Attached files

file filename
8-K - ROPER TECHNOLOGIES INCcover8k.htm
Exhibit 99.1
 
 
Contact Information:
Investor Relations
941-556-2601
investor-relations@roperind.com
Roper Industries, Inc.



Roper Industries Announces Record Second Quarter Results



Sarasota, Florida, July 29, 2013 ... Roper Industries, Inc. (NYSE: ROP) reported financial results for the second quarter ended June 30, 2013.

Roper reports results, including revenue, operating margin, net income and diluted earnings per share, on a GAAP and adjusted basis.  Adjusted measures are reconciled to the corresponding GAAP measures at the end of this release.

Second quarter GAAP diluted earnings per share were $1.11 and adjusted diluted earnings per share were $1.31.  GAAP revenue increased 8% to $784 million and adjusted revenue increased 11% to $805 million.  Orders increased to $835 million and represented a book-to-bill ratio of 1.04.

GAAP gross margin reached 56.8% and adjusted gross margin increased to 57.9%, a 300 basis point gain over the prior year. Operating cash flow in the quarter was $140 million, a 17% increase over the prior year.  Free cash flow increased 19% to $129 million.

"We are pleased with our second quarter results and see positive momentum in our businesses," said Brian Jellison, Roper's Chairman, President and CEO.  "We delivered organic growth consistent with our expectations while securing significant orders for second half delivery, supporting our ability to achieve improving organic growth throughout the year.  Backlog increased 17% to a record $1.03 billion.  Our significant expansion in gross margin was broad-based, with increases in all four segments."

"We completed the acquisition of Managed Health Care Associates, Inc. (MHA) on May 1, 2013 and its early performance reinforces our confidence about its future," continued Mr. Jellison. "We also successfully issued $800 million of senior notes in the quarter, further strengthening our balance sheet. We maintain substantial capacity for future acquisitions and have an attractive pipeline of opportunities."
 

Special Charge

Second quarter GAAP results include a pretax charge of $9.1 million, or $0.06 per diluted share, in the Industrial Technology segment.  The company determined that a vendor-supplied component in a refrigeration-system valve did not meet our quality standards.  The company decided to exchange affected product, and has recorded this charge to reflect the estimated program cost, while it engages in an ongoing discussion with the vendor.


2013 Outlook and Guidance

The company is updating its full year adjusted diluted earnings per share guidance to be between $5.72 - $5.86 compared to $5.76 - $5.94 previously.  "We expect total sales growth in the second half of the year to be 12% - 14%," said Mr. Jellison.  "Contributions from acquisitions continue to be on-track and due to changes in certain niche businesses, we expect second half organic growth between 6% - 8%, compared to our prior expectation of 7% - 9%." The company expects full year operating cash flow to exceed $800 million, consistent with the company's previous guidance.

The company's guidance for full year adjusted diluted earnings per share includes the recognition of acquired revenue which will be excluded under GAAP's purchase accounting rules, and also excludes certain items as detailed later in this press release under the heading "Use of Non-GAAP Financial Measures."  The company's guidance excludes the impact of any future acquisitions.

 
 
 
Conference Call to be Held at 8:30 AM (ET) Today

A conference call to discuss these results has been scheduled for 8:30 AM ET on Monday, July 29, 2013.  The call can be accessed via webcast or by dialing +1 888-428-9490 (US/Canada) or +1 719-325-2472, using confirmation code 6227963.  Webcast information and conference call materials will be made available in the Investors section of Roper's website (www.roperind.com) prior to the start of the call.  Telephonic replays will be available for up to two weeks by calling +1 719-457-0820 and using the access code 6227963.



Use of Non-GAAP Financial Information

The company supplements its consolidated financial statements presented on a GAAP basis with certain non-GAAP financial information to provide investors with greater insight, increase transparency and allow for a more comprehensive understanding of the information used by management in its financial and operational decision-making.  Reconciliation of non-GAAP measures to their most directly comparable GAAP measures are included in the accompanying financial schedules or tables.  Non-GAAP financial measures disclosed by the company should not be considered a substitute for, or superior to, financial measures prepared in accordance with GAAP, and the financial results prepared in accordance with GAAP and reconciliations from these results should be carefully evaluated.
 

