Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - Jayhawk Energy, Inc.Financial_Report.xls
EX-31 - CERTIFICATION - Jayhawk Energy, Inc.exhibit31.htm
EX-32 - CERTIFIATION - Jayhawk Energy, Inc.ex32.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-Q


 

x

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED June 30, 2014.


o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

      For the transition period from                                             to                                           


Commission File Number: 000-53311

 

JayHawk Energy, Inc.

(Exact name of small business issuer as specified in its charter)


Colorado

20-0990109

(State or other jurisdiction

of incorporation or organization)

(I.R.S. Employer

Identification No.)


611 E. Sherman Avenue, Coeur d’Alene, ID  83814

(Address of principal executive offices)


(208) 667-1328

(Issuer’s Telephone Number)

 

 

Indicate by check mark whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   x Yes   o No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  xYes  o  No


Indicate by check mark whether the registrant is a large accelerated file, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

o

Accelerated filer

o

Non-accelerated filer (Do not check if a smaller reporting company)

o

Smaller reporting company

x

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   o Yes   x No

 

APPLICABLE ONLY TO CORPORATE ISSUERS

 State the number of shares outstanding of each of the issuer's classes of common equity, as of the latest practical date.  As of August 14, 2014, there were 80,375,841 shares of the issuer's $.001 par value common stock issued and outstanding.

  




JAYHAWK ENERGY, INC.


Quarterly Report on Form 10-Q for the

Quarterly Period Ended June 30, 2014


TABLE OF CONTENTS



PART I. FINANCIAL INFORMATION

3

Item 1.  Financial Statements (unaudited)

3

Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

17

Item 3. Quantitative and Qualitative Disclosures About Market Risk

21

Item 4. Controls and Procedures

21

PART II — OTHER INFORMATION

21

Item 1. Legal Proceedings.

21

Item 1A. Risk Factors

22

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

22

Item 3.  Defaults Upon Senior Securities

22

Item 4.  Mining Safety Disclosures

22

Item 5.  Other Information

22

Item 6.  Exhibits

22

SIGNATURES

23
















CONTENTS

  

  

  

    FINANCIAL STATEMENTS (unaudited):

Page

 

  

        Consolidated Balance Sheets

4

  

  

        Consolidated Statements of Operations

5

  

  

        Consolidated Statements of Cash Flows

6

  

  

        Notes to Consolidated Financial Statements 

7











































JAYHAWK ENERGY, INC. AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS





 

 

 

 

 

 

 

June 30, 2014

 

September 30, 2013

ASSETS

 

 (unaudited)

 

 

CURRENT ASSETS

 

 

 

 

Cash

 

 $                  204,764

 

 $                    96,833

Trade accounts receivable, less allowance for doubtful accounts

 

                       98,725

 

                       68,497

Other current assets

 

                       18,026

 

                       10,299

TOTAL CURRENT ASSETS

 

                     321,515

 

                     175,629

PROPERTY AND EQUIPMENT

 

 

 

 

Unproved properties, net (NOTE 4)

 

                     202,698

 

                     235,341

Proved properties, net (NOTE 5)

 

                     168,641

 

                     288,384

NET PROPERTY AND EQUIPMENT

 

                     371,339

 

                     523,725

OTHER LONG-TERM ASSETS

 

                     151,820

 

                     151,736

TOTAL ASSETS

 

 $                  844,674

 

 $                  851,090

LIABILITIES AND STOCKHOLDERS' (DEFICIT)

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

Accounts payable

 

 $                  621,320

 

 $                  571,107

Due to other working and royalty interests

 

                     548,807

 

                     540,676

Other payables, interest and taxes accrued

 

                     391,088

 

                     263,292

Accrual for North Dakota reclamation (NOTE 12)

 

                     211,298

 

                     330,000

Current portion of promissory note payable

 

                       32,071

 

                              -   

Convertible debenture (NOTE 6)

 

                  1,038,687

 

                  1,073,687

TOTAL CURRENT LIABILITIES

 

                  2,843,271

 

                  2,778,762

LONG TERM LIABILITIES  

 

 

 

 

Convertible debentures, net of discount (NOTE 6)

 

                       10,000

 

                              -   

Promissory note payable

 

                       14,571

 

                              -   

Conversion option derivative (NOTE 7)

 

                  1,151,230

 

                     177,553

Warrant derivative liability (NOTE 7)

 

                       82,367

 

                       41,553

Asset retirement obligation

 

                     156,986

 

                     146,033

TOTAL LONG TERM LIABILITIES

 

                  1,415,154

 

                     365,139

TOTAL LIABILITIES

 

                  4,258,425

 

                  3,143,901

COMMITMENTS AND CONTINGENCIES (NOTE 12)

 

                              -   

 

                              -   

STOCKHOLDERS' (DEFICIT)

 

 

 

 

Preferred Stock, $.001 par value; 10,000,0000 shares authorized, none issued and outstanding

 

                              -   

 

                              -   

Common Stock, $.001 par value;  200,000,000 shares authorized; 80,375,841 and 76,875,841 shares issued and outstanding, respectively

 

                       80,375

 

                       76,875

Additional paid-in capital

 

                22,316,885

 

                21,657,306

Accumulated deficit

 

           (25,811,011)

 

             (24,026,992)

TOTAL STOCKHOLDERS' (DEFICIT)

 

                (3,413,751)

 

                (2,292,811)

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)

 

 $                  844,674

 

 $                  851,090




The accompanying notes are an integral part of these financial statements

4



JAYHAWK ENERGY, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)





 

 

Three months ended June 30,

 

Nine months ended June 30,

 

 

2014

 

2013

 

2014

 

2013

REVENUE

 

 

 

 

 

 

 

 

Oil sales

 

 $             83,994

 

 $           109,328

 

 $           213,426

 

 $           263,154

Gas sales

 

                         -

 

                         -

 

                         -

 

                         -

TOTAL GROSS REVENUE

 

                83,994

 

              109,328

 

              213,426

 

              263,154

 

 

 

 

 

 

 

 

 

OPERATING EXPENSE

 

 

 

 

 

 

 

 

Production costs-oil

 

              260,578

 

                19,065

 

              368,514

 

                98,568

Production costs-natural gas

 

                  1,582

 

                  3,691

 

                  5,501

 

                  8,709

Depreciation, depletion, amortization and asset impairment expense

 

                51,750

 

                77,746

 

              152,386

 

              205,527

(Gain) on sales of leases and equipment

 

                         -

 

                         -

 

                         -

 

              (90,721)

Accretion of asset retirement obligation

 

                  3,651

 

                  4,687

 

                10,953

 

                14,060

General and administrative

 

              109,234

 

                79,369

 

              341,434

 

              261,638

TOTAL OPERATING EXPENSES

 

              426,795

 

              184,558

 

              878,788

 

              497,781

 

 

 

 

 

 

 

 

 

OPERATING LOSS

 

            (342,801)

 

              (75,230)

 

            (665,362)

 

            (234,627)

 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE)

 

 

 

 

 

 

 

 

Interest and financing costs

 

              (37,396)

 

              (29,614)

 

              (94,166)

 

            (153,450)

Miscellaneous expense

 

                         -

 

              (21,971)

 

                         -

 

              (20,894)

Amortization of debt discount

 

              (10,000)

 

                         -

 

              (10,000)

 

                         -

Gain (loss) on extinguishment and conversion of debt

 

            (317,460)

 

         (1,518,520)

 

            (302,124)

 

         (1,518,520)

Gain (loss) on change in fair value of conversion option derivative

 

            (535,748)

