Attached files

file filename
8-K - 8-K - NELNET INCnni11713form8-k.htm
EX-99.2 - SUPPLEMENT - NELNET INCexhibit992-nnix11713x10qxs.htm


Nelnet Reports Third Quarter 2013 Results
GAAP net income $1.35 per share; $1.48 per share excluding adjustments
Received notice of government's intent to extend servicing contract
Purchased $2.7 billion of FFELP student loans through October 31

LINCOLN, Neb., November 7, 2013-Nelnet (NYSE: NNI) today reported GAAP net income of $62.8 million, or $1.35 per share, for the third quarter of 2013, compared with GAAP net income of $36.8 million, or $0.78 per share, for the same period a year ago.

Excluding the derivative market value and foreign currency adjustments, net income was $69.0 million, or $1.48 per share, for the third quarter of 2013, compared with $53.1 million, or $1.12 per share, for the same period in 2012. The company reported an expense from derivative market value and foreign currency adjustments of $6.2 million after tax, or $0.13 per share, for the third quarter of 2013, compared with an expense of $16.3 million after tax, or $0.34 per share, for the third quarter of 2012. 

The increase in net income in 2013 compared with 2012 was due to an increase in net interest income earned on the company’s student loan portfolio and an increase in revenue and operating margins from fee-based businesses.

"We are consistently delivering strong results and making progress toward key objectives: Growing and driving diversification around our core businesses, operating with financial discipline, and improving the customer’s experiences,” said Mike Dunlap, Nelnet chairman and chief executive officer. “More specifically, we are excited the U.S. Department of Education has indicated it intends to exercise its option to extend our servicing agreement for another five years. We look forward to our continued opportunity to serve millions of borrowers on behalf of the Department."

Nelnet operates four primary business segments, earning interest income on student loans in its Asset Generation and Management operating segment, and fee-based revenue in its Student Loan and Guaranty Servicing, Tuition Payment Processing and Campus Commerce, and Enrollment Services operating segments.

Asset Generation and Management

A substantial portion of Nelnet's student loans are financed for the life of the loan at terms the company has estimated (as of September 30, 2013) will generate significant future cash flow of approximately $2.10 billion. During the third quarter of 2013, the company purchased $1.1 billion of student loans. As of September 30, 2013, net student loan assets were $24.7 billion. On October 31, 2013, the company purchased rights to the residual interest in $1.6 billion of securitized student loans.

Historically low interest rates are continuing to provide an opportunity for the company to generate substantial near-term value and cash flow from its student loan portfolio. For the third quarter of 2013, Nelnet reported net interest income of $104.9 million, compared with $85.3 million for the same period a year ago. Net interest income included $37.8 million and $34.7 million of fixed rate floor income in the third quarters of 2013 and 2012, respectively.   Core student loan spread increased to 1.57 percent for the third quarter of 2013, compared with 1.44 percent for the same period in 2012.

Fee-Based Operating Segments

The company reported total revenue from its fee-based operating segments in the third quarters of 2013 and 2012 of $107.1 million and $101.9 million, respectively. Net income from fee-based operating segments was $17.6 million for the third quarter of 2013, up from $13.3 million for the same period in 2012. Certain intangible assets within the company's fee-based operating segments became fully amortized in 2012, which improved net income by $2.4 million during the third quarter of 2013, compared with the same period in 2012.

Revenue from the company's Student Loan and Guaranty Servicing segment increased 21 percent, or $11.3 million, to $64.6 million for the third quarter of 2013, up from $53.3 million for the third quarter of 2012. The increase in revenue was the result of growth in servicing volume under the company's contract with the U.S. Department of Education (Department) and collection revenue from guaranty agencies.

As of September 30, 2013, the company was servicing $106.9 billion of loans for 5.1 million borrowers on behalf of the Department, compared with $63.6 billion of loans for 3.6 million borrowers as of September 30, 2012. Revenue from this contract increased to $26.0 million for the third quarter of 2013, up from $19.1 million for the same period a year ago.

