Attached files

file filename
8-K - FORM 8-K - UNITED BANKSHARES INC/WVd616760d8k.htm

EXHIBIT 99.1

News Release

 

 

LOGO

 

For Immediate Release    Contact: Steven E. Wilson
October 29, 2013    Chief Financial Officer
   (800) 445-1347 ext. 8704

United Bankshares, Inc. Increases Earnings

for the Third Quarter and First Nine Months of 2013

WASHINGTON, D.C. and CHARLESTON, WV— United Bankshares, Inc. (NASDAQ: UBSI), today reported earnings for the third quarter and the first nine months of 2013. Earnings for the third quarter of 2013 were $22.2 million or $0.44 per diluted share, an increase from earnings of $19.3 million or $0.38 per diluted share for the third quarter of 2012. Earnings for the first nine months of 2013 were $66.0 million or $1.31 per diluted share, up from earnings of $61.4 million or $1.22 per diluted share for the first nine months of 2012.

“Third quarter and year-to-date 2013 earnings continue to be strong,” stated Richard M. Adams, United’s Chairman of the Board and Chief Executive Officer. “United also continues to be well capitalized based upon regulatory guidelines, and our asset quality outperforms our peers. United is one of only two major banking companies in the USA to have increased its dividend to shareholders for 39 consecutive years.”

Third quarter of 2013 results produced a return on average assets of 1.04% and a return on average equity of 8.64%, respectively. For the first nine months of 2013, United’s return on average assets was 1.05% while the return on average equity was 8.72%. United’s annualized returns on average assets and average equity were 0.92% and 7.76%, respectively, for the third quarter of 2012 while the returns on average assets and average equity was 0.97% and 8.32%, respectively, for the first nine months of 2012.

The results for the first nine months of 2013 included noncash, before-tax, other-than-temporary impairment charges of $971 thousand on certain investment securities. No noncash, before-tax, other-than-temporary impairment charges were recognized during the third quarter of 2013. Included in the results for the third quarter and first nine months of 2012 were noncash, before-tax, other-than-temporary impairment charges of $2.3 million and $5.4 million, respectively, on certain investment securities. The results for the third quarter and first nine months of 2012 also included an accrual of $3.3 million with respect to a settlement of claims asserted in class actions against United Bank, Inc. of West Virginia.

United’s asset quality continues to outperform its peers. United’s percentage of nonperforming loans to loans, net of unearned income of 1.26% at September 30, 2013 compares favorably to the most recently reported percentage of 2.13% at June 30, 2013 for United’s Federal Reserve peer group. At September 30, 2013, nonperforming loans were $83.1 million, down from nonperforming loans of $92.8 million or 1.43% of loans, net of unearned income, at December 31, 2012. As of September 30, 2013, the allowance for loan losses was $74.6 million or 1.13% of loans, net of unearned income, which was comparable to $73.9 million or 1.13% of loans, net of unearned income, at December 31, 2012. Total nonperforming assets of $125.7 million, including OREO of $42.5 million at September 30, 2013, represented 1.48% of total assets which also compares favorably to the most recently reported percentage of 1.73% at June 30, 2013 for United’s Federal Reserve peer group.


United Bankshares, Inc. Increases…

October 29, 2013

Page Two

 

United continues to be well-capitalized based upon regulatory guidelines. United’s estimated risk-based capital ratio is 13.8% at September 30, 2013 while its estimated Tier I capital and leverage ratios are 12.6% and 10.8%, respectively. The regulatory requirements for a well-capitalized financial institution are a risk-based capital ratio of 10%, a Tier I capital ratio of 6% and a leverage ratio of 5%.

Tax-equivalent net interest income for the third quarter of 2013 was $69.1 million, a decrease of $2.4 million or 3% from the third quarter of 2012 due mainly to a decrease in the average yield on earning assets. The third quarter of 2013 average yield on earning assets decreased 36 basis points from the third quarter of 2012. Partially offsetting this decrease to tax-equivalent net interest income for the third quarter of 2013 was an increase of $167.4 million or 2% in average earning assets from the third quarter of 2012. Average net loans and average investment securities increased $181.9 million or 3% and $75.2 million or 10%, respectively, while short-term investments declined $89.7 million or 27%. In addition, the average cost of funds for the third quarter of 2013 declined 17 basis points as compared to the third quarter of 2012. The net interest margin for the third quarter of 2013 was 3.65%, which was a decrease of 22 basis points from a net interest margin of 3.87% for the third quarter of 2012.

