Attached files

file filename
8-K - 8-K - FORD MOTOR CREDIT CO LLCearningscoverpage8-k.htm
EX-99.2 - EXHIBIT 99.2 FORD MOTOR COMPANY 8-K - FORD MOTOR CREDIT CO LLCexhibit992ford8-kdatedjuly.htm

Exhibit 99.1

Ford Credit Earns Second Quarter 2014 Pre-Tax Profit of $434 Million; Net Income of $264 Million*

DEARBORN, Mich., July 24, 2014 – Ford Motor Credit Company reported a pre-tax profit of $434 million in the second quarter of 2014, compared with $454 million a year earlier. The lower pre-tax profit was more than explained by a higher level of insurance losses from storm damage to dealer inventory. Ford Credit’s net income was $264 million in the second quarter of 2014, compared with $275 million in the previous year.

“We have grown our receivables, maintaining our principles of prudent lending and our record of consistent profitability,” Chairman and CEO Bernard Silverstone said. “Our focus on exceptional dealer and customer service and our integrated market approach with Ford Motor Company continue to benefit the enterprise.”

On June 30, 2014, Ford Credit’s total net receivables were $107 billion, compared with $100 billion at year-end 2013. Managed receivables were $111 billion on June 30, 2014, up from $103 billion on Dec. 31, 2013. On June 30, 2014, managed leverage was 8.6:1, compared with 8.5:1 at year-end 2013.

Ford Credit now expects full-year pre-tax profit to be higher than 2013, improved from about equal to or higher than 2013. Ford Credit also now expects year-end managed receivables of $112 billion to $115 billion, up from prior guidance of about $110 billion. Ford Credit continues to expect managed leverage in the range of 8:1 to 9:1, and distributions to its parent of about $250 million.

 # # #

About Ford Motor Credit Company
Ford Motor Credit Company LLC has provided dealer and customer financing to support the sale of Ford Motor Company products since 1959. Ford Credit is a wholly owned subsidiary of Ford. For more information, visit www.fordcredit.com or www.lincolnafs.com.
Contacts:
Margaret Mellott
Steve Dahle
 
Ford Credit
Fixed Income
 
Communications
Investment Community
 
313.322.5393
313.621.0881
 
mmellott@ford.com
fixedinc@ford.com
— — — — —
*
The financial results discussed herein are presented on a preliminary basis; final data will be included in Ford Credit’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2014.


1



Risk Factors

Statements included or incorporated by reference herein may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on expectations, forecasts, and assumptions by our management and involve a number of risks, uncertainties, and other factors that could cause actual results to differ materially from those stated, including, without limitation:

Decline in industry sales volume, particularly in the United States or Europe, due to financial crisis, recession, geopolitical events, or other factors; 
Decline in Ford’s market share or failure to achieve growth;
Lower-than-anticipated market acceptance of Ford’s new or existing products;
Market shift away from sales of larger, more profitable vehicles beyond Ford’s current planning assumption, particularly in the United States;
An increase in or continued volatility of fuel prices, or reduced availability of fuel;
Continued or increased price competition resulting from industry excess capacity, currency fluctuations, or other factors;
Fluctuations in foreign currency exchange rates, commodity prices, and interest rates;
Adverse effects resulting from economic, geopolitical, or other events;
Economic distress of suppliers that may require Ford to provide substantial financial support or take other measures to ensure supplies of components or materials and could increase costs, affect liquidity, or cause production constraints or disruptions;
Work stoppages at Ford or supplier facilities or other limitations on production (whether as a result of labor disputes, natural or man-made disasters, tight credit markets or other financial distress, production constraints or difficulties, or other factors);
Single-source supply of components or materials;
Labor or other constraints on Ford’s ability to maintain competitive cost structure;
Substantial pension and postretirement health care and life insurance liabilities impairing our liquidity or financial condition;
Worse-than-assumed economic and demographic experience for postretirement benefit plans (e.g., discount rates or investment returns);
Restriction on use of tax attributes from tax law “ownership change;”  
The discovery of defects in vehicles resulting in delays in new model launches, recall campaigns, or increased warranty costs;
Increased safety, emissions, fuel economy, or other regulations resulting in higher costs, cash expenditures, and/or sales restrictions;
Unusual or significant litigation, governmental investigations, or adverse publicity arising out of alleged defects in products, perceived environmental impacts, or otherwise;
A change in requirements under long-term supply arrangements committing Ford to purchase minimum or fixed quantities of certain parts, or to pay a minimum amount to the seller (“take-or-pay” contracts);
Adverse effects on results from a decrease in or cessation or clawback of government incentives related to investments;
Inherent limitations of internal controls impacting financial statements and safeguarding of assets;
Cybersecurity risks to operational systems, security systems, or infrastructure owned by Ford, Ford Credit, or a third-party vendor or supplier;  
Failure of financial institutions to fulfill commitments under committed credit and liquidity facilities;
Inability of Ford Credit to access debt, securitization, or derivative markets around the world at competitive rates or in sufficient amounts, due to credit rating downgrades, market volatility, market disruption, regulatory requirements, or other factors;
Higher-than-expected credit losses, lower-than-anticipated residual values, or higher-than-expected return volumes for leased vehicles;
Increased competition from banks or other financial institutions seeking to increase their share of financing Ford vehicles; and
New or increased credit, consumer, or data protection or other regulations resulting in higher costs and/or additional financing restrictions.

