Attached files
| file | filename |
|---|---|
| 8-K - FORM 8-K - API Technologies Corp. | d518957d8k.htm |
Exhibit 99.1
API Technologies Reports Results for the Fiscal First Quarter
Ended February 28, 2013
ORLANDO, FL – (Business Wire) – April 9, 2013 – API Technologies Corp. (NASDAQ:ATNY) (“API”, “API Technologies”, or the “Company”), a trusted provider of RF/microwave, microelectronics, and security solutions for critical and high-reliability applications, today announced results for the fiscal first quarter ended February 28, 2013.
| • | Revenue of $67.2 million, up 7.0% sequentially over prior fiscal quarter |
| • | GAAP Gross Margin of 22.4% |
| • | Quarterly gross margin improvement across all three business segments |
“Our quarter-over-quarter revenue growth and the gross margin improvement across all of our segments is a reflection of our differentiated product portfolio and the team’s demonstrated commitment to operational efficiency,” said Bel Lazar, President and Chief Executive Officer of API Technologies Corp. “The development and launch of new products has positively contributed to our strong backlog and sales funnel, which positions us well for top line growth in fiscal year 2013.”
Results for the Quarter Ended February 28, 2013
API Technologies reported revenue of $67.2 million for the quarter ended February 28, 2013, compared to $62.7 million in the quarter ended November 30, 2012 and $70.7 million in the quarter ended February 29, 2012.
Gross profit, as a percent of sales, was 22.4% for the quarter ended February 28, 2013, versus 20.2% for the quarter ended November 30, 2012, and 24.9% for quarter ended February 29, 2012. Excluding restructuring costs, gross margin was 22.5% in the quarter ended February 28, 2013, compared to 21.4% in the quarter ended November 30, 2012, versus 25.4% for the quarter ended February 29, 2012. Adjusted EBITDA for the quarter ended February 28, 2013 was $7.6 million (11.4% margin), versus $8.3 million (13.2% margin) for the quarter ended November 30, 2012, compared to $10.8 million (15.3% margin) for the quarter ended February 29, 2012.
API Technologies posted a net loss of $14.4 million for the quarter ended February 28, 2013, compared to $12.3 million net loss for the quarter ended November 30, 2012, versus net income of $0.8 million for the quarter ended February 29, 2012. Restructuring costs recorded in the quarter ended February 28, 2013 were approximately $0.3 million, compared to $3.3 million in the quarter ended November 30, 2012, versus $0.6 million in the comparable period in 2012. At the end of the quarter, the Company had $10.1 million in cash and cash equivalents and $186.0 million in debt obligations, net of discounts.
Conference Call
API Technologies will host a conference call to review the Company’s fiscal firstquarter results tomorrow, April 10, at 10:00 a.m. Eastern Time. Bel Lazar, President and Chief Executive Officer, and Phil Rehkemper, Executive Vice President and Chief Financial Officer, will host the call.
The call will be available by dialing 866-605-3852 or 412-317-6789 and will be accessible by webcast at www.apitech.com. Recorded replays of the webcast will be available for 30 days on the Company’s website and by telephone for 30 days at 877-344-7529, replay passcode #10026550, beginning 2:00 p.m. Eastern Time on April 10, 2013.
About API Technologies Corp.
API Technologies designs, develops and manufactures electronic systems, subsystems, RF and secure solutions for technically demanding defense, aerospace and commercial applications. API Technologies’ customers include many leading Fortune 500 companies. API Technologies trades on the NASDAQ under the symbol ATNY. For further information, please visit the Company website at www.apitech.com.
Non-GAAP Financial Information
In this press release, API has provided a non-GAAP financial measure for Gross Margin and Adjusted EBITDA. Non-GAAP Gross Margin excludes restructuring charges and Adjusted EBITDA (Earnings before interest, taxes, depreciation and amortization), excludes discontinued operations, restructuring charges, acquisition and divestiture related charges, a C-MAC pro forma adjustments, foreign exchange gains and losses, stock-based compensation expenses, amortization of note discounts and deferred financing costs, and certain other adjustments. Management believes the supplemental non-GAAP presentations provide investors an additional analytical tool for understanding the Company’s financial performance by excluding the impact of items which may obscure trends in the core operating performance of the business. These are not recognized measures under US GAAP, do not have a standardized meaning, and are unlikely to be comparable to similar measures used by other companies. Accordingly, investors are cautioned that these non-GAAP measures should not be construed as an alternative to net earnings or loss or gross margin determined in accordance with GAAP as an indicator of the financial performance of the Company or as a measure of the Company’s liquidity and cash flows. We expect our financial statements to continue to be affected by items similar to those excluded in the non-GAAP adjustments described above, and exclusion of these items from our non-GAAP financial measures should not be construed as an inference that all such costs are unusual or infrequent.