Tax-equivalent net interest income for the first nine months of 2013 was $205.2 million, a decrease of $7.6 million or 4% from the first nine months of 2012 due mainly to a decrease in the average yield on earning assets. The first nine months of 2013 average yield on earning assets decreased 26 basis points from the first nine months of 2012. In addition, average earning assets were flat, decreasing $24.1 million or less than 1% from the first nine months of 2012 as average short-term investments declined $261.3 million or 53%. Average net loans did increase $233.8 million or 4% for the first nine months of 2013 from the first nine months of 2012 to somewhat mitigate the decrease in average short-term investments. Average investment securities were relatively flat, increasing only $3.4 million or less than 1%. Partially offsetting the decreases to tax-equivalent net interest income for the first nine months of 2013 was a decline of 18 basis points in the average cost of funds as compared to the first nine months of 2012. The net interest margin for the first nine months of 2013 was 3.68%, which was a decrease of 12 basis points from a net interest margin of 3.80% for the first nine months of 2012.

On a linked-quarter basis, United’s tax-equivalent net interest income for the third quarter of 2013 increased $1.4 million or 2% due mainly to an increase in average earning assets and a decrease in the average cost of funds. Average earning assets increased $106.3 million or 1% during the quarter. Average net loans were flat for the quarter, increasing $50.7 million or less than 1%. Average investment securities increased $53.7 million or 7% while average short-term investments were flat, increasing $1.8 million or less than 1% for the quarter. The third quarter of 2013 average cost of funds decreased 3 basis points while the average yield on earning assets also decreased 3 basis points from the second quarter of 2013. The net interest margin of 3.65% for the third quarter of 2013 was the same as the net interest margin for the second quarter of 2013.

For the quarters ended September 30, 2013 and 2012, the provision for loan losses was $4.8 million and $4.3 million, respectively, while the provision for the first nine months of 2013 was $14.9 million as compared to $11.9 million for the first nine months of 2012. Net charge-offs were $4.8 million and $4.0 million for the third quarter of 2013 and 2012, respectively, as compared to $14.3 million and $12.0 million for the first nine months of 2013 and 2012. Annualized net charge-offs as a percentage of average loans were 0.29% for both the third quarter and first nine months of 2013. United’s most recently reported Federal Reserve peer group’s net charge-offs to average loans percentage was 0.31% for the second quarter of 2013.


United Bankshares, Inc. Increases…

October 29, 2013

Page Three

 

Noninterest income for the third quarter of 2013 was $18.3 million, which was an increase of $1.7 million from the third quarter of 2012. No noncash, before-tax, other-than-temporary impairment charges were recognized during the third quarter of 2013. Included in noninterest income for the third quarter of 2012 were noncash, before-tax, other-than-temporary impairment charges of $2.3 million on certain investment securities. Excluding the results of the noncash, other-than-temporary impairment charges as well as net gains and losses from sales and calls of investment securities, noninterest income for the third quarter of 2013 decreased $588 thousand or 3% from the third quarter of 2012. This decrease for the third quarter of 2013 was due primarily to small decreases in several noninterest income items, none of which were individually significant.

Noninterest income for the first nine months of 2013 was $55.8 million, which was an increase of $6.2 million from the first nine months of 2012. Included in noninterest income for the first nine months of 2013 were noncash, before-tax, other-than-temporary impairment charges of $971 thousand on certain investment securities as compared to noncash, before-tax other-than-temporary impairment charges of $5.4 million on certain investment securities for the first nine months of 2012. Excluding the results of the noncash, other-than-temporary impairment charges as well as net gains and losses from sales and calls of investment securities, noninterest income for the first nine months of 2013 increased $1.4 million or 3% from the first nine months of 2012. This increase for the first nine months of 2013 was due primarily to increases of $921 thousand in income from bank-owned life insurance policies due to a death benefit, $689 thousand in mortgage banking income due to increased sales of mortgage loans in the secondary market and $448 thousand in fees from bankcard services due to increased volume. Partially offsetting these increases was a decrease of $1.1 million in fees from deposit services due to lower overdraft fee income.

