Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - Jayhawk Energy, Inc.Financial_Report.xls
EX-31 - CERTIFICATION - Jayhawk Energy, Inc.ex31.htm
EX-32 - CERTIFICATION - Jayhawk Energy, Inc.ex32.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-Q


 

x

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED March 31, 2014.


o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

      For the transition period from                                             to                                           


Commission File Number: 000-53311

 

JayHawk Energy, Inc.

(Exact name of small business issuer as specified in its charter)


Colorado

20-0990109

(State or other jurisdiction

of incorporation or organization)

(I.R.S. Employer

Identification No.)


611 E. Sherman Avenue, Coeur d’Alene, ID  83814

(Address of principal executive offices)


(208) 667-1328

(Issuer’s Telephone Number)

 

 

Indicate by check mark whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   x Yes   o No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  xYes  o  No


Indicate by check mark whether the registrant is a large accelerated file, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

o

Accelerated filer

o

Non-accelerated filer (Do not check if a smaller reporting company)

o

Smaller reporting company

x

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   o Yes   x No

 

APPLICABLE ONLY TO CORPORATE ISSUERS

 State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practical date.  As of May 14, 2014, there were 80,375,841 shares of the issuer's $.001 par value common stock issued and outstanding.

  




JAYHAWK ENERGY, INC.


Quarterly Report on Form 10-Q for the

Quarterly Period Ended March 31, 2014


TABLE OF CONTENTS



PART I. FINANCIAL INFORMATION

3

Item 1.  Financial Statements (unaudited)

3

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

17

Item 3. Quantitative and Qualitative Disclosures About Market Risk

21

Item 4. Controls and Procedures

21

PART II — OTHER INFORMATION

21

Item 1. Legal Proceedings.

21

Item 1A. Risk Factors

22

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

22

Item 3.  Defaults Upon Senior Securities

22

Item 4.  Mining Safety Disclosures

22

Item 5.  Other Information

22

Item 6.  Exhibits

22

SIGNATURES

23
















CONTENTS

  

  

  

    FINANCIAL STATEMENTS (unaudited):

Page

 

  

        Consolidated Balance Sheets

4

  

  

        Consolidated Statements of Operations

5

  

  

        Consolidated Statements of Cash Flows

6

  

  

        Notes to Consolidated Financial Statements 

7











































JAYHAWK ENERGY, INC. AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS



 

 

March 31, 2014

 

September 30, 2013

ASSETS

 

 (unaudited)

 

 

CURRENT ASSETS

 

 

 

 

Cash

 

 $           3,491

 

 $               96,833

Trade accounts receivable, less allowance for doubtful accounts

 

            25,416

 

                 68,497

Other current assets

 

                     -   

 

                  10,299

TOTAL CURRENT ASSETS

 

            28,907

 

                175,629

PROPERTY AND EQUIPMENT

 

 

 

 

Unproved properties, net (NOTE 4)

 

          211,172

 

                235,341

Proved properties, net (NOTE 5)

 

          211,917

 

                288,384

NET PROPERTY AND EQUIPMENT

 

          423,089

 

               523,725

OTHER LONG-TERM ASSETS (NOTE 6)

 

          151,788

 

               151,736

TOTAL ASSETS

 

 $       603,784

 

 $             851,090

LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

Accounts payable

 

 $       721,792

 

 $             571,107

Due to other working and royalty interests

 

          554,106

 

               540,676

Other payables, interest and taxes accrued

 

          352,956

 

                263,292

Accrual for North Dakota reclamation complaint (NOTE 14)

 

          182,224

 

               330,000

Convertible debenture (NOTE 7)

 

       1,038,687

 

             1,073,687

TOTAL CURRENT LIABILITIES

 

       2,849,765

 

             2,778,762

LONG TERM LIABILITIES  

 

 

 

 

Conversion option derivative (NOTE 8)

 

          298,022

 

               177,553

Warrant derivative liability (NOTE 8)

 

            45,073

 

                 41,553

Asset retirement obligation (NOTE 9)

 

         153,335

 

               146,033

TOTAL LONG TERM LIABILITIES

 

          496,430

 

               365,139

TOTAL LIABILITIES

 

       3,346,195

 

             3,143,901

COMMITMENTS AND CONTINGENCIES (NOTE 14)

 

                     -   

 

                       -   

STOCKHOLDERS' EQUITY (DEFICIT)

 

 

 

 

Preferred Stock, $.001 par value; 10,000,0000 shares authorized, none issued and outstanding

 

                     -   

 

                       -   

Common Stock, $.001 par value;  200,000,000 shares authorized; 80,375,841 and 76,875,841 shares issued and outstanding, respectively

 

            80,375

 

              76,875

Additional paid-in capital

 

     21,707,526

 

       21,657,306

Accumulated deficit

 

  (24,530,312)

 

   (24,026,992)

TOTAL STOCKHOLDERS' EQUITY (DEFICIT)

 

 (2,742,411)

 

     (2,292,811)

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

 

 $       603,784

 

 $             851,090




The accompanying notes are an integral part of these financial statements

4



JAYHAWK ENERGY, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)





 

 

Three months ended March 31,

 

Six months ended March 31,

 

 

2014

 

2013

 

2014

 

2013

REVENUE

 

 

 

 

 

 

 

 

Oil sales

 

 $        59,405

 

 $         42,765

 

 $    129,432

 

 $       156,213

Gas sales

 

                     -

 

                      -

 

                  -

 

                      -

TOTAL GROSS REVENUE

 

          59,405

 

            42,765

 

      129,432

 

          156,213

 

 

 

 

 

 

 

 

 

OPERATING EXPENSE

 

 

 

 

 

 

 

 

Production costs-oil

 

          76,151

 

            12,922

 

       107,936

 

            81,221

Production costs-natural gas

 

            1,905

 

              2,721

 

           3,919

 

              5,687

Depreciation, depletion, amortization and asset impairment expense

 

                41,917

 

                64,330

 

              100,636

 

              127,780

(Gain) on sales of leases and equipment

 

                     -

 

                      -

 

                  -

 

          (90,721)

Accretion of asset retirement obligation

 

             3,651

 

              4,687

 

           7,302

 

              9,373

General and administrative

 

         141,249

 

            92,767

 

       232,200

 

          182,270

TOTAL OPERATING EXPENSES

 

         264,873

 

         177,427

 

       451,993

 

          315,610

 

 

 

 

 

 

 

 

 

OPERATING LOSS

 

       (205,468)

 

        (134,662)

 

    (322,561)

 

        (159,397)

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

Interest and financing costs

 

        (25,473)

 

         (31,340)

 

     (56,770)

 

       (123,836)

Miscellaneous income

 

                     -

 

              1,077

 

                  -

 

             1,077

Gain on conversion of debt

 

                     -

 

                      -

 

         15,336

 

                     -

Loss on change in fair value of conversion option derivative

 

       (198,264)

 

       (505,176)

 

   (135,805)

 

       (460,944)