SafeHarbor for Forward-Looking Statements
Except for statements of historical fact, the information presented herein constitutes forward-looking statements. All forward-looking statements are subject to certain risks, uncertainties and assumptions which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. These risks and uncertainties include but are not limited to, general economic and business conditions, government regulations, our ability to integrate and consolidate our operations, our ability to expand our operations in both new and existing markets, the ability of our review of strategic alternatives to maximize stockholder value and the effect of growth on our infrastructure. Should one or more of these risks or uncertainties materialize, or should the assumptions prove incorrect, actual results may vary in material aspects from those currently anticipated. The forward-looking statements in this news release should be read in conjunction with the more detailed descriptions of the above factors located in our Annual Report on Form 10-K under Part I, Item 1A “Risk Factors” as well as those additional factors we may describe from time to time in other filings with the Securities and Exchange Commission. All information in this release is as of the date hereof. We undertake no duty to update any forward-looking statement to conform the statement to actual results or changes in the Company’s expectations. Except as required by law, the Company assumes no obligation to update or revise any forward-looking statements in this press release, whether as a result of new information, future events, or otherwise.
Investor Relations Contacts:
Phil Rehkemper
EVP and Chief Financial Officer
+1 855-294-3800
investors@apitech.com
Tara Condon
VP, Corporate Marketing & Investor Relations
+1 908-546-3903
investors@apitech.com
API Technologies Corp.
Financial Results
For the Three and Twelve Months Ended February 28, 2013
Consolidated Statements of Operations and Comprehensive Income (Loss) (unaudited)
in Thousands USD (except per share data)
| For the Three Months Ended Feb. 28, 2013 |
For the Three Months Ended Feb. 29, 2012 |
|||||||
| Revenue, net |
$ | 67,158 | $ | 70,717 | ||||
| Cost of revenues |
||||||||
| Cost of revenues |
52,031 | 52,771 | ||||||
| Restructuring charges |
103 | 305 | ||||||
|
|
|
|
|
|||||
| Total cost of revenues |
52,134 | 53,076 | ||||||
|
|
|
|
|
|||||
| Gross profit |
15,024 | 17,641 | ||||||
|
|
|
|
|
|||||
| Operating expenses |
||||||||
| General and administrative |
6,992 | 6,500 | ||||||
| Selling expenses |
4,019 | 3,766 | ||||||
| Research and development |
2,428 | 2,488 | ||||||
| Business acquisition and related charges |
468 | 290 | ||||||
| Restructuring charges |
242 | 339 | ||||||
|
|
|
|
|
|||||
| 14,149 | 13,383 | |||||||
|
|
|
|
|
|||||
| Operating income |
875 | 4,258 | ||||||
| Other expenses (income), net |
||||||||
| Interest expense, net |
4,343 | 3,370 | ||||||
| Amortization of note discounts and deferred financing costs |
10,753 | 595 | ||||||
| Other expense (income), net |
(798 | ) | 26 | |||||
|
|
|
|
|
|||||
| 14,298 | 3,991 | |||||||
|
|
|
|
|
|||||
| Income (loss) from continuing operations before income taxes |
(13,423 | ) | 267 | |||||
| Expense (benefit) for income taxes |
1,001 | (506 | ) | |||||
|
|
|
|
|
|||||
| Net income (loss) |
$ | (14,424 | ) | $ | 773 | |||
|
|
|
|
|
|||||
| Unrealized foreign currency translation adjustment |
(1,418 | ) | 62 | |||||
|
|
|
|
|
|||||
| Other comprehensive income (loss) |
(1,418 | ) | 62 | |||||
|
|
|
|
|
|||||
| Comprehensive income (loss) |