Table 1:  Second Quarter Revenue Growth
 
GAAP
Adjusted
Acquisitions / Divestitures
8%
11%
Organic
1%
1%
Foreign Currency
-    
-
Rounding
(1%)
(1%)
Total Revenue Growth
8%
11%
 
 
 



Table 2:  Gross Margin Reconciliation
 
Q2 2013
 
Q2 2012
 
% Change
GAAP Revenue
$784.0
 
$724.9
 
+8%
Add:  Purchase Accounting Adjustment for Acquired Revenue
20.9
 
0.0
 
n.a.
Adjusted Revenue (B)
$804.9
 
$724.9
 
+11%
 
 
 
 
 
 
GAAP Gross Profit
$445.5
 
$397.6
 
+12%
Add:  Purchase Accounting Adjustment for Acquired Revenue
20.9
 
0.0
 
n.a.
Adjusted Gross Profit (A)
$466.4
 
$397.6
 
+17%
 
 
 
 
 
 
 
 
 
 
 
 
Adjusted Gross Margin (A)/(B)
57.9%
 
54.9%
 
+300 bps




Table 3:  Second Quarter Adjusted Diluted Earnings Per Share
 
Q2 2013
GAAP Diluted Earnings Per Share
$1.11
Add: Purchase Accounting Adjustment for Acquired Revenue (Sunquest, MHA)
0.14
Add: Special Charge for Vendor-Supplied Component Quality Issue
0.06
Adjusted Diluted Earnings Per Share
$1.31



Table 4:  Free Cash Flow
 
Q2 2013
 
Q2 2012
Operating Cash Flow
$139.7
 
$119.3
Less:  Capital Expenditures
(10.6)
 
(10.5)
Free Cash Flow
$129.1
 
$108.8




Table 5:  Full Year 2013 Adjusted Diluted Earnings Per Share Guidance

 
Low End
 
High End
 
GAAP Diluted Earnings Per Share Guidance
$5.41
 
$5.57
 
Add:  Purchase Accounting Adjustment for Acquired Revenue
$0.22
 
$0.22
 
Add: Second Quarter Charge for Vendor-Supplied Component Quality Issue
$0.06
 
$0.06
 
Add:  Estimated Second Half Impact from Vendor-Supplied Component Quality Issue
$0.03
 
$0.01
 
Adjusted Diluted Earnings Per Share Guidance
$5.72
 
$5.86
 
 
 
 
 
 
Previous Adjusted Diluted Earnings Per Share Guidance
$5.76
 
$5.94
 




About Roper Industries

Roper Industries is a diversified growth company and is a constituent of the S&P 500, Fortune 1000, and the Russell 1000 indices. Roper provides engineered products and solutions for global niche markets, including software information networks, medical, water, energy, and transportation. Additional information about Roper is available on the company's website at www.roperind.com.

The information provided in this press release contains forward-looking statements within the meaning of the federal securities laws. These forward-looking statements include, among others, statements regarding operating results, the success of our internal operating plans, and the prospects for newly acquired businesses to be integrated and contribute to future growth and profit expectations.  Forward-looking statements may be indicated by words or phrases such as "anticipate," "estimate," "plans," "expects," "projects," "should," "will," "believes" or "intends" and similar words and phrases.  These statements reflect management's current beliefs and are not guarantees of future performance.  They involve risks and uncertainties that could cause actual results to differ materially from those contained in any forward-looking statement. Such risks and uncertainties include our ability to integrate our acquisitions and realize expected synergies.  We also face other general risks, including our ability to realize cost savings from our operating initiatives, general economic conditions, unfavorable changes in foreign exchange rates, difficulties associated with exports, risks associated with our international operations, difficulties in making and integrating acquisitions, risks associated with newly acquired businesses, increased product liability and insurance costs, increased warranty exposure, future competition, changes in the supply of, or price for, parts and components, environmental compliance costs and liabilities, risks and cost associated with asbestos related litigation and potential write-offs of our substantial intangible assets, and risks associated with obtaining governmental approvals and maintaining regulatory compliance for new and existing products.  Important risks may be discussed in current and subsequent filings with the SEC.  You should not place undue reliance on any forward-looking statements.  These statements speak only as of the date they are made, and we undertake no obligation to update publicly any of them in light of new information or future events.