On a linked-quarter basis, noninterest income for the third quarter of 2013 decreased $764 thousand or 4% from the second quarter of 2013. This decrease for the third quarter of 2013 was due primarily to decreases of $364 thousand in income from trust and brokerage services due to a decrease in volume and the value of assets under management and $285 thousand in income from derivatives not in hedge relationships due to a change in the fair value. No significant noncash, other-than-temporary impairment charges or net gains from sales and calls of investment securities were included in the results for the third quarter and second quarter of 2013.

Noninterest expense for the third quarter of 2013 was $48.6 million, a decrease of $5.3 million or 10% from the third quarter of 2012. Included in the results for the third quarter of 2012 was the previously mentioned litigation settlement accrual of $3.3 million. In addition, data processing expense declined $795 thousand due to a change in servicers and other real estate owned (OREO) expense decreased $625 thousand as reductions to fair value declined.

Noninterest expense for the first nine months of 2013 was $145.4 million, a decrease of $10.0 million or 6% from the first nine months of 2012. Included in the results for the first nine months of 2012 was the litigation settlement accrual of $3.3 million. Otherwise, employee compensation for the first nine months of 2013 declined $2.3 million due to a reduction in employees from a merger of banking subsidiaries in 2012. In addition, other real estate owned (OREO) expense decreased $1.5 million as reductions to fair value and losses


United Bankshares, Inc. Increases…

October 29, 2013

Page Four

 

on sales declined, data processing expense declined $1.1 million due to a change in servicers, equipment expense decreased $1.0 million due mainly to a decline in maintenance costs from the first nine months of 2012. Partially offsetting these decreases was an increase of $1.2 million in employee benefits expense due mainly to higher pension costs. Also included in noninterest expense for the first nine months of 2013 was an increase in merger expenses of $805 thousand.

On a linked-quarter basis, noninterest expense for the third quarter of 2013 was flat from the second quarter of 2013, increasing $38 thousand or less than 1%. This slight increase was due primarily to increases of $312 thousand and $249 thousand in employee compensation and equipment expense, respectively. In addition, merger expenses increased $187 thousand from the second quarter of 2013. Virtually offsetting these increases was a decline of $795 thousand in other real estate owned (OREO) expense as reductions to fair value declined.

During the third quarter of 2013, United’s Board of Directors declared a cash dividend of $0.31 per share. United has increased its dividend to shareholders for 39 consecutive years. The annualized 2013 dividend of $1.24 equates to a yield above 4% based on recent UBSI market prices.

On January 30, 2013, United announced the signing of a definitive merger agreement with Virginia Commerce Bancorp, Inc. (“VCBI”) headquartered in Arlington, Virginia. VCBI has twenty-eight (28) banking offices, one residential mortgage origination office and one wealth management office located in the Northern Virginia suburbs of Washington, D.C. On September 11, 2013, United filed with the Securities and Exchange Commission a prospectus related to the merger under rule 424(b)(3) of the Securities Act of 1933. On October 17, 2013 and October 21, 2013, respectively, the merger was approved by the shareholders of VCBI and United, respectively. Consummation of the merger is still subject to the receipt of all required regulatory approvals as well as other customary conditions.

United has consolidated assets of approximately $8.5 billion with 114 full service offices in West Virginia, Virginia, Maryland, Ohio, Pennsylvania and Washington, D.C. United Bankshares stock is traded on the NASDAQ Global Select Market under the quotation symbol “UBSI”.

Cautionary Statements

The Company is required under generally accepted accounting principles to evaluate subsequent events through the filing of its September 30, 2013 consolidated financial statements on Form 10-Q. As a result, the Company will continue to evaluate the impact of any subsequent events on critical accounting assumptions and estimates made as of September 30, 2013 and will adjust amounts preliminarily reported, if necessary.


United Bankshares, Inc. Increases…

October 29, 2013

Page Five

 

Use of non-GAAP Financial Measures

This press release contains certain financial measures that are not recognized under U.S. generally accepted accounting principles (“GAAP”). Generally, United has presented these “non-GAAP” financial measures because it believes that these measures provide meaningful additional information to assist in the evaluation of United’s results of operations or financial position. Presentation of these non-GAAP financial measures is consistent with how United’s management evaluates its performance internally and these non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in the banking industry.