 

           1,131,880

 

            (671,553)

 

              670,936

Gain (loss) on change in fair value of warrant derivative

 

              (37,294)

 

              113,685

 

              (40,814)

 

                52,433

TOTAL OTHER INCOME (EXPENSE)

 

            (937,898)

 

            (324,540)

 

         (1,118,657)

 

            (969,495)

 

 

 

 

 

 

 

 

 

INCOME (LOSS) BEFORE INCOME TAX

 

         (1,280,699)

 

            (399,770)

 

         (1,784,019)

 

         (1,204,122)

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

                         -

 

                         -

 

                         -

 

                         -

NET LOSS

 

 $      (1,280,699)

 

 $         (399,770)

 

 $      (1,784,019)

 

 $      (1,204,122)

 

 

 

 

 

 

 

 

 

Basic and diluted loss per share

 

 $               (0.02)

 

 $               (0.01)

 

 $               (0.02)

 

 $               (0.02)

 

 

 

 

 

 

 

 

 

Basic and diluted weighted average number shares outstanding

 

         80,375,841

 

         71,187,057

 

         79,837,379

 

         64,235,138





The accompanying notes are an integral part of these financial statements

5



JAYHAWK ENERGY, INC. AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)






 

Nine months ended June 30,

 

2014

 

2013

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

Net income (loss)

 $             (1,784,019)

 

 $             (1,204,122)

Adjustments to reconcile net income (loss) to cash used by operating activities:

 

 

 

Depreciation, depletion and amortization

                     152,386

 

                     205,527

Accretion of asset retirement obligation

                       10,953

 

                       14,060

Amortization of discount on debt

                       10,000

 

 

Loss on initial recording of derivative

                              -   

 

                       59,200

(Gain) Loss on extinguishment and conversion of debt

                     302,124

 

                  1,518,520

(Gain) Loss on change in fair value of conversion option derivative

                     671,553

 

                   (670,936)

(Gain) Loss on change in fair value of warrant derivative

                       40,814

 

                     (52,433)

Gain on sale of leases and equipment

                              -   

 

                     (90,721)

Loss on settlement of litigation

                              -   

 

                       21,971

Common stock issued in lieu of interest

                              -   

 

                       70,853

Stock based compensation

                       28,080

 

                         9,437

Changes in assets and liabilities:

 

 

 

Trade accounts receivable

                     (30,228)

 

                       73,759

Other current assets and other long term assets

                       (7,811)

 

                     (51,005)

Accounts payable

                       50,212

 

                       50,431

Accrual for North Dakota reclamation complaint

                   (118,702)

 

                              -   

Due to royalty and working interest holders

                       54,773

 

                     (85,469)

Other payables, interest and taxes accrued

                     127,796

 

                     (34,544)

Net cash used by operating activities

                   (492,069)

 

                   (165,472)

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

Proceeds from sales of leases and equipment

                              -   

 

                     138,763

Net cash provided by investing activities

                              -   

 

                     138,763

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

Proceeds from convertible debentures

                     600,000

 

                              -   

Net cash provided by financing activities

                     600,000

 

                              -   

Net increase (decrease) in cash

                     107,931

 

                     (26,709)

CASH AT BEGINNING OF PERIOD

                       96,833

 

                       74,496

CASH AT END OF PERIOD

 $                  204,764

 

 $                    47,787

NON-CASH FINANCING AND INVESTING ACTIVITIES:

 

 

 

Proceeds from convertible debentures allocated to conversion option

 $                  600,000

 

 $                           -   

Common stock issued for  conversion of debentures

                       35,000

 

                       90,313

Due to working interest holders converted to promissory note

                       46,642

 

                              -   





The accompanying notes are an integral part of these financial statements

6



Jayhawk Energy, Inc. and Subsidiary

Notes to Consolidated Financial Statements

June 30, 2014



NOTE 1 - ORGANIZATION AND DESCRIPTION OF BUSINESS

JayHawk Energy, Inc. and its wholly owned subsidiary, Jayhawk Gas Transportation Company (together the “Company” or “JayHawk”) , are engaged in the acquisition, exploration, development, production and sale of natural gas, crude oil and natural gas liquids primarily from conventional reservoirs within North America.  The Company incorporated in Colorado on April 5, 2004 as Bella Trading Company, Inc.  During the third quarter ending June 30, 2007, the Company changed management and entered the oil and gas business, and ceased all activity in retail jewelry.  On June 21, 2007, the Company changed its name to JayHawk Energy, Inc.  Since then, the Company has devoted its efforts principally to the raising of capital, organizational infrastructure development, the acquisition of oil and gas properties and exploration activities.  To date, the Company has acquired three properties, Uniontown in Kansas, Crosby in North Dakota, and Girard in Kansas.  The Company also formed a wholly owned subsidiary to transport natural gas in Kansas called JayHawk Gas Transportation Corporation.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  

Basis of Presentation

The unaudited financial statements have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America for interim financial information, as well as the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of the Company’s management, all adjustments (consisting of only normal recurring accruals) considered necessary for a fair presentation of the interim financial statements have been included. Operating results for the three months and nine months ended June 30, 2014 are not necessarily indicative of the results that may be expected for the full year ending September 30, 2014.

For further information, refer to the financial statements and footnotes thereto in the Company’s Annual Report on Form 10-K for the year ended September 30, 2013.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company and its wholly owned subsidiary, JayHawk Gas Transportation Company, after elimination of the intercompany accounts and transactions.

Going Concern  

As shown in the accompanying consolidated financial statements, the Company has incurred annual operating losses since inception.   As of June 30, 2014, the Company has limited financial resources with which to achieve its business objectives and obtain profitability and positive cash flows.  As shown in the accompanying balance sheets and statements of operations, the Company has an accumulated deficit of $25,811,011 and net loss of $1,784,019 for the nine months ended June 30, 2014, and as of that date the Company's current liabilities exceeded its current assets by $2,521,756.  Achievement of the Company's objectives will be dependent upon the ability to obtain additional financing, to locate profitable energy properties and generate revenue from current and planned business operations, and to control costs.  The Company plans to fund its future operations by joint venturing, obtaining additional financing from investors, and attaining additional commercial production.  However, there is no assurance that the Company will be able to achieve these objectives, therefore substantial doubt exists about its ability to continue as a going concern.  The financial statements do not include adjustments relating to the recoverability of recorded assets nor the implications of associated bankruptcy costs should the Company be unable to continue as a going concern.

Joint Venture Operations

In instances where the Company’s oil and gas activities are conducted jointly with others, the Company’s accounts reflect only its proportionate interest in such activities.




7



Jayhawk Energy, Inc. and Subsidiary

Notes to Consolidated Financial Statements

June 30, 2014



Use of Estimates

The preparation of financial statements in accordance with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the respective reporting periods.  Significant areas requiring the use of management assumptions and estimates relate to asset impairments, asset retirement obligations, stock-based compensation, income taxes and derivatives.   Actual results may differ from these estimates and assumptions which could have a material effect on the Company's reported financial position and results of operations.

Income or Loss Per Common Share  

Basic earnings per share ("EPS") is computed as net income (loss) available to common stockholders divided by the weighted average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur from common shares issuable through stock options, warrants, and other convertible securities.

The dilutive effect of convertible and outstanding securities at June 30, 2014 and 2013 would be as follows:

 

 

June 30, 2014

 

June 30, 2013

Stock options

 

4,000,000

 

2,040,000

Convertible debt

 

110,028,675

 

37,528,700

Warrants

 

5,777,778

 

5,833,113

Total Possible Dilution

 

119,806,453

 

45,401,813

At June 30, 2014 and 2013, respectively, the effect of the Company's outstanding options and common stock equivalents would have been anti-dilutive.

