Attached files
file | filename |
---|---|
8-K/A - 8-K/A - APCO OIL & GAS INTERNATIONAL INC | d578202d8ka.htm |
EX-99.2 - EX-99.2 - APCO OIL & GAS INTERNATIONAL INC | d578202dex992.htm |
Exhibit 99.1
DATE: Aug. 1, 2013
MEDIA CONTACT: Kelly Swan (539) 573-4944 |
INVESTOR CONTACT: David Sullivan (539) 573-9360 |
WPX Energy Announces Second-Quarter 2013 Net Income
TULSA, Okla. WPX Energy (NYSE:WPX) today announced its unaudited operating and financial results for the second-quarter of 2013. Recent highlights include:
| Oil discovery in New Mexicos San Juan Basin |
| $18 million in unaudited 2Q net income |
| Niobrara discovery well produces 1.4 billion cubic feet in first 180 days |
| 30% growth in Williston Basin oil production |
| Williston operational efficiencies driving greater number of wells in 2013 with no change in rig count |
CEO PERSPECTIVE
We have high-performing assets and we are continuing our track record of operations and exploration success, said Ralph A. Hill, WPXs president and chief executive officer.
Were announcing another exploratory success our second this year on the heels of our Piceance Niobrara gas discovery. This one is in the oil window of the San Juan Basin. The production is from the Mancos Gallup Sandstone. Based on the commerciality of the results, were proceeding to develop this play, Hill added.
This is our exploration project that we initially discussed at this time last year. Based on having more than 31,000 net acres and four successful wells already, we expect resource potential of approximately 66 million barrels of oil equivalent net to WPX, with approximately 70 percent of the reserves being oil.
At the same time, were always pursuing cost improvements and efficiency gains. In the Piceance, we deployed a new-build rig that runs entirely on natural gas, significantly cutting our fuel cost by more than 80 percent or roughly $2.6 million per year.
In the Williston, were now doing simultaneous operations like weve done in the Piceance, allowing us to both drill and complete wells concurrently on the same pad. This is one way were driving down drilling days and costs in North Dakota, making it possible to do more drilling and completions this year than originally planned without increasing our rig count and all within our capital guidance range.
Our continued Williston Basin operational improvements should facilitate seven more wells drilled and 11 additional completions this year for a new total of 46 spuds and 52 completions, Hill said.
We expect this to increase the year-end exit rate for our Williston oil production by more than 2,000 barrels per day or 15 percent to a new total of 15,000 barrels of oil per day. For 2014, this additional activity should increase our Williston production by 8 percent. Our oil production growth rate in the Williston has been impressive up 30 percent in the second quarter compared with a year ago.
As we previously announced, we also moved to increase our natural gas volumes this year and next, adding two drilling rigs in the Piceance Valley for the remainder of the year. This will halt the decline in our gas volumes produced and set the stage for future growth.
The Piceance is the perfect place for this with processing, gathering, water management and transportation already in place ready for greater volumes, Hill said.
GALLUP SANDSTONE OIL DISCOVERY
WPX is initiating oil development in New Mexicos San Juan Basin after exploratory drilling this spring yielded commercially economic results from the Gallup Sandstone in the Mancos formation.
The companys first four Gallup Sandstone wells flowed at a maximum rate of 488, 623, 1,004 and 800 barrels of oil equivalent per day, respectively.
The oil discovery marks WPXs second exploratory success this year following a natural gas discovery in the Piceance Basins Niobrara Shale.
WPX plans to drill eight to 10 more Gallup Sandstone wells during 2013, three of which are already under way. Drilling activities in this area of the San Juan Basin are not subject to seasonal closures.
WPX based its 2013 plan for the Gallup Sandstone on a 28-day drilling schedule for each well. The company drilled its most recent well in just 15 days.
WPX is estimating a year-end 2013 exit rate of 3,400 boe/d from this new development. The companys Gallup Sandstone wells have an average total depth of 5,400 feet, with horizontal laterals averaging 4,300 feet. Production is transported by truck to a nearby pipeline injection point.
WPX currently has the lease rights to more than 31,000 net acres in the oil window of the San Juan Basin for its Gallup Sandstone development. WPX has nearly 100 percent working interest in these holdings. Efforts are under way to acquire additional leases. The companys initial estimate of resource potential on the existing acreage is approximately 66 million barrels of oil equivalent.
Existing personnel at WPXs Aztec, N.M., office are overseeing the companys Gallup Sandstone operations. WPX has three decades of knowledge and experience in the San Juan Basin. In 2010, WPX drilled the first two Mancos Shale horizontal wells in the San Juan Basin. Those wells yielded a significant natural gas discovery and a data set that has provided valuable information leading to WPXs recent Piceance Niobrara discovery and the new San Juan Gallup oil production.
Overall, WPX has approximately 159,000 net acres under lease in the San Juan Basin. Approximately 75,000 of these acres cover the Mancos formation. Historically, WPX has developed natural gas wells in the San Juan, where today it operates approximately 880 natural gas wells and holds a joint ownership interest in another 2,400 wells.
NIOBRARA SHALE UPDATE
As previously announced, WPX continues to plan to drill a total of four horizontal Niobrara wells in the Piceance during 2013 as a first step in the delineation of the companys Niobrara discovery.
Over its first 180 days, WPXs Niobrara Shale discovery well has produced 1.4 billion cubic feet of natural gas. The discovery well is currently producing 4.4 MMcf/d at a flowing tubing pressure of about 2,300 pounds per square inch.
WPX has finished drilling its second Niobrara well, with completion expected in August. WPXs third Niobrara well was spud July 12, with completions expected to begin in September.
The drilling rig on WPXs Niobrara development uses a 100-percent natural gas engine, which reduces fuel costs by more than 80 percent vs. diesel. WPX expects to convert four additional Piceance rigs this year to employ bi-fuel engines that use both natural gas and diesel.
WPX intends to aggressively delineate this impressive discovery, CEO Ralph Hill said. We are confident the Niobrara is prospective throughout our 180,000 net acres. We expect to finish a current 3D shoot of 24,000 acres by mid-2014. After that, well have 3D coverage on more than 65 percent of our Valley acreage.
Managements plan is to more than double our Niobrara drilling in 2014, with 10 to 12 wells expected. After that, we will have delineated 80 percent of our Valley acreage. Its important that we balance our desire to rapidly develop this with the right systematic technical approach to drilling and evaluating our early wells.
We believe that our Piceance team is among the very best in the nation in rapid, efficient development. Plus, the Piceance has all of the infrastructure in place with no constraints, Hill added.