# # #
 
 

Roper Industries, Inc. and Subsidiaries
 
   
 
Condensed Consolidated Balance Sheets (unaudited)
 
   
 
(Amounts in thousands)
 
   
 
 
 
   
 
 
 
   
 
 
 
June 30,
   
December 31,
 
ASSETS
 
2013
   
2012
 
 
 
   
 
CURRENT ASSETS:
 
   
 
  Cash and cash equivalents
 
$
374,571
   
$
370,590
 
  Accounts receivable, net
   
547,572
     
526,408
 
  Inventories, net
   
197,458
     
190,867
 
  Unbilled receivable
   
84,319
     
72,193
 
  Deferred taxes
   
58,582
     
41,992
 
  Other current assets
   
65,633
     
43,492
 
    Total current assets
   
1,328,135
     
1,245,542
 
 
               
PROPERTY, PLANT AND EQUIPMENT, NET
   
115,677
     
110,397
 
 
               
OTHER ASSETS:
               
  Goodwill
   
4,521,774
     
3,868,857
 
  Other intangible assets, net
   
2,084,677
     
1,698,867
 
  Deferred taxes
   
86,579
     
78,644
 
  Other assets
   
76,900
     
68,797
 
    Total other assets
   
6,769,930
     
5,715,165
 
 
               
TOTAL ASSETS
 
$
8,213,742
   
$
7,071,104
 
 
               
 
               
LIABILITIES AND STOCKHOLDERS' EQUITY
               
 
               
CURRENT LIABILITIES:
               
  Accounts payable
 
$
139,296
   
$
138,340
 
  Accrued compensation
   
83,862
     
110,724
 
  Deferred revenue
   
209,249
     
185,912
 
  Other accrued liabilities
   
171,050
     
128,351
 
  Deferred taxes
   
10,595
     
3,868
 
  Current portion of long-term debt
   
512,799
     
519,015
 
    Total current liabilities
   
1,126,851
     
1,086,210
 
 
               
NONCURRENT LIABILITIES:
               
  Long-term debt
   
2,245,424
     
1,503,107
 
  Deferred taxes
   
856,551
     
707,278
 
  Other liabilities
   
95,368
     
86,783
 
    Total liabilities
   
4,324,194
     
3,383,378
 
 
               
STOCKHOLDERS' EQUITY:
               
  Common stock
   
1,012
     
1,006
 
  Additional paid-in capital
   
1,198,269
     
1,158,001
 
  Retained earnings
   
2,693,421
     
2,489,858
 
  Accumulated other comprehensive earnings
   
16,416
     
58,537
 
  Treasury stock
   
(19,570
)
   
(19,676
)
    Total stockholders' equity
   
3,889,548
     
3,687,726
 
 
               
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
 
$
8,213,742
   
$
7,071,104
 
 

Roper Industries, Inc. and Subsidiaries
 
   
   
   
 
Condensed Consolidated Statements of Earnings (unaudited)
   
   
   
 
(Amounts in thousands, except per share data)
   
   
   
 
 
 
   
   
   
 
 
 
   
   
   
 
 
 
Three months ended
   
Six months ended
 
 
 
June 30,
   
June 30,
 
 
 
2013
   
2012
   
2013
   
2012
 
 
 
   
   
   
 
Net sales
 
$
784,010
   
$
724,872
   
$
1,521,145
   
$
1,435,938
 
Cost of sales
   
338,503
     
327,264
     
654,062
     
647,137
 
 
                               
Gross profit
   
445,507
     
397,608
     
867,083
     
788,801
 
 
                               
Selling, general and administrative expenses
   
265,761
     
218,824
     
502,160
     
439,713
 
 
                               
Income from operations
   
179,746
     
178,784
     
364,923
     
349,088
 
 
                               
Interest expense
   
22,361
     
15,077
     
43,219
     
30,560
 
Other income/(expense)
   
2,536
     
(574
)
   
44
     
(1,064
)
 
                               
Earnings from continuing operations before
                               
   income taxes
   
159,921
     
163,133
     
321,748
     
317,464
 
 
                               
Income taxes
   
48,568
     
48,320
     
85,481
     
94,342
 
 
                               
Net Earnings
 
$
111,353
   
$
114,813
   
$
236,267
   
$
223,122
 
 
                               
 
                               
 
                               
 
                               
 
                               
Earnings per share:
                               
  Basic
 
$
1.12
   
$
1.18
   
$
2.39
   
$
2.29
 
  Diluted
 
$
1.11
   
$
1.15
   
$
2.36
   
$
2.24
 
 
                               
Weighted average common and common
                               
  equivalent shares outstanding:
                               
    Basic
   
99,089
     
97,460
     
98,983
     
97,249
 
    Diluted
   
100,162
     
99,619
     
100,071
     
99,500
 
 
 