Reclassifications

Certain reclassifications have been made to the 2013 financial statements in order to conform to the 2014 presentation.  These reclassifications have no effect on net loss, total assets or accumulated deficit as previously reported.

New Accounting Pronouncements

From time to time, new accounting guidance is issued by the FASB that the Company adopts as of the specified effective date.  If not discussed, management believe that the impact of recently issued standards, which are not yet effective, will not have a material impact on its financial statements upon adoption.

NOTE 3 - FAIR VALUE OF FINANCIAL INSTRUMENTS   


The carrying values of cash and cash equivalents and reclamation bonds approximate fair value due to their limited time to maturity or ability to immediately convert them to cash in the normal course. The carrying values of convertible debentures is net of a discount and does not reflect fair value of similar instruments.




8



Jayhawk Energy, Inc. and Subsidiary

Notes to Consolidated Financial Statements

June 30, 2014




The table below sets forth the Company's financial assets and liabilities that were accounted for at fair value on a recurring basis as of June 30, 2014 and September 30, 2013, respectively, and the fair value calculation input hierarchy that the Company has determined has applied to each asset and liability category.


 

 

June 30, 2014

 

September 30, 2013

 

Input Hierarchy level

Assets:

 

 

 

 

 

 

Cash

 

 $              204,764

 

 $            96,833

 

 Level 1

Reclamation bonds

 

                 150,320

 

             150,236

 

 Level 1

Liabilities:

 

 

 

 

 

 

Conversion option derivative

 

 $           1,151,230

 

 $          177,553

 

 Level 2

Warrant derivative liability

 

                   82,367

 

               41,553

 

 Level 2



NOTE 4 - UNPROVED PROPERTIES AND IMPAIRMENT   

 

The total of the Company's investment in unproved properties at June 30, 2014 and September 30, 2013, consists of the following capitalized costs respectively:

 

 

June 30, 2014

 

September 30, 2013

UNPROVED AND DEVELOPED PROPERTIES

 

 

 

 

Kansas Girard Project

 

 

 

 

Field equipment - Jayhawk Gas Transport Company

 

$          2,605,871

 

$           2,605,871

Field equipment - Girard

 

579,027

 

579,027

Capitalized drilling costs

 

614,756

 

614,756

Subtotal

 

3,799,654

 

3,799,654

Less impairments

 

(2,432,087)

 

(2,432,087)

Less accumulated DD&A

 

(1,205,194)

 

(1,172,551)

Unproved and developed properties, net

 

162,373

 

195,016

 

 

 

 

 

UNPROVED AND UNDEVELOPED PROPERTIES

 

 

 

 

Kansas Girard Project

 

1,421,199

 

1,421,199

Less impairments

 

(839,363)

 

(839,363)

Less accumulated amortization

 

(581,836)

 

(581,836)

Girard Project, net

 

-

 

-

North Dakota Project, net

 

40,325

 

40,325

Unproved and undeveloped properties, net

 

40,325

 

40,325

 

 

 

 

 

TOTAL UNPROVED PROPERTIES

 

$             202,698

 

$              235,341




9



Jayhawk Energy, Inc. and Subsidiary

Notes to Consolidated Financial Statements

June 30, 2014




NOTE 5 - PROVED PROPERTIES AND IMPAIRMENT     


Net capitalized costs are comprised of the following; detailed by property:


 

 

June 30, 2014

 

September 30, 2013

Crosby, North Dakota Properties

 

 

 

 

Proved reserves

 

$          2,381,962

 

$               2,381,962

Field equipment

 

1,200,247

 

1,200,247

Capitalized drilling costs

 

416,429

 

416,429

Subtotal

 

3,998,638

 

3,998,638

Less impairments

 

(1,092,302)

 

(1,092,302)

Less accumulated DD&A

 

(2,737,695)

 

(2,617,952)

Total Proved Oil and Gas Properties

 

$             168,641

 

$                  288,384


For the year ended September 30, 2013, the Company performed an analysis to determine whether the carrying amounts in its financial statements exceeded the net present value of the reserve estimates for the Crosby, North Dakota property.  Management determined that the net value reflected in the financial statements did not exceed the net discounted present value of the reserves estimated by the independent reserve engineer.


NOTE 6 - CONVERTIBLE DEBENTURES  


On April 23, 2013, the Company entered into a Partial Reset of Conversion Price agreement (the “Partial Reset”) with certain institutional investors (the “Investors”) who are holders of convertible debentures  of the Company issued December 2009, April 2010 and October 2010 (the “December 2009 Transaction”, the “April 2010 Transaction” and the “October 2010 Transaction”).  Under the terms of the Partial Reset, the Investors and the Company agreed to the following terms:


Investors have the right to convert, into common stock of the Company, up to twenty five percent (25%) of the principal amount outstanding, as of April 12, 2013, of each Debenture held by each Investor, at a Conversion Price equal to $0.01 per share;


Each Investor shall convert up to 25% of the amount of the outstanding principal amount, as of April 12, 2013, of each Debenture (the “Conversion Amount”), provided that such conversion will not cause the Investor to own more than 9.99% of the outstanding shares of the Company’s common stock.  If such conversion would result in an Investor owning more than 9.99% of the outstanding shares of the Company’s common stock then each such Investor shall only convert so much of the Conversion Amount as would result in the Investor owning no more than 9.99% of the outstanding shares of the Company’s common stock.  Each such Investor shall thereafter, as soon as practicably possible, continue to convert so much of the Conversion Amount as possible, without causing the Investor to beneficially own more than 9.99% of the outstanding shares of the Company’s common stock, until such time as each Investor has converted their full Conversion Amount;


The Maturity Dates of all outstanding Debentures shall be extended to June 30, 2014;


The Expiration Date of all of the remaining 2,000,000 outstanding share purchase warrants issued pursuant to the December 2009 and April 2010 Transactions shall be extended to July 21, 2014; and


The Expiration Date of all of the remaining 2,833,113 outstanding Warrants issued pursuant to the October 2010 Transaction, shall be extended to January 26, 2015.


On or about May 3, 2013, three (3) investors converted $90,313 in convertible debentures at $0.01 per share.  Pursuant to these conversions, the Company issued 9,031,400 shares of its common stock.  The Company also issued 7,085,263 shares of stock at $0.01 per share in payment of interest owed pursuant to the debentures.  


On November 11, 2013, an investor converted $35,000 in convertible debentures at $0.01 per share.  Pursuant to this conversion, the Company issued 3,500,000 shares of common stock.  The transaction resulted in a gain on conversion of $15,336.



10



Jayhawk Energy, Inc. and Subsidiary

Notes to Consolidated Financial Statements

June 30, 2014




On June 3, 2014, the Company entered into a Partial Reset of Conversion Price for the 10% Senior Secured Convertible Debentures agreement (the “2014 Partial Reset”) with one of the Investors.  Under the terms of the 2014 Partial Reset, the Investor and the Company agreed to the following terms:


The Investor has the right to convert, into common stock of the Company, up to two hundred thousand dollars ($200,000) (in addition to the principle amount of the Debentures rest in the 2013 Partial Reset) of the principal amount of the Debentures outstanding at a Conversion Price equal to $0.01.


The Company has considered the impact of ASC 470-50 “Debt Modifications and Extinguishments” of the 2014 Partial Reset and concluded it constitutes a substantial modification and therefore should be accounted for as an extinguishment of debt.  During the three months ended June 30, 2014, the Company recognized a loss on extinguishment of $317,460 representing the change in fair value of the embedded conversion option at the date of modification.


