Attached files

file filename
8-K - FORM 8-K - Cornerstone OnDemand Incd432059d8k.htm
EX-99.2 - CONFERENCE CALL TRANSCRIPT - Cornerstone OnDemand Incd432059dex992.htm

Exhibit 99.1

 

LOGO

Cornerstone OnDemand Announces Third Quarter 2012 Financial Results

 

   

Q3 Bookings of $42.7 million, up 78% year-over-year1

 

   

Record quarterly revenue of $30.8 million, up 54% year-over-year

 

   

Record quarterly gross profit of $21.6 million, up 48% year-over-year

 

   

Ended the quarter with over 1,100 clients and approximately 10.3 million users3

SANTA MONICA, Calif. — November 12, 2012 — Learning and talent management software provider Cornerstone OnDemand, Inc. (NASDAQ: CSOD) today announced results for its quarter ended September 30, 2012.

Revenue for the third quarter of 2012 was $30.8 million, representing a 54% increase compared to the same period in 2011. Revenue for the first nine months of 2012 was $81.5 million, an increase of 53% compared to gross revenue for the same period in 2011.2

Gross profit for the third quarter of 2012 was $21.6 million, representing a 48% year-over-year increase compared to the same period in 2011. Gross profit for the first nine months of 2012 was $57.6 million, an increase of 51% compared to the same period in 2011, based on gross revenue.2

Bookings, which Cornerstone defines as gross revenue plus the change in deferred revenue for the period, were $42.7 million for the third quarter of 2012, representing a 78% increase compared to the same period in 2011. 1 Bookings for the first nine months of 2012 were $98.2 million, representing a 66% increase compared to the same period in 2011.1 Deferred revenue at September 30, 2012 was $72.6 million, which was 82% higher than the balance at September 30, 2011, and 20% higher than the balance at June 30, 2012.

Cornerstone ended the quarter with over 1,100 clients and approximately 10.3 million users, representing 57% and 44% year-over-year growth of Cornerstone’s client base and users, respectively.3

“The third quarter was another exceptional quarter for Cornerstone OnDemand, and a continuation of what has been an outstanding year of growth for the company,” said Adam Miller, Cornerstone’s President and CEO. “We believe our bookings performance demonstrates that the recent wave of consolidation in talent management has improved our competitive positioning. With our commitment to the ongoing innovation and expansion of our product suite, we believe we will continue to strengthen our position as a leading talent management partner to organizations of all sizes.”

Cornerstone’s net loss for the third quarter of 2012 was $7.6 million, or a $0.15 net loss per share.

Due to purchase accounting rules applicable to the acquisition we completed during the second quarter of 2012, Cornerstone recorded an adjustment of $1.6 million to reduce to fair value the balance of deferred revenue attributable to contracts assumed from Sonar Limited. This fair value adjustment has the impact of reducing the amount of revenue attributable to contracts assumed from Sonar Limited by $0.4 million for the quarter ended September 30, 2012 and $1.1 million for the first nine months of 2012. Non-GAAP revenue for the quarter ended September 30, 2012, which excludes the $0.4 million reduction, was $31.2 million, representing a 56% increase compared to the same period in 2011.1 Non-GAAP revenue from the acquisition date through September 30, 2012, excluding the $1.1 million reduction, was $82.6 million, representing a 56% increase compared to the same period in 2011.1

Non-GAAP net loss for the third quarter of 2012 was $3.6 million, or a $0.07 net loss per share, and non-GAAP net loss for the first nine months of 2012 was $13.1 million, or $0.26 net loss per share. Non-GAAP net loss is based on non-GAAP revenue and excludes, for the periods in which they are present, stock-based compensation and employer-related payroll taxes, amortization of intangible assets, acquisition costs, amortization of debt discount and issuance costs, early debt retirement expense, change in the fair value of preferred stock warrant liabilities, adjustments to taxes related to acquisition adjustments, and accretion related to preferred stock.1

At September 30, 2012, Cornerstone’s total cash and cash equivalents were $64.5 million and accounts receivable were $45.2 million, yielding a total of $109.7 million.

 

1 

Non-GAAP revenue, bookings, non-GAAP net cash used in operating activities, non-GAAP net loss, non-GAAP net loss per share, non-GAAP gross profit, and non-GAAP gross margin are non-GAAP financial measures. Please see the discussion in the section “Non-GAAP Financial Measures” and the reconciliations at the end of this release.

2 

Gross revenue in the first nine months of 2011 excludes the impact of a non-cash reduction of revenue related to a common stock warrant issued to ADP of $2.5 million. Net revenue and net loss for the nine months of 2011 was impacted by this non-cash reduction of revenue.

3 

Includes contracted clients and active users of any combination of our four integrated cloud-based solutions, consisting of recruiting, learning, performance, and extended enterprise as of the end of the period. Our client and user counts exclude our Cornerstone Small Business Solution, or “CSB”.


