Attached files
| file | filename |
|---|---|
| 8-K - FORM 8-K - UNITED BANKSHARES INC/WV | d572598d8k.htm |
Exhibit 99.1
News Release
| For Immediate Release | Contact: Steven E. Wilson | |
| July 25, 2013 | Chief Financial Officer | |
| (800) 445-1347 ext. 8704 |
United Bankshares, Inc. Increases Earnings
for the Second Quarter and First Half of 2013
WASHINGTON, D.C. and CHARLESTON, WV — United Bankshares, Inc. (NASDAQ: UBSI), today reported earnings for the second quarter and the first half of 2013. Earnings for the second quarter of 2013 were $22.2 million or $0.44 per diluted share, an increase from earnings of $21.0 million or $0.42 per diluted share for the second quarter of 2012. Earnings for the first half of 2013 were $43.8 million or $0.87 per diluted share, up from earnings of $42.1 million or $0.84 per diluted share for the first half of 2012.
Second quarter of 2013 results produced a return on average assets of 1.07% and a return on average equity of 8.81%, respectively. For the first half of 2013, United’s return on average assets was 1.06% while the return on average equity was 8.76%. United’s annualized returns on average assets and average equity were 1.00% and 8.58%, respectively, for the second quarter of 2012 while the returns on average assets and average equity was 1.00% and 8.60%, respectively, for the first half of 2012.
The results for the second quarter and first half of 2013 included noncash, before-tax, other-than-temporary impairment charges of $137 thousand and $971 thousand, respectively, on certain investment securities. The results for the second quarter and first half of 2012 included noncash, before-tax, other-than-temporary impairment charges of $1.7 million and $3.1 million, respectively, on certain investment securities.
United’s asset quality continues to outperform its peers. United’s percentage of nonperforming loans to loans, net of unearned income of 1.43% at June 30, 2013 compares favorably to the most recently reported percentage of 2.39% at March 31, 2013 for United’s Federal Reserve peer group. At June 30, 2013, nonperforming loans were $94.0 million, up slightly from nonperforming loans of $92.8 million or 1.43% of loans, net of unearned income, at December 31, 2012. As of June 30, 2013, the allowance for loan losses was $74.6 million or 1.14% of loans, net of unearned income, which was comparable to $73.9 million or 1.13% of loans, net of unearned income, at December 31, 2012. Total nonperforming assets of $138.4 million, including OREO of $44.4 million at June 30, 2013, represented 1.63% of total assets which also compares favorably to the most recently reported percentage of 1.87% at March 31, 2013 for United’s Federal Reserve peer group.
United continues to be well-capitalized based upon regulatory guidelines. United’s estimated risk-based capital ratio is 13.8% at June 30, 2013 while its Tier I capital and leverage ratios are 12.6% and 10.9%, respectively. The regulatory requirements for a well-capitalized financial institution are a risk-based capital ratio of 10%, a Tier I capital ratio of 6% and a leverage ratio of 5%.
United Bankshares, Inc. Increases...
July 25, 2013
Page Two
Tax-equivalent net interest income for the second quarter of 2013 was $67.7 million, a decrease of $2.9 million or 4% from the second quarter of 2012 due mainly to a decrease in the average yield on earning assets. The second quarter of 2013 average yield on earning assets decreased 26 basis points from the second quarter of 2012. In addition, average earning assets decreased $104.3 million or 1% from the second quarter of 2012 as average short-term investments declined $383.6 million. Average investment securities and average net loans did increase $10.9 million and $268.4 million, respectively, for the second quarter of 2013 from the second quarter of 2012 to somewhat mitigate the decrease in average short-term investments. Partially offsetting the decreases to tax-equivalent net interest income for the second quarter of 2013 was a decline of 17 basis points in the average cost of funds as compared to the second quarter of 2012. The net interest margin for the second quarter of 2013 was 3.65%, which was a decrease of 11 basis points from a net interest margin of 3.76% for the second quarter of 2012.
Tax-equivalent net interest income for the first half of 2013 was $136.1 million, a decrease of $5.2 million or 4% from the first half of 2012 due mainly to a decrease in the average yield on earning assets. The first half of 2013 average yield on earning assets decreased 23 basis points from the first half of 2012. In addition, average earning assets decreased $121.2 million or 2% from the first half of 2012 as average short-term investments and average investment securities declined $348.1 million and $33.0 million, respectively. Average net loans did increase $259.8 million or 4% for the first half of 2013 from the first half of 2012 to somewhat mitigate the decreases in average short-term investments and investment securities. Partially offsetting the decreases to tax-equivalent net interest income for the first half of 2013 was a decline of 18 basis points in the average cost of funds as compared to the first half of 2012. The net interest margin for the first half of 2013 was 3.70%, which was a decrease of 7 basis points from a net interest margin of 3.77% for the first half of 2012.