On June 3, 2014, the Company entered into Securities Purchase Agreements with an institutional investor and the Chairman of the Board of Directors of the Company (each an “Investor” and together the “Investors”), wherein the Company agreed to sell and the Investors agreed to purchase $400,000 (total) of Secured Convertible Debentures. The Debentures are due sixty (60) months from the date of closing. The Debentures are secured by a security agreement granting the Investors a security interest in and to all of the Company’s assets located in the State of Kansas.  At closing, the Company also entered into a Stock Pledge Agreement pledging to each Investor, as additional security, all of the Company’s right, title and interest in and to the capital stock of JayHawk Gas Transportation Corporation (a wholly owned subsidiary of the Company and the owner of the Company’s gas transmission pipeline in Kansas).


The Debentures are convertible at any time after the original issue date into a number of shares of the Company’s common stock, determined by dividing the amount to be converted by a conversion price of $0.01 per share, or an aggregate of 40,000,000 shares.

 

On June 5, 2014, the Company entered into a Securities Purchase Agreement with an accredited investor (the “Investor”), wherein the Company agreed to sell and the Investor agreed to purchase a $200,000 Secured Convertible Debenture (the “Debenture”).  The Debenture is due sixty (60) months from the date of closing. The Debenture is secured by a security agreement granting the Investor a security interest in and to all of the Company’s assets located in the State of Kansas.  At closing, the Company will also enter into a Stock Pledge Agreement pledging to the Investor, as additional security, all of the Company’s right, title and interest in and to the capital stock of JayHawk Gas Transportation Corporation (a wholly owned subsidiary of the Company and the owner of the Company’s gas transmission pipeline in Kansas).


The Debenture is convertible at any time after the original issue date into a number of shares of the Company’s common stock, determined by dividing the amount to be converted by a conversion price of $0.01 per share, or an aggregate of 20,000,000 shares.  


On June 5, 2014, the price for the Company’s common stock exceeded the $0.01 conversion price stated in the debentures. Management determined that the favorable exercise price represented a beneficial conversion feature. Using the intrinsic value method at the debenture date, a total discount of $600,000 was recognized on the debentures. The discount will be amortized over the term of the debentures using the straight-line method, which approximated the effective interest method. The Company recorded $10,000 in interest expense related to the amortization of the discount for the three months ended June 30, 2014. The remaining discount balance was $590,000 at June 30, 2014.


NOTE 7 - DERIVATIVE LIABILITIES


The debentures issued December 2009, April 2010 and December 2010 as discussed in Note 6 contain anti-dilution provisions which call for the debt conversion and warrant exercise prices to be reduced based on future issues of debt or equity with more favorable provisions.  Management has determined that these provisions cause the conversion options and warrants issued with the debentures to require derivative accounting.  As such, management has valued them at fair value at the date of issuance and bi-furcated the option from the host instruments.  


The debentures are convertible at any time after the original issue date into a number of shares of the Company’s common stock, determined by dividing the amount to be converted by conversion prices of $0.05 and $0.01 per share at June 30, 2014.  Additionally common share purchase warrants were issued with an expiration date 42 months from the original issue date and permit the holders two exercisable options.  The warrants were exercisable by purchase of the Company’s common stock for cash, or alternatively, in a



11



Jayhawk Energy, Inc. and Subsidiary

Notes to Consolidated Financial Statements

June 30, 2014



cashless exercise, the number of shares being determined in accordance with a predetermined formula based on the Company’s then current stock price.


Conversion option derivative


For the three months ended June 30, 2014 and 2013, respectively, the fair value of conversion options was estimated at the periods end and amendment date using the Black-Scholes option pricing model using the following weighted average assumptions and the associated revaluation range of assumptions on designated event dates, including end of quarter revaluations:


 

 

 

 

June 30, 2014

 

June 30, 2013

Risk-free interest rate

 

 

 

.06% to 0.10%

 

.05% to 0.11%

Expected term

 

 

 

.25 to .50 years

 

.25 to .50 years

Expected volatility

 

 

 

248.6% to 339.3%

 

277.8% to 375.2%

Fair value of conversion option derivative units

 

 

 

$.002 to $0.01

 

$0.0127 to $0.047


Below is detail of the change in conversion option liability balance for the three months ended June 30, 2014 and 2013, respectively.


 

 

 

 

Three months ended June 30,

 

 

 

 

2014

 

2013

 

 

 

 

 

 

 

Beginning balance

 

 

 

 $            298,022

 

 $             570,358

Loss on extinguishment and conversion of debt

 

 

 

               317,460

 

             1,118,411

Net change in fair value of conversion option liability

 

 

 

               535,748

 

          (1,131,880)

Ending balance

 

 

 

 $         1,151,230

 

 $             556,889



Below is detail of the change in conversion option liability balance for the nine months ended June 30, 2014 and 2013, respectively.


 

 

 

 

Nine months ended June 30,

 

 

 

 

2014

 

2013

 

 

 

 

 

 

 

Beginning balance

 

 

 

 $           177,553

 

 $            109,414

Loss on extinguishment and conversion of debt

 

 

 

              302,124

 

            1,118,411

Net change in fair value of conversion option liability

 

 

 

              671,553

 

             (670,936)

Ending balance

 

 

 

 $        1,151,230

 

 $            556,889


Warrant derivative


For the three months ended June 30, 2014 and 2013, respectively, the fair value of warrants was estimated using the Black-Scholes option pricing model using the following weighted average assumptions and the associated revaluation range of assumptions on designated event dates over the past two years:


 

 

 

 

June 30, 2014

 

June 30, 2013

Risk-free interest rate

 

 

 

 .02% to 0.90%

 

0.07% to 0.15%

Expected term

 

 

 

1 month to 1 year

 

6 months to 1 year

Expected volatility

 

 

 

128.4% to 297.7%

 

191.2% to 330.72%

Fair value of warrant derivative units

 

 

 

$0.0002 to $0.028

 

$0.0202 to $0.0391


Below is detail of the change in warrant derivative liability balance for the three months ended June 30, 2014 and 2013, respectively.





12



Jayhawk Energy, Inc. and Subsidiary

Notes to Consolidated Financial Statements

June 30, 2014






 

 

 

 

Three months ended June 30,

 

 

 

 

2014

 

2013

 

 

 

 

 

 

 

Beginning balance

 

 

 

 $               45,073

 

 $            178,709

Loss on extinguishment and conversion of debt

 

 

 

                            -   

 

                 38,856

Net change in fair value of warrant derivative liability

 

 

                  37,294

 

             (113,685)

Ending balance

 

 

 

 $               82,367

 

 $            103,880


Below is detail of the change in warrant derivative liability balance for the nine months ended June 30, 2014 and 2013, respectively.


 

 

 

 

Nine months ended June 30,

 

 

 

 

2014

 

2013

 

 

 

 

 

 

 

Beginning balance

 

 

 

 $             41,553

 

 $             58,257

Loss on extinguishment and conversion of debt

 

 

 

                         -   

 

                98,056

Net change in fair value of warrant derivative liability

 

 

                40,814

 

             (52,433)

Ending balance

 

 

 

 $             82,367

 

 $           103,880


NOTE 8 - COMMON STOCK   


Nine months ended June 30, 2014


On November 11, 2013, the Company issued 3,500,000 shares of common stock to a holder of 10% convertible debentures within the terms thereof referenced in Note 7 who elected to convert the principal amount of $35,000.  The shares were all valued at $0.01 per share per the terms of the modification referenced in Note 7.