The Department ranks the performance of its servicers quarterly based on five performance metrics to determine the loan servicing volume allocation each servicer will receive in the following contract year. Based on these performance metrics, the company





achieved the first place ranking for the second consecutive contract year and will continue to be allocated 30 percent of new loan volume originated by the Department during the fifth year of the contract.

The servicing contract with the Department expires in June 2014, with a five-year renewal at the option of the Department. On October 25, 2013, the company received a letter from the Department notifying the company of the Department's intent to exercise its optional ordering period to extend the contract for an additional five years through June 16, 2019, with actual extension subject to the availability of government funds.

For the third quarter of 2013, revenue from the company's Tuition Payment Processing and Campus Commerce segment was $19.9 million, an increase of $2.0 million, or 11 percent, from the same period in 2012. The company reported third quarter of 2013 revenue from its Enrollment Services segment of $22.6 million, compared with $30.7 million for the same period in 2012.

Operating Expenses

The company reported consolidated operating expenses of $107.6 million for the third quarter of 2013, compared with $104.9 million for the same period in 2012.

Board of Directors Approves Dividend

The Nelnet Board of Directors declared a fourth quarter cash dividend on the company's outstanding shares of Class A common stock and Class B common stock of $0.10 per share. The dividend will be paid on Monday, December 16, 2013, to shareholders of record at the close of business on Monday, December 2, 2013.

The company currently plans to continue making regular quarterly dividend payments, subject to future earnings, capital requirements, financial condition, and other factors.
 
Non-GAAP Performance Measures

The company provides additional non-GAAP financial information related to specific items management believes to be important in the evaluation of its operating results, including specifically, but not limited to, the impact of unrealized gains and losses resulting from changes in fair values of derivative instruments which do not qualify for “hedge treatment” under GAAP and foreign currency transaction gains or losses resulting from the re-measurement of the company's Euro-denominated bonds to U.S. dollars. The company believes these point in time estimates of asset and liability values related to financial instruments that are subject to interest and currency rate fluctuations, and items whose timing and/or amount cannot be reasonably estimated in advance, affect the period to period comparability of the results of the company's fundamental business operations on a recurring basis. Accordingly, the company provides operating results excluding these items for comparability purposes.

Forward-looking and Cautionary Statements  

This press release contains forward-looking statements within the meaning of federal securities laws.  These statements are based on management's current expectations as of the date of this release and are subject to known and unknown risks and uncertainties that may cause actual results or performance to differ materially from those expressed or implied by the forward-looking statements. Such risks include, among others, risks related to the company's student loan portfolios such as interest rate basis and repricing risk and the use of derivatives to manage exposure to interest rate fluctuations; the company's funding requirements to satisfy asset financing needs; risks related to the availability of government funds and actual extension of the company's loan servicing contract with the Department for an additional five years and the company's ability to maintain and increase volumes under that contract to service federally owned student loans; changes in the educational credit and services marketplace resulting from changes in applicable laws, regulations, and government programs; uncertainties inherent in forecasting future cash flows from student loan assets and related asset-backed securitizations; and changes in general economic and credit market conditions. For more information, see the "Risk Factors" sections and other cautionary discussions of risks and uncertainties included in documents filed or furnished by the company with the Securities and Exchange Commission, including the cautionary information about forward-looking statements contained in the company's supplemental financial information for the third quarter ended September 30, 2013.  All information in this release is as of the date of this release. Although the company may from time to time voluntarily update or revise its forward-looking statements to reflect actual results or changes in the company's expectations, the company disclaims any commitment to do so except as required by securities laws.









Consolidated Statements of Income (unaudited)
(Dollars in thousands, except share data)
 
Three months ended
 
Nine months ended
 
September 30,
2013
 
June 30,
2013
 
September 30,
2012
 
September 30, 2013
 
September 30, 2012
Interest income:
 
 
 
 
 
 
 
 
 
Loan interest
$
158,675

 
158,063

 
150,528

 
472,277

 
454,574

Investment interest
1,562

 
1,483

 
1,140

 
4,662

 
3,290

Total interest income
160,237

 
159,546

 
151,668

 
476,939

 
457,864

Interest expense:
 
 
 
 
 
 
 
 
 