Loss on change in fair value of warrant derivative

 

          (7,023)

 

        (141,580)

 

        (3,520)

 

         (61,252)

TOTAL OTHER INCOME (EXPENSE)

 

      (230,760)

 

       (677,019)

 

    (180,759)

 

       (644,955)

 

 

 

 

 

 

 

 

 

INCOME (LOSS) BEFORE INCOME TAX

 

       (436,228)

 

        (811,681)

 

    (503,320)

 

        (804,352)

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

                    -

 

                     -

 

                  -

 

                     -

NET INCOME (LOSS)

 

 $    (436,228)

 

 $     (811,681)

 

 $ (503,320)

 

 $     (804,352)

 

 

 

 

 

 

 

 

 

Basic and diluted loss per share

 

 $          (0.01)

 

 $           (0.01)

 

 $       (0.01)

 

 $           (0.01)

 

 

 

 

 

 

 

 

 

Basic and diluted weighted average number shares outstanding

 

   80,375,841

 

    60,759,178

 

  79,568,149

 

    60,759,178





The accompanying notes are an integral part of these financial statements

5



JAYHAWK ENERGY, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)




 

 

Six months ended March 31,

 

 

2014

 

2013

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

Net income (loss)

 

 $            (503,320)

 

 $         (804,352)

Adjustments to reconcile net income (loss) to cash used by operating activities:

 

 

 

 

Depreciation, depletion and amortization

 

                 100,636

 

               127,780

Accretion of asset retirement obligation

 

                     7,302

 

                   9,373

(Gain) Loss on extinguishment and conversion of debt

 

                 (15,336)

 

                 59,200

Loss on change in fair value of conversion option derivative

 

                 135,805

 

               460,944

Loss on change in fair value of warrant derivative

 

                     3,520

 

                 61,252

Gain on sale of leases and equipment

 

                          -   

 

              (90,721)

Stock based compensation

 

             18,720

 

               6,291

Changes in assets and liabilities:

 

 

 

 

Trade accounts receivable

 

          43,081

 

         132,454

Other current assets and other long term assets

 

        10,247

 

        (39,865)

Accounts payable

 

          150,685

 

        (28,673)

Accrual for North Dakota reclamation complaint

 

        (147,776)

 

                  -   

Due to royalty and working interest holders

 

              13,430

 

        (82,308)

Other payables, interest and taxes accrued

 

           89,664

 

              4,733

Net cash used by operating activities

 

         (93,342)

 

        (183,892)

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

Proceeds from sales of leases and equipment

 

                    -   

 

         138,763

Net cash provided by investing activities

 

                    -   

 

           138,763

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

Net cash provided by financing activities

 

                   -   

 

                   -   

Net increase (decrease) in cash

 

         (93,342)

 

         (45,129)

CASH AT BEGINNING OF PERIOD

 

             96,833

 

           74,496

CASH AT END OF PERIOD

 

 $                  3,491

 

 $              29,367

NON-CASH FINANCING AND INVESTING ACTIVITIES:

 

 

 

 

Common stock issued for  conversion of debentures

 

 $                35,000

 

 $                        -   





The accompanying notes are an integral part of these financial statements

6



Jayhawk Energy, Inc. and Subsidiary

Notes to Consolidated Financial Statements

March 31, 2014



NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS

JayHawk Energy, Inc. and its wholly owned subsidiary, Jayhawk Gas Transportation Company (together the “Company” or “JayHawk”) , are engaged in the acquisition, exploration, development, production and sale of natural gas, crude oil and natural gas liquids primarily from conventional reservoirs within North America.  The Company incorporated in Colorado on April 5, 2004 as Bella Trading Company, Inc.  During the third quarter ending June 30, 2007, the Company changed management and entered the oil and gas business, and ceased all activity in retail jewelry.  On June 21, 2007, the Company changed its name to JayHawk Energy, Inc.  Since then, the Company has devoted its efforts principally to the raising of capital, organizational infrastructure development, the acquisition of oil and gas properties and exploration activities.  To date, the Company has acquired three properties, Uniontown in Kansas, Crosby in North Dakota, and Girard in Kansas.  The Company also formed a wholly owned subsidiary to transport natural gas in Kansas called JayHawk Gas Transportation Corporation.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  

Basis of Presentation

The unaudited financial statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America for interim financial information, as well as the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of the Company’s management, all adjustments (consisting of only normal recurring accruals) considered necessary for a fair presentation of the interim financial statements have been included. Operating results for the three months and six months ended March 31, 2014, are not necessarily indicative of the results that may be expected for the full year ending September 30, 2014.

For further information, refer to the financial statements and footnotes thereto in the Company’s Annual Report on Form 10-K for the year ended September 30, 2013.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, JayHawk Gas Transportation Company, after elimination of the intercompany accounts and transactions.

Going Concern  

As shown in the accompanying consolidated financial statements, the Company has incurred annual operating losses since inception.  As of March 31, 2014, the Company has limited financial resources with which to achieve its business objectives and obtain profitability and positive cash flows.  As shown in the accompanying balance sheets and statements of operations, the Company has an accumulated deficit of $24,530,312 and net loss of $503,320 for the six months ended March 31, 2014, and as of that date the Company's current liabilities exceeded its current assets by $2,820,858.  Achievement of the Company's objectives will be dependent upon the ability to obtain additional financing, to locate profitable energy properties and generate revenue from current and planned business operations, and to control costs.  The Company plans to fund its future operations by joint venturing, obtaining additional financing from investors, and attaining additional commercial production.  However, there is no assurance that the Company will be able to achieve these objectives, therefore substantial doubt exists about its ability to continue as a going concern.  The financial statements do not include adjustments relating to the recoverability of recorded assets nor the implications of associated bankruptcy costs should the Company be unable to continue as a going concern.

Joint Venture Operations

In instances where the Company’s oil and gas activities are conducted jointly with others, the Company’s accounts reflect only its proportionate interest in such activities.




7



Jayhawk Energy, Inc. and Subsidiary

Notes to Consolidated Financial Statements

March 31, 2014



Use of Estimates

The preparation of financial statements in accordance with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the respective reporting periods.  Significant areas requiring the use of management assumptions and estimates relate to asset impairments, asset retirement obligations, stock-based compensation, income taxes and derivatives.   Actual results may differ from these estimates and assumptions which could have a material effect on the Company's reported financial position and results of operations.

Income or Loss Per Common Share  

Basic earnings per share ("EPS") is computed as net income (loss) available to common stockholders divided by the weighted average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur from common shares issuable through stock options, warrants, and other convertible securities.

The dilutive effect of convertible and outstanding securities at March 31, 2014 and 2013 would be as follows:

 

 

March 31, 2014

 

March 31, 2013

Stock options

 

4,000,000

 

2,040,000

Convertible debt

 

34,028,675

 

23,279,993

Warrants

 

5,833,113

 

5,999,113

Total Possible Dilution

 

43,861,788

 

31,319,106


At March 31, 2014 and 2013, respectively, the effect of the Company's outstanding options and common stock equivalents would have been anti-dilutive.