Fiscal Year End September 30, 2013


On May 3, 2013, the Company issued 7,085,263 shares of common stock in lieu of paying interest with cash, to holders of convertible debentures described in Note 7.


On May 3, 2013, the Company issued 9,031,400 shares of common stock to holders of 10% convertible debentures within the terms thereof referenced in Note 7 who elected to convert the principal amount of $90,313.


NOTE 9 - BROKER AND SHARE PURCHASE WARRANTS  


A summary of the Company's share purchase and broker warrants outstanding at June 30, 2014 is presented as follows:


 

 

 

Broker Warrants

 

Weighted Average Exercise Price

 

Share Purchase Warrants

 

Weighted Average Exercise Price

Balance outstanding, September 30, 2012

          221,335

 

 $               0.05

 

         4,777,778

 

 $               0.05

Forfeited

        (166,000)

 

                  0.05

 

                       -   

 

                       -   

Exercised

                      -   

 

                       -   

 

                       -   

 

                       -   

Granted

       1,000,000

 

                  0.06

 

                       -   

 

                      -   

Balance outstanding, September 30, 2013

       1,055,335

 

 $               0.06

 

         4,777,778

 

 $               0.05

Forfeited

          (55,335)

 

                (0.05)

 

                       -   

 

                       -   

Exercised

                      -   

 

                        -   

 

                       -   

 

                       -   

Granted

                      -   

 

                        -   

 

                       -   

 

                       -   

Balance outstanding, June 30, 2014

       1,000,000

 

 $               0.06

 

         4,777,778

 

 $               0.05




13



Jayhawk Energy, Inc. and Subsidiary

Notes to Consolidated Financial Statements

June 30, 2014




The exercise price and expiration dates of the broker and share purchase warrants as revised by the Partial Reset (Note 7) is presented as follows:


Holder

 

 

Warrants outstanding

 

Exercise Price

 

Expiration date

 

 

 

 

 

 

 

Share purchase warrants

 

2,000,000

 

$0.05

 

July 21, 2014

Share purchase warrants

 

2,777,778

 

$0.05

 

January 26, 2015

Total share purchase warrants

 

4,777,778

 

 

 

 

 

 

 

 

 

 

 

Broker warrants

 

1,000,000

 

$0.06

 

February 15, 2017

Total broker warrants

 

1,000,000

 

 

 

 


NOTE 10 - STOCK BASED COMPENSATION   


The Company’s board of directors approved a stock and option plan on August 11, 2009 (the “Plan”).  The purpose of the Plan is to provide employees and consultants of the Corporation and its Subsidiaries with an increased incentive to make significant and extraordinary contributions to the long-term performance and growth of the Corporation and its Subsidiaries, to join the interests of employees and consultants with the interests of the shareholders of the Corporation, and to facilitate attracting and retaining employees and consultants of exceptional ability.  The total number of shares available for grant under the terms of the Plan is 4,000,000.  The number of shares subject to the Plan and any outstanding awards will be adjusted appropriately by the Board of Directors if the Company’s common stock is affected through a reorganization, merger, consolidation, recapitalization, restructuring, reclassification dividend (other than quarterly cash dividends) or other distribution, stock split, spin-off or sale of substantially all of the Company’s assets.  


On October 10, 2013, the Board of Directors rescinded, from various officers and directors, 2,040,000 options to purchase shares of the Company’s common stock.  The rescinded options had a strike price of $0.20 based on the closing price of the Company’s common stock on the date of grant.  Also on October 10, 2013, the Board of Directors authorized the grant, to various officers and directors, of 4,000,000 options to purchase shares of the Company’s common stock.  The options have a strike price of $0.01 based on the closing price of the Company’s common stock on the date of grant and vest over 9 months.  


The fair value of each option award was estimated on the date of the grant using the information and assumptions noted in the following table:


 

 

 

 

 

October 10, 2013

Risk-free interest rate

 

 

 

 

0.68%

Expected term

 

 

 

 

 3.5 years

Expected volatility

 

 

 

 

196%

Fair value of options

 

 

 

 

 .0093


 

 

 

 

Number of shares under options

 

Weighted Average Exercise Price Per Share

 

Aggregate Intrinsic Value

 

 

 

 

 

 

 

 

 

Balance outstanding, September 30, 2012 and 2013

              2,040,000

 

 $                    0.20

 

 $                         -   

Issued

              4,000,000

 

                       0.01

 

                   77,600

Exercised

                           -   

 

                            -   

 

                            -   

Forfeited or rescinded

           (2,040,000)

 

                    (0.20)

 

                            -   

Balance outstanding, June 30, 2014

              4,000,000

 

 $                    0.01

 

 $                77,600





14



Jayhawk Energy, Inc. and Subsidiary

Notes to Consolidated Financial Statements

June 30, 2014



A summary of the status of the Company’s non-vested stock options outstanding at June 30, 2014 is presented as follows:

 

 

 

 

 

 

Number of options

 

Weighted Average Fair Value Per Share

Nonvested, September 30, 2012

 

80,000

 

$                   0.16

Granted

 

 

 

 

-

 

-

Vested

 

(80,000)

 

0.16

Forfeited

 

-

 

-

Nonvested, September 30, 2013

 

 

 

-

 

-

Granted

 

4,000,000

 

0.01

Vested

 

(3,000,000)

 

(0.01)

Forfeited

 

-

 

-

Nonvested, June 30, 2014

 

1,000,000

 

$                   0.01


The total value of the Plan stock option awards is expensed ratably over the vesting period of the employees receiving the awards.  As of June 30, 2014, total unrecognized compensation cost related to stock-based options and awards is $9,360 and the related weighted average period over which it is expected to be recognized is approximately .25 years.


The average remaining contractual terms of the options both outstanding and exercisable at June 30, 2014, was 4.28 years.  No options were exercised during the three and nine months ended June 30, 2014.  At June 30, 2014 and 2013, the Company had 4,000,000 options granted and outstanding.  


Total compensation charged against operations under the plan for officers, directors, employees and consultants was $9,360 and $3,146, and $28,080 and $9,437, for the three months and nine months ended June 30, 2014 and 2013, respectively.  These costs are classified under management and administrative expense.  


The aggregate intrinsic value of options exercisable at June 30, 2014, was $58,200 based on the Company’s closing price of $0.0294 per common share at June 30, 2014.  


NOTE 11 - RELATED PARTY TRANSACTIONS


On December 1, 2011, the Company entered into a four year lease with Marlin Property Management, LLC, an entity owned by the spouse of the Company's former President/CEO and current chairman of the board of directors.  Under the terms of the lease the Company is required to pay $2,500 per month for office space in Coeur d'Alene, Idaho.  For the three and nine months ended June 30, 2014 and 2013, $7,500 and $7,500, and $22,500 and $22,000, respectively, were due under the terms of the lease.  The balance due to the related party including common area expenses as of June 30, 2014 was $17,391.  


NOTE 12 – COMMITMENTS AND CONTINGENCIES  


On December 1, 2011, the Company entered into an office space lease, with a term of four years, at the fixed monthly rental amount of $2,500.  Accordingly, the Company's commitment to make these lease payments for each successive year is $30,000.


The Company is obligated to pay royalties to holders of oil and natural gas interests in both North Dakota and Kansas operations.  The Company also is obligated to pay working interest holders a pro-rata portion of revenue in oil operations net of shared operating expenses.  The amounts are based on monthly oil and natural gas sales and are charged monthly net of oil and gas revenue and recognized as "Due to royalty and working interest holders" on the Company's balance sheet.