We cannot be certain that any expectation, forecast, or assumption made in preparing forward-looking statements will prove accurate, or that any projection will be realized. It is to be expected that there may be differences between projected and actual results. Our forward-looking statements speak only as of the date of their initial issuance, and we do not undertake any obligation to update or revise publicly any forward-looking statement, whether as a result of new information, future events, or otherwise. For additional discussion, see “Item 1A, Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2013, as updated by our subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.

2



FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES
PRELIMINARY
 
 
 
 
 
CONSOLIDATED INCOME STATEMENT
For the Periods Ended June 30, 2013 and 2014
(in millions)
 
 
 
 
 
 
 
Second Quarter
 
First Half
 
 
2013
 
2014
 
2013
 
2014
 
 
(unaudited)
Financing revenue
 
 
 
 
 
 
 
 
Operating leases
 
$
818

 
$
1,001

 
$
1,572

 
$
1,967

Retail Financing
 
680

 
691

 
1,377

 
1,387

Dealer Financing
 
385

 
424

 
763

 
817

Other
 
24

 
21

 
49

 
42

Total financing revenue
 
1,907

 
2,137

 
3,761

 
4,213

Depreciation on vehicles subject to operating leases
 
(553
)
 
(742
)
 
(1,034
)
 
(1,447
)
Interest expense
 
(682
)
 
(673
)
 
(1,365
)
 
(1,339
)
Net financing margin
 
672

 
722

 
1,362

 
1,427

Other revenue
 
 
 
 
 
 
 
 
Insurance premiums earned
 
30

 
31

 
59

 
63

Other income, net
 
46

 
66

 
123

 
117

Total financing margin and other revenue
 
748

 
819

 
1,544

 
1,607

Expenses
 
 
 
 
 
 
 
 
Operating expenses
 
240

 
281

 
490

 
531

Provision for credit losses
 
20

 
27

 
49

 
58

Insurance expenses
 
34

 
77

 
44

 
85

Total expenses
 
294

 
385

 
583

 
674

Income before income taxes
 
454

 
434

 
961

 
933

Provision for income taxes
 
179

 
170

 
322

 
357

Net income
 
$
275

 
$
264

 
$
639

 
$
576

__________
 
 
 
 
 
 
 
 
Certain prior period amounts in our Consolidated Income Statement were reclassified to conform to the presentation in our 2013 Form 10-K Report.
 