Reclassifications

Certain reclassifications have been made to the 2013 financial statements in order to conform to the 2014 presentation.  These reclassifications have no effect on net loss, total assets or accumulated deficit as previously reported.

New Accounting Pronouncements

From time to time, new accounting guidance is issued by the FASB that the Company adopts as of the specified effective date.  If not discussed, management believe that the impact of recently issued standards, which are not yet effective, will not have a material impact on its financial statements upon adoption.

NOTE 3 - FAIR VALUE OF FINANCIAL INSTRUMENTS   


The carrying values of cash and cash equivalents, and reclamation bonds approximate fair value due to their limited time to maturity or ability to immediately convert them to cash in the normal course. The carrying values of convertible debentures is net of a discount and does not reflect fair value of similar instruments.




8



Jayhawk Energy, Inc. and Subsidiary

Notes to Consolidated Financial Statements

March 31, 2014




The table below sets forth the Company's financial assets and liabilities that were accounted for at fair value on a recurring basis as of March 31, 2014 and September 30, 2013, respectively, and the fair value calculation input hierarchy that the Company has determined has applied to each asset and liability category.


 

 

March 31, 2014

 

September 30, 2013

 

Input Hierarchy level

Assets:

 

 

 

 

 

 

Cash

 

$                   3,491

 

$              96,833

 

Level 1

Reclamation bonds

 

150,288

 

150,236

 

Level 1

Liabilities:

 

 

 

 

 

 

Conversion option derivative

 

$               298,022

 

$            177,553

 

Level 2

Warrant derivative liability

 

45,073

 

41,553

 

Level 2

 

 

 

 

 

 

 


NOTE 4 - UNPROVED PROPERTIES AND IMPAIRMENT   

 

The total of the Company's investment in unproved properties at March 31, 2014 and September 30, 2013, consists of the following capitalized costs respectively:


 

 

March 31, 2014

 

September 30, 2013

UNPROVED AND DEVELOPED PROPERTIES

 

 

 

 

Kansas Girard Project

 

 

 

 

Field equipment - Jayhawk Gas Transport Company

 

$          2,605,871

 

$           2,605,871

Field equipment - Girard

 

579,027

 

579,027

Capitalized drilling costs

 

614,756

 

614,756

Subtotal

 

3,799,654

 

3,799,654

Less impairments

 

(2,432,087)

 

(2,432,087)

Less accumulated DD&A

 

(1,196,720)

 

(1,172,551)

Unproved and developed properties, net

 

170,847

 

195,016

 

 

 

 

 

UNPROVED AND UNDEVELOPED PROPERTIES

 

 

 

 

Kansas Girard Project

 

1,421,199

 

1,421,199

Less impairments

 

(839,363)

 

(839,363)

Less accumulated amortization

 

(581,836)

 

(581,836)

Girard Project, net

 

-

 

-

North Dakota Project, net

 

40,325

 

40,325

Unproved and undeveloped properties, net

 

40,325

 

40,325

 

 

 

 

 

TOTAL UNPROVED PROPERTIES

 

$             211,172

 

$              235,341




9



Jayhawk Energy, Inc. and Subsidiary

Notes to Consolidated Financial Statements

March 31, 2014




NOTE 5 - PROVED PROPERTIES AND IMPAIRMENT     


Net capitalized costs are comprised of the following; detailed by property:


 

 

March 31, 2014

 

September 30, 2013

Crosby, North Dakota Properties

 

 

 

 

Proved reserves

 

$          2,381,962

 

$         2,381,962

Field equipment

 

1,200,247

 

1,200,247

Capitalized drilling costs

 

416,429

 

416,429

Subtotal

 

3,998,638

 

3,998,638

Less impairments

 

(1,092,302)

 

(1,092,302)

Less accumulated DD&A

 

(2,694,419)

 

(2,617,952)

Total Proved Oil and Gas Properties

 

$             211,917

 

$            288,384


For the year ended September 30, 2013, the Company performed an analysis to determine whether the carrying amounts in its financial statements exceeded the net present value of the reserve estimates for the Crosby, North Dakota property.  Management determined that the net value reflected in the financial statements did not exceed the net discounted present value of the reserves estimated by the independent reserve engineer.


NOTE 6 – OTHER LONG-TERM ASSETS    


Other assets consist of various deposits and reclamation bonds.  Detail is disclosed in the following table:


 

 

March 31, 2014

 

September 30, 2013

Rental security deposit

 

$                 1,500

 

$                1,500

Reclamation bonds

 

150,288

 

150,236

TOTAL

 

$             151,788

 

$            151,736

 

 

 

 

 


NOTE 7 - CONVERTIBLE DEBENTURES  


On April 23, 2013, the Company entered into a Partial Reset of Conversion Price agreement (the “Partial Reset”) with certain institutional investors (the “Investors”) who are holders of convertible debentures of the Company.  Under the terms of the Partial Reset, the Investors and the Company agreed to the following terms:


Investors have the right to convert, into common stock of the Company, up to twenty five percent (25%) of the principal amount outstanding, as of April 12, 2013, of each Debenture held by each Investor, at a Conversion Price equal to $0.01 per share;


Each Investor shall convert up to 25% of the amount of the outstanding principal amount, as of April 12, 2013, of each Debenture (the “Conversion Amount”), provided that such conversion will not cause the Investor to own more than 9.99% of the outstanding shares of the Company’s common stock.  If such conversion would result in an Investor owning more than 9.99% of the outstanding shares of the Company’s common stock then each such Investor shall only convert so much of the Conversion Amount as would result in the Investor owning no more than 9.99% of the outstanding shares of the Company’s common stock.  Each such Investor shall thereafter, as soon as practicably possible, continue to convert so much of the Conversion Amount as possible, without causing the Investor to beneficially own more than 9.99% of the outstanding shares of the Company’s common stock, until such time as each Investor has converted their full Conversion Amount;


The Maturity Dates of all outstanding Debentures shall be extended to March 31, 2014;




10



Jayhawk Energy, Inc. and Subsidiary

Notes to Consolidated Financial Statements

March 31, 2014



The Expiration Date of all of the remaining 2,000,000 outstanding share purchase warrants issued pursuant to the December 2009 and April 2010 Transactions shall be extended to July 21, 2014; and


The Expiration Date of all of the remaining 2,833,113 outstanding Warrants issued pursuant to the October 2010 Transaction, shall be extended to January 26, 2015.


On or about May 3, 2013, three (3) investors converted $90,313 in convertible debentures at $0.01 per share.  Pursuant to these conversions, the Company issued 9,031,400 shares of its common stock.  The Company also issued 7,085,263 shares of stock at $0.01 per share in payment of interest owed pursuant to the debentures.  


On November 11, 2013, an investor converted $35,000 in convertible debentures at $0.01 per share.  Pursuant to this conversion, the Company issued 3,500,000 shares of common stock.  The transaction resulted in a gain on conversion of $15,336.