$ | (15,842 | ) | $ | 835 | |||
|
|
|
|
|
|||||
| Net income (loss) per share—Basic and diluted |
$ | (0.26 | ) | $ | 0.01 | |||
|
|
|
|
|
|||||
| Weighted average shares outstanding |
||||||||
| Basic |
55,369,100 | 55,192,697 | ||||||
| Diluted |
55,369,100 | 55,395,557 | ||||||
Consolidated Balance Sheets (unaudited)
in thousands USD
| February 28, 2013 |
November 30, 2012 |
|||||||
| Assets |
||||||||
| Current |
||||||||
| Cash and cash equivalents |
$ | 10,064 | $ | 20,535 | ||||
| Restricted cash |
— | 700 | ||||||
| Accounts receivable |
49,202 | 45,229 | ||||||
| Inventories, net |
71,012 | 67,962 | ||||||
| Deferred income taxes |
1,039 | 1,101 | ||||||
| Prepaid expenses and other current assets |
2,737 | 2,644 | ||||||
|
|
|
|
|
|||||
| 134,054 | 138,171 | |||||||
| Fixed assets, net |
39,647 | 41,792 | ||||||
| Fixed assets held for sale |
900 | 900 | ||||||
| Goodwill |
156,002 | 156,002 | ||||||
| Intangible assets, net |
47,646 | 50,090 | ||||||
| Other non-current assets |
3,451 | 5,760 | ||||||
|
|
|
|
|
|||||
| Total assets |
$ | 381,700 | $ | 392,715 | ||||
|
|
|
|
|
|||||
| Liabilities, Redeemable Preferred Stock and Shareholders’ Equity |
||||||||
| Current |
||||||||
| Accounts payable and accrued expenses |
$ | 41,421 | $ | 41,487 | ||||
| Deferred revenue |
492 | 385 | ||||||
| Current portion of long-term debt |
9,585 | 2,328 | ||||||
|
|
|
|
|
|||||
| 51,498 | 44,200 | |||||||
| Deferred income taxes |
4,074 | 3,410 | ||||||
| Other long-term liabilities |
998 | 1,048 | ||||||
| Long-term debt, net of current portion and discount |
176,375 | 179,503 | ||||||
|
|
|
|
|
|||||
| 232,945 | 228,161 | |||||||
|
|
|
|
|
|||||
| Redeemable Preferred Stock |
25,234 | 25,581 | ||||||
| Shareholders’ equity |
||||||||
| Common stock |
55 | 55 | ||||||
| Special voting stock |
— | — | ||||||
| Additional paid-in capital |
327,363 | 326,973 | ||||||
| Common stock subscribed but not issued |
2,373 | 2,373 | ||||||
| Accumulated deficit |
(206,937 | ) | (192,513 | ) | ||||
| Accumulated other comprehensive income |
667 | 2,085 | ||||||
|
|
|
|
|
|||||
| 123,521 | 138,973 | |||||||
|
|
|
|
|
|||||
| Total Liabilities, Redeemable Preferred Stock and Shareholders’ Equity |
$ | 381,700 | $ | 392,715 | ||||
|
|
|
|
|
|||||
Consolidated Adjusted EBITDA
in thousands USD
The following table reconciles three months GAAP net income to non-GAAP Adjusted EBITDA from continuing operations.
| Three Months Ended | ||||||||
| February 28, 2013 | February 29, 2012 | |||||||
| Net Income (loss) |
$ | (14,424 | ) | $ | 773 | |||
| Adjustments |
||||||||
| Interest expense, net |
4,343 | 3,370 | ||||||
| Amortization of note discounts and deferred financing costs |
10,753 | 595 | ||||||
| Depreciation and amortization |
4,622 | 4,196 | ||||||
| Income taxes |
1,001 | (506 | ) | |||||
| Stock based compensation |
390 | 858 | ||||||
| Restructuring |
345 | 644 | ||||||
| Acquisition related charges |
468 | 290 | ||||||
| Other adjustments (A) |
131 | 673 | ||||||
| Foreign exchange gain |
— | (65 | ) | |||||
|
|
|
|
|
|||||
| Adjusted EBITDA |
$ | 7,629 | $ | 10,828 | ||||
|
|
|
|
|
|||||
| (A) | Charges in 2013 were related to inventory obsolescence provisions, partially offset by the reduction of the contingency accrual. 2012 primarily related to non-cash inventory provisions and a loss on the sale of real estate held for sale. |
Additional Adjusted EBITDA Reconciliations
in thousands USD
The following table reconciles three months GAAP net loss to non-GAAP Adjusted EBITDA for our reportable segments for the quarter ended February 28, 2013.