Quarterly Conference Call

Cornerstone OnDemand will host a conference call to discuss its third quarter 2012 results at 2:00 p.m. PST (5:00 p.m. ET) today. A live audio webcast of the conference call, together with detailed financial information, can be accessed through the company’s Investor Relations Web site at http://investors.cornerstoneondemand.com/events.cfm. The live call can be accessed by dialing (888) 357-3694 (U.S.) or (973) 890-8276 (outside the U.S.) and referencing passcode: 65175817. A replay of the call will also be available at http://investors.cornerstoneondemand.com/events.cfm or via telephone until 11:59 p.m. PST on November 16, 2012 by dialing (855) 859-2056 (U.S.) or (404) 537-3406 (outside the U.S.), and referencing passcode: 65175817.

About Cornerstone OnDemand

Cornerstone OnDemand is a leading global provider of comprehensive learning and talent management solutions. We enable organizations to meet the challenges they face in empowering their people and maximizing the productivity of their human capital. Our integrated software-as-a-service (SaaS) solution consists of the Cornerstone Recruiting Cloud, the Cornerstone Performance Cloud, the Cornerstone Learning Cloud and the Cornerstone Extended Enterprise Cloud. Our clients use our solution to source and recruit top talent, develop employees throughout their careers, engage employees effectively, improve business execution, cultivate future leaders, and integrate with their external networks of customers, vendors and distributors. We currently empower approximately 10.3 million users across 186 countries and in 38 languages. www.csod.com

Note: Cornerstone® and Cornerstone OnDemand® are registered trademarks of Cornerstone OnDemand Inc.

Forward-looking Statements

This release contains forward-looking statements, including statements regarding Cornerstone OnDemand’s future financial performance, market growth, the demand for and benefits from the use of Cornerstone OnDemand’s solutions, and general business conditions. Any forward-looking statements contained in this press release are based upon Cornerstone OnDemand’s historical performance and its current plans, estimates and expectations and are not a representation that such plans, estimates, or expectations will be achieved. These forward-looking statements represent Cornerstone OnDemand’s expectations as of the date of this press release. Subsequent events may cause these expectations to change, and Cornerstone OnDemand disclaims any obligation to update the forward-looking statements in the future. These forward-looking statements are subject to known and unknown risks and uncertainties that may cause actual results to differ materially from Cornerstone OnDemand’s current expectations. Important factors that could cause actual results to differ materially from those anticipated in our forward-looking statements include, but are not limited to, our ability to attract new clients; the extent to which clients renew their subscriptions for our solution; our ability to compete as the talent management provider for organizations of all sizes; changes in the proportion of our client base that is comprised of enterprise or mid-sized organizations; our ability to manage our growth, including additional headcount and entry into new geographies; the timing and success of solutions offered by our competitors; unpredictable macro-economic conditions; reductions in information technology spending; the success of our new product and service introductions; a disruption in our hosting network infrastructure; costs and reputational harm that could result from defects in our solution; the success of our strategic relationships with third parties; the loss of any of our key employees; increased demands on our infrastructure and costs associated with operating as a public company; failure to protect our intellectual property; acts of terrorism or other vandalism, war or natural disasters; changes in current tax or accounting rules; unanticipated costs or liabilities related to businesses that we acquire; and other risks and uncertainties. Further information on factors that could cause actual results to differ materially is included in Cornerstone OnDemand’s reports filed with the SEC, including its Form 10-K filed with the SEC on March 6, 2012, and subsequent reports filed with the SEC, including its Form 10-Q filed on August 14, 2012.

Non-GAAP Financial Measures

To supplement its consolidated financial statements, which are prepared and presented in accordance with GAAP, Cornerstone OnDemand has provided in this release certain measures that have not been prepared in accordance with GAAP. These non-GAAP financial measures include (i) non-GAAP revenue, which is defined as gross revenue plus revenue not recognized in the period due to the impact of purchase accounting rules on deferred revenue acquired through acquisitions, (ii) bookings, which are defined as gross revenue plus the change in deferred revenue for the period, (iii) non-GAAP net cash used in operating activities, which excludes acquisition and acquisition-related costs and employer-related taxes from stock-based compensation, (iv) non-GAAP net loss and non-GAAP net loss per share, which are based on non-GAAP revenue and exclude, for the periods in which they are present, stock-based compensation and employer-related payroll taxes, amortization of intangible assets, acquisition costs, adjustments to taxes related to acquisition adjustments, amortization of debt discount and issuance costs, early debt retirement expense, change in the fair value of


preferred stock warrant liabilities, and accretion related to preferred stock, and (v) non-GAAP gross profit and non-GAAP gross margin, which are calculated based on non-GAAP revenue and exclude stock-based compensation and amortization of certain intangible assets