Specifically, this press release contains certain references to financial measures identified as tax-equivalent (FTE) net interest income, noninterest income excluding the results of the noncash, other-than-temporary impairment charges as well as net gains and losses from sales and calls of investment securities, tangible equity and tangible book value per share. Management believes these non-GAAP financial measures to be helpful in understanding United’s results of operations or financial position.

Net interest income is presented in this press release on a tax-equivalent basis. The tax-equivalent basis adjusts for the tax-favored status of income from certain loans and investments. Although this is a non-GAAP measure, United’s management believes this measure is more widely used within the financial services industry and provides better comparability of net interest income arising from taxable and tax-exempt sources. United uses this measure to monitor net interest income performance and to manage its balance sheet composition. The tax-equivalent adjustment combines amounts of interest income on federally nontaxable loans and investment securities using the statutory federal income tax rate of 35%.

GAAP total non-interest income results are adjusted for other-than-temporary impairment charges (OTTI) on certain investment securities and net gains or losses on the sale of securities. Management believes noninterest income without OTTI charges and net securities gains or losses is more indicative of United’s performance because it isolates income that is primarily customer relationship driven and is more indicative of normalized operations. In addition, these items can fluctuate greatly from quarter to quarter and are difficult to predict.

Tangible common equity is calculated as GAAP total shareholders’ equity minus total intangible assets. Tangible common equity can thus be considered the most conservative valuation of the company. Tangible common equity is also presented on a per common share basis. Management provides these amounts to facilitate the understanding of as well as to assess the quality and composition of United’s capital structure. By removing the effect of intangible assets that result from merger and acquisition activity, the “permanent” items of common equity are presented. These two measures, along with others, are used by management to analyze capital adequacy.

Where non-GAAP financial measures are used, the comparable GAAP financial measure, as well as reconciliation to that comparable GAAP financial measure can be found in the attached financial information tables to this press release. Investors should recognize that United’s presentation of these non-GAAP financial measures might not be comparable to similarly titled measures at other companies. These non-GAAP financial measures should not be considered a substitute for GAAP basis measures and United strongly encourages a review of its condensed consolidated financial statements in their entirety.

Forward-Looking Statements

This press release contains certain forward-looking statements, including certain plans, expectations, goals and projections, which are subject to numerous assumptions, risks and uncertainties. Actual results could differ materially from those contained in or implied by such statements for a variety of factors including: changes in economic conditions; movements in interest rates; competitive pressures on product pricing and services; success and timing of business strategies; the nature and extent of governmental actions and reforms; and rapidly changing technology and evolving banking industry standards.


UNITED BANKSHARES, INC. AND SUBSIDIARIES

FINANCIAL SUMMARY

(In Thousands Except for Per Share Data)

 

     Three Months Ended     Nine Months Ended  
     September 30
2013
    September 30
2012
    September 30
2013
    September 30
2012
 

EARNINGS SUMMARY:

        

Interest income, taxable equivalent (non-GAAP)

   $ 78,199      $ 82,888      $ 233,042      $ 249,010   

Interest expense

     9,075        11,322        27,860        36,194   

Net interest income, taxable equivalent (non-GAAP)

     69,124        71,566        205,182        212,816   

Taxable equivalent adjustment

     1,494        1,552        4,527        4,781   

Net interest income (GAAP)

     67,630        70,014        200,655        208,035   

Provision for loan losses

     4,777        4,346        14,924        11,915   

Noninterest income

     18,335        16,634        55,782        49,547   

Noninterest expenses

     48,585        53,869        145,381        155,383   

Income taxes

     10,433        9,099        30,164        28,891   

Net income

   $ 22,170      $ 19,334      $ 65,968      $ 61,393   

PER COMMON SHARE:

        

Net income:

        

Basic

   $ 0.44      $ 0.38      $ 1.31      $ 1.22   

Diluted

     0.44        0.38        1.31        1.22   

Cash dividends

   $ 0.31      $ 0.31        0.93        0.93   

Book value

         20.19        19.66   

Closing market price

       $ 28.98      $ 24.91   

Common shares outstanding:

        

Actual at period end, net of treasury shares

         50,400,944        50,275,998   

Weighted average- basic

     50,378,613        50,276,074        50,336,741        50,262,089   

Weighted average- diluted

     50,472,959        50,295,162        50,402,455        50,298,998   

FINANCIAL RATIOS:

        

Return on average assets

     1.04     0.92     1.05     0.97

Return on average shareholders’ equity

     8.64     7.76     8.72     8.32

Average equity to average assets

     12.05     11.92     12.09     11.72

Net interest margin

     3.65     3.87     3.68     3.80
     September 30
2013
    September 30
2012
    December 31
2012
    June 30
2013
 

PERIOD END BALANCES:

        

Assets

   $ 8,513,818      $ 8,381,378      $ 8,420,013      $ 8,480,268   

Earning assets

     7,565,955        7,426,785        7,459,217        7,555,969   

Loans, net of unearned income

     6,595,495        6,422,613        6,511,416        6,567,178   

Loans held for sale

     3,760        12,905        17,762        8,364   

Investment securities

     859,269        766,713        729,402        813,760   

Total deposits

     6,605,634        6,753,924        6,752,986        6,577,836   

Shareholders’ equity

     1,017,711        988,429        992,251        1,006,058   


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

Consolidated Statements of Income

 

     Three Months Ended     Year to Date  
     September
2013
    September
2012
    June
2013
    March
2013
    September
2013
    September
2012
 

Interest & Loan Fees Income (GAAP)

   $ 76,705      $ 81,336      $ 75,485      $ 76,325      $ 228,515      $ 244,229   

Tax equivalent adjustment

     1,494        1,552        1,509        1,524        4,527        4,781   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest & Fees Income (FTE) (non-GAAP)

     78,199        82,888        76,994        77,849        233,042        249,010   

Interest Expense

     9,075        11,322        9,282        9,503        27,860        36,194   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Interest Income (FTE) (non-GAAP)

     69,124        71,566        67,712        68,346        205,182        212,816   

Provision for Loan Losses

     4,777        4,346        4,960        5,187        14,924        11,915   

Non-Interest Income:

          

Fees from trust & brokerage services

     4,006        4,170        4,370        3,830        12,206        12,167   

Fees from deposit services

     10,341        10,521        10,208        9,624        30,173        31,226   

Bankcard fees and merchant discounts

     1,003        866        899        797        2,699        2,251   

Other charges, commissions, and fees

     599        513        626        561        1,786        1,690   

Income from bank owned life insurance

     1,138        1,247        1,185        2,389        4,712        3,791   

Mortgage banking income

     605        819        739        965        2,309        1,620   

Other non-interest revenue

     542        686        861        876        2,279        1,992   

Net other-than-temporary impairment losses

     0        (2,255     (137     (834     (971     (5,374

Net gains on sales/calls of investment securities

     101        67        348        140        589        184   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Non-Interest Income

     18,335        16,634        19,099        18,348        55,782        49,547   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-Interest Expense:

          

Employee compensation

     17,269        17,258        16,957        16,604        50,830        53,130   

Employee benefits

     5,842        5,271        5,675        5,993        17,510        16,286   

Net occupancy

     4,931        5,060        4,821        5,191        14,943        15,423   

Data processing

     2,880        3,675        2,813        2,731        8,424        9,523   

Amortization of intangibles

     479        697        506        534        1,519        2,183   

OREO expense

     1,535        2,160        2,330        1,270        5,135        6,648   

FDIC expense

     1,539        1,489        1,564        1,559        4,662        4,539   

Other expenses

     14,110        18,259        13,881        14,367        42,358        47,651   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Non-Interest Expense

     48,585        53,869        48,547        48,249        145,381        155,383   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes (FTE) (non-GAAP)

     34,097        29,985        33,304        33,258        100,659        95,065   

Tax equivalent adjustment

     1,494        1,552        1,509        1,524        4,527        4,781   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income Before Income Taxes (GAAP)

     32,603        28,433        31,795        31,734        96,132        90,284   

Taxes

     10,433        9,099        9,576        10,155        30,164        28,891   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Income