| SSC | SSIA | Sub-total SSC & SSIA |
EMS | Corporate | Total | |||||||||||||||||||
| Q1 2013 |
Q1 | Q1 | Q1 | Q1 | Q1 | Q1 | ||||||||||||||||||
| Revenue |
$ | 48,448 | $ | 3,842 | $ | 52,290 | $ | 14,868 | $ | — | $ | 67,158 | ||||||||||||
| Net Income (loss) |
3,197 | 713 | 3,910 | (934 | ) | (17,400 | ) | (14,424 | ) | |||||||||||||||
| Adjustments |
||||||||||||||||||||||||
| Interest expense, Net |
656 | (2 | ) | 654 | 36 | 3,653 | 4,343 | |||||||||||||||||
| Amortization of note discounts and deferred financing costs |
— | — | — | — | 10,753 | 10,753 | ||||||||||||||||||
| Depreciation and amortization |
3,214 | 98 | 3,312 | 1,227 | 83 | 4,622 | ||||||||||||||||||
| Income taxes |
(80 | ) | 58 | (22 | ) | — | 1,023 | 1,001 | ||||||||||||||||
| Stock based compensation |
— | — | — | — | 390 | 390 | ||||||||||||||||||
| Restructuring |
238 | 43 | 281 | 26 | 38 | 345 | ||||||||||||||||||
| Acquisition related charges |
49 | — | 49 | 6 | 413 | 468 | ||||||||||||||||||
| Other adjustments (A) |
455 | — | 455 | 215 | (539 | ) | 131 | |||||||||||||||||
| Net corporate costs (B) |
(1,145 | ) | (91 | ) | (1,236 | ) | (350 | ) | 1,586 | — | ||||||||||||||
| Add-Back Total |
3,387 | 106 | 3,494 | 1,160 | 17,400 | 22,053 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Adjusted EBITDA |
$ | 6,584 | $ | 819 | $ | 7,403 | $ | 226 | $ | — | $ | 7,629 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Adjusted EBITDA Margin |
13.6 | % | 21.3 | % | 14.2 | % | 1.5 | % | 11.4 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| (A) | Charges primarily related to inventory obsolescence provisions, offset by the reduction of the contingency accrual. |
| (B) | Net Corporate costs are allocated to the three segments by percentage of total consolidated revenues. |
Additional Adjusted EBITDA Reconciliations
in thousands USD
The following table reconciles three months GAAP net loss to non-GAAP Adjusted EBITDA for our reportable segments for the quarter ended November 30, 2012.
| Q4 2012 |
SSC | SSIA | Sub-total SSC & SSIA |
EMS | Corporate | Total | ||||||||||||||||||
| Q4 | Q4 | Q4 | Q4 | Q4 | Q4 | |||||||||||||||||||
| Revenue |
$ | 48,721 | $ | 3,370 | $ | 52,091 | $ | 10,658 | $ | — | $ | 62,749 | ||||||||||||
| Net Income (loss) |
(1,999 | ) | (246 | ) | (2,245 | ) | (2,906 | ) | (7,152 | ) | (12,303 | ) | ||||||||||||
| Adjustments |
||||||||||||||||||||||||
| Interest expense, Net |
1,850 | (2 | ) | 1,848 | 86 | 2,377 | 4,311 | |||||||||||||||||
| Amortization of note discounts and deferred financing costs |
— | — | — | — | 727 | 727 | ||||||||||||||||||
| Depreciation and amortization |
4,011 | 134 | 4,145 | 820 | 80 | 5,045 | ||||||||||||||||||
| Income taxes |
(119 | ) | (42 | ) | (161 | ) | 10 | 305 | 154 | |||||||||||||||
| Stock based compensation |
— | — | — | — | 290 | 290 | ||||||||||||||||||
| Restructuring |
880 | 634 | 1,514 | 1,749 | 74 | 3,337 | ||||||||||||||||||
| Acquisition related charges |
8 | — | 8 | — | 576 | 584 | ||||||||||||||||||
| C-MAC pro-forma adjustments |
924 | — | 924 | — | — | 924 | ||||||||||||||||||
| Other adjustments (A) |
3,313 | — | 3,313 | 373 | 1,198 | 4,884 | ||||||||||||||||||
| Foreign exchange loss |
— | — | — | — | 301 | 301 | ||||||||||||||||||
| Net corporate costs (B) |
(950 | ) | (66 | ) | (1,016 | ) | (208 | ) | 1,224 | — | ||||||||||||||
| Add-Back Total |
9,917 | 658 | 10,575 | 2,830 | 7,152 | 20,557 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Adjusted EBITDA |
$ | 7,918 | $ | 412 | $ | 8,330 | $ | (76 | ) | $ | — | $ | 8,254 | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Adjusted EBITDA Margin |
16.3 | % | 12.2 | % | 16.0 | % | -0.7 | % | 13.2 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| (A) | Charges relate to non-cash inventory provisions. |
| (B) | Net Corporate costs are allocated to the three segments by percentage of total consolidated revenues. |
Additional Adjusted EBITDA Reconciliations
in thousands USD
The following table reconciles three months GAAP net loss to non-GAAP Adjusted EBITDA for our reportable segments for the quarter ended February 29, 2012.