 
 
 
 
 
 
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
For the Periods Ended June 30, 2013 and 2014
(in millions)
 
 
 
 
 
 
 
Second Quarter
 
First Half
 
 
2013
 
2014
 
2013
 
2014
 
 
(unaudited)
Net income
 
$
275

 
$
264

 
$
639

 
$
576

Other comprehensive income/(loss), net of tax
 
 
 
 
 
 
 
 
Foreign currency translation
 
(51
)
 
85

 
(238
)
 
3

Total other comprehensive income/(loss), net of tax
 
(51
)
 
85

 
(238
)
 
3

Comprehensive income
 
$
224

 
$
349

 
$
401

 
$
579

 
 
 
 
 
 
 
 
 

3



FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES
PRELIMINARY
 
 
 
 
 
CONSOLIDATED BALANCE SHEET
(in millions)
 
 
 
 
 
 
December 31,
2013
 
June 30,
2014
 
 
 
 
(unaudited)
ASSETS
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
 
 
 
 
$
9,424

 
$
6,825

Marketable securities
 
 
 
 
 
1,943

 
3,020

Finance receivables, net
 
 
 
 
 
81,636

 
86,718

Net investment in operating leases
 
 
 
 
 
18,277

 
19,875

Notes and accounts receivable from affiliated companies
 
 
 
 
 
1,077

 
794

Derivative financial instruments
 
 
 
 
 
585

 
673

Other assets
 
 
 
 
 
2,666

 
2,536

Total assets
 
 
 
 
 
$
115,608

 
$
120,441

 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 

 
 

Accounts payable
 
 
 
 
 
 

 
 

Customer deposits, dealer reserves, and other
 
 
 
 
 
$
1,445

 
$
1,182

Affiliated companies
 
 
 
 
 
211

 
526

Total accounts payable
 
 
 
 
 
1,656

 
1,708

Debt
 
 
 
 
 
98,693

 
103,038

Deferred income taxes
 
 
 
 
 
1,627

 
1,864

Derivative financial instruments
 
 
 
 
 
506

 
320

Other liabilities and deferred income
 
 
 
 
 
2,522

 
2,356

Total liabilities
 
 
 
 
 
105,004

 
109,286

 
 
 
 
 
 
 
 
 
SHAREHOLDER’S INTEREST
 
 
 
 
 
 

 
 
Shareholder’s interest
 
 
 
 
 
5,217

 
5,217

Accumulated other comprehensive income
 
 
 
 
 
717

 
720

Retained earnings
 
 
 
 
 
4,670

 
5,218

Total shareholder’s interest
 
 
 
 
 
10,604

 
11,155

Total liabilities and shareholder’s interest
 
 
 
 
 
$
115,608

 
$
120,441

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
The following table includes assets to be used to settle the liabilities of the consolidated variable interest entities (“VIEs”). These assets and liabilities are included in the consolidated balance sheet above.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31,
2013
 
June 30,
2014
 
 
 
 
(unaudited)
ASSETS
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
 
 
 
 
$
4,198

 
$
2,186

Finance receivables, net
 
 
 
 
 
45,796

 
43,085

Net investment in operating leases
 
 
 
 
 
8,116

 
9,012

Derivative financial instruments
 
 
 
 
 
5

 
3

 
 
 
 
 
 
 
 
 
LIABILITIES
 
 
 
 
 
 
 
 
Debt
 
 
 
 
 
$
40,728

 
$
38,322

Derivative financial instruments
 
 
 
 
 
88

 
40


4



FORD MOTOR CREDIT COMPANY LLC AND SUBSIDIARIES
APPENDIX
 
 
 
 
 
 
 
 
 
In evaluating Ford Credit’s financial performance, Ford Credit management uses financial measures based on Generally Accepted Accounting Principles (“GAAP”), as well as financial measures that include adjustments from GAAP. 
 