SECOND-QUARTER FINANCIAL RESULTS
WPX reported unaudited net income from continuing operations attributable to WPX Energy of $18 million for second-quarter 2013, or income of $0.09 per share on a diluted basis, compared with a net loss of $33 million, or a loss of $0.17 per share, in the same period a year ago.
For the first six months of 2013, WPX reported an unaudited net loss from continuing operations attributable to WPX Energy of $98 million, or a loss of $0.49 per share on a diluted basis, compared with net loss of $74 million, or a loss of $0.37 per share, for the same period in 2012.
WPX had an adjusted loss from continuing operations of $44 million, or a loss of $0.22 per share on a diluted basis, for second-quarter 2013, compared with an adjusted loss from continuing operations of $30 million, or a loss of $0.15 per share, for the same period in 2012. A reconciliation accompanies this press release.
For the first six months of 2013, WPX had an adjusted loss from continuing operations of $95 million, or a loss of $0.47 per share on a diluted basis, compared with an adjusted loss from continuing operations of $37 million, or a loss of $0.19 per share, for the first six months of 2012. A reconciliation accompanies this press release.
Consolidated oil revenues increased 24 percent quarter-over-quarter, natural gas revenues increased 1 percent and natural gas liquids (NGL) revenues decreased 26 percent.
The domestic net realized average price for natural gas was $3.45 per Mcf in second-quarter 2013, up 15 percent from $3.01 per Mcf a year ago. The 2012 period is inclusive of derivatives designated as hedges totaling $130 million, or $1.27 per Mcf.
The net realized average price for domestic oil was $87.76 per barrel in second-quarter 2013, an increase of 4.6 percent from $83.89 per barrel a year ago. The 2012 period is inclusive of hedges.
The domestic net realized average price for NGL was $30.21 per barrel in second-quarter 2013, up 8 percent from $27.96 per barrel a year ago.
ADJUSTED EBITDAX
WPXs adjusted EBITDAX (a non-GAAP measure) for second-quarter 2013 was $210 million, compared with $251 million for the same period a year ago.
The primary factors contributing to the quarter-over-quarter decrease in adjusted EBITDAX were lower volumes for both natural gas and NGL, partially offset by higher domestic net realized average prices.
For the first six months of 2013, WPXs adjusted EBITDAX was $413 million, compared with $514 million for the first half of 2012.
EBITDAX (non-GAAP) | Second Quarter | YTD | ||||||||||||||
2013 millions |
2012 millions |
2013 millions |
2012 millions |
|||||||||||||
Net income (loss) |
$ | 22 | $ | (6 | ) | $ | (91 | ) | $ | (46 | ) | |||||
Interest expense |
$ | 28 | $ | 26 | $ | 54 | $ | 52 | ||||||||
Provision (benefit) for income taxes |
$ | 11 | $ | (18 | ) | $ | (52 | ) | $ | (43 | ) | |||||
Depreciation, depletion and amortization |
$ | 227 | $ | 248 | $ | 458 | $ | 476 | ||||||||
Exploration expenses |
$ | 20 | $ | 19 | $ | 39 | $ | 38 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
EBITDAX |
$ | 308 | $ | 269 | $ | 408 | $ | 477 | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Impairments |
| $ | 65 | | $ | 117 | ||||||||||
Unrealized MTM (gains) losses |
$ | (98 | ) | $ | (60 | ) | $ | 5 | $ | (59 | ) | |||||
(Income) loss from discontinued operations |
| $ | (23 | ) | | $ | (21 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Adjusted EBITDAX |
$ | 210 | $ | 251 | $ | 413 | $ | 514 | ||||||||
|
|
|
|
|
|
|
|
EBITDAX represents earnings before interest expense, income taxes, depreciation, depletion and amortization and exploration expenses. Adjusted EBITDAX includes adjustments for impairments, unrealized mark-to-market gains (losses) and discontinued operations.
WPX believes that these non-GAAP measures provide useful information regarding its ability to meet future debt service, capital expenditures and working capital requirements.
PRODUCTION
WPXs overall domestic and international production in second-quarter 2013 was 1,262 MMcfe/d, down 12 percent vs. the same period in 2012 but in line with the companys 2013 forecast.
Total natural gas production of just over 1 billion cubic feet per day in second-quarter 2013 decreased 12 percent vs. the prior-year period, but just 1 percent vs. first-quarter 2013. With the two additional rigs in the Piceance, WPX expects to arrest its gas production decline.
Marcellus Shale natural gas production in the Appalachian Basin increased 33 percent to 85 MMcf/d vs. a year ago. Significant remedial work to improve compressor performance was completed along the Laser pipeline system that services WPXs Susquehanna County production, continuing to resolve third-party infrastructure constraints.
Oil production in the Williston Basin increased 30 percent to an average of 12,300 barrels per day in the second-quarter vs. 9,500 barrels per day in the same period a year ago, despite being impacted by in-transit rail shipments awaiting final delivery. Barring this impact, the average would have been approximately 12,800 barrels per day, or about 500 barrels per day higher, in second-quarter 2013.
NGL production in the Piceance Basin also decreased vs. a year ago, down 34 percent to 19.7 Mbbl/d due to lower ethane recovery rates. WPXs ethane recovery rate in the second-quarter was 37 percent vs. 74 percent a year ago.
Average Daily Production | 2Q | 1Q | Sequential | |||||||||||||||||||
2013 | 2012 | Change | 2013 | Change | ||||||||||||||||||
Natural gas (MMcf/d) |
||||||||||||||||||||||
Piceance Basin |
592 | 712 | -17 | % | 614 | -4 | % | |||||||||||||||
Appalachian Basin |
85 | 64 | 33 | % | 74 | 15 | % | |||||||||||||||
Powder River Basin |
179 | 214 | -16 | % | 182 | -2 | % | |||||||||||||||
San Juan Basin |
122 | 123 | -1 | % | 124 | -2 | % | |||||||||||||||
International |
18 | 19 | -5 | % | 17 | 6 | % | |||||||||||||||
Other |
11 | 10 | 10 | % | 10 | 10 | % | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Subtotal (MMcf/d) |
1,007 | 1,142 | -12 | % | 1,021 | -1 | % | |||||||||||||||
Oil (Mbbl/d) |
||||||||||||||||||||||
Williston Basin |
12.3 | 9.5 | 30 | % | 11.5 | 7 | % | |||||||||||||||
Piceance Basin |
2.0 | 2.7 | -26 | % | 2.0 | 0 | % | |||||||||||||||
International |
6.1 | 6.2 | -2 | % | 5.6 | 9 | % | |||||||||||||||
Other |
0.7 | 0.1 | NM | 0.3 | NM | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Subtotal (Mbbl/d) |
21.1 | 18.5 | 14 | % | 19.4 | 9 | % | |||||||||||||||
NGLs (Mbbl/d) |
||||||||||||||||||||||
Piceance Basin |
19.7 | 30.0 | -34 | % | 20.2 | -2 | % | |||||||||||||||
International |
0.5 | 0.5 | 0 | % | 0.5 | 0 | % | |||||||||||||||
Other |
1.1 | 0.5 | 120 | % | 1.0 | 10 | % | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Subtotal (Mbbl/d) |
21.3 | 31.0 | -31 | % | 21.7 | -2 | % | |||||||||||||||
Total Production (MMcfe/d) |
1,262 | 1,439 | -12 | % | 1,268 | 0 | % | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
NM is a percentage calculation that is not meaningful due to a change greater than 200 percent.