On a linked-quarter basis, United’s tax-equivalent net interest income for the second quarter of 2013 was flat from the first quarter of 2013, decreasing $634 thousand or less than 1% due mainly to a decrease in the average yield on earning assets. The second quarter of 2013 average yield on earning assets decreased 13 basis points while the average cost of funds only decreased 3 basis points from the first quarter of 2013. Average earning assets were flat, increasing $71.0 million or less than 1% during the quarter. Average net loans were flat for the quarter as well, increasing $27.5 million or less than 1%. Average short-term investments increased $14.5 million or 6% while average investments increased $29.1 million or 4% for the quarter. The net interest margin of 3.65% for the second quarter of 2013 was a decrease of 10 basis points from the net interest margin of 3.75% for the first quarter of 2013.
For the quarters ended June 30, 2013 and 2012, the provision for credit losses was $5.0 million and $3.4 million, respectively, while the provision for the first six months of 2013 was $10.1 million as compared to $7.6 million for the first six months of 2012. Net charge-offs were $4.5 million and $4.0 million for the second quarter of 2013 and 2012, respectively. Net charge-offs were $9.5 million and $8.0 million for the first half of 2013 and 2012, respectively. Annualized net charge-offs as a percentage of average loans was 0.28% and 0.29% for the second quarter and first half of 2013, respectively. United’s most recently reported Federal Reserve peer group’s net charge-offs to average loans percentage was 0.31% for the first quarter of 2013.
United Bankshares, Inc. Increases...
July 25, 2013
Page Three
Noninterest income for the second quarter of 2013 was $19.1 million, which was an increase of $2.5 million from the second quarter of 2012. Included in noninterest income for the second quarter of 2013 were noncash, before-tax, other-than-temporary impairment charges of $137 thousand on certain investment securities as compared to noncash, before-tax other-than-temporary impairment charges of $1.7 million on certain investment securities for the second quarter of 2012. Excluding the results of the noncash, other-than-temporary impairment charges as well as net gains and losses from sales and calls of investment securities, noninterest income for the second quarter of 2013 increased $758 thousand or 4% from the second quarter of 2012. This increase for the second quarter of 2013 was due primarily to increases of $357 thousand in income from trust and brokerage services due to increases in the value of assets under management and $256 thousand in mortgage banking income due to increased production and sales of mortgage loans in the secondary market. Partially offsetting these increases was a decrease of $185 thousand in fees from deposit services.
Noninterest income for the first half of 2013 was $37.4 million, which was an increase of $4.5 million from the first half of 2012. Included in noninterest income for the first half of 2013 were noncash, before-tax, other-than-temporary impairment charges of $971 thousand on certain investment securities as compared to noncash, before-tax other-than-temporary impairment charges of $3.1 million on certain investment securities for the first half of 2012. Excluding the results of the noncash, other-than-temporary impairment charges as well as net gains and losses from sales and calls of investment securities, noninterest income for the first half of 2013 increased $2.0 million or 6% from the first half of 2012. This increase for the first half of 2013 was due primarily to increases of $1.0 million in income from bank-owned life insurance policies due to a death benefit, $903 thousand in mortgage banking income due to increased sales of mortgage loans in the secondary market and $332 thousand in income from derivatives not in hedge relationships due to a change in the fair value.
On a linked-quarter basis, noninterest income for the second quarter of 2013 increased $751 thousand from the first quarter of 2013. Included in the results for the second quarter of 2013 and first quarter of 2013 were noncash, before-tax, other-than-temporary impairment charges of $137 thousand and $834 thousand, respectively. Excluding the results of the noncash, other-than-temporary impairment charges as well as net gains and losses from sales and calls of investment securities, noninterest income was flat on a linked-quarter basis, decreasing $154 thousand or less than 1% as a decrease of $1.2 million in income from bank-owned life insurance policies due to a death benefit in the first quarter was mostly offset by increases of $584 thousand and $540 thousand, respectively, in fees from deposit services and income from trust and brokerage services.
Noninterest expense for the second quarter of 2013 was $48.5 million, a decrease of $2.7 million or 5% from the second quarter of 2012. Employee compensation for the second quarter of 2013 declined $1.0 million due to a reduction in employees from the merger of banking subsidiaries in 2012. In addition, equipment expense decreased $702 thousand due to a decline in maintenance costs and net occupancy expense declined $500 thousand due to lower maintenance and rental expense. Also, several general operating expenses declined from the second quarter of 2012 due mainly to the merger of banking subsidiaries.