NOTE 8 - DERIVATIVE LIABILITIES


The debentures discussed in Note 7 contain anti-dilution provisions which call for the debt conversion and warrant exercise prices to be reduced based on future issues of debt or equity with more favorable provisions.  Management has determined that these provisions cause the conversion options and warrants to require derivative liability accounting.  As such, management has valued them at fair value at the date of issuance and bi-furcated the option from the host instruments.  


The debentures are convertible at any time after the original issue date into a number of shares of the Company’s common stock, determined by dividing the amount to be converted by conversion prices of $0.05 and $0.01 per share at March 31, 2014.  Additionally common share purchase warrants were issued with an expiration date 42 months from the original issue date and permit the holders two exercisable options.  The warrants were exercisable by purchase of the Company’s common stock for cash, or alternatively, in a cashless exercise, the number of shares being determined in accordance with a predetermined formula based on the Company’s then current stock price.


Conversion option derivative


For the three months ended March 31, 2014 and March 31, 2013, respectively, the fair value of conversion options was estimated at the periods end and amendment date using the Black-Scholes option pricing model using the following weighted average assumptions and the associated revaluation range of assumptions on designated event dates, including end of quarter revaluations:


 

 

 

 

March 31, 2014

 

March 31, 2013

Risk-free interest rate

 

 

 

0.07%

 

.07% to 0.11%

Expected term

 

 

 

.25 to .50 years

 

.25 years

Expected volatility

 

 

 

301.7% to 326.8%

 

340.9% to 375.2%

Fair value of conversion option derivative units

 

 

 

$.002 to $0.01

 

$              0.0245


Below is detail of the change in conversion option liability balance for the three months ended March 31, 2014 and March 31, 2013, respectively.


 

 

 

 

Three months ended March 31,

 

 

 

 

2014

 

2013

 

 

 

 

 

 

 

Beginning balance

 

 

 

$               99,758

 

$                  65,182

Fair value of option units converted

 

 

 

-

 

-

Net change in fair value of conversion option liability

 

 

 

198,264

 

505,176

Ending balance

 

 

 

$             298,022

 

$                570,358




11



Jayhawk Energy, Inc. and Subsidiary

Notes to Consolidated Financial Statements

March 31, 2014




Below is detail of the change in conversion option liability balance for the six months ended March 31, 2014 and March 31, 2013, respectively.


 

 

 

 

Six months ended March 31,

 

 

 

 

2014

 

2013

 

 

 

 

 

 

 

Beginning balance

 

 

 

$             177,553

 

$             109,414

Fair value of option units converted

 

 

 

(15,336)

 

-

Net change in fair value of conversion option liability

 

 

 

135,805

 

460,944

Ending balance

 

 

 

$             298,022

 

$             570,358


Warrant derivative


For the three months ended March 31, 2014 and March 31, 2013, respectively, the fair value of warrants was estimated using the Black-Scholes option pricing model using the following weighted average assumptions and the associated revaluation range of assumptions on designated event dates over the past two years:


 

 

 

 

March 31, 2014

 

March 31, 2013

Risk-free interest rate

 

 

 

.03% to 0.90%

 

0.07% to 0.72%

Expected term

 

 

 

3 months to 1 year

 

6 months to 1 year

Expected volatility

 

 

 

206.3% to 297.7%

 

191.2% to 306.9%

Fair value of warrant derivative units

 

 

 

$               0.0077

 

$0.0202 to $0.0391


Below is detail of the change in warrant derivative liability balance for the three months ended March 31, 2014 and March 31, 2013, respectively.


 

 

 

 

Three months ended March 31,

 

 

 

 

2014

 

2013

 

 

 

 

 

 

 

Beginning balance

 

 

 

$               38,050

 

$               37,129

Net change in fair value of warrant derivative liability

 

 

7,023

 

141,580

Ending balance

 

 

 

$               45,073

 

$             178,709


Below is detail of the change in warrant derivative liability balance for the six months ended March 31, 2014 and March 31, 2013, respectively.


 

 

 

 

Six months ended March 31,

 

 

 

 

2014

 

2013

 

 

 

 

 

 

 

Beginning balance

 

 

 

$               41,553

 

$               58,257

Warrant derivative issued for services

 

 

 

-

 

59,200

Net change in fair value of warrant derivative liability

 

 

3,520

 

61,252

Ending balance

 

 

 

$               45,073

 

$             178,709


NOTE 9 – ASSET RETIREMENT OBLIGATION


The Company has identified asset retirement obligations at the Girard, Kansas and Crosby, North Dakota operating sites. These retirement obligations are determined based on the estimated cost to comply with abandonment regulations established by the Kansas



12



Jayhawk Energy, Inc. and Subsidiary

Notes to Consolidated Financial Statements

March 31, 2014



Corporation Commission and the State of North Dakota. The Company's engineers have estimated the cost, in today's dollars, to comply with these regulations. These estimates have been projected out to the anticipated retirement date 7 to 15 years in the future, at an assumed inflation rate of 1.5 percent. The anticipated future cost of remediation efforts in North Dakota and Kansas is $486,403. These amounts were discounted back at an assumed interest rate of 10 percent, to arrive at a net present value of the obligation.  The amount charged to accretion expense and for the three and six months ended March 31, 2014 and 2013, was computed to be $3,651 and $7,302, and $4,687 and $9,373,respectively.


The following table summarizes the change in the asset retirement obligation for the three months ended March 31, 2014 and 2013, respectively.


 

 

 

 

 

 

 

Three months ended March 31,

 

 

 

 

 

 

 

2014

 

2013

Beginning balance

 

 

 

$             149,684

 

$             192,149

Liabilities incurred

 

 

 

-

 

-

Accretion expense

 

 

 

3,651

 

4,687

Ending balance

 

 

 

$             153,335

 

$             196,836


The following table summarizes the change in the asset retirement obligation for the six months ended March 31, 2014 and 2013, respectively.


 

 

 

 

 

 

 

Six months ended March 31,

 

 

 

 

 

 

 

2014

 

2013

Beginning balance

 

 

 

$            146,033

 

$             187,463

Liabilities incurred

 

 

 

-

 

-

Liabilities settled

 

 

 

-

 

-

Reduction in present value of liability due to change in estimated costs, net

 

-

 

-

Accretion expense

 

 

 

7,302

 

9,373

Ending balance

 

 

 

$            153,335

 

$             196,836


NOTE 10 - COMMON STOCK   


Six months ended March 31, 2014


On November 11, 2013, the Company issued 3,500,000 shares of common stock to a holder of 10% convertible debentures within the terms thereof referenced in Note 7 who elected to convert the principal amount of $35,000.  The shares were all valued at $0.01 per share per the terms of the modification referenced in Note 7.


Fiscal Year End September 30, 2013


On May 3, 2013, the Company issued 7,085,263 shares of common stock in lieu of paying interest with cash, to holders of convertible debentures described in Note 7.