   $ 22,170      $ 19,334      $ 22,219      $ 21,579      $ 65,968      $ 61,393   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

MEMO: Effective Tax Rate

     32.00     32.00     30.12     32.00     31.38     32.00

Note: Non-Interest Income excluding the results of noncash, other-than-temporary impairment charges as well as net gains and losses from sales and calls of investment securities (non-GAAP):

   

Total Non-Interest Income (GAAP)

   $ 18,335      $ 16,634      $ 19,099      $ 18,348      $ 55,782      $ 49,547   

Less: Net other-than-temporary impairment losses (GAAP)

     0        (2,255     (137     (834     (971     (5,374

Less: Net gains on sales/calls of investment securities (GAAP)

     101        67        348        140        589        184   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Non-Interest Income excluding the results of noncash, other-than-temporary impairment charges as well as net gains and losses from sales and calls of investment securities (non-GAAP)

   $ 18,234      $ 18,822      $ 18,888      $ 19,042      $ 56,164      $ 54,737   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

Consolidated Balance Sheets

 

     September 30
2013

Q-T-D Average
    September 30
2012

Q-T-D Average
    September 30
2013
    December 31
2012
    September 30
2012
 

Cash & Cash Equivalents

   $ 371,642      $ 475,549      $ 342,039      $ 432,077      $ 436,328   

Securities Available for Sale

     711,682        629,531        747,548        625,625        650,145   

Held to Maturity Securities

     42,303        52,998        42,252        43,467        52,929   

Other Investment Securities

     67,449        63,725        69,469        60,310        63,639   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Securities

     821,434        746,254        859,269        729,402        766,713   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Cash and Securities

     1,193,076        1,221,803        1,201,308        1,161,479        1,203,041   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans held for sale

     6,116        10,295        3,760        17,762        12,905   

Commercial Loans

     4,777,437        4,548,687        4,816,823        4,726,292        4,628,401   

Mortgage Loans

     1,462,539        1,508,239        1,464,347        1,490,306        1,502,227   

Consumer Loans

     313,094        306,357        322,681        301,182        297,702   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Loans

     6,553,070        6,363,283        6,603,851        6,517,780        6,428,330   

Unearned income

     (8,080     (5,711     (8,356     (6,364     (5,717
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans, net of unearned income

     6,544,990        6,357,572        6,595,495        6,511,416        6,422,613   

Allowance for Loan Losses

     (74,712     (73,398     (74,571     (73,901     (73,748

Goodwill

     375,583        371,778        375,559        375,583        375,583   

Other Intangibles

     8,805        11,213        8,588        10,107        10,776   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Intangibles

     384,388        382,991        384,147        385,690        386,359   

Real Estate Owned

     43,217        48,321        42,537        49,484        50,040   

Other Assets

     348,951        368,515        361,142        368,083        380,168   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Assets

   $ 8,446,026      $ 8,316,099      $ 8,513,818      $ 8,420,013      $ 8,381,378   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

MEMO: Earning Assets

   $ 7,537,329      $ 7,369,900      $ 7,565,955      $ 7,459,217      $ 7,426,785   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest-bearing Deposits

   $ 4,792,755      $ 4,959,606      $ 4,777,798      $ 4,928,575      $ 4,946,725   

Noninterest-bearing Deposits

     1,796,258        1,754,351        1,827,836        1,824,411        1,807,199   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Deposits

     6,589,013        6,713,957        6,605,634        6,752,986        6,753,924   

Short-term Borrowings

     410,574        280,319        291,108        314,962        288,482   

Long-term Borrowings

     383,786        287,661        533,609        284,926        285,000   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Borrowings

     794,360        567,980        824,717        599,888        573,482   

Other Liabilities

     44,497        42,513        65,756        74,888        65,543   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities

     7,427,870        7,324,450        7,496,107        7,427,762        7,392,949   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Preferred Equity

     —          —          —          —          —     

Common Equity

     1,018,156        991,649        1,017,711        992,251        988,429   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     1,018,156        991,649        1,017,711        992,251        988,429   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Liabilities & Equity

   $ 8,446,026      $ 8,316,099      $ 8,513,818      $ 8,420,013      $ 8,381,378   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