Noninterest expense for the first half of 2013 was $96.8 million, a decrease of $4.7 million or 5% from the first half of 2012. Employee compensation for the first half of 2013 declined $2.3 million due to the reduction in employees from the merger of banking subsidiaries in 2012. In addition, equipment expense decreased $939 thousand due mainly to a decline in maintenance costs and other real estate owned (OREO) expense decreased $888 thousand as reductions to fair value and losses on sales declined from the first half of 2012. Also, several
United Bankshares, Inc. Increases...
July 25, 2013
Page Four
general operating expenses declined from the first half of 2012, mainly as a result of the merger of banking subsidiaries. Partially offsetting these decreases was an increase of $653 thousand in employee benefits expense due mainly to higher pension costs. Also included in noninterest expense for the first half of 2013 was an increase in merger expenses of $595 thousand.
On a linked-quarter basis, noninterest expense for the second quarter of 2013 was flat from the first quarter of 2013, increasing $298 thousand or less than 1%. This slight increase was due primarily to an increase of $1.1 million in OREO expense due mainly to declines in the fair values of OREO properties. Virtually offsetting this increase were declines of $549 thousand in merger expenses, $370 thousand in net occupancy expense due to lower maintenance costs and $318 thousand in employee benefits expense due to lower unemployment taxes and pension expense.
During the second quarter of 2013, United’s Board of Directors declared a cash dividend of $0.31 per share. United has increased its dividend to shareholders for 39 consecutive years. The annualized 2013 dividend of $1.24 equates to a yield of approximately 4.3% based on recent UBSI market prices.
On January 30, 2013, United announced the signing of a definitive merger agreement with Virginia Commerce Bancorp, Inc. (“VCBI”) headquartered in Arlington, Virginia. VCBI has twenty-eight (28) banking offices, one residential mortgage origination office and one wealth management office located in the Northern Virginia suburbs of Washington, D.C. United filed with the Securities and Exchange Commission a Form S-4 related to the merger on May 29, 2013 and Amendment No. 1 to the Form S-4 on July 18, 2013. Consummation of the merger is subject to approval of the shareholders of United and VCBI, the receipt of all required regulatory approvals, as well as other customary conditions.
United has consolidated assets of approximately $8.5 billion with 115 full service offices in West Virginia, Virginia, Maryland, Ohio, Pennsylvania and Washington, D.C. United Bankshares stock is traded on the NASDAQ Global Select Market under the quotation symbol “UBSI”.
Cautionary Statements
The Company is required under generally accepted accounting principles to evaluate subsequent events through the filing of its June 30, 2013 consolidated financial statements on Form 10-Q. As a result, the Company will continue to evaluate the impact of any subsequent events on critical accounting assumptions and estimates made as of June 30, 2013 and will adjust amounts preliminarily reported, if necessary.
Forward-Looking Statements
This press release contains certain forward-looking statements, including certain plans, expectations, goals and projections, which are subject to numerous assumptions, risks and uncertainties. Actual results could differ materially from those contained in or implied by such statements for a variety of factors including: changes in economic conditions; movements in interest rates; competitive pressures on product pricing and services; success and timing of business strategies; the nature and extent of governmental actions and reforms; and rapidly changing technology and evolving banking industry standards.