On May 3, 2013, the Company issued 9,031,400 shares of common stock to holders of 10% convertible debentures within the terms thereof referenced in Note 7 who elected to convert the principal amount of $90,313.




13



Jayhawk Energy, Inc. and Subsidiary

Notes to Consolidated Financial Statements

March 31, 2014




NOTE 11 - BROKER AND SHARE PURCHASE WARRANTS  


A summary of the Company's share purchase and broker warrants outstanding at March 31, 2014 is presented as follows:


 

 

 

Broker Warrants

 

Weighted Average Exercise Price

 

Share Purchase Warrants

 

Weighted Average Exercise Price

Balance outstanding, September 30, 2012

221,335

 

$                0.05

 

4,777,778

 

$                0.05

Forfeited

(166,000)

 

0.05

 

-

 

-

Exercised

-

 

-

 

-

 

-

Granted

1,000,000

 

0.06

 

-

 

-

Balance outstanding, September 30, 2013

1,055,335

 

$                0.06

 

4,777,778

 

$                0.05

Forfeited

-

 

-

 

-

 

-

Exercised

-

 

-

 

-

 

-

Granted

-

 

-

 

-

 

-

Balance outstanding, March 31, 2014

1,055,335

 

$                0.06

 

4,777,778

 

$                0.05


The exercise price and expiration dates of the broker and share purchase warrants as revised by the Partial Reset (Note 7) is presented as follows:


Holder

 

 

Warrants outstanding

 

Exercise Price

 

Expiration date

 

 

 

 

 

 

 

Share purchase warrants

 

2,000,000

 

$0.05

 

July 21, 2014

Share purchase warrants

 

2,777,778

 

$0.05

 

January 26, 2015

Total share purchase warrants

 

4,777,778

 

 

 

 

 

 

 

 

 

 

 

Broker warrants

 

55,335

 

$0.05

 

April 26, 2014

Broker warrants

 

1,000,000

 

$0.06

 

February 15, 2017

Total broker warrants

 

1,055,335

 

 

 

 


NOTE 12 - STOCK BASED COMPENSATION   


The Company’s board of directors approved a stock and option plan on August 11, 2009 (the “Plan”).  The purpose of the Plan is to provide employees and consultants of the Corporation and its Subsidiaries with an increased incentive to make significant and extraordinary contributions to the long-term performance and growth of the Corporation and its Subsidiaries, to join the interests of employees and consultants with the interests of the shareholders of the Corporation, and to facilitate attracting and retaining employees and consultants of exceptional ability.  The total number of shares available for grant under the terms of the Plan is 4,000,000.  The number of shares subject to the Plan and any outstanding awards will be adjusted appropriately by the Board of Directors if the Company’s common stock is affected through a reorganization, merger, consolidation, recapitalization, restructuring, reclassification dividend (other than quarterly cash dividends) or other distribution, stock split, spin-off or sale of substantially all of the Company’s assets.  


On October 10, 2013, the Board of Directors rescinded, from various officers and directors, 2,040,000 options to purchase shares of the Company’s common stock.  The rescinded options had a strike price of $0.20 based on the closing price of the Company’s common stock on the date of grant.  Also on October 10, 2013, the Board of Directors authorized the grant, to various officers and directors, of 4,000,000 options to purchase shares of the Company’s common stock.  The options have a strike price of $0.01 based on the closing price of the Company’s common stock on the date of grant and vest over 9 months.  




14



Jayhawk Energy, Inc. and Subsidiary

Notes to Consolidated Financial Statements

March 31, 2014




The fair value of each option award was estimated on the date of the grant using the information and assumptions noted in the following table:


 

 

 

 

 

October 10, 2013

Risk-free interest rate

 

 

 

 

0.68%

Expected term

 

 

 

 

 3.5 years

Expected volatility

 

 

 

 

196%

Fair value of options

 

 

 

 

 .0093


 

 

 

 

Number of shares under options

 

Weighted Average Exercise Price Per Share

 

Aggregate Intrinsic Value

 

 

 

 

 

 

 

 

 

Balance outstanding, September 30, 2012

2,040,000

 

$                   0.20

 

$                         -

Forfeited or rescinded

-

 

-

 

-

Exercised

-

 

-

 

-

Granted

-

 

-

 

-

Balance outstanding, September 30, 2013

2,040,000

 

0.20

 

-

Issued

4,000,000

 

0.01

 

-

Exercised

-

 

-

 

-

Forfeited or rescinded

(2,040,000)

 

(0.20)

 

-

Balance outstanding, March 31, 2014

4,000,000

 

$                   0.01

 

$                         -


A summary of the status of the Company’s non-vested stock options outstanding at March 31, 2014 is presented as follows:


 

 

 

 

 

 

Number of options

 

Weighted Average Fair Value Per Share

Nonvested, September 30, 2012

 

80,000

 

$                   0.16

Granted

 

 

 

 

-

 

-

Vested

 

(80,000)

 

0.16

Forfeited

 

-

 

-

Nonvested, September 30, 2013

 

 

 

-

 

-

Granted

 

4,000,000

 

0.01

Vested

 

(2,000,000)

 

(0.01)

Forfeited

 

-

 

-

Nonvested, March 31, 2014

 

2,000,000

 

$                   0.01


The total value of the Plan stock option awards is expensed ratably over the vesting period of the employees receiving the awards.  As of March 31, 2014, total unrecognized compensation cost related to stock-based options and awards is $18,720 and the related weighted average period over which it is expected to be recognized is approximately .50 years.


The average remaining contractual terms of the options both outstanding and exercisable at March 31, 2014, was 4.53 years.  No options were exercised during the three months ended March 31, 2014.  At March 31, 2014 and 2013, the Company had 4,000,000 options granted and outstanding.  


Total compensation charged against operations under the plan for officers, directors, employees and consultants was $9,360 and $3,146, and $18,720 and $6,292, for the three months and six months ended March 31, 2014 and 2013, respectively.  These costs are classified under management and administrative expense.  



15



Jayhawk Energy, Inc. and Subsidiary

Notes to Consolidated Financial Statements

March 31, 2014




The aggregate intrinsic value of options exercisable at March 31, 2014, was $Nil based on the Company’s closing price of $0.01 per common share at March 31, 2014.  


NOTE 13 - RELATED PARTY TRANSACTIONS


On December 1, 2011, the Company entered into a four year lease with Marlin Property Management, LLC, an entity owned by the spouse of the Company's former President/CEO and current chairman of the board of directors.  Under the terms of the lease the Company is required to pay $2,500 per month for office space in Coeur d'Alene, Idaho.  For the three and six months ended March 31, 2014 and 2013, $7,500 and $7,500, and $15,000 and $15,000, respectively, were due under the terms of the lease.  The balance due to the related party including common area expenses as of March 31, 2014 was $31,741.  


NOTE 14 – COMMITMENTS AND CONTINGENCIES  


On December 1, 2011, the Company entered into an office space lease, with a term of four years, at the fixed monthly rental amount of $2,500.  Accordingly, the Company's commitment to make these lease payments for each successive year is $30,000.