EXPENSES
WPXs domestic expenses were approximately 6 percent lower in second-quarter 2013 than the same period in 2012, primarily driven by the absence of an impairment vs. a year ago, lower DD&A and lower gathering, processing and transportation expenses.
WPXs domestic lease operating expenses (LOE) in second-quarter 2013 were $63 million vs. $60 million in second-quarter 2012. The increase is primarily attributable to increased water disposal costs resulting from decreased drilling and completion activities, as well as temporary infrastructure constraints. Infrastructure improvements are progressing and expenses are expected to decline over the latter half of the year.
Domestic gathering, processing and transportation charges were $110 million in second-quarter 2013 vs. $120 million in second-quarter 2012. One of the drivers behind the 8 percent improvement is the effect of favorable contract terms for gathering and processing services in the Piceance.
Taxes other than income for domestic operations in second-quarter 2013 were $30 million vs. $18 million in second-quarter 2012 driven by higher commodity prices excluding hedges. Domestic general and administrative expenses (G&A) were $69 million in second-quarter 2013 vs. $68 million in second-quarter 2012.
Domestic depreciation, depletion and amortization expenses (DD&A) were $217 million in second-quarter 2013 vs. $242 million in second-quarter 2012 primarily due to lower volumes.
CASH AND LIQUIDITY
Net cash provided by operating activities for the first six months of 2013 was $287 million, including $144 million in the second quarter.
At June 30, 2013, WPX had approximately $41 million in unrestricted domestic cash and cash equivalents and $49 million in international cash.
The companys total liquidity at the end of second-quarter 2013 was approximately $1.4 billion after drawing $180 million from its $1.5 billion revolving credit agreement during the first half of the year. Subsequent to the close of the quarter, WPX drew an additional $90 million from the revolver.
INVESTING ACTIVITIES
For the first six months of 2013, WPX made approximately $548 million of capital investments, including $277 million in the second quarter. For full-year 2013, WPX continues to expect approximately $1.2 billion in total capital spending.
Williston wells are now being drilled faster, more efficiently and at a lower cost than 2012, facilitating the opportunity for additional development primarily during the fourth quarter of 2013. This work will be done with the four existing rigs WPX already has in the basin.
DEVELOPMENT ACTIVITY
For the first six months of 2013, WPX domestic operations participated in 223 gross (176 net) wells, including 98 gross (78 net) in the second quarter. These figures represent the number of wells that were completed and began commercial delivery of production.
Highlights for the companys operated wells in its core growth areas are provided below. The balance of gross (net) wells is accounted for in non-operated interests, as well as WPXs own properties in the San Juan and Powder River basins.
In the Piceance Basin, WPX completed 64 gross (59 net) wells in second-quarter 2013, for a total of 139 gross (134 net) in the first six months of the year. The company deployed seven rigs on its Piceance acreage during the majority of the second quarter.
WPXs Niobrara discovery well in the Piceance Basin registered an average production rate of almost 5.7 million cubic feet per day in the second quarter. It has already exceeded more than 1.4 billion cubic feet in cumulative production.
In the Williston Basin, WPX completed 9 gross (7 net) wells during the second quarter, for a total of 21 gross (16 net) for the first half of the year. Since 2011, WPX has completed 100 Williston wells.
A shift to multi-well development pads and new completion efficiencies continues to drive 10-20 percent lower Williston well costs vs. a year ago. During the second quarter, WPX successfully executed simultaneous operations SIMOPS on seven completions on the Good Bird and Blackhawk Tri-Unit pads. These seven wells were fracture stimulated from a half mile away while new adjacent wells were being drilled on the same pad.
In the Appalachian Basin, WPX completed 10 gross (7 net) wells during the second quarter, and a total of 17 gross (13 net) for the first half of 2013. The company has one rig deployed in the Appalachian Basin, located in north Westmoreland County. Well performance in the area continues to exceed expectations.
POTENTIAL ASSET SALES
WPX has completed a rigorous auction for its holdings in Wyomings Powder River Basin. After this process, management concluded that retaining ownership of the assets at the present time represents greater value for shareholders than the bids received. WPX remains open to the potential sale or partial monetization of these assets in the future.
Additionally, WPX continues to consider the disposition of its interests in Apco Oil and Gas International, Inc. (NASDAQ:APAGF). WPX holds an approximate 69 percent controlling equity interest in Apco, which owns oil and gas interests in Argentina and Colombia.
WPX is encouraged by recent activity near Apcos Vaca Muerta acreage. Any potential transaction related to Apco is expected to be a 2014 event. WPX has retained an advisor to support this process.
TODAYS CONFERENCE CALL
WPX management will discuss its second-quarter results today during a webcast starting at 11 a.m. Eastern. Participants are encouraged to access the event and the corresponding slides at www.wpxenergy.com.
A limited number of phone lines also will be available at (866) 515-2911. International callers should dial (617) 399-5125. The conference identification code for both phone numbers is 13946419. A replay will be available on the companys website for one year following the event.
Form 10-Q
WPX plans to file its second-quarter Form 10-Q with the Securities and Exchange Commission this week. Once filed, the document will be available on both the SEC and WPX websites.
UPCOMING CONFERENCE PRESENTATION
WPX CEO Ralph Hill is slated to present at the Enercom Oil and Gas Conference in Denver on Tuesday, Aug. 13. Hills presentation is scheduled to begin at 10 a.m. Eastern. Please visit www.wpxenergy.com on the day of the event to confirm the presentation time and to view the webcast.
About WPX Energy, Inc.