On August 1, 2013, the North Dakota Industrial Commission (“NDIC”) submitted an administrative complaint to the State of North Dakota related to plugging and remediation of the Company’s Jenks 1 and Knudsen 1 wells in Crosby, ND. The administrative complaint alleged the Company violated certain portions of the North Dakota Century Code and requested administrative relief against Jayhawk Energy, Inc. for violation of sections of the North Dakota Administrative Code governing the oil and gas industry.


On or about August 12, 2013, the Company responded to the administrative complaint and entered into settlement negotiations with the NDIC. As a good faith effort, the Company began plugging the Knudsen 1 well on or about December 20, 2013.  The work



15



Jayhawk Energy, Inc. and Subsidiary

Notes to Consolidated Financial Statements

June 30, 2014



required to plug the Knudsen 1 well was completed on or about January 1, 2014.  The range of associated penalties as proposed by the NDIC was $100,000 to $525,000 for failure to comply.


As September 30, 2013, the Company accrued $330,000 as an estimate of total liability related to the Jenks and Knudsen reclamation. On June 30, 2014, the Company revised the estimate related to the Jenks and Knudsen reclamation and accrued an additional $190,947 for completion of remaining remediation.   The Company has paid $118,702 through June 30, 2014 toward the estimated total liability. The remaining balance at June 30, 2014 is $211,298 and is classified as “Accrual for North Dakota reclamation”.


On February 18, 2014, the Company entered into a Consent Agreement with the State of North Dakota whereby the Company is required to finish reclamation work, by June 30, 2014, on the two waste water storage pits adjacent to the Jenks 1 and Knudsen 1 wells respectively.  Further, the Consent Agreement allows that the Company must plug the “production zone” of the Jenks 1 well and then may apply for a permit to convert the Jenks 1 well to a salt water disposal well.  As a part of the Consent Agreement the Company agreed to pay a civil penalty of no less than $105,000, consisting of $25,000 due and payable upon execution of the Consent Agreement and a $16,000 installment per month for four successive months thereafter.  Should the Company fail to comply with the terms of the Consent Agreement, the Company is subject to penalties of up to an additional $420,000 (over and above the $105,000 penalty agreed to in the Consent Agreement).


The Company made the final installment payment of $16,000 to the State of North Dakota on June 26, 2014.  


NOTE 13 – SUBSEQUENT EVENTS


On July 12, 2014, the Company completed reclamation work on both the Jenks 1 and Knudsen 1 waste water storage pits.  Unseasonably heavy rains which saturated the soil and limited safe access to the site by heavy equipment delayed scheduled reclamation until such time as ground conditions improved.  The Company also completed plugging of the ‘production zone’ on the Jenks 1 well and has submitted a permit to convert the Jenks 1 well to a salt water disposal well.  Final costs incurred approximated the accrual on the consolidated balance sheet at June 30, 2014.






  







16





Item 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations


Results of Operations for the three months ended June 30, 2014 and 2013   

 

Management's Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the Consolidated Financial Statements and supplemental information presented in our Annual Report for the period ending September 30, 2013, on Form 10-K, and the Forms 8-K and Forms 10-Q issued in the periods subsequent to September 30, 2013.  Certain sections of Management's Discussion and Analysis of Financial Condition and Results of Operations include forward-looking statements concerning trends or events potentially affecting our business.  These statements typically contain words such as "anticipates," "believes," "estimates," "expects," "plans," "probable," "should," "could," "would," or similar words indicating that future outcomes are uncertain.  In accordance with the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, these statements are accompanied by cautionary language identifying important factors, though not all such factors, which could cause future outcomes to differ materially from those set forth in the forward-looking statements.


Oil and Gas Properties

During the three months ended June 30, 2014, the Company focused resources on remediating disposal pits of the abandoned Jenks and Knudsen wells adjacent to its Crosby oil properties.  Though hampered by unseasonable rains, the Company successfully completed reclamation of the Jenks and Knudsen pits following the end of the fiscal quarter ended June 30, 2014 but prior to the issuance of this report.  The Company also successfully completed plugging the Jenks well and has substantially completed all remediation activities associated with the administrative claim by the North Dakota Industrial Commission.  The Company is currently engaged in the environmental assessment and permitting phase related to construction of a salt water disposal well on the former Jenks well site.

The Company performed significant pad site and road repair to improve access to the producing wells in North Dakota.  As a result of improved accessibility, oil sales volume improved from 364 barrels in April 2014 to 383 barrels in May 2014 and 1,224 barrels in June 2014.

Consequently, production expenses which include remediation costs and repairs exceeded revenues from oil production by $176,584 for the quarter ended June 30, 2014.  Management estimates production expenses will decrease to more normal historical levels on a go-forward basis.  The remediation and repair costs were paid for by proceeds of convertible debenture financing in June 2014.

The Company also entered into a Farmout Agreement with Vast Petroleum Corporation on Jayhawk’s Kansas natural gas asset and pipeline.  Vast provides significant operational and technical expertise in oil and gas operations in Southeast Kansas and will assess the economic viability of resuming production in the region.  An Area of Mutual Interest provision within the Farmout Agreement also establishes a formal relationship between the two companies for future exploration and development projects in Bourbon and Crawford Counties, Kansas, whereby each party agrees to provide the other the option to participate under the same terms of the Farmout Agreement.  

Revenues – For the three months ending June 30, 2014 and 2013, revenues reported as JayHawk's net working interest were $83,994 and $109,328 respectively.  The comparative volume of oil and gas delivered and the average prices received during each of the two respective three month periods of 2014 and 2013, are disclosed in the following table:

 

Volumes

 

Average Prices

 

Gross Revenue

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

Oil Sales (in barrels)

    1,971

 

 2,668

 

 $ 82.34

 

 $75.24

 

 $     162,289

 

 $  200,718

Gas Sales (in thousand cubic feet)

           -   

 

         -   

 

 $         -   

 

 $      -   

 

                   -   

 

                 -   

Total Gross Receipts

 

 

 

 

 

 

 

 

       162,289

 

     200,718

Less:working & royalty interests

 

 

 

 

 

 

 

 

        (74,522)

 

     (89,286)

Less:severance taxes

 

 

 

 

 

 

 

 

          (3,773)

 

       (2,104)

Net Revenues to JayHawk

 

 

 

 

 

 

 

 

 $       83,994

 

 $  109,328




17





The comparative volume of oil and gas delivered and the average prices received during each of the two respective nine month periods of 2014 and 2013, are disclosed in the following table:

 

Volumes

 

Average Prices

 

Gross Revenue

 

2014

 

2013

 

2014

 

2013

 

2014

 

2013

Oil Sales (in barrels)

  5,451

 

    6,809

 

 $ 74.52

 

 $72.36

 

 $ 406,184

 

 $   492,709

Gas Sales (in thousand cubic feet)

          -   

 

            -   

 

            -   

 

 $       -   

 

               -   

 

                  -   

Total Gross Receipts

 

 

 

 

 

 

 

 

    406,184

 

      492,709

Less:working & royalty interests

 

 

 

 

 

 

 

 

 (183,355)

 

   (218,613)

Less:severance taxes

 

 

 

 

 

 

 

 

     (9,403)

 

     (10,942)

Net Revenues to JayHawk

 

 

 

 

 

 

 

 

 $ 213,426

 

 $   263,154


Oil Revenues – As commented in Note 2 of the Notes to Consolidated Financial Statements above, the Company recognizes revenues only to the extent of its net working interest, which is the remainder after deduction of the outside working and royalty interests.