The Company is obligated to pay royalties to holders of oil and natural gas interests in both North Dakota and Kansas operations.  The Company also is obligated to pay working interest holders a pro-rata portion of revenue in oil operations net of shared operating expenses.  The amounts are based on monthly oil and natural gas sales and are charged monthly net of oil and gas revenue and recognized as "Due to royalty and working interest holders" on the Company's balance sheet.


On August 1, 2013, the North Dakota Industrial Commission (“NDIC”) submitted an administrative complaint to the State of North Dakota related to plugging and remediation of the Company’s Jenks 1 and Knudsen 1 wells in Crosby, ND. The administrative complaint alleged the Company violated certain portions of the North Dakota Century Code and requested administrative relief against Jayhawk Energy, Inc. for violation of sections of the North Dakota Administrative Code governing the oil and gas industry.


On or about August 12, 2013, the Company responded to the administrative complaint and entered into settlement negotiations with the NDIC. As a good faith effort, the Company began plugging the Knudsen 1 well on or about December 20, 2013.  The work required to plug the Knudsen 1 well was completed on or about January, 01, 2014.  The range of associated penalties as proposed by the NDIC was $100,000 to $525,000 for failure to comply (See Note 15 Subsequent Events).


As September 30, 2013, the Company accrued $330,000 as an estimate of total liability related to the Jenks and Knudsen reclamation. The remaining balance at March 31, 2014 is $275,754  and is classified as “Accrual for North Dakota reclamation complaint”.  The Company has paid $54,246 through March 31, 2014 toward the estimated total liability.


On February 18, 2014, the Company entered into a Consent Agreement with the State of North Dakota whereby the Company is required to finish reclamation work, by June 30, 2014, on the two waste water storage pits adjacent to the Jenks 1 and Knudsen 1 wells respectively.  Further, the Consent Agreement allows that the Company must plug the “production zone” of the Jenks 1 well and then may apply for a permit to convert the Jenks 1 well to a salt water disposal well.  As a part of the Consent Agreement the Company agreed to pay a civil penalty of no less than $105,000, consisting of $25,000 due and payable upon execution of the Consent Agreement and a $16,000 installment per month for four successive months thereafter.  Should the Company fail to comply with the terms of the Consent Agreement, the Company is subject to penalties of up to an additional $420,000 (over and above the $105,000 penalty agreed to in the Consent Agreement).   


NOTE 15 – SUBSEQUENT EVENTS  

On April 18, 2014, the Company entered into a Farmout Agreement (“Agreement”) with Vast Petroleum Corporation (“Vast” or “Vast Petroleum”) covering the Company’s natural gas pipeline and adjacent natural gas wells in Bourbon and Crawford Counties, Kansas.

Under the terms of the Agreement, Vast shall reinstate production of natural gas, from one or more of the leases, within one year after the execution of the Agreement.  Once actual production of natural gas is reinstated from one or more leases, Vast shall have earned 50% interest in the Farmout Area, subject to certain terms and conditions as set forth in the Agreement.  Vast also agrees to evaluate, prospect and study the leases to determine whether oil exists in commercially viable quantities and, if so, to drill test wells upon the



16



Jayhawk Energy, Inc. and Subsidiary

Notes to Consolidated Financial Statements

March 31, 2014



leases until the sooner of (1) the completion of twenty (20) test wells or (2) Vast discovers that it would be imprudent to drill any additional wells upon the leases.  

Under the terms of the Agreement, Vast shall be assigned all operational rights with respect to the leases and shall operate the leases pursuant to the terms of the Joint Operating Agreement (Vast shall incur all costs associated with the performance of the development requirements as set forth in the Agreement).  Once development requirements have been performed by Vast, all parties to the Agreement will be responsible for their respective share of all development and operating expenses.  All revenue attributable to the working interest in the leases generated from the sale of oil or gas produced from the leases shall be distributed as forth in the Agreement.






17





Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations



Results of Operations for the three months ended March 31, 2014 and 2013   

 

Management's Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the Consolidated Financial Statements and supplemental information presented in our Annual Report for the period ending September 30, 2013, on Form 10-K, and the Forms 8-K and Forms 10-Q issued in the periods subsequent to September 30, 2013.  Certain sections of Management's Discussion and Analysis of Financial Condition and Results of Operations include forward-looking statements concerning trends or events potentially affecting our business.  These statements typically contain words such as "anticipates," "believes," "estimates," "expects," "plans," "probable," "should," "could," "would," or similar words indicating that future outcomes are uncertain.  In accordance with the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, these statements are accompanied by cautionary language identifying important factors, though not all such factors, which could cause future outcomes to differ materially from those set forth in the forward-looking statements.


Oil and Gas Properties

During the three months ended March 31, 2014, a lack of access to capital inhibited the Company’s ability to economically operate its Crosby oil properties. Cost of maintenance and repairs exceeded available cash and consequently, the Company shut-in production for a significant portion of the quarter.  Coupled with adverse weather conditions in the area which caused limited access to the field, the Company was unable to generate sufficient capital to maintain operations during the quarter ended March 31, 2014, and consequently the wells were shut-in.  


The Company has also subsequently entered into a Farmout Agreement with Vast Petroleum Corporation on Jayhawk’s Kansas natural gas asset and pipeline.  Vast provides significant operational and technical expertise in oil and gas operations in Southeast Kansas and will assess the economic viability of resuming production in the region.  An Area of Mutual Interest provision within the Farmout Agreement also establishes a formal relationship between the two companies for future exploration and development projects in Bourbon and Crawford Counties, Kansas, whereby each party agrees to provide the other the option to participate under the same terms of the Farmout Agreement.  

Revenues – For the three months ending March 31, 2014 and 2013, revenues reported as JayHawk's net working interest were $70,027 and $111,061 respectively.  The comparative volume of oil and gas delivered and the average prices received during each of the two respective three month periods of 2014 and 2013, are disclosed in the following table:

 

Volumes

 

Average Prices

 

Gross Revenue

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

Oil Sales (in barrels)

1,543

 

1,130

 

72.45

 

70.38

 

$     111,784

 

$      80,001

Gas Sales (in thousand cubic feet)

-

 

-

 

-

 

-

 

-

 

-

Total Gross Receipts

 

 

 

 

 

 

 

 

111,784

 

80,001

Less:working & royalty interests

 

 

 

 

 

 

 

 

(49,817)

 

(35,420)

Less:severance taxes

 

 

 

 

 

 

 

 

(2,562)

 

(1,816)

Net Revenues to JayHawk

 

 

 

 

 

 

 

 

$           59,405

 

$      42,765




18






The comparative volume of oil and gas delivered and the average prices received during each of the two respective six month periods of 2014 and 2013, are disclosed in the following table:

 

Volumes

 

Average Prices

 

Gross Revenue

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

Oil Sales (in barrels)

3,480

 

4,142

 

$          70.09

 

$        70.50

 

$      243,895

 

 $   291,991

Gas Sales (in thousand cubic feet)

-

 

-

 

-

 

$               -

 

-

 

                    -   

Total Gross Receipts

 

 

 

 

 

 

 

 

243,895

 

291,991

Less:working & royalty interests

 

 

 

 

 

 

 

 

(108,833)

 

(129,328)

Less:severance taxes

 

 

 

 

 

 

 

 

(5,630)

 

(6,450)

Net Revenues to JayHawk

 

 

 

 

 

 

 

 

$      129,432

 

$    156,213


Oil Revenues – As commented in Note 2 of the Notes to Consolidated Financial Statements above, the Company recognizes revenues only to the extent of its net working interest, which is the remainder after deduction of the outside working and royalty interests.