WPX Energy is an exploration and production company focused on developing its significant oil and gas reserves, particularly in the Piceance, Williston and Appalachian basins. WPX also has domestic operations in the San Juan and Powder River basins, as well as a 69 percent interest in Apco Oil and Gas International. Go to http://www.wpxenergy.com/investors.aspx to join our e-mail list.
# # #
This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that the company expects, believes or anticipates will or may occur in the future are forward-looking statements. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the company. Statements regarding future drilling and production are subject to all of the risks and uncertainties normally incident to the exploration for and development and production of oil and gas. These risks include, but are not limited to, the volatility of oil, natural gas and NGL prices; uncertainties inherent in estimating oil, natural gas and NGL reserves; drilling risks; environmental risks; and political or regulatory changes. Investors are cautioned that any such statements are not guarantees of future performance and that actual results or developments may differ materially from those projected in the forward-looking statements. The forward-looking statements in this press release are made as of the date of this press release, even if subsequently made available by WPX Energy on its website or otherwise. WPX Energy does not undertake and expressly disclaims any obligation to update the forward-looking statements as a result of new information, future events or otherwise. Investors are urged to consider carefully the disclosure in our filings with the Securities and Exchange Commission, available from us at WPX Energy, Attn: Investor Relations, P.O. Box 21810, Tulsa, Okla., 74102, or from the SECs website at www.sec.gov.
Additionally, the SEC requires oil and gas companies, in filings made with the SEC, to disclose proved reserves, which are those quantities of oil and gas, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible from a given date forward, from known reservoirs, under existing economic conditions, operating methods, and governmental regulations. The SEC permits the optional disclosure of probable and possible reserves. From time to time, we elect to use probable reserves and possible reserves, excluding their valuation. The SEC defines probable reserves as those additional reserves that are less certain to be recovered than proved reserves but which, together with proved reserves, are as likely as not to be recovered. The SEC definespossible reserves as those additional reserves that are less certain to be recovered than probable reserves. The Company has applied these definitions in estimating probable and possible reserves. Statements of reserves are only estimates and may not correspond to the ultimate quantities of oil and gas recovered. Any reserve estimates provided in this presentation that are not specifically designated as being estimates of proved reserves may include estimated reserves not necessarily calculated in accordance with, or contemplated by, the SECs reserves reporting guidelines. Investors are urged to consider closely the disclosure in our SEC filings that may be accessed through the SECs website at www.sec.gov.
The SECs rules prohibit us from filing resource estimates. Our resource estimations include estimates of hydrocarbon quantities for (i) new areas for which we do not have sufficient information to date to classify as proved, probable or even possible reserves, (ii) other areas to take into account the low level of certainty of recovery of the resources and (iii) uneconomic proved, probable or possible reserves. Resource estimates do not take into account the certainty of resource recovery and are therefore not indicative of the expected future recovery and should not be relied upon. Resource estimates might never be recovered and are contingent on exploration success, technical improvements in drilling access, commerciality and other factors.
WPX Energy, Inc.
Consolidated
(UNAUDITED)
2012 | 2013 | |||||||||||||||||||||||||||||||||||
(Dollars in millions) |
1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | 1st Qtr | 2nd Qtr | YTD | ||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||||||||||||||
Product revenues: |
||||||||||||||||||||||||||||||||||||
Natural gas sales |
$ | 357 | $ | 312 | $ | 331 | $ | 364 | $ | 1,364 | $ | 267 | $ | 316 | $ | 583 | ||||||||||||||||||||
Oil and condensate sales |
106 | 122 | 118 | 145 | 491 | 139 | 151 | 290 | ||||||||||||||||||||||||||||
Natural gas liquid sales |
93 | 78 | 65 | 63 | 299 | 54 | 58 | 112 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total product revenues |
556 | 512 | 514 | 572 | 2,154 | 460 | 525 | 985 | ||||||||||||||||||||||||||||
Gas management |
337 | 187 | 186 | 239 | 949 | 261 | 205 | 466 | ||||||||||||||||||||||||||||
Net gain (loss) on derivatives not designated as hedges |
14 | 71 | (22 | ) | 15 | 78 | (94 | ) | 78 | (16 | ) | |||||||||||||||||||||||||
Other |
3 | 5 | (1 | ) | 1 | 8 | 4 | 7 | 11 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total revenues |
910 | 775 | 677 | 827 | 3,189 | 631 | 815 | 1,446 | ||||||||||||||||||||||||||||
Costs and expenses: |
||||||||||||||||||||||||||||||||||||
Lease and facility operating |
67 | 67 | 68 | 81 | 283 | 75 | 73 | 148 | ||||||||||||||||||||||||||||
Gathering, processing and transportation |
135 | 120 | 124 | 127 | 506 | 107 | 111 | 218 | ||||||||||||||||||||||||||||
Taxes other than income |
30 | 25 | 23 | 33 | 111 | 35 | 36 | 71 | ||||||||||||||||||||||||||||
Gas management, including charges for unutilized pipeline capacity |
355 | 194 | 200 | 247 | 996 | 243 | 222 | 465 | ||||||||||||||||||||||||||||
Exploration |
19 | 19 | 22 | 23 | 83 | 19 | 20 | 39 | ||||||||||||||||||||||||||||
Depreciation, depletion and amortization |
228 | 248 | 243 | 247 | 966 | 231 | 227 | 458 | ||||||||||||||||||||||||||||
Impairment of producing properties and costs of acquired unproved reserves |
52 | 65 | | 108 | 225 | | | | ||||||||||||||||||||||||||||
General and administrative |
68 | 71 | 67 | 81 | 287 | 72 | 74 | 146 | ||||||||||||||||||||||||||||
Other-net |
5 | (2 | ) | 5 | 4 | 12 | 7 | 1 | 8 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total costs and expenses |
959 | 807 | 752 | 951 | 3,469 | 789 | 764 | 1,553 | ||||||||||||||||||||||||||||
Operating income (loss) |
(49 | ) | (32 | ) | (75 | ) | (124 | ) | (280 | ) | (158 | ) | 51 | (107 | ) | |||||||||||||||||||||
Interest expense |