UNITED BANKSHARES, INC. AND SUBSIDIARIES
FINANCIAL SUMMARY
(In Thousands Except for Per Share Data)
| Three Months Ended | Six Months Ended | |||||||||||||||
| June 30 2013 |
June 30 2012 |
June 30 2013 |
June 30 2012 |
|||||||||||||
| EARNINGS SUMMARY: |
||||||||||||||||
| Interest income, taxable equivalent (non-GAAP) |
$ | 76,994 | $ | 82,665 | $ | 154,843 | $ | 166,122 | ||||||||
| Interest expense |
9,282 | 12,050 | 18,785 | 24,872 | ||||||||||||
| Net interest income, taxable equivalent (non-GAAP) |
67,712 | 70,615 | 136,058 | 141,250 | ||||||||||||
| Taxable equivalent adjustment |
1,509 | 1,560 | 3,033 | 3,229 | ||||||||||||
| Net interest income (GAAP) |
66,203 | 69,055 | 133,025 | 138,021 | ||||||||||||
| Provision for loan losses |
4,960 | 3,436 | 10,147 | 7,569 | ||||||||||||
| Noninterest income |
19,099 | 16,587 | 37,447 | 32,913 | ||||||||||||
| Noninterest expenses |
48,547 | 51,252 | 96,796 | 101,514 | ||||||||||||
| Income taxes |
9,576 | 9,905 | 19,731 | 19,792 | ||||||||||||
| Net income |
$ | 22,219 | $ | 21,049 | $ | 43,798 | $ | 42,059 | ||||||||
| PER COMMON SHARE: |
||||||||||||||||
| Net income: |
||||||||||||||||
| Basic |
$ | 0.44 | $ | 0.42 | $ | 0.87 | $ | 0.84 | ||||||||
| Diluted |
0.44 | 0.42 | 0.87 | 0.84 | ||||||||||||
| Cash dividends |
$ | 0.31 | $ | 0.31 | 0.62 | 0.62 | ||||||||||
| Book value |
19.98 | 19.52 | ||||||||||||||
| Closing market price |
$ | 26.45 | $ | 25.88 | ||||||||||||
| Common shares outstanding: |
||||||||||||||||
| Actual at period end, net of treasury shares |
50,360,373 | 50,275,869 | ||||||||||||||
| Weighted average-basic |
50,345,733 | 50,274,665 | 50,322,783 | 50,255,019 | ||||||||||||
| Weighted average-diluted |
50,402,194 | 50,308,228 | 50,382,170 | 50,299,982 | ||||||||||||
| FINANCIAL RATIOS: |
||||||||||||||||
| Return on average assets |
1.07 | % | 1.00 | % | 1.06 | % | 1.00 | % | ||||||||
| Return on average shareholders’ equity |
8.81 | % | 8.58 | % | 8.76 | % | 8.60 | % | ||||||||
| Average equity to average assets |
12.10 | % | 11.64 | % | 12.10 | % | 11.62 | % | ||||||||
| Net interest margin |
3.65 | % | 3.76 | % | 3.70 | % | 3.77 | % | ||||||||
| June 30 2013 |
June 30 2012 |
December 31 2012 |
March 31 2013 |
|||||||||||||
| PERIOD END BALANCES: |
||||||||||||||||
| Assets |
$ | 8,480,268 | $ | 8,457,009 | $ | 8,420,013 | $ | 8,313,828 | ||||||||
| Earning assets |
7,555,969 | 7,482,684 | 7,459,217 | 7,373,622 | ||||||||||||
| Loans, net of unearned income |
6,567,178 | 6,308,983 | 6,511,416 | 6,466,762 | ||||||||||||
| Loans held for sale |
8,364 | 9,279 | 17,762 | 7,041 | ||||||||||||
| Investment securities |
813,760 | 722,854 | 729,402 | 750,215 | ||||||||||||
| Total deposits |
6,577,836 | 6,860,441 | 6,752,986 | 6,682,712 | ||||||||||||
| Shareholders’ equity |
1,006,058 | 981,181 | 992,251 | 1,000,249 | ||||||||||||
UNITED BANKSHARES, INC. AND SUBSIDIARIES
Charleston, WV
Stock Symbol: UBSI
(In Thousands Except for Per Share Data)
Consolidated Statements of Income
| Three Months Ended | Six Months Ended | |||||||||||||||||||
| June 2013 |
June 2012 |
March 2013 |
June 2013 |
June 2012 |
||||||||||||||||
| Interest & Loan Fees Income (GAAP) |
$ | 75,485 | $ | 81,105 | $ | 76,325 | $ | 151,810 | $ | 162,893 | ||||||||||
| Tax equivalent adjustment |
1,509 | 1,560 | 1,524 | 3,033 | 3,229 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Interest & Fees Income (FTE) (non-GAAP) |
76,994 | 82,665 | 77,849 | 154,843 | 166,122 | |||||||||||||||
| Interest Expense |
9,282 | 12,050 | 9,503 | 18,785 | 24,872 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Net Interest Income (FTE) (non-GAAP) |