For the three month period ending June 30, 2014, JayHawk sold a gross 1,971 barrels (Bbls).  Field prices (after delivery charges) fluctuated from a low of $76.07 to a high of $86.94 during the three month period ending June 30, 2014.  This production was sold at average prices of $82.34/Bbl.  During the comparable period ending June 30, 2013 the quarterly sales volumes were 2,668 Bbls.  Field prices (after delivery charges) fluctuated from a low of $69.93 to a high of $79.50/Bbl.  Average prices received per barrel of crude oil were $75.24 for the three months ending June 30, 2013.  


Volumes of oil delivered during the three month period ending June 30, 2014 decreased by 697 barrels (-26%) over the same timeframe in 2013.  The Company operated four of five wells intermittently in the three months ended June 30, 2014 for an aggregate of 134 production days of 455 days available for production (29.5%) compared to 173 production days of 455 days available for production (38.0%) for the three months ended June 30, 2013.   


The Company encountered mechanical issues on its Burner, Erickson, Landstrom and Kearney wells during the three months ended June 30, 2014.  A portion of the proceeds of the June debenture financing was utilized to perform much needed deferred maintenance on those wells.  Consequently, by mid-July 2014, the Company was producing oil at all five well sites concurrently for the first time since September 2012.  


Gas Revenues – There was no gas production during the quarter ended June 30, 2014.  The Company entered into a Farmout agreement on April 18, 2014 with Vast Petroleum Inc.  Vast will assume operational responsibility of Jayhawk Gas Transport’s pipeline and evaluate the economic viability of resuming natural gas production in the adjacent acreage.

Production and Operating Expenses (Income) – Total operating expenses for the three months ended June 30, 2014 and 2013 were $426,795 and $184,558 respectively.  The expenses are segregated as follows:

 

Three months ended June 30, 2014

 

Three months ended June 30, 2013

 

Crosby, ND

 

Girard, KS

 

G&A

 

Total

 

Total

Direct Regional Costs

 $      260,578

 

 $        1,582

 

 $               -   

 

 $ 262,160

 

 $                22,756

Depreciation, depletion and amortization

           43,276

 

           8,474

 

                  -   

 

      51,750

 

                   77,746

General and administrative

                   -   

 

                  -   

 

       109,234

 

    109,234

 

                   79,369

Accretion of asset retirement obligation

             2,775

 

              876

 

                  -   

 

        3,651

 

                     4,687

Total

 $      306,629

 

 $      10,932

 

 $    109,234

 

 $ 426,795

 

 $              184,558


Total production expenses for the North Dakota oil operations were $260,578 (310.0% of oil revenue) for the three months ended June 30, 2014 compared to $19,065 (17.44% of oil revenue) for the three months ended June 30, 2013.  The production expenses for North Dakota oil operations included reclamation and remediation costs of $190,947 related to the Jenks and Knudsen wells.  The Company also incurred repairs and workover expenses of $26,632 during the three months ended June 30, 2014.


A comparative analysis of general and administrative expense for the nine month period ending June 30, 2014 and 2013 is provided in the following table:



18








 

 

 

 

 

Nine months ended June 30, 2014

 

Nine months ended June 30, 2013

 

Crosby, ND

 

Girard, KS

 

G&A

 

Total

 

Total

Direct Regional Costs

 $     368,514

 

 $        5,501

 

 $                 -   

 

 $374,015

 

 $                   107,277

Depreciation, depletion and amortization

        119,743

 

         32,643

 

                   -   

 

  152,386

 

                      205,527

General and administrative

                   -   

 

                  -   

 

         341,434

 

  341,434

 

                      261,638

(Gain) on sales of leases and equipment

                    -   

 

                  -   

 

                   -   

 

              -   

 

                     (90,721)

Accretion of asset retirement obligation

            8,326

 

           2,627

 

                   -   

 

    10,953

 

                        14,060

Total

 $     496,583

 

 $      40,771

 

 $      341,434

 

 $878,788

 

 $                   497,781


Production Expenses – include direct costs and expenses such as field labor, fuel, power, well repair and maintenance, and saltwater disposal.  The direct production expenses are reported net of amounts charged to our non-operating partners for their working interest share of applicable costs and expenses.


General and Administrative Expenses – include the cost of head office administration and the salaries and wages paid senior management and administrative staff.  A comparative analysis of the general and administrative expense for the three month period ending June 30, 2014 and 2013 is provided in the following table:


 

Three months ended June 30,

 

 

 

2014

 

2013

 

$$ Change

 

Pct change

 

 

 

 

 

 

 

 

Compensation and payroll taxes

 $              40,524

 

 $              28,862

 

 $   11,662

 

40.4%

Stock option expense

                  9,360

 

                   3,146

 

        6,214

 

197.5%

Legal, professional and consulting

                 20,336

 

                   4,125

 

     16,211

 

393.0%

Audit and public company expense

                   7,707

 

                 12,930

 

     (5,223)

 

-40.4%

Insurance

                 14,405

 

                 17,577

 

     (3,172)

 

-18.0%

Office and other general and administrative

                 16,902

 

                 12,729

 

       4,173

 

32.8%

Total

 $            109,234

 

 $              79,369

 

 $   29,865

 

37.6%


Total general and administrative expense has increased $29,865 (37.6%) during the three month period ending June 30, 2014 compared to the prior year.  Compensation and payroll expense has increased $11,662, as the Company recognized salary expense deferred from the prior quarters.


Legal, professional and consulting fees increased $16,211 (393.0%) for the three months ended June 30, 2014 compared to the prior year.  This increase is primarily due to legal fees related to documentation of debenture financing and remaining legal fees for preparation of the Farmout Agreement with Vast Petroleum.


All other general and administrative expense of $16,902 for the three months ended June 30, 2014, which was an increase of $4,173 from the same period ending June 30, 2013.  Insurance expense decreased $3,172 over the prior year.


The Company continues to aggressively explore opportunities to increase shareholder value by, among other possibilities, raising capital; seeking merger candidates, joint venture partners or interested parties in sale or trade of business operations; and otherwise increasing revenues. 




19





A comparative analysis of general and administrative expense for the nine month period ending June 30, 2014 and 2013 is provided in the following table:


 

Six months ended June 30,

 

 

 

2014

 

2013

 

$$ Change

 

Pct change

 

 

 

 

 

 

 

 

Compensation and payroll taxes

 $            104,148

 

 $                84,604

 

 $ 19,544

 

23.1%

Stock option expense

                 28,080

 

                     9,437

 

    18,643

 

197.6%

Legal, professional and consulting

                 60,349

 

                   18,488

 

    41,861

 

226.4%

Audit and public company expense

                 60,196

 

                  69,113

 

    (8,917)

 

-12.9%

Insurance

                 46,786

 

                   45,121

 

      1,665

 

3.7%

Office and other general and administrative

                 41,875

 

                   34,875

 

      7,000

 

20.1%

Total

 $            341,434

 

 $              261,638

 

 $ 79,796

 

30.5%


Other income (expense) – for the three month period ending June 30, 2014 and 2013, are detailed below.  Interest expense, financing costs and the non-cash costs of debt conversion and derivatives are more fully discussed in Note 8 to the Notes to the Financial Statements.