(26 | ) | (26 | ) | (25 | ) | (25 | ) | (102 | ) | (26 | ) | (28 | ) | (54 | ) | ||||||||||||||||||||
Interest capitalized |
2 | 3 | 2 | 1 | 8 | 1 | 1 | 2 | ||||||||||||||||||||||||||||
Investment income and other |
10 | 8 | 7 | 5 | 30 | 7 | 9 | 16 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Income (loss) from continuing operations before income taxes |
$ | (63 | ) | $ | (47 | ) | $ | (91 | ) | $ | (143 | ) | $ | (344 | ) | $ | (176 | ) | $ | 33 | $ | (143 | ) | |||||||||||||
Provision (benefit) for income taxes |
(25 | ) | (18 | ) | (28 | ) | (40 | ) | (111 | ) | (63 | ) | 11 | (52 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Income (loss) from continuing operations |
$ | (38 | ) | $ | (29 | ) | $ | (63 | ) | $ | (103 | ) | $ | (233 | ) | $ | (113 | ) | $ | 22 | $ | (91 | ) | |||||||||||||
Income (loss) from discontinued operations |
(2 | ) | 23 | 2 | (1 | ) | 22 | | | | ||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Net income (loss) |
$ | (40 | ) | $ | (6 | ) | $ | (61 | ) | $ | (104 | ) | $ | (211 | ) | $ | (113 | ) | $ | 22 | $ | (91 | ) | |||||||||||||
Less: Net income attributable to noncontrolling interests |
3 | 4 | 3 | 2 | 12 | 3 | 4 | 7 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Net income (loss) attributable to WPX Energy |
$ | (43 | ) | $ | (10 | ) | $ | (64 | ) | $ | (106 | ) | $ | (223 | ) | $ | (116 | ) | $ | 18 | $ | (98 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Adjusted EBITDAX |
||||||||||||||||||||||||||||||||||||
Reconciliation to net income (loss): |
||||||||||||||||||||||||||||||||||||
Net income (loss) |
$ | (40 | ) | $ | (6 | ) | $ | (61 | ) | $ | (104 | ) | $ | (211 | ) | $ | (113 | ) | $ | 22 | $ | (91 | ) | |||||||||||||
Interest expense |
26 | 26 | 25 | 25 | 102 | 26 | 28 | 54 | ||||||||||||||||||||||||||||
Provision (benefit) for income taxes |
(25 | ) | (18 | ) | (28 | ) | (40 | ) | (111 | ) | (63 | ) | 11 | (52 | ) | |||||||||||||||||||||
Depreciation, depletion and amortization |
228 | 248 | 243 | 247 | 966 | 231 | 227 | 458 | ||||||||||||||||||||||||||||
Exploration expenses |
19 | 19 | 22 | 23 | 83 | 19 | 20 | 39 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
EBITDAX |
208 | 269 | 201 | 151 | 829 | 100 | 308 | 408 | ||||||||||||||||||||||||||||
Impairment of producing properties and costs of acquired unproved reserves |
52 | 65 | | 108 | 225 | | | | ||||||||||||||||||||||||||||
Unrealized MTM (gain) loss |
1 | (60 | ) | 31 | (4 | ) | (32 | ) | 103 | (98 | ) | 5 | ||||||||||||||||||||||||
(Income) loss from discontinued operations |
2 | (23 | ) | (2 | ) | 1 | (22 | ) | | | | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Adjusted EBITDAX |
$ | 263 | $ | 251 | $ | 230 | $ | 256 | $ | 1,000 | $ | 203 | $ | 210 | $ | 413 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
WPX Energy, Inc.
Domestic Segment
(UNAUDITED)
2012 | 2013 | |||||||||||||||||||||||||||||||||||
(Dollars in millions) |
1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | 1st Qtr | 2nd Qtr | YTD | ||||||||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||||||||||||||
Product revenues: |
||||||||||||||||||||||||||||||||||||
Natural gas sales |
$ | 353 | $ | 307 | $ | 327 | $ | 359 | $ | 1,346 | $ | 263 | $ | 310 | $ | 573 | ||||||||||||||||||||
Oil and condensate sales |
80 | 95 | 87 | 114 | 376 | 111 | 121 | 232 | ||||||||||||||||||||||||||||
Natural gas liquid sales |
92 | 77 | 65 | 62 | 296 | 53 | 58 | 111 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total product revenues |
525 | 479 | 479 | 535 | 2,018 | 427 | 489 | 916 | ||||||||||||||||||||||||||||
Gas management |
337 | 187 | 186 | 239 | 949 | 261 | 205 | 466 | ||||||||||||||||||||||||||||
Net gain (loss) on derivatives not designated as hedges |
14 | 71 | (22 | ) | 15 | 78 | (94 | ) | 78 | (16 | ) | |||||||||||||||||||||||||
Other |
3 | 4 | (1 | ) | 1 | 7 | 1 | 1 | 2 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total revenues |
879 | 741 | 642 | 790 | 3,052 | 595 | 773 | 1,368 | ||||||||||||||||||||||||||||
Costs and expenses: |
||||||||||||||||||||||||||||||||||||
Lease and facility operating |
61 | 60 | 60 | 70 | 251 | 67 | 63 | 130 | ||||||||||||||||||||||||||||
Gathering, processing and transportation |
135 | 120 | 124 | 125 | 504 | 106 | 110 | 216 | ||||||||||||||||||||||||||||
Taxes other than income |
25 | 18 | 17 | 27 | 87 | 29 | 30 | 59 | ||||||||||||||||||||||||||||
Gas management, including charges for unutilized pipeline capacity |
355 | 194 | 200 | 247 | 996 | 243 | 222 | 465 | ||||||||||||||||||||||||||||
Exploration |
14 | 16 | 19 | 23 | 72 | 18 | 17 | 35 | ||||||||||||||||||||||||||||
Depreciation, depletion and amortization |
222 | 242 | 236 | 239 | 939 | 224 | 217 | 441 | ||||||||||||||||||||||||||||
Impairment of producing properties and costs of acquired unproved reserves |
52 | 65 | | 108 | 225 | | | | ||||||||||||||||||||||||||||
General and administrative |
65 | 68 | 64 | 76 | 273 | 69 | 69 | 138 | ||||||||||||||||||||||||||||
Other-net |
5 | | 4 | 3 | 12 | 6 | 5 | 11 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Total costs and expenses |
934 | 783 | 724 | 918 | 3,359 | 762 | 733 | 1,495 | ||||||||||||||||||||||||||||
Operating income (loss) |
(55 | ) | (42 | ) | (82 | ) | (128 | ) | (307 | ) | (167 | ) | 40 | (127 | ) | |||||||||||||||||||||
Interest expense |
(26 | ) | (26 | ) | (25 | ) | (25 | ) | (102 | ) | (26 | ) | (28 | ) | (54 | ) | ||||||||||||||||||||
Interest capitalized |
2 | 3 | 2 | 1 | 8 | 1 | 1 | 2 | ||||||||||||||||||||||||||||
Investment income and other |
2 | | 1 | | 3 | 2 | 2 | 4 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Income (loss) from continuing operations before income taxes |
$ | (77 | ) | $ | (65 | ) | $ | (104 | ) | $ | (152 | ) | $ | (398 | ) | $ | (190 | ) | $ | 15 | $ | (175 | ) | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Summary of Production Volumes |
||||||||||||||||||||||||||||||||||||
Natural gas (MMcf) |
101,346 | 102,163 | 97,310 | 96,664 | 397,483 | 90,411 | 90,022 | 180,433 | ||||||||||||||||||||||||||||
Oil (MBbls) |
948 | 1,123 | 1,076 | 1,247 | 4,394 | 1,242 | 1,373 | 2,614 | ||||||||||||||||||||||||||||
Natural gas liquids (MBbls) |
2,746 | 2,779 | 2,613 | 2,254 | 10,392 | 1,907 | 1,895 | 3,802 | ||||||||||||||||||||||||||||
Combined equivalent volumes (MMcfe)(1) |
123,511 | 125,574 | 119,443 | 117,670 | 486,198 | 109,303 | 109,628 | 218,931 | ||||||||||||||||||||||||||||
(1) Oil and natural gas liquids were converted to MMcfe using the ratio of one barrel of oil, condensate or natural gas liquids to six thousand cubic feet of natural gas.