 
Roper Industries, Inc. and Subsidiaries
   
   
   
   
   
   
   
 
Selected Segment Financial Data (unaudited)
   
   
   
   
   
   
 
(Amounts in thousands and percents of net sales)
   
   
   
   
   
   
 
 
 
   
   
   
   
   
   
   
 
 
 
   
   
   
   
   
   
   
 
 
 
Three months ended June 30,
   
Six months ended June 30,
 
 
 
2013
   
2012
   
2013
   
2012
 
 
 
Amount
   
%
   
Amount
   
%
   
Amount
   
%
   
Amount
   
%
 
Net sales:
 
   
   
   
   
   
   
   
 
  Industrial Technology
 
$
197,543
   
   
$
203,944
   
   
$
379,782
   
   
$
399,080
   
 
  Energy Systems & Controls
   
155,331
   
     
154,737
   
     
300,973
   
     
303,339
   
 
  Medical & Scientific Imaging
   
207,957
   
     
150,921
   
     
408,401
   
     
313,732
   
 
  RF Technology
   
223,179
   
     
215,270
   
     
431,989
   
     
419,787
   
 
    Total
 
$
784,010
   
   
$
724,872
   
   
$
1,521,145
   
   
$
1,435,938
   
 
 
         
           
           
           
 
 
         
           
           
           
 
Gross profit:
         
           
           
           
 
  Industrial Technology
 
$
101,844
     
51.6
%
 
$
102,770
     
50.4
%
 
$
195,155
     
51.4
%
 
$
201,433
     
50.5
%
  Energy Systems & Controls
   
87,421
     
56.3
%
   
86,135
     
55.7
%
   
168,327
     
55.9
%
   
166,543
     
54.9
%
  Medical & Scientific Imaging
   
138,416
     
66.6
%
   
96,212
     
63.7
%
   
273,285
     
66.9
%
   
202,398
     
64.5
%
  RF Technology
   
117,826
     
52.8
%
   
112,491
     
52.3
%
   
230,316
     
53.3
%
   
218,427
     
52.0
%
    Total
 
$
445,507
     
56.8
%
 
$
397,608
     
54.9
%
 
$
867,083
     
57.0
%
 
$
788,801
     
54.9
%
 
                                                               
 
                                                               
Operating profit*:
                                                               
  Industrial Technology
 
$
50,580
     
25.6
%
 
$
62,076
     
30.4
%
 
$
103,525
     
27.3
%
 
$
119,583
     
30.0
%
  Energy Systems & Controls
   
41,634
     
26.8
%
   
40,202
     
26.0
%
   
77,356
     
25.7
%
   
75,859
     
25.0
%
  Medical & Scientific Imaging
   
47,537
     
22.9
%
   
35,679
     
23.6
%
   
107,465
     
26.3
%
   
79,041
     
25.2
%
  RF Technology
   
60,729
     
27.2
%
   
58,161
     
27.0
%
   
117,359
     
27.2
%
   
108,514
     
25.8
%
    Total
 
$
200,480
     
25.6
%
 
$
196,118
     
27.1
%
 
$
405,705
     
26.7
%
 
$
382,997
     
26.7
%
 
                                                               
 
                                                               
Net Orders:
                                                               
  Industrial Technology
 
$
204,506
           
$
202,120
           
$
384,313
           
$
406,122
         
  Energy Systems & Controls
   
159,955
             
157,775
             
317,492
             
311,151
         
  Medical & Scientific Imaging
   
210,233
             
148,386
             
426,353
             
316,722
         
  RF Technology
   
241,817
             
255,195
             
481,935
             
458,867
         
    Total
 
$
816,511
           
$
763,476
           
$
1,610,093
           
$
1,492,862
         
 
                                                               
 
                                                               
 
                                                               
* Operating profit is before unallocated corporate general and administrative expenses. These expenses
 
were $20,734 and $17,334 for the three months ended June 30, 2013 and 2012, respectively and
         
$40,782 and $33,909 for the six months ended June 30, 2013 and 2012, respectively.
                 