 

Three months ended June 30,

 

 

 

2014

 

2013

 

$$ Change

 

Pct change

Net interest and financing costs

 $            (37,396)

 

 $            (29,614)

 

 $          (7,782)

 

26.3%

Miscellaneous expense

                           -

 

               (21,971)

 

             21,971

 

(100.0%)

Amortization of debt discount

               (10,000)

 

                           -

 

           (10,000)

 

              -

Loss on extinguishment and conversion of debt

             (317,460)

 

          (1,518,520)

 

        1,201,060

 

(79.1%)

Gain (loss) on change in fair value of conversion option derivative

             (535,748)

 

             1,131,880

 

      (1,667,628)

 

(147.3%)

Gain (loss) on change in fair value of warrant derivative

               (37,294)

 

               113,685

 

         (150,979)

 

(132.8%)

Total other income (expense)

 $          (937,898)

 

 $          (324,540)

 

 $      (613,358)

 

189.0%


A comparative analysis of other income (expense) for the nine month period ending June 30, 2014 and 2013 is provided in the following table:


 

Nine months ended June 30,

 

 

 

2014

 

2013

 

$$ Change

 

Pct change

Net interest and financing costs

 $            (94,166)

 

 $          (153,450)

 

 $          59,284

 

(38.6%)

Miscellaneous expense

                           -

 

               (20,894)

 

            20,894

 

(100.0%)

Amortization of debt discount

               (10,000)

 

                           -

 

          (10,000)

 

              -

Loss on extinguishment and conversion of debt

             (302,124)

 

          (1,518,520)

 

       1,216,396

 

(80.1%)

Gain (loss) on change in fair value of conversion option derivative

             (671,553)

 

                670,936

 

      (1,342,489)

 

(200.1%)

Gain (loss) on change in fair value of warrant derivative

               (40,814)

 

                  52,433

 

          (93,247)

 

(177.8%)

Total other income (expense)

 $       (1,118,657)

 

 $          (969,495)

 

 $      (149,162)

 

15.4%


Cash Flows, Liquidity and Capital Resources    


As of June 30, 2014, current assets totaled $321,515, consisting of cash, $204,764 and accounts receivable of $98,725.  At the same time the Company's current liabilities were $2,843,271, of which $1,038,687 are debentures with maturity of less than one year.  Consequently, management has classified the debentures as current liabilities.  This working capital shortage of $2,521,756 impairs the Company's ability to continue operating as a going concern.  Future success and independence will be dependent upon the



20





Company's ability to obtain sufficient additional financing and upon achieving profitable future operations.  At this time there is no assurance that the Company will be able to achieve these objectives.  Management is aggressively seeking joint venture partners, merger, acquisition or other means of financing to grow the Company.


Net cash used by operating activities totaled $492,069 for the nine months ending June 30, 2014, compared to $165,472 used by operating activities for the nine month period ending June 30, 2013.  The net cash used by operating activities included remediation of the Knudsen and Jenks well in the amount of $147,776 for the nine months ended June 30, 2014.     


Net cash provided by investing activities totaled $Nil during the nine months ending June 30, 2014 as compared to $138,763 in the same period ending June 30, 2013.   


The net change in cash is the sum of cash used in operating activities and provided by investing and financing activities, or a net increase of $107,931 which is a increase in the Company's cash balance of $96,833 existing at September 30, 2013, to the cash balance at June 30, 2014 of $204,764.  


Off-Balance Sheet Arrangements


The Company has no off-balance sheet arrangements.


Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

The Company has no investments, trading or non-trading, that would be sensitive to market risk.


Item 4. Controls and Procedures

 

(a) Evaluation of disclosure controls and procedures – The Company maintains controls and procedures designed to ensure that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission.  Based upon the evaluation of those controls and procedures performed as of June 30, 2014, the date of this report, our chief executive officer concluded that our disclosure controls and procedures were effective to allow timely decisions regarding required disclosure.

 

(b) Changes in internal controls – Our management, including the CEO and CFO, identified no change in our internal control over financial reporting that occurred during the Company’s fiscal quarter ended June 30, 2014 that has materially affected, or is reasonably likely to materially affect, the Company’s internal  control over financial reporting.  

 

PART II — OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

On March 7, 2012, Gross Capital, Inc. (“Gross”) filed suit against the Company (Civil Action No. 4:12-cv-00714) in the United States District Court for the Southern District of Texas, Houston Division (the “Gross Lawsuit”).  Gross formerly provided the Company with investor relations and other consulting services.  The Gross Lawsuit alleged the Company breached two separate contracts between Gross and JayHawk.  The suit requested relief in the form of money damages, including attorneys’ fees and costs, in excess of $100,000. 


On July 16, 2013, the Company and Gross entered into a Mediated Settlement Agreement (the “Agreement”).  Under the terms of the Agreement, the Company agreed to pay a total of $60,000 (the “Settlement Amount”) in four monthly installments of $15,000 each.  The final payment was made on or about October 19, 2013 and the Gross Lawsuit was thereafter dismissed with prejudice.  


On August 1, 2013, the North Dakota Industrial Commission (“NDIC”) submitted an administrative complaint to the State of North Dakota related to plugging and remediation of the Company’s Jenks 1 and Knudsen 1 wells in Crosby, ND. The administrative complaint alleged the Company violated certain portions of the North Dakota Century Code and requested administrative relief against Jayhawk Energy, Inc. for violation of sections of the North Dakota Administrative Code governing the oil and gas industry (See Note 14 Commitments and Contingencies).




21





On February 18, 2014, the Company entered into a Consent Agreement with the State of North Dakota whereby the Company is required to finish reclamation work, by June 30, 2014, on the two waste water storage pits adjacent to the Jenks 1 and Knudsen 1 wells respectively.  Further, the Consent Agreement allows that the Company must plug the “production zone” of the Jenks 1 well and then may apply for a permit to convert the Jenks 1 well to a salt water disposal well.  As a part of the Consent Agreement the Company agreed to pay a civil penalty of no less than $105,000, consisting of $25,000 due and payable upon execution of the Consent Agreement and a $16,000 installment per month for four successive months thereafter.  Should the Company fail to comply with the terms of the Consent Agreement, the Company is subject to penalties of up to an additional $420,000 (over and above the $105,000 penalty agreed to in the Consent Agreement)


No director, officer or affiliate of JayHawk Energy, Inc., and no owner of record or beneficial owner of more than 5% of our securities or any associate of any such director, officer or security holder is a party adverse to JayHawk Energy, Inc. or has a material interest adverse to JayHawk Energy, Inc. in reference to pending litigation.


Item 1A. Risk Factors

 

There have been no material changes from the risk factors as previously disclosed in our Form 10-K for the year ended September 30, 2013 which was filed with the SEC on January 28, 2014.


Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

None.


Item 3.  Defaults Upon Senior Securities

 

The Company has outstanding, with certain institutional investors, convertible debentures in the outstanding principal amount, as of June 30, 2014, of $1,038,687 (See Note 7 Convertible Debentures).  The convertible debentures matured as of June 30, 2014.  The principal amount owed under the debentures is currently due and owing in full and the Company has not paid the principal amount owing.  As a result the Company is in default under the terms of the debentures.

 

Item 4.  Mining Safety Disclosures

 

None.


Item 5.  Other Information


None.

 

Item 6.  Exhibits

 

31.1          Rule 13a - 14(a) / 15d - 14(a) Certification of CEO


32.1          Section 1350 Certification of CEO





22






SIGNATURES


In accordance with the requirements of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

JayHawk Energy, Inc.,

a Colorado corporation

 

 

 

 

 

Date: August 15, 2014

By:

/s/ Kelly J. Stopher

 

 

 

Kelly J. Stopher

Principal Executive Officer,

President and Chief Executive Officer 

 

 

 

 

 

 

 

 

 




23