|
|
|||||||||||||||||||||||||||||||||||
Realized average price per unit, including the impact of hedges |
||||||||||||||||||||||||||||||||||||
Natural gas (per Mcf) |
$ | 3.48 | $ | 3.01 | $ | 3.35 | $ | 3.71 | $ | 3.38 | $ | 2.90 | $ | 3.45 | $ | 3.18 | ||||||||||||||||||||
Oil (per barrel) |
$ | 84.54 | $ | 83.89 | $ | 82.31 | $ | 90.76 | $ | 85.58 | $ | 89.77 | $ | 87.76 | $ | 88.71 | ||||||||||||||||||||
Natural gas liquids (per barrel) |
$ | 33.46 | $ | 27.96 | $ | 24.43 | $ | 28.12 | $ | 28.56 | $ | 28.21 | $ | 30.21 | $ | 29.21 | ||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Expenses per Mcfe |
||||||||||||||||||||||||||||||||||||
Lease and facility operating |
$ | 0.50 | $ | 0.47 | $ | 0.51 | $ | 0.60 | $ | 0.52 | $ | 0.61 | $ | 0.59 | $ | 0.60 | ||||||||||||||||||||
Gathering, processing and transportation |
$ | 1.09 | $ | 0.95 | $ | 1.04 | $ | 1.06 | $ | 1.04 | $ | 0.98 | $ | 1.00 | $ | 0.99 | ||||||||||||||||||||
Taxes other than income |
$ | 0.20 | $ | 0.15 | $ | 0.14 | $ | 0.23 | $ | 0.18 | $ | 0.27 | $ | 0.27 | $ | 0.27 | ||||||||||||||||||||
Depreciation, depletion and amortization |
$ | 1.80 | $ | 1.93 | $ | 1.98 | $ | 2.02 | $ | 1.93 | $ | 2.04 | $ | 1.98 | $ | 2.01 | ||||||||||||||||||||
General and administrative |
$ | 0.52 | $ | 0.54 | $ | 0.53 | $ | 0.65 | $ | 0.56 | $ | 0.62 | $ | 0.64 | $ | 0.63 | ||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||
Unutilized pipeline capacity |
||||||||||||||||||||||||||||||||||||
Total unutilized pipeline capacity in gas management expense |
$ | 11 | $ | 12 | $ | 12 | $ | 11 | $ | 46 | $ | 13 | $ | 14 | $ | 27 | ||||||||||||||||||||
WPX Energy, Inc.
International Segment
(UNAUDITED)
2012 | 2013 | |||||||||||||||||||||||||||||||
(Dollars in millions) |
1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | YTD | 1st Qtr | 2nd Qtr | YTD | ||||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||||||||||
Product revenues: |
||||||||||||||||||||||||||||||||
Natural gas sales |
$ | 4 | $ | 5 | $ | 4 | $ | 5 | $ | 18 | $ | 4 | $ | 6 | $ | 10 | ||||||||||||||||
Oil and condensate sales |
26 | 27 | 31 | 31 | 115 | 28 | 30 | 58 | ||||||||||||||||||||||||
Natural gas liquid sales |
1 | 1 | | 1 | 3 | 1 | | 1 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total product revenues |
31 | 33 | 35 | 37 | 136 | 33 | 36 | 69 | ||||||||||||||||||||||||
Gas management |
| | | | | | | | ||||||||||||||||||||||||
Net gain (loss) on derivatives not designated as hedges |
| | | | | | | | ||||||||||||||||||||||||
Other |
| 1 | | | 1 | 3 | 6 | 9 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total revenues |
31 | 34 | 35 | 37 | 137 | 36 | 42 | 78 | ||||||||||||||||||||||||
Costs and expenses: |
||||||||||||||||||||||||||||||||
Lease and facility operating |
6 | 7 | 8 | 11 | 32 | 8 | 10 | 18 | ||||||||||||||||||||||||
Gathering, processing and transportation |
| | | 2 | 2 | 1 | 1 | 2 | ||||||||||||||||||||||||
Taxes other than income |
5 | 7 | 6 | 6 | 24 | 6 | 6 | 12 | ||||||||||||||||||||||||
Gas management, including charges for unutilized pipeline capacity |
| | | | | | | | ||||||||||||||||||||||||
Exploration |
5 | 3 | 3 | | 11 | 1 | 3 | 4 | ||||||||||||||||||||||||
Depreciation, depletion and amortization |
6 | 6 | 7 | 8 | 27 | 7 | 10 | 17 | ||||||||||||||||||||||||
Impairment of producing properties and costs of acquired unproved reserves |
| | | | | | | | ||||||||||||||||||||||||
General and administrative |
3 | 3 | 3 | 5 | 14 | 3 | 5 | 8 | ||||||||||||||||||||||||
Other-net |
| (2 | ) | 1 | 1 | | 1 | (4 | ) | (3 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total costs and expenses |
25 | 24 | 28 | 33 | 110 | 27 | 31 | 58 | ||||||||||||||||||||||||
Operating income (loss) |
6 | 10 | 7 | 4 | 27 | 9 | 11 | 20 | ||||||||||||||||||||||||
Interest expense |
| | | | | | | | ||||||||||||||||||||||||
Interest capitalized |
| | | | | | | | ||||||||||||||||||||||||
Investment income and other |
8 | 8 | 6 | 5 | 27 | 5 | 7 | 12 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Income (loss) from continuing operations before income taxes |
$ | 14 | $ | 18 | $ | 13 | $ | 9 | $ | 54 | $ | 14 | $ | 18 | $ | 32 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
||||||||||||||||||||||||||||||||
Summary of Net Production Volumes(1) |
||||||||||||||||||||||||||||||||
Natural gas (MMcf) |
1,737 | 1,726 | 1,861 | 1,737 | 7,061 | 1,485 | 1,620 | 3,105 | ||||||||||||||||||||||||
Oil (MBbls) |
507 | 562 | 573 | 536 | 2,178 | 506 | 553 | 1,059 | ||||||||||||||||||||||||
Natural gas liquids (MBbls) |
45 | 44 | 45 | 47 | 181 | 42 | 44 | 86 | ||||||||||||||||||||||||
Combined equivalent volumes (MMcfe)(2) |
5,052 | 5,362 | 5,569 | 5,235 | 21,218 | 4,775 | 5,202 | 9,977 | ||||||||||||||||||||||||
(1) Reflects approximately 69 percent of Apcos production (which corresponds to our ownership interest in Apco) and other minor directly held interests. |
| |||||||||||||||||||||||||||||||
(2) Oil and natural gas liquids were converted to MMcfe using the ratio of one barrel of oil, condensate or natural gas liquids to six thousand cubic feet of natural gas.
