cash provided by operating activities from continuing operations

 

43,314

 

39,066

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Purchases of property and equipment

 

(4,370

)

(1,611

)

Capitalized software development costs

 

(963

)

(1,916

)

Change in restricted cash

 

(173

)

 

Purchases of marketable securities

 

 

(57,863

)

Sales and maturities of marketable securities

 

 

213,444

 

 

 

 

 

 

 

Net cash (used in) provided by investing activities from continuing operations

 

(5,506

)

152,054

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Proceeds from common stock issued from exercises of stock options

 

2,141

 

16,212

 

Proceeds from common stock issued under the employee stock purchase plan

 

3,493

 

3,211

 

Excess tax benefits from stock-based compensation

 

6,841

 

2,783

 

Withholding taxes related to equity award net share settlement

 

(5,127

)

(6,509

)

Proceeds from debt

 

 

225,000

 

Repayment of debt

 

(25,000

)

(95,000

)

Repurchase of common stock

 

(12,411

)

 

Debit issuance costs

 

 

(5,725

)

 

 

 

 

 

 

Net cash (used in) provided by financing activities from continuing operations

 

(30,063

)

139,972

 

 

 

 

 

 

 

Net cash transferred to discontinued operation

 

(223

)

(208

)

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

(18

)

(358

)

 

 

 

 

 

 

Net change in cash and cash equivalents from continuing operations

 

7,504

 

330,526

 

Cash and cash equivalents of continuing operations at beginning of period

 

33,828

 

58,217

 

 

 

 

 

 

 

Cash and cash equivalents of continuing operations at end of period

 

$

41,332

 

$

388,743

 

 

 

 

Six Months Ended June 30

 

 

 

2014

 

2013

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

Noncash investing activities:

 

 

 

 

 

Capital expenditures included in accounts payable

 

$

1,086

 

$

 

 

 

 

 

 

 

Cash flows from discontinued operation of MicroEdge, Inc.:

 

 

 

 

 

Net cash used in operating activities

 

$

(223

)

$

(208

)

Net cash transferred from continuing operations

 

223

 

208

 

 



 

ADVENT SOFTWARE, INC.

RECONCILIATION OF SELECTED CONTINUING OPERATIONS’ GAAP MEASURES TO NON-GAAP MEASURES

(In thousands, except per share data)

(Unaudited)

 

To supplement our condensed consolidated financial statements presented in accordance with generally accepted accounting principles in the United States of America (or GAAP), Advent uses non-GAAP measures of continuing operations’ gross margin, operating income, net income and net income per share, which are adjusted to exclude certain costs, expenses and income we believe appropriate to enhance an overall understanding of our past financial performance and also our prospects for the future. These adjustments to our current period GAAP results are made with the intent of providing both management and investors a more complete understanding of Advent’s underlying operational results and trends and our marketplace performance. In addition, these non-GAAP results are among the information management uses as a basis for our planning and forecasting of future periods. The presentation of this additional information is not meant to be considered in isolation or as a substitute for results prepared in accordance with GAAP.

 

 

 

Three Months Ended June 30

 

 

 

2014

 

2013

 

 

 

Amount

 

% of Net
Revenues

 

Amount

 

% of Net
Revenues

 

 

 

 

 

 

 

 

 

 

 

GAAP gross margin

 

$

70,579

 

70.3%

 

$

65,727

 

68.4%

 

Amortization of acquired intangibles

 

1,192

 

 

 

1,883

 

 

 

Stock-based compensation

 

1,188

 

 

 

3,036

 

 

 

Non-GAAP gross margin

 

$

72,959

 

72.7%

 

$

70,646

 

73.5%

 

 

 

 

 

 

 

 

 

 

 

GAAP operating income (loss)

 

$

21,753

 

21.7%

 

$

(5,849

)

-6.1%

 

Amortization of acquired intangibles

 

2,063

 

 

 

2,836

 

 

 

Stock-based compensation

 

7,684

 

 

 

27,189

 

 

 

Restructuring charges

 

1,740

 

 

 

801

 

 

 

Recapitalization costs

 

 

 

 

6,041

 

 

 

Non-GAAP operating income

 

$

33,240

 

33.1%

 

$

31,018

 

32.3%

 

 

 

 

 

 

 

 

 

 

 

GAAP net income (loss)

 

$

12,655

 

 

 

$

(4,155

)

 

 

Amortization of acquired intangibles

 

2,063

 

 

 

2,836

 

 

 

Stock-based compensation

 

7,684

 

 

 

27,189

 

 

 

Restructuring charges

 

1,740

 

 

 

801

 

 

 

Recapitalization costs

 

 

 

 

6,692

 

 

 

Income tax adjustment (1)

 

(3,802

)

 

 

(13,642

)

 

 

Non-GAAP net income

 

$

20,340

 

 

 

$

19,721

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net income (loss)

 

$

12,655

 

 

 

$

(4,155

)

 

 

Net interest

 

1,875

 

 

 

1,351

 

 

 

Provision (benefit) for income taxes

 

7,150

 

 

 

(3,024

)

 

 

Depreciation expense

 

2,781

 

 

 

2,920

 

 

 

Amortization expense

 

2,558

 

 

 

3,352

 

 

 

Stock-based compensation

 

7,684

 

 

 

27,189

 

 

 

Adjusted EBITDA

 

$

34,703

 

 

 

$

27,633

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted net income (loss) per share

 

 

 

 

 

 

 

 

 

GAAP

 

$

0.24

 

 

 

$

(0.08

)

 

 

Non-GAAP

 

$

0.38

 

 

 

$

0.37

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares used to compute GAAP diluted net income (loss) per share

 

53,540

 

 

 

51,639

 

 

 

Shares used to compute Non-GAAP diluted net income per share

 

53,540

 

 

 

53,772

 

 

 

 


(1) The estimated non-GAAP effective tax rate was 35% for the three months ended June 30, 2014 and 2013, respectively, and has been used to adjust the provision for income taxes for non-GAAP net income and non-GAAP diluted net income per share purposes.

 



 

ADVENT SOFTWARE, INC.

RECONCILIATION OF PROJECTED CONTINUING OPERATIONS’ GAAP OPERATING INCOME %

TO NON-GAAP OPERATING INCOME %

(Preliminary and unaudited)

 

Advent provides projections for the non-GAAP measure of its continuing operations’ operating income percentage. This non-GAAP measure excludes certain costs and expenses which we believe is appropriate to enhance an overall understanding of our past financial performance and also our prospects for the future. Adjustments to our projected continuing operations’ GAAP results are made with the intent of providing management and investors a more complete understanding of Advent’s underlying operational results and trends and our marketplace performance. In addition, these adjusted non-GAAP projections are among the information management uses as a basis for planning and forecasting of future periods. The presentation of this additional information is not meant to be considered in isolation or as a substitute for results prepared in accordance with generally accepted accounting principles in the United States of America.

 

 

 

Twelve Months Ending December 31, 2014

 

 

 

Continuing Operations

 

 

 

Operating Income %

 

 

 

 

 

 

 

 

 

Projected GAAP

 

20.0%

 

to

 

20.5%

 

 

 

 

 

 

 

 

 

Projected stock-based compensation adjustment

 

 

 

8.5%

 

 

 

Projected amortization of acquired developed technology and other acquired intangible asset adjustment

 

 

 

2.0%

 

 

 

Projected restructuring charge adjustment

 

 

 

0.5%

 

 

 

 

 

 

 

 

 

 

 

Projected non-GAAP

 

31.0%

 

to

 

31.5%