MEMO: Interest-bearing Liabilities

   $ 5,587,115      $ 5,527,586      $ 5,602,515      $ 5,528,463      $ 5,520,207   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

    Three Months Ended     Year to Date  
Quarterly/Year-to-Date Share Data:   September
2013
    September
2012
    June
2013
    March
2013
    September
2013
    September
2012
 

Earnings Per Share:

           

Basic

  $ 0.44      $ 0.38      $ 0.44      $ 0.43      $ 1.31      $ 1.22   

Diluted

  $ 0.44      $ 0.38      $ 0.44      $ 0.43      $ 1.31      $ 1.22   

Common Dividend Declared Per Share:

  $ 0.31      $ 0.31      $ 0.31      $ 0.31      $ 0.93      $ 0.93   

High Common Stock Price

  $ 29.45      $ 26.40      $ 26.84      $ 27.24      $ 29.45      $ 30.91   

Low Common Stock Price

  $ 26.04      $ 22.54      $ 24.46      $ 24.80      $ 24.46      $ 22.54   

Average Shares Outstanding (Net of Treasury Stock):

           

Basic

    50,378,613        50,276,074        50,345,733        50,301,875        50,336,741        50,262,089   

Diluted

    50,472,959        50,295,162        50,402,194        50,331,503        50,402,455        50,298,998   

Memorandum Items:

           

Tax Applicable to Security Sales/Calls

  $ 35      $ 23      $ 122      $ 49      $ 206      $ 64   

Common Dividends

  $ 15,624      $ 15,589      $ 15,613      $ 15,605      $ 46,842      $ 46,764   

Dividend Payout Ratio

    70.47     80.63     70.27     72.32     71.01     76.17
                September
2013
    September
2012
    June
2013
    March
2013
 

EOP Share Data:

           

Book Value Per Share

      $ 20.19      $ 19.66      $ 19.98      $ 19.87   

Tangible Book Value Per Share (1)

      $ 12.57      $ 11.98      $ 12.34      $ 12.22   

52-week High Common Stock Price

      $ 29.45      $ 30.91      $ 27.24      $ 29.45   

Date

        09/25/13        03/19/12        03/15/13        04/02/12   

52-week Low Common Stock Price

      $ 23.02      $ 19.06      $ 22.54      $ 22.54   

Date

        11/16/12        10/04/11        08/02/12        08/02/12   

EOP Shares Outstanding (Net of Treasury Stock):

  

    50,400,944        50,275,998        50,360,373        50,337,922   

Memorandum Items:

           

EOP Employees (full-time equivalent)

        1,542        1,597        1,546        1,527   

Note:

           

(1) Tangible Book Value Per Share:

           

Total Shareholders’ Equity (GAAP)

      $ 1,017,711      $ 988,429      $ 1,006,058      $ 1,000,249   

Less: Total Intangibles

        (384,147     (386,359     (384,649     (385,156
     

 

 

   

 

 

   

 

 

   

 

 

 

Tangible Equity (non-GAAP)

      $ 633,564      $ 602,070      $ 621,409      $ 615,093   

÷ EOP Shares Outstanding (Net of Treasury Stock)

        50,400,944        50,275,998        50,360,373        50,337,922   

Tangible Book Value Per Share (non-GAAP)

      $ 12.57      $ 11.98      $ 12.34      $ 12.22   


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

     Three Months Ended     Year to Date  
     September
2013
     September
2012
     June
2013
    March
2013
    September
2013
    September
2012
 

Selected Yields and Net Interest Margin:

              

Loans

     4.44%         4.85%         4.49%        4.61%        4.51%        4.96%   

Investment Securities

     2.76%         3.28%         2.55%        2.59%        2.63%        3.09%   

Money Market Investments/FFS

     0.26%         0.18%         0.27%        0.23%        0.26%        0.24%   

Average Earning Assets Yield

     4.12%         4.48%         4.15%        4.28%        4.19%        4.45%   

Interest-bearing Deposits

     0.54%         0.63%         0.57%        0.58%        0.56%        0.65%   

Short-term Borrowings

     0.27%         0.08%         0.21%        0.26%        0.24%        0.09%   

Long-term Borrowings

     2.31%         4.73%         3.11%        3.31%        2.84%        4.78%   

Average Liability Costs

     0.64%         0.81%         0.67%        0.70%        0.67%        0.85%   

Net Interest Spread

     3.48%         3.67%         3.48%        3.58%        3.52%        3.60%   

Net Interest Margin

     3.65%         3.87%         3.65%        3.75%        3.68%        3.80%   

Selected Financial Ratios:

              

Return on Average Common Equity

     8.64%         7.76%         8.81%        8.72%        8.72%        8.32%   

Return on Average Assets

     1.04%         0.92%         1.07%        1.05%        1.05%        0.97%   

Efficiency Ratio

     53.31%         56.44%         52.78%        53.15%        53.08%        54.77%   
                   September
2013
    September
2012
    June
2013
    March
2013
 

Loan / Deposit Ratio

  

     99.85%        95.09%        99.84%        96.77%   

Allowance for Loan Losses/ Loans, Net of Unearned Income

  

     1.13%        1.15%        1.14%        1.15%   

Allowance for Credit Losses (1)/ Loans, Net of Unearned Income

  

     1.16%        1.18%        1.17%        1.18%   

Nonaccrual Loans / Loans, Net of Unearned Income

  

     1.00%        1.27%        1.15%        1.14%   

90-Day Past Due Loans/ Loans, Net of Unearned Income

  

     0.15%        0.19%        0.16%        0.13%   

Non-performing Loans/ Loans, Net of Unearned Income

  

     1.26%        1.53%        1.43%        1.35%   

Non-performing Assets/ Total Assets

  

     1.48%        1.77%        1.63%        1.64%   

Primary Capital Ratio

  

     12.74%        12.58%        12.65%        12.83%   

Shareholders’ Equity Ratio

  

     11.95%        11.79%        11.86%        12.03%   

Price / Book Ratio

  

     1.44     1.27     1.32     1.34

Price / Earnings Ratio

  

     16.49     16.20     15.00     15.52

Note: (1) Includes allowances for loan losses and lending-related commitments.


UNITED BANKSHARES, INC. AND SUBSIDIARIES

Washington, D.C. and Charleston, WV

Stock Symbol: UBSI

(In Thousands Except for Per Share Data)

 

Asset Quality Data:          September
2013
    September
2012
    December
2012
    June
2013
    March
2013
 

EOP Non-Accrual Loans

     $ 66,081      $ 81,861      $ 71,559      $ 75,811      $ 73,811   

EOP 90-Day Past Due Loans

       9,697        12,475        18,068        10,280        8,301   

EOP Restructured Loans

       7,342        4,091        3,175        7,909        5,309   
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total EOP Non-performing Loans

     $ 83,120      $ 98,427      $ 92,802      $ 94,000      $ 87,421   

EOP Other Real Estate Owned

       42,537        50,040        49,484        44,416        48,850   
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total EOP Non-performing Assets

     $ 125,657      $ 148,467      $ 142,286      $ 138,416      $ 136,271   
    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Three Months Ended     Year to Date  
Allowance for Credit Losses:(1)    September
2013
    September
2012
    June
2013
    March
2013
    September
2013
    September
2012
 

Beginning Balance

   $ 76,619      $ 75,525      $ 76,043      $ 75,557      $ 75,557      $ 75,727   

Provision for Credit Losses (3)

     4,928        4,022        5,120        5,416        15,464        11,850   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     81,547        79,547        81,163        80,973        91,021        87,577   

Gross Charge-offs

     (5,152     (4,453     (5,308     (5,184     (15,644     (14,375

Recoveries

     372        442        764        254        1,390        2,334   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Charge-offs

     (4,780     (4,011     (4,544     (4,930     (14,254     (12,041
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance

   $ 76,767      $ 75,536      $ 76,619      $ 76,043      $ 76,767      $ 75,536   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Notes:

 

(1) Includes allowances for loan losses and lending-related commitments.
(2) Restructured loans with an aggregate balance of $1,277, $375, and $375 at September 30, 2012, December 31, 2012, and March 31, 2013, respectively, were on nonaccrual status, but are not included in the “EOP Non-Accrual Loans.” No restructured loans were on nonaccrual status at September 30, 2013 and June 30, 2013.
(3) Includes the Provision for Loan Losses and a provision for lending-related commitments included in Other Expenses.