|
|
WPX Energy, Inc.
Reconciliation- Adjusted Income (Loss) from Continuing Operations
(UNAUDITED)
2012 | 2013 | |||||||||||||||||||||||||||||||
(Dollars in millions, except per share amounts) |
1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | 1st Qtr | 2nd Qtr | YTD | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Income (loss) from continuing operations attributable to WPX Energy, Inc. available to common stockholders |
$ | (41 | ) | $ | (33 | ) | $ | (66 | ) | $ | (105 | ) | $ | (245 | ) | $ | (116 | ) | $ | 18 | $ | (98 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Income (loss) from continuing operations - diluted earnings per share |
$ | (0.21 | ) | $ | (0.17 | ) | $ | (0.33 | ) | $ | (0.53 | ) | $ | (1.23 | ) | $ | (0.58 | ) | $ | 0.09 | $ | (0.49 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Adjustments: |
||||||||||||||||||||||||||||||||
Impairment of producing properties and costs of acquired unproved reserves |
$ | 52 | $ | 65 | $ | | $ | 108 | $ | 225 | $ | | $ | | $ | | ||||||||||||||||
Unrealized MTM (gain) loss |
$ | 1 | $ | (60 | ) | $ | 31 | $ | (4 | ) | $ | (32 | ) | $ | 103 | $ | (98 | ) | $ | 5 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total adjustments |
$ | 53 | $ | 5 | $ | 31 | $ | 104 | $ | 193 | $ | 103 | $ | (98 | ) | $ | 5 | |||||||||||||||
Less tax effect for above items |
$ | (19 | ) | $ | (2 | ) | $ | (12 | ) | $ | (38 | ) | $ | (71 | ) | $ | (38 | ) | $ | 36 | $ | (2 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Adjusted income (loss) from continuing operations available to common stockholders |
$ | (7 | ) | $ | (30 | ) | $ | (47 | ) | $ | (39 | ) | $ | (123 | ) | $ | (51 | ) | $ | (44 | ) | $ | (95 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Adjusted diluted earnings (loss) per common share |
$ | (0.04 | ) | $ | (0.15 | ) | $ | (0.23 | ) | $ | (0.20 | ) | $ | (0.62 | ) | $ | (0.25 | ) | $ | (0.22 | ) | $ | (0.47 | ) | ||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Diluted weighted-average shares (millions) |
198.1 | 198.9 | 199.1 | 199.2 | 198.8 | 199.9 | 203.8 | 200.1 | ||||||||||||||||||||||||
WPX Energy, Inc.
Consolidated Statement of Operations
(Unaudited)
Three months ended June 30, | Year ended June 30, | |||||||||||||||
2013 | 2012 | 2013 | 2012 | |||||||||||||
(Millions, except per share amounts) | ||||||||||||||||
Revenues: |
||||||||||||||||
Product revenues: |
||||||||||||||||
Natural gas sales |
$ | 316 | $ | 312 | $ | 583 | $ | 669 | ||||||||
Oil and condensate sales |
151 | 122 | 290 | 228 | ||||||||||||
Natural gas liquid sales |
58 | 78 | 112 | 171 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total product revenues |
525 | 512 | 985 | 1,068 | ||||||||||||
Gas management |
205 | 187 | 466 | 524 | ||||||||||||
Net gain (loss) on derivatives not designated as hedges |
78 | 71 | (16 | ) | 85 | |||||||||||
Other |
7 | 5 | 11 | 8 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total revenues |
815 | 775 | 1,446 | 1,685 | ||||||||||||
Costs and expenses: |
||||||||||||||||
Lease and facility operating |
73 | 67 | 148 | 134 | ||||||||||||
Gathering, processing and transportation |
111 | 120 | 218 | 255 | ||||||||||||
Taxes other than income |
36 | 25 | 71 | 55 | ||||||||||||
Gas management, including charges for unutilized pipeline capacity |
222 | 194 | 465 | 549 | ||||||||||||
Exploration |
20 | 19 | 39 | 38 | ||||||||||||
Depreciation, depletion and amortization |
227 | 248 | 458 | 476 | ||||||||||||
Impairment of costs of acquired unproved reserves |
| 65 | | 117 | ||||||||||||
General and administrative |
74 | 71 | 146 | 139 | ||||||||||||
Other - net |
1 | (2 | ) | 8 | 3 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total costs and expenses |
764 | 807 | 1,553 | 1,766 | ||||||||||||
Operating income (loss) |
51 | (32 | ) | (107 | ) | (81 | ) | |||||||||
Interest expense |
(28 | ) | (26 | ) | (54 | ) | (52 | ) | ||||||||
Interest capitalized |
1 | 3 | 2 | 5 | ||||||||||||
Investment income and other |
9 | 8 | 16 | 18 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from continuing operations before income taxes |
33 | (47 | ) | (143 | ) | (110 | ) | |||||||||
Provision (benefit) for income taxes |
11 | (18 | ) | (52 | ) | (43 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from continuing operations |
22 | (29 | ) | (91 | ) | (67 | ) | |||||||||
Income (loss) from discontinued operations |
| 23 | | 21 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
22 | (6 | ) | (91 | ) | (46 | ) | |||||||||
Less: Net income attributable to noncontrolling interests |
4 | 4 | 7 | 7 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) attributable to WPX Energy |
$ | 18 | $ | (10 | ) | $ | (98 | ) | $ | (53 | ) | |||||
|
|
|
|
|
|
|
|
|||||||||
Amounts attributable to WPX Energy, Inc.: |
||||||||||||||||
Basic and diluted earnings (loss) per common share: |
||||||||||||||||
Income (loss) from continuing operations |
$ | 0.09 | $ | (0.17 | ) | $ | (0.49 | ) | $ | (0.37 | ) | |||||
Income (loss) from discontinued operations |
| 0.12 | | 0.10 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
$ | 0.09 | $ | (0.05 | ) | $ | (0.49 | ) | $ | (0.27 | ) | |||||
|
|
|
|
|
|
|
|
|||||||||
Basic weighted-average shares (millions) |
200.4 | 198.9 | 200.1 | 198.5 | ||||||||||||
Diluted weighted-average shares (millions) |
203.8 | 198.9 | 200.1 | 198.5 |
WPX Energy, Inc.