67,712 | 70,615 | 68,346 | 136,058 | 141,250 | |||||||||||||||
| Provision for Loan Losses |
4,960 | 3,436 | 5,187 | 10,147 | 7,569 | |||||||||||||||
| Non-Interest Income: |
||||||||||||||||||||
| Fees from trust & brokerage services |
4,370 | 4,013 | 3,830 | 8,200 | 7,997 | |||||||||||||||
| Fees from deposit services |
10,208 | 10,393 | 9,624 | 19,832 | 20,705 | |||||||||||||||
| Bankcard fees and merchant discounts |
899 | 738 | 797 | 1,696 | 1,385 | |||||||||||||||
| Other charges, commissions, and fees |
626 | 600 | 561 | 1,187 | 1,177 | |||||||||||||||
| Income from bank-owned life insurance |
1,185 | 1,255 | 2,389 | 3,574 | 2,544 | |||||||||||||||
| Mortgage banking income |
739 | 483 | 965 | 1,704 | 801 | |||||||||||||||
| Other non-interest revenue |
861 | 648 | 876 | 1,737 | 1,306 | |||||||||||||||
| Net other-than-temporary impairment losses |
(137 | ) | (1,742 | ) | (834 | ) | (971 | ) | (3,119 | ) | ||||||||||
| Net gains on sales/calls of investment securities |
348 | 199 | 140 | 488 | 117 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total Non-Interest Income |
19,099 | 16,587 | 18,348 | 37,447 | 32,913 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Non-Interest Expense: |
||||||||||||||||||||
| Employee compensation |
16,957 | 17,965 | 16,604 | 33,561 | 35,872 | |||||||||||||||
| Employee benefits |
5,675 | 5,823 | 5,993 | 11,668 | 11,015 | |||||||||||||||
| Net occupancy |
4,821 | 5,321 | 5,191 | 10,012 | 10,363 | |||||||||||||||
| Data processing |
2,813 | 2,639 | 2,731 | 5,544 | 5,848 | |||||||||||||||
| FDIC expense |
1,564 | 1,495 | 1,559 | 3,123 | 3,050 | |||||||||||||||
| Amortization of intangibles |
506 | 724 | 534 | 1,040 | 1,486 | |||||||||||||||
| OREO expense |
2,330 | 2,160 | 1,270 | 3,600 | 4,488 | |||||||||||||||
| Other expenses |
13,881 | 15,125 | 14,367 | 28,248 | 29,392 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total Non-Interest Expense |
48,547 | 51,252 | 48,249 | 96,796 | 101,514 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Income Before Income Taxes (FTE) (non-GAAP) |
33,304 | 32,514 | 33,258 | 66,562 | 65,080 | |||||||||||||||
| Tax equivalent adjustment |
1,509 | 1,560 | 1,524 | 3,033 | 3,229 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Income Before Income Taxes (GAAP) |
31,795 | 30,954 | 31,734 | 63,529 | 61,851 | |||||||||||||||
| Taxes |
9,576 | 9,905 | 10,155 | 19,731 | 19,792 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Net Income |
$ | 22,219 | $ | 21,049 | $ | 21,579 | $ | 43,798 | $ | 42,059 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| MEMO: Effective Tax Rate |
30.12 | % | 32.00 | % | 32.00 | % | 31.06 | % | 32.00 | % | ||||||||||
UNITED BANKSHARES, INC. AND SUBSIDIARIES
Charleston, WV
Stock Symbol: UBSI
(In Thousands Except for Per Share Data)
Consolidated Balance Sheets
| June 30 2013 Q-T-D Average |
June 30 2012 Q-T-D Average |
June 30 2013 |
December 31 2012 |
June 30 2012 |
||||||||||||||||
| Cash & Cash Equivalents |
$ | 375,189 | $ | 759,990 | $ | 379,041 | $ | 432,077 | $ | 673,208 | ||||||||||
| Securities Available for Sale |
661,711 | 637,180 | 704,202 | 625,625 | 607,144 | |||||||||||||||
| Held to Maturity Securities |
42,899 | 55,141 | 42,485 | 43,467 | 53,274 | |||||||||||||||
| Other Investment Securities |
63,111 | 64,526 | 67,073 | 60,310 | 62,436 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total Securities |
767,721 | 756,847 | 813,760 | 729,402 | 722,854 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total Cash and Securities |
1,142,910 | 1,516,837 | 1,192,801 | 1,161,479 | 1,396,062 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Loans held for sale |