| Q1 2012 |
SSC | SSIA | Sub-total SSC & SSIA |
EMS | Corporate | Total | ||||||||||||||||||
| Q1 | Q1 | Q1 | Q1 | Q1 | Q1 | |||||||||||||||||||
| Revenue |
$ | 44,951 | $ | 6,436 | $ | 51,387 | $ | 19,330 | $ | — | $ | 70,717 | ||||||||||||
| Net Income (loss) |
4,823 | 1,562 | 6,385 | 237 | (5,849 | ) | 773 | |||||||||||||||||
| Adjustments |
||||||||||||||||||||||||
| Interest expense, Net |
— | 3 | 3 | — | 3,367 | 3,370 | ||||||||||||||||||
| Amortization of note discounts and deferred financing costs |
— | — | — | — | 595 | 595 | ||||||||||||||||||
| Depreciation and amortization |
2,958 | 91 | 3,049 | 1,111 | 36 | 4,196 | ||||||||||||||||||
| Income taxes |
(542 | ) | — | (542 | ) | — | 36 | (506 | ) | |||||||||||||||
| Stock based compensation |
— | — | — | — | 858 | 858 | ||||||||||||||||||
| Restructuring |
260 | 1 | 261 | 348 | 35 | 644 | ||||||||||||||||||
| Acquisition related charges |
— | — | — | — | 290 | 290 | ||||||||||||||||||
| C-MAC pro-forma adjustments |
— | — | — | — | — | — | ||||||||||||||||||
| Other adjustments (A) |
667 | — | 667 | 6 | — | 673 | ||||||||||||||||||
| Foreign exchange (gain) loss |
(15 | ) | 22 | 7 | — | (72 | ) | (65 | ) | |||||||||||||||
| Net corporate costs (B) |
(449 | ) | (64 | ) | (513 | ) | (193 | ) | 706 | — | ||||||||||||||
| Add-Back Total |
2,879 | 53 | 2,932 | 1,272 | 5,851 | 10,055 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Adjusted EBITDA |
$ | 7,702 | $ | 1,615 | $ | 9,317 | $ | 1,509 | $ | 2 | $ | 10,828 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Adjusted EBITDA Margin |
17.1 | % | 25.1 | % | 18.1 | % | 7.8 | % | 15.3 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| (A) | Charges relate to non-cash inventory provisions and a loss on the sale of real estate held for sale. |
| (B) | Net Corporate costs are allocated to the three segments by percentage of total consolidated revenues. |
Gross Margin without Restructuring Charges
$ amounts in thousands USD
| Three Months Ended February 28, 2013 |
Three Months Ended November 30, 2012 |
Three Months Ended February 29, 2012 |
||||||||||
| Revenue |
$ | 67,158 | $ | 62,749 | $ | 70,717 | ||||||
| Gross Profit |
$ | 14,994 | $ | 12,699 | $ | 17,641 | ||||||
| Restructuring |
$ | 103 | $ | 706 | $ | 305 | ||||||
| Gross profit without restructuring |
$ | 15,097 | $ | 13,405 | $ | 17,946 | ||||||
| Gross margin % without restructuring |
22.5 | % | 21.4 | % | 25.4 | % | ||||||