Consolidated Balance Sheet
(Unaudited)
June 30, 2013 |
December 31, 2012 |
|||||||
(Dollars in millions, except per share amounts) |
||||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 90 | $ | 153 | ||||
Accounts receivable, net of allowance of $9 at June 30, 2013 and $ 11 at December 31, 2012 |
422 | 443 | ||||||
Deferred income taxes |
27 | 17 | ||||||
Derivative assets |
53 | 58 | ||||||
Inventories |
76 | 66 | ||||||
Other |
48 | 35 | ||||||
|
|
|
|
|||||
Total current assets |
716 | 772 | ||||||
Investments |
157 | 145 | ||||||
Properties and equipment (successful efforts method of accounting) |
13,847 | 13,339 | ||||||
Less: Accumulated depreciation, depletion and amortization |
(5,378 | ) | (4,923 | ) | ||||
|
|
|
|
|||||
Properties and equipment, net |
8,469 | 8,416 | ||||||
Derivative assets |
20 | 2 | ||||||
Other noncurrent assets |
121 | 121 | ||||||
|
|
|
|
|||||
Total assets |
$ | 9,483 | $ | 9,456 | ||||
|
|
|
|
|||||
LIABILITIES AND EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 515 | $ | 509 | ||||
Accrued and other current liabilities |
159 | 203 | ||||||
Deferred income taxes |
| | ||||||
Derivative liabilities |
27 | 14 | ||||||
|
|
|
|
|||||
Total current liabilities |
701 | 726 | ||||||
Deferred income taxes |
1,347 | 1,401 | ||||||
Long-term debt |
1,688 | 1,508 | ||||||
Derivative liabilities |
9 | 1 | ||||||
Asset retirement obligations |
330 | 316 | ||||||
Other noncurrent liabilities |
118 | 133 | ||||||
Equity: |
||||||||
Stockholders equity: |
||||||||
Preferred Stock (100 million shares authorized at $0.01 par value; no shares issued) |
| | ||||||
Common Stock (2 billion shares authorized at $0.01 par value; 200.6 million shares issued at June 30, 2013 and 199.3 million shares issued at December 31, 2012) |
2 | 2 | ||||||
Additional paid-in-capital |
5,499 | 5,487 | ||||||
Accumulated deficit |
(321 | ) | (223 | ) | ||||
Accumulated other comprehensive income |
(1 | ) | 2 | |||||
|
|
|
|
|||||
Total stockholders equity |
5,179 | 5,268 | ||||||
Noncontrolling interests in consolidated subsidiaries |
111 | 103 | ||||||
|
|
|
|
|||||
Total equity |
5,290 | 5,371 | ||||||
|
|
|
|
|||||
Total liabilities and equity |
$ | 9,483 | $ | 9,456 | ||||
|
|
|
|
WPX Energy, Inc.
Consolidated Statement of Cash Flows
(Unaudited)
Six months ended June 30, | ||||||||
2013 | 2012 | |||||||
(Millions) | ||||||||
Operating Activities |
||||||||
Net income (loss) |
$ | (91 | ) | $ | (46 | ) | ||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||
Depreciation, depletion and amortization |
458 | 483 | ||||||
Deferred income tax benefit |
(63 | ) | (56 | ) | ||||
Provision for impairment of properties and equipment (including certain exploration expenses) |
29 | 142 | ||||||
Amortization of stock-based awards |
17 | 15 | ||||||
(Gain) loss on sale of assets |
(5 | ) | (38 | ) | ||||
Cash provided (used) by operating assets and liabilities: |
||||||||
Accounts receivable |
23 | 163 | ||||||
Inventories |
(9 | ) | 7 | |||||
Margin deposits and customer margin deposits payable |
(5 | ) | (5 | ) | ||||
Other current assets |
(11 | ) | 6 | |||||
Accounts payable |
9 | (158 | ) | |||||
Accrued and other current liabilities |
(51 | ) | 29 | |||||
Changes in current and noncurrent derivative assets and liabilities |
5 | (59 | ) | |||||
Other, including changes in other noncurrent assets and liabilities |
(19 | ) | (42 | ) | ||||
|
|
|
|
|||||
Net cash provided by operating activities |
287 | 441 | ||||||
|
|
|
|
|||||
Investing Activities |
||||||||
Capital expenditures(a) |
(548 | ) | (828 | ) | ||||
Proceeds from sale of assets |
10 | 306 | ||||||
Purchases of investments |
(3 | ) | (2 | ) | ||||
Other |
| 5 | ||||||
|
|
|
|
|||||
Net cash used in investing activities |
(541 | ) | (519 | ) | ||||
|
|
|
|
|||||
Financing Activities |
||||||||
Proceeds from common stock |
2 | 1 | ||||||
Proceeds from long-term debt |
| 6 | ||||||
Borrowings on credit facility |
315 | | ||||||
Payments on credit facility |
(135 | ) | | |||||
Other |
9 | (28 | ) | |||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
191 | (21 | ) | |||||
|
|
|
|
|||||
Net increase (decrease) in cash and cash equivalents |
(63 | ) | (99 | ) | ||||
Cash and cash equivalents at beginning of period |
153 | 526 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 90 | $ | 427 | ||||
|
|
|
|
|||||
(a) Increase to properties and equipment |
$ | (540 | ) | $ | (740 | ) | ||
Changes in related accounts payable |
(8 | ) | (88 | ) | ||||
|
|
|
|
|||||
Capital expenditures |
$ | (548 | ) | $ | (828 | ) | ||
|
|
|
|