8,181 | 7,971 | 8,364 | 17,762 | 9,279 | |||||||||||||||
| Commercial Loans |
4,727,197 | 4,403,617 | 4,809,024 | 4,726,292 | 4,507,375 | |||||||||||||||
| Mortgage Loans |
1,472,874 | 1,525,191 | 1,463,694 | 1,490,306 | 1,510,517 | |||||||||||||||
| Consumer Loans |
299,485 | 306,784 | 302,132 | 301,182 | 302,981 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Gross Loans |
6,499,556 | 6,235,592 | 6,574,850 | 6,517,780 | 6,320,873 | |||||||||||||||
| Unearned income |
(7,240 | ) | (12,392 | ) | (7,672 | ) | (6,364 | ) | (11,890 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Loans, net of unearned income |
6,492,316 | 6,223,200 | 6,567,178 | 6,511,416 | 6,308,983 | |||||||||||||||
| Allowance for Loan Losses |
(74,829 | ) | (73,931 | ) | (74,574 | ) | (73,901 | ) | (73,413 | ) | ||||||||||
| Goodwill |
375,583 | 371,656 | 375,583 | 375,583 | 375,583 | |||||||||||||||
| Other Intangibles |
9,301 | 11,915 | 9,066 | 10,107 | 11,472 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total Intangibles |
384,884 | 383,571 | 384,649 | 385,690 | 387,055 | |||||||||||||||
| Other Real Estate Owned |
47,437 | 48,716 | 44,416 | 49,484 | 48,608 | |||||||||||||||
| Other Assets |
357,369 | 374,359 | 357,434 | 368,083 | 380,435 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total Assets |
$ | 8,358,268 | $ | 8,480,723 | $ | 8,480,268 | $ | 8,420,013 | $ | 8,457,009 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| MEMO: Earning Assets |
$ | 7,431,084 | $ | 7,535,416 | $ | 7,555,969 | $ | 7,459,217 | $ | 7,482,684 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Interest-bearing Deposits |
$ | 4,844,439 | $ | 5,166,826 | $ | 4,834,603 | $ | 4,928,575 | $ | 5,117,149 | ||||||||||
| Noninterest-bearing Deposits |
1,750,145 | 1,691,478 | 1,743,233 | 1,824,411 | 1,743,292 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total Deposits |
6,594,584 | 6,858,304 | 6,577,836 | 6,752,986 | 6,860,441 | |||||||||||||||
| Short-term Borrowings |
417,452 | 278,692 | 548,561 | 314,962 | 265,077 | |||||||||||||||
| Long-term Borrowings |
284,807 | 308,934 | 284,773 | 284,926 | 290,227 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total Borrowings |
702,259 | 587,626 | 833,334 | 599,888 | 555,304 | |||||||||||||||
| Other Liabilities |
49,697 | 47,600 | 63,040 | 74,888 | 60,083 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total Liabilities |
7,346,540 | 7,493,530 | 7,474,210 | 7,427,762 | 7,475,828 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Preferred Equity |
— | — | — | — | — | |||||||||||||||
| Common Equity |
1,011,728 | 987,193 | 1,006,058 | 992,251 | 981,181 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total Shareholders’ Equity |
1,011,728 | 987,193 | 1,006,058 | 992,251 | 981,181 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Total Liabilities & Equity |
$ | 8,358,268 | $ | 8,480,723 | $ | 8,480,268 | $ | 8,420,013 | $ | 8,457,009 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| MEMO: Interest-bearing Liabilities |
$ | 5,546,698 | $ | 5,754,452 | $ | 5,667,937 | $ | 5,528,463 | $ | 5,672,453 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
UNITED BANKSHARES, INC. AND SUBSIDIARIES
Charleston, WV
Stock Symbol: UBSI
(In Thousands Except for Per Share Data)
| Three Months Ended | Six Months Ended | |||||||||||||||||||
| Quarterly/Year-to-Date Share Data: | June 2013 |
June 2012 |
March 2013 |
June 2013 |
June 2012 |
|||||||||||||||
| Earnings Per Share: |
||||||||||||||||||||
| Basic |
$ | 0.44 | $ | 0.42 | $ | 0.43 | $ | 0.87 | $ | 0.84 | ||||||||||
| Diluted |
$ | 0.44 | $ | 0.42 | $ | 0.43 | $ | 0.87 | $ | 0.84 | ||||||||||