 
 
 
 
 
 
 
 
 RECONCILIATION OF NON-GAAP MEASURES TO GAAP:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net Finance Receivables and Operating Leases
 
 
 
 
 
December 31,
2013
 
June 30,
2014
Receivables (a)
 
 
 
(in billions)
Net Receivables
 
 
 
 
 
 
 
 
Finance Receivables – North America Segment
 
 
 
 
 
 
 
 

Consumer
 
 
 
 
 
 
 
 

Retail financing
 
 
 
 
 
$
40.9

 
$
41.7

Non-Consumer
 
 
 
 
 
 
 
 
Dealer financing (b)
 
 
 
 
 
22.1

 
23.4

Other
 
 
 
 
 
1.0

 
1.0

Total finance receivables -- North America Segment
 
 
 
 
 
64.0

 
66.1

Finance Receivables – International Segment
 
 
 
 
 
 
 
 
Consumer
 
 
 
 
 
 
 
 
Retail financing
 
 
 
 
 
10.8

 
11.8

Non-Consumer
 
 
 
 
 
 
 
 
Dealer financing (b)
 
 
 
 
 
8.3

 
10.4

Other
 
 
 
 
 
0.4

 
0.3

Total finance receivables -- International Segment
 
 
 
 
 
19.5

 
22.5

Unearned interest supplements
 
 
 
 
 
(1.5
)
 
(1.6
)
Allowance for credit losses
 
 
 
 
 
(0.4
)
 
(0.3
)
Finance receivables, net
 
 
 
 
 
81.6

 
86.7

Net investment in operating leases
 
 
 
 
 
18.3

 
19.9

Total net receivables
 
 
 
 
 
$
99.9

 
$
106.6

 
 
 
 
 
 
 
 
 
Managed receivables
 
 
 
 
 
 
 
 
Total net receivables
 
 
 
 
 
$
99.9

 
$
106.6

Unearned interest supplements and residual support
 
 
 
 
 
3.1

 
3.5

Allowance for credit losses
 
 
 
 
 
0.4

 
0.4

Other, primarily accumulated supplemental depreciation
 
 
 
 
 

 
0.1

Total managed receivables
 
 
 
 
 
$
103.4

 
$
110.6

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Managed Leverage Calculation
 
 
 
 
 
December 31,
2013
 
June 30,
2014
 
 
 
 
(in billions)
Total debt (c)
 
 
 
 
 
$
98.7

 
$
103.0

Adjustments for cash, cash equivalents, and marketable securities (d)
 
 
 
 
 
(10.8
)
 
(9.3
)
Adjustments for derivative accounting (e)
 
 
 
 
 
(0.2
)
 
(0.3
)
Total adjusted debt
 
 
 
 
 
$
87.7

 
$
93.4

 
 
 
 
 
 
 
 
 
Equity (f)
 
 
 
 
 
$
10.6

 
$
11.2

Adjustments for derivative accounting (e)
 
 
 
 
 
(0.3
)
 
(0.4
)
Total adjusted equity
 
 
 
 
 
$
10.3

 
$
10.8

 
 
 
 
 
 
 
 
 
Managed leverage (to 1) = Total adjusted debt / Total adjusted equity
 
 
 
 
 
8.5

 
8.6

Memo:  Financial statement leverage (to 1) = Total debt / Equity
 
 
 
 
 
9.3

 
9.2


5



__________
(a)
Includes finance receivables (retail and wholesale) sold for legal purposes and net investment in operating leases included in securitization transactions that do not satisfy the requirements for accounting sale treatment. These receivables and operating leases are reported on Ford Credit’s balance sheet and are available only for payment of the debt issued by, and other obligations of, the securitization entities that are parties to those securitization transactions; they are not available to pay the other obligations of Ford Credit or the claims of Ford Credit’s other creditors.
(b)
Dealer financing primarily includes wholesale loans to dealers to finance the purchase of vehicle inventory.
(c)
Includes debt reported on Ford Credit’s balance sheet that is issued in securitization transactions and payable only out of collections on the underlying securitized assets and related enhancements. Ford Credit holds the right to receive the excess cash flows not needed to pay the debt issued by, and other obligations of, the securitization entities that are parties to those securitization transactions.
(d)
Excludes marketable securities related to insurance activities.
(e)
Primarily related to market valuation adjustments to derivatives due to movements in interest rates. Adjustments to debt are related to designated fair value hedges and adjustments to equity are related to retained earnings.
(f)
Shareholder’s interest reported on Ford Credit’s balance sheet.



6