 

 
Roper Industries, Inc. and Subsidiaries
 
   
 
Condensed Consolidated Statements of Cash Flows (unaudited)
   
 
(Amounts in thousands)
 
   
 
 
 
   
 
 
 
   
 
 
 
Six months ended
 
 
 
June 30,
 
 
 
2013
   
2012
 
 
 
   
 
Net earnings
 
$
236,267
   
$
223,122
 
Non-cash items:
               
Depreciation
   
18,742
     
18,950
 
Amortization
   
71,794
     
52,289
 
Stock-based compensation expense
   
26,284
     
19,704
 
Income taxes
   
(17,925
)
   
(18,615
)
Changes in assets and liabilities:
               
Receivables
   
(1,847
)
   
(12,565
)
Inventory
   
(10,362
)
   
(5,452
)
Accounts payable
   
1,012
     
(1,827
)
Accrued liabilities
   
(10,103
)
   
(18,544
)
Other, net
   
(2,855
)
   
3,721
 
  Cash provided by operating activities
   
311,007
     
260,783
 
 
               
Business acquisitions, net of cash acquired
   
(1,007,513
)
   
(36,872
)
Capital expenditures
   
(21,889
)
   
(20,532
)
Other, net
   
1,314
     
544
 
  Cash used by investing activities
   
(1,028,088
)
   
(56,860
)
 
               
Principal debt borrowings
   
800,000
     
-
 
Principal debt payments
   
(1,671
)
   
(13,215
)
Revolver payments, net
   
(58,000
)
   
-
 
Debt issuance costs
   
(7,517
)
   
-
 
Dividends
   
(16,338
)
   
(26,673
)
Excess tax benefit from share-based payment
   
5,654
     
11,070
 
Proceeds from stock-based compensation, net
   
10,998
     
9,165
 
Premium on convertible debt conversions
   
(4,040
)
   
-
 
Other, net
   
1,826
     
16
 
  Cash provided by/(used by) financing activities
   
730,912
     
(19,637
)
 
               
Effect of exchange rate changes on cash
   
(9,850
)
   
(3,489
)
 
               
Net increase in cash and equivalents
   
3,981
     
180,797
 
Cash and equivalents, beginning of period
   
370,590
     
338,101
 
 
               
Cash and equivalents, end of period
 
$
374,571
   
$
518,898
 
 
 

ROPER INDUSTRIES INC.
CONDENSED CONSOLIDATED STATEMENT OF EARNINGS -  RECONCILIATION OF GAAP TO NON-GAAP
(Amounts in thousands, except per share data)
 
 
 
   
Adjustments
   
 
 
 
 
2013
2nd Quarter
GAAP
   
Sunquest Fair Value
Adjustment
to Acquired
Deferred Revenue
   
MHA Purchase
Accounting
Adjustment
To Revenue
   
Special Charge
Related to
Vendor-Supplied
Component
   
2013
2nd Quarter
Adjusted
Non-GAAP
 
Net Orders
 
$
816,511
   
$
-
   
$
18,540
   
$
-
   
$
835,051
 
 
                                       
Net Sales
 
$
784,010
   
$
2,380
   
$
18,540
   
$
-
   
$
804,930
 
Cost of Sales
   
338,503
     
-
     
-
      -      
338,503
 
Gross Profit
   
445,507
     
2,380
     
18,540
             
466,427
 
Selling, general and administrative expenses
   
245,027
     
-
     
-
     
(9,100
)
   
235,927
 
Segment income from operations
   
200,480
     
2,380
     
18,540
     
9,100
     
230,500
 
Corporate general and administrative expenses
   
20,734
     
-
     
-
     
-
     
20,734
 
Income from operations
   
179,746
     
2,380
     
18,540
     
9,100
     
209,766
 
Interest Expense
   
22,361
     
-
     
-
     
-
     
22,361
 
Other income (expense)
   
2,536
     
-
     
-
     
-
     
2,536
 
Earnings from continuing operations before income taxes
   
159,921
     
2,380
     
18,540
     
9,100
     
189,941
 
IncomeTaxes (1)
   
48,568
     
833
     
6,489
     
3,185
     
59,075
 
  Tax Rate
   
30.4
%
   
35.0
%
   
35.0
%
   
35.0
%
   
31.1
%
 
                                       
Net Earnings
 
$
111,353
   
$
1,547
   
$
12,051
   
$
5,915
   
$
130,866
 
 
                                       
Weighted average common shares outstanding
   
100,162
                             
100,162
 
 
                                       
Diluted earnings per share
 
$
1.11
                           
$
1.31
 
 
                                       
 
                                       
(1) For the adjustment, the company used a 35% tax rate, as these adjustments are US-based items and 35% is the statutory tax rate in the United States