For the three month period ending March 31, 2014, JayHawk sold a gross 1,543 barrels (Bbls).  Field prices (after delivery charges) fluctuated from a low of $60.58 to a high of $82.22 during the three month period ending March 31, 2014.  This production was sold at average prices of $72.45/Bbl.  During the comparable period ending March 31, 2013 the quarterly sales volumes were 1,130 Bbls.  Field prices (after delivery charges) fluctuated from a low of $70.17 to a high of $70.80/Bbl.  Average prices received per barrel of crude oil were $70.38 for the three months ending March 31, 2013.  


Volumes of oil delivered during the three month period ending March 31, 2014 increased by 413 barrels (37%) over the same timeframe in 2013.  The Company operated three of five wells intermittently in the three months ended March 31, 2014 for an aggregate of 153 production days of 450 days available for production (34.0%) compared to 178 production days of 450 days available for production (39.6%) for the three months ended March 31, 2013.   


The Company encountered mechanical issues on its Landstrom well which limited production to 204 barrels from that site for the three months ended March 31, 2014. The Kearney well produced 42 out of 90 available days, however lack of accessibility to its tanks due to flooded road conditions yielded no oil sales from the well during the quarter.  The Erickson well also encountered mechanical issues during the quarter and did not produce during the quarter ended March 31, 2014.  The Schutz well produced 82 days out of 90 available for the three months ended March 31, 2014, and encountered no appreciable mechanical issues.


Gas Revenues – There was no gas production during the quarter ended March 31, 2014.  The Company entered into a Farmout agreement on April 18, 2014 with Vast Petroleum Inc.  Vast will assume operational responsibility of Jayhawk Gas Transport’s pipeline and evaluate the economic viability of resuming natural gas production in the adjacent acreage.

Production and Operating Expenses (Income) – Total operating expenses for the three months ended March 31, 2014 and 2013 were $264,873 and $177,427 respectively.  The expenses are segregated as follows:

[jyhw10q033114filingfinal002.gif]



19





Total production expenses for the North Dakota oil operations were $76,151 (45.4% of oil revenue) for the three months ended March 31, 2014 compared to $12,922 (30.2% of oil revenue) for the three months ended March 31, 2013.  The production expenses for North Dakota oil operations included extensive repair and workover maintenance performed on the Kearney well in the amount of $62,608, net of amounts billed to working interest partners.


A comparative analysis of general and administrative expense for the six month period ending March 31, 2014 and 2013 is provided in the following table:

[jyhw10q033114filingfinal004.gif]

Production Expenses – include direct costs and expenses such as field labor, fuel, power, well repair and maintenance, and saltwater disposal.  The direct production expenses are reported net of amounts charged to our non-operating partners for their working interest share of applicable costs and expenses.


General and Administrative Expenses – include the cost of head office administration and the salaries and wages paid senior management and administrative staff.  A comparative analysis of the general and administrative expense for the three month period ending March 31, 2014 and 2013 is provided in the following table:


 

Three months ended March 31,

 

 

 

2014

 

2013

 

$$ Change

 

Pct change

 

 

 

 

 

 

 

 

Compensation and payroll taxes

$               40,934

 

$                 27,806

 

$  13,128

 

47.2%

Stock option expense

9,360

 

3,146

 

6,214

 

197.5%

Legal, professional and consulting

31,108

 

8,588

 

22,520

 

262.2%

Audit and public company expense

29,335

 

30,189

 

(854)

 

-2.8%

Insurance

15,559

 

12,803

 

2,756

 

21.5%

Office and other general and administrative

14,953

 

10,235

 

4,718

 

46.1%

Total

$             141,249

 

$                 92,767

 

$  48,482

 

52.3%


Total general and administrative expense has increased $48,482 (52.3%) during the three month period ending March 31, 2014 compared to the prior year.  Compensation and payroll expense has increased $13,128, as the Company recognized salary expense deferred from the prior quarter.


Legal, professional and consulting fees increased $22,520 (262.2%) for the three months ended March 31, 2014 compared to the prior year.  This increase is primarily due to legal fees related to the State of North Dakota complaint on reclamation of the Jenks and Knudsen wells. Legal fees associated with preparation of the Farmout Agreement with Vast Petroleum also contributed to the increased expense for the quarter when compared to the prior year.


All other general and administrative expense of $14,953 for the three months ended March 31, 2014, which was an increase of $4,718 from the same period ending March 31, 2013.  Insurance expense increased $2,756 over the prior year due to rise in annual premium costs.  


The Company continues to aggressively explore opportunities to increase shareholder value by, among other possibilities, raising capital; seeking merger candidates, joint venture partners or interested parties in sale or trade of business operations; and otherwise increasing revenues. 



A comparative analysis of general and administrative expense for the six month period ending March 31, 2014 and 2013 is provided in the following table:




20








 

Six months ended March 31,

 

 

 

2014

 

2013

 

$$ Change

 

Pct change

 

 

 

 

 

 

 

 

Compensation and payroll taxes

$               63,624

 

$                 55,743

 

$    7,881

 

14.1%

Stock option expense

18,720

 

6,292

 

12,428

 

197.5%

Legal, professional and consulting

40,013

 

14,363

 

25,650

 

178.6%

Audit and public company expense

52,489

 

56,183

 

(3,694)

 

-6.6%

Insurance

32,381

 

27,544

 

4,837

 

17.6%

Office and other general and administrative

24,973

 

22,145

 

2,828

 

12.8%

Total

$             232,200

 

$               182,270

 

$  49,930

 

27.4%


Other income (expense) – for the three month period ending March 31, 2014 and 2013, are detailed below.  Interest expense, financing costs and the non-cash costs of debt conversion and derivatives are more fully discussed in Note 8 to the Notes to the Financial Statements.


 

Three months ended March 31,

 

 

 

2014

 

2013

 

$$ Change

 

Pct change

Loss on change in fair value of conversion option derivative

$           (198,264)

 

$           (505,176)

 

$ 306,912

 

(60.8%)

Loss on change in fair value of warrant derivative

(7,023)

 

(141,580)

 

134,557

 

(95.0%)

Net interest and financing costs

(25,473)

 

(31,340)

 

5,867

 

(0)

Other income

-

 

1,077

 

 

 

 

Total other income (expense)

$           (230,760)

 

$           (677,019)

 

$ 446,259

 

(65.9%)

 

 

 

 

 

 

 

 


During the quarter end March 31, 2014, management revised the estimated remaining life of conversion option derivatives to six months.  The change in estimate resulted in a recalculation of the associated fair value of conversion option derivative.  