Interest on bonds and notes payable
55,315

 
58,127

 
66,402

 
171,800

 
203,175

Net interest income
104,922

 
101,419

 
85,266

 
305,139

 
254,689

Less provision for loan losses
5,000

 
5,000

 
5,000

 
15,000

 
18,000

Net interest income after provision for loan losses
99,922

 
96,419

 
80,266

 
290,139

 
236,689

Other income (expense):
 
 
 
 
 
 
 
 
 
Loan and guaranty servicing revenue
64,582

 
60,078

 
53,285

 
180,261

 
155,164

Tuition payment processing and campus commerce revenue
19,927

 
18,356

 
17,928

 
61,694

 
56,675

Enrollment services revenue
22,563

 
24,823

 
30,661

 
76,343

 
92,035

Other income
8,613

 
12,288

 
12,699

 
30,317

 
32,453

Gain on sale of loans and debt repurchases
2,138

 
7,355

 
195

 
10,900

 
1,130

Derivative settlements, net
(6,688
)
 
(8,357
)
 
(5,051
)
 
(23,229
)
 
(6,910
)
Derivative market value and foreign currency adjustments, net
(9,960
)
 
48,545

 
(26,224
)
 
47,841

 
(61,163
)
Total other income
101,175

 
163,088

 
83,493

 
384,127

 
269,384

Operating expenses:
 
 
 
 
 
 
 
 
 
Salaries and benefits
48,712

 
47,432

 
46,395

 
144,049

 
144,193

Cost to provide enrollment services
14,668

 
16,787

 
20,151

 
51,097

 
62,203

Depreciation and amortization
4,340

 
4,320

 
8,402

 
13,037

 
24,764

Other
39,887

 
34,365

 
29,989

 
109,193

 
93,160

Total operating expenses
107,607

 
102,904

 
104,937

 
317,376

 
324,320

Income before income taxes
93,490

 
156,603

 
58,822

 
356,890

 
181,753

Income tax expense
30,444

 
54,746

 
21,870

 
123,637

 
59,978

Net income
63,046

 
101,857

 
36,952

 
233,253

 
121,775

Net income attributable to noncontrolling interest
216

 
614

 
124

 
1,101

 
412

Net income attributable to Nelnet, Inc.
$
62,830

 
101,243

 
36,828

 
232,152

 
121,363

Earnings per common share:
 
 
 
 
 
 
 
 
 
Net income attributable to Nelnet, Inc. shareholders - basic and diluted
$
1.35

 
2.17

 
0.78

 
4.98

 
2.56

Weighted average common shares outstanding - basic and diluted
46,496,612

 
46,626,853

 
47,460,308

 
46,593,241

 
47,399,207









Condensed Consolidated Balance Sheets
(Dollars in thousands)

 
As of
 
As of
 
As of
 
September 30, 2013
 
December 31, 2012
 
September 30, 2012
 
(unaudited)
 
 
 
(unaudited)
Assets:
 
 
 
 
 
Student loans receivable, net
$
24,701,112

 
24,830,621

 
22,559,341

Non-federally insured student loans receivable - held for sale
28,480

 

 

Cash, cash equivalents, and investments
284,054

 
149,343

 
186,534

Restricted cash and investments
768,621

 
911,978

 
1,003,888

Goodwill and intangible assets, net
124,050

 
126,511

 
131,478

Other assets
630,611

 
589,442

 
527,603

Total assets
$
26,536,928

 
26,607,895

 
24,408,844

Liabilities:
 
 
 
 
 
Bonds and notes payable
$
24,858,455

 
25,098,835

 
22,884,096

Other liabilities
300,560

 
343,847

 
348,510

Total liabilities
25,159,015

 
25,442,682

 
23,232,606

Equity:
 
 
 
 
 
Total Nelnet, Inc. shareholders' equity
1,377,863

 
1,165,208

 
1,175,821

Noncontrolling interest
50

 
5

 
417

Total equity
1,377,913

 
1,165,213

 
1,176,238

Total liabilities and equity
$
26,536,928

 
26,607,895

 
24,408,844



Contacts:
Media, Ben Kiser, +1-402-458-3024, or Investors, Phil Morgan, +1-402-458-3038, both of Nelnet, Inc.