| Common Dividend Declared Per Share: |
$ | 0.31 | $ | 0.31 | $ | 0.31 | $ | 0.62 | $ | 0.62 | ||||||||||
| High Common Stock Price |
$ | 26.84 | $ | 29.45 | $ | 27.24 | $ | 27.24 | $ | 30.91 | ||||||||||
| Low Common Stock Price |
$ | 24.46 | $ | 23.87 | $ | 24.80 | $ | 24.46 | $ | 23.87 | ||||||||||
| Average Shares Outstanding (Net of Treasury Stock): |
||||||||||||||||||||
| Basic |
50,345,733 | 50,274,665 | 50,301,875 | 50,322,783 | 50,255,019 | |||||||||||||||
| Diluted |
50,402,194 | 50,308,228 | 50,331,503 | 50,382,170 | 50,299,982 | |||||||||||||||
| Memorandum Items: |
||||||||||||||||||||
| Tax Applicable to Security Sales/Calls |
$ | 122 | $ | 70 | $ | 49 | $ | 171 | $ | 41 | ||||||||||
| Common Dividends |
$ | 15,613 | $ | 15,605 | $ | 15,605 | $ | 31,218 | $ | 31,175 | ||||||||||
| Dividend Payout Ratio |
70.27 | % | 74.14 | % | 72.32 | % | 71.28 | % | 74.12 | % | ||||||||||
| June | June | March | ||||||||||||||||||
| EOP Share Data: | 2013 | 2012 | 2013 | |||||||||||||||||
| Book Value Per Share |
$ | 19.98 | $ | 19.52 | $ | 19.87 | ||||||||||||||
| Tangible Book Value Per Share |
$ | 12.34 | $ | 11.82 | $ | 12.22 | ||||||||||||||
| 52-week High Common Stock Price |
$ | 27.24 | $ | 30.91 | $ | 29.45 | ||||||||||||||
| Date |
03/15/13 | 03/19/12 | 04/02/12 | |||||||||||||||||
| 52-week Low Common Stock Price |
$ | 22.54 | $ | 18.78 | $ | 22.54 | ||||||||||||||
| Date |
08/02/12 | 09/22/11 | 08/02/12 | |||||||||||||||||
| EOP Shares Outstanding (Net of Treasury Stock): |
50,360,373 | 50,275,869 | 50,337,922 | |||||||||||||||||
| Memorandum Items: |
||||||||||||||||||||
| EOP Employees (full-time equivalent) |
1,546 | 1,626 | 1,527 | |||||||||||||||||
| Note: |
||||||||||||||||||||
| (1) Tangible Book Value Per Share: |
||||||||||||||||||||
| Total Shareholders’ Equity (GAAP) |
$ | 1,006,058 | $ | 981,181 | $ | 1,000,249 | ||||||||||||||
| Less: Total Intangibles |
(384,649 | ) | (387,055 | ) | (385,156 | ) | ||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||
| Tangible Equity (non-GAAP) |
$ | 621,409 | $ | 594,126 | $ | 615,093 | ||||||||||||||
| ÷ EOP Shares Outstanding (Net of Treasury Stock) |
50,360,373 | 50,275,869 | 50,337,922 | |||||||||||||||||
| Tangible Book Value Per Share (non-GAAP) |
$ | 12.34 | $ | 11.82 | $ | 12.22 | ||||||||||||||
UNITED BANKSHARES, INC. AND SUBSIDIARIES
Charleston, WV
Stock Symbol: UBSI
(In Thousands Except for Per Share Data)
| Three Months Ended | Six Months Ended | |||||||||||||||||||
| Selected Yields and Net Interest Margin: | June 2013 |
June 2012 |
March 2013 |
June 2013 |
June 2012 |
|||||||||||||||
| Loans |
4.49 | % | 5.01 | % | 4.61 | % | 4.55 | % | 5.02 | % | ||||||||||
| Investment Securities |
2.55 | % | 2.91 | % | 2.59 | % | 2.57 | % | 3.00 | % | ||||||||||
| Money Market Investments/FFS |
0.27 | % | 0.27 | % | 0.23 | % | 0.25 | % | 0.26 | % | ||||||||||
| Average Earning Assets Yield |
4.15 | % | 4.41 | % | 4.28 | % | 4.21 | % | 4.44 | % | ||||||||||
| Interest-bearing Deposits |
0.57 | % | 0.65 | % | 0.58 | % | 0.57 | % | 0.66 | % | ||||||||||
| Short-term Borrowings |
0.21 | % | 0.10 | % | 0.26 | % | 0.23 | % | 0.09 | % | ||||||||||
| Long-term Borrowings |
3.11 | % | 4.78 | % | 3.31 | % | 3.21 | % | 4.80 | % | ||||||||||
| Average Liability Costs |
0.67 | % | 0.84 | % | 0.70 | % | 0.69 | % | 0.87 | % | ||||||||||
| Net Interest Spread |
3.48 | % | 3.57 | % | 3.58 | % | 3.52 | % | 3.57 | % | ||||||||||
| Net Interest Margin |
3.65 | % | 3.76 | % | 3.75 | % | 3.70 | % | 3.77 | % | ||||||||||
| Selected Financial Ratios: |
||||||||||||||||||||
| Return on Average Common Equity |
8.81 | % | 8.58 | % | 8.72 | % | 8.76 | % | 8.60 | % | ||||||||||