A comparative analysis of other income (expense) for the six month period ending March 31, 2014 and 2013 is provided in the following table:


 

Six months ended March 31,

 

 

 

2014

 

2013

 

$$ Change

 

Pct change

Loss on change in fair value of conversion option derivative

$           (135,805)

 

$           (460,944)

 

$ 325,139

 

(70.5%)

Loss on change in fair value of warrant derivative

(3,520)

 

(61,252)

 

57,732

 

(94.3%)

Gain on conversion of debt

15,336

 

-

 

15,336

 

-

Net interest and financing costs

(56,770)

 

(123,836)

 

67,066

 

(1)

Other income

-

 

1,077

 

 

 

 

Total other income (expense)

$           (180,759)

 

$           (644,955)

 

$ 464,196

 

(72.0%)


Cash Flows, Liquidity and Capital Resources    


As of March 31, 2014, current assets totaled $28,907, consisting of cash, $3,491 and accounts receivable of $25,416.  At the same time the Company's current liabilities were $2,849,765, of which $1,038,687 are debentures with maturity of less than one year.  Consequently, management has classified the debentures as current liabilities.  This working capital shortage of $2,820,858 impairs the Company's ability to continue operating as a going concern.  Future success and independence will be dependent upon the Company's ability to obtain sufficient additional financing and upon achieving profitable future operations.  At this time there is no assurance that the Company will be able to achieve these objectives.  Management is aggressively seeking joint venture partners, merger, acquisition or other means of financing to grow the Company.



21






Net cash used by operating activities totaled $93,342 for the six months ending March 31, 2014, compared to $183,892 used by operating activities for the six month period ending March 31, 2013.  The net cash used by operating activities included remediation of the Knudsen well in the amount of $147,776 for the six months ended March 31, 2014.     


Net cash provided by investing activities totaled $Nil during the six months ending March 31, 2014 as compared to $138,763 in the same period ending March 31, 2013.   


The net change in cash is the sum of cash used in operating activities and provided by investing and financing activities, or a net decrease of $93,342 which is a decrease in the Company's cash balance of $96,833 existing at September 30, 2013, to the cash balance at March 31, 2014 of $3,491.  


Off-Balance Sheet Arrangements


The Company has no off-balance sheet arrangements.


Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

The Company has no investments, trading or non-trading, that would be sensitive to market risk.


Item 4. Controls and Procedures

 

(a) Evaluation of disclosure controls and procedures – The Company maintains controls and procedures designed to ensure that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission.  Based upon the evaluation of those controls and procedures performed as of March 31, 2014, the date of this report, our chief executive officer concluded that our disclosure controls and procedures were effective to allow timely decisions regarding required disclosure.

 

(b) Changes in internal controls – Our management, including the CEO and CFO, identified no change in our internal control over financial reporting that occurred during the Company’s fiscal quarter ended March 31, 2014 that has materially affected, or is reasonably likely to materially affect, the Company’s internal  control over financial reporting.  

 

PART II — OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

On March 7, 2012, Gross Capital, Inc. (“Gross”) filed suit against the Company (Civil Action No. 4:12-cv-00714) in the United States District Court for the Southern District of Texas, Houston Division (the “Gross Lawsuit”).  Gross formerly provided the Company with investor relations and other consulting services.  The Gross Lawsuit alleged the Company breached two separate contracts between Gross and JayHawk.  The suit requested relief in the form of money damages, including attorneys’ fees and costs, in excess of $100,000. 


On July 16, 2013, the Company and Gross entered into a Mediated Settlement Agreement (the “Agreement”).  Under the terms of the Agreement, the Company agreed to pay a total of $60,000 (the “Settlement Amount”) in four monthly installments of $15,000 each.  The final payment was made on or about October 19, 2013 and the Gross Lawsuit was thereafter dismissed with prejudice.  


On August 1, 2013, the North Dakota Industrial Commission (“NDIC”) submitted an administrative complaint to the State of North Dakota related to plugging and remediation of the Company’s Jenks 1 and Knudsen 1 wells in Crosby, ND. The administrative complaint alleged the Company violated certain portions of the North Dakota Century Code and requested administrative relief against Jayhawk Energy, Inc. for violation of sections of the North Dakota Administrative Code governing the oil and gas industry (See Note 14 Commitments and Contingencies).


On February 18, 2014, the Company entered into a Consent Agreement with the State of North Dakota whereby the Company is required to finish reclamation work, by June 30, 2014, on the two waste water storage pits adjacent to the Jenks 1 and Knudsen 1 wells respectively.  Further, the Consent Agreement allows that the Company must plug the “production zone” of the Jenks 1 well and then may apply for a permit to convert the Jenks 1 well to a salt water disposal well.  As a part of the Consent Agreement the Company



22





agreed to pay a civil penalty of no less than $105,000, consisting of $25,000 due and payable upon execution of the Consent Agreement and a $16,000 installment per month for four successive months thereafter.  Should the Company fail to comply with the terms of the Consent Agreement, the Company is subject to penalties of up to an additional $420,000 (over and above the $105,000 penalty agreed to in the Consent Agreement)


No director, officer or affiliate of JayHawk Energy, Inc., and no owner of record or beneficial owner of more than 5% of our securities or any associate of any such director, officer or security holder is a party adverse to JayHawk Energy, Inc. or has a material interest adverse to JayHawk Energy, Inc. in reference to pending litigation.


Item 1A. Risk Factors

 

There have been no material changes from the risk factors as previously disclosed in our Form 10-K for the year ended September 30, 2013 which was filed with the SEC on January 28, 2014.


Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

None.


Item 3.  Defaults Upon Senior Securities

 

The Company has outstanding, with certain institutional investors, convertible debentures in the outstanding principal amount, as of March 31, 2014, of $1,038,687 (See Note 7 Convertible Debentures).  The convertible debentures matured as of March 31, 2014.  The principal amount owed under the debentures is currently due and owing in full and the Company has not paid the principal amount owing.  As a result the Company is in default under the terms of the debentures.

 

Item 4.  Mining Safety Disclosures

 

None.


Item 5.  Other Information


None.

 

Item 6.  Exhibits

 

31.1          Rule 13a - 14(a) / 15d - 14(a) Certification of CEO


32.1          Section 1350 Certification of CEO





23






SIGNATURES


In accordance with the requirements of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

JayHawk Energy, Inc.,

a Colorado corporation

 

 

 

 

 

Date: May 19, 2014

By:

/s/ Kelly J. Stopher

 

 

 

Kelly J. Stopher

Principal Executive Officer,

President and Chief Executive Officer 

 

 

 

 

 

 

 

 



24