| Return on Average Assets |
1.07 | % | 1.00 | % | 1.05 | % | 1.06 | % | 1.00 | % | ||||||||||
| Efficiency Ratio |
52.78 | % | 54.50 | % | 53.15 | % | 52.97 | % | 53.93 | % | ||||||||||
| June 2013 |
June 2012 |
March 2013 |
||||||||||||||||||
| Loan / Deposit Ratio |
99.84 | % | 91.96 | % | 96.77 | % | ||||||||||||||
| Allowance for Loan Losses/ Loans, net of unearned income |
1.14 | % | 1.16 | % | 1.15 | % | ||||||||||||||
| Allowance for Credit Losses (1)/ Loans, net of unearned income |
1.17 | % | 1.20 | % | 1.18 | % | ||||||||||||||
| Nonaccrual Loans / Loans, net of unearned income |
1.15 | % | 1.00 | % | 1.14 | % | ||||||||||||||
| 90-Day Past Due Loans/ Loans, net of unearned income |
0.16 | % | 0.16 | % | 0.13 | % | ||||||||||||||
| Non-performing Loans/ Loans, net of unearned income |
1.43 | % | 1.23 | % | 1.35 | % | ||||||||||||||
| Non-performing Assets/ Total Assets |
1.63 | % | 1.49 | % | 1.64 | % | ||||||||||||||
| Primary Capital Ratio |
12.65 | % | 12.38 | % | 12.83 | % | ||||||||||||||
| Shareholders’ Equity Ratio |
11.86 | % | 11.60 | % | 12.03 | % | ||||||||||||||
| Price / Book Ratio |
1.32x | 1.33x | 1.34x | |||||||||||||||||
| Price / Earnings Ratio |
15.00x | 15.46x | 15.52x | |||||||||||||||||
Note: (1) Includes allowances for loan losses and lending-related commitments.
UNITED BANKSHARES, INC. AND SUBSIDIARIES
Charleston, WV
Stock Symbol: UBSI
(In Thousands Except for Per Share Data)
| June | June | December | March | |||||||||||||
| Asset Quality Data: | 2013 | 2012 | 2012 | 2013 | ||||||||||||
| EOP Non-Accrual Loans |
$ | 75,811 | $ | 63,279 | $ | 71,559 | $ | 73,811 | ||||||||
| EOP 90-Day Past Due Loans |
10,280 | 10,029 | 18,068 | 8,301 | ||||||||||||
| EOP Restructured Loans (2) |
7,909 | 4,255 | 3,175 | 5,309 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total EOP Non-performing Loans |
$ | 94,000 | $ | 77,563 | $ | 92,802 | $ | 87,421 | ||||||||
| EOP Other Real Estate Owned |
44,416 | 48,608 | 49,484 | 48,850 | ||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Total EOP Non-performing Assets |
$ | 138,416 | $ | 126,171 | $ | 142,286 | $ | 136,271 | ||||||||
|
|
|
|
|
|
|
|
|
|||||||||
| Three Months Ended | Six Months Ended | |||||||||||||||||||
| Allowance for Credit Losses: (1) | June 2013 |
June 2012 |
March 2013 |
June 2013 |
June 2012 |
|||||||||||||||
| Beginning Balance |
$ | 76,043 | $ | 75,747 | $ | 75,557 | $ | 75,557 | $ | 75,727 | ||||||||||
| Provision for Credit Losses (3) |
5,120 | 3,813 | 5,416 | 10,536 | 7,828 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| 81,163 | 79,560 | 80,973 | 86,093 | 83,555 | ||||||||||||||||
| Gross Charge-offs |
(5,308 | ) | (5,188 | ) | (5,184 | ) | (10,492 | ) | (9,922 | ) | ||||||||||
| Recoveries |
764 | 1,153 | 254 | 1,018 | 1,892 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Net Charge-offs |
(4,544 | ) | (4,035 | ) | (4,930 | ) | (9,474 | ) | (8,030 | ) | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Ending Balance |
$ | 76,619 | $ | 75,525 | $ | 76,043 | $ | 76,619 | $ | 75,525 | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
| Note: | (1) | Includes allowances for loan losses and lending-related commitments. | ||
| (2) | Restructured loans with an aggregate balance of $1,427, $375 and $375 at June 30, 2012, December 31, 2012 and March 31, 2013, respectively, were on nonaccrual status, but are not included in “EOP Non-Accrual Loans” above. | |||
| No restructured loans were on nonaccrual status at June 30, 2013. | ||||
| (3) | Includes the Provision for Loan Losses and a provision for lending-related commitments included in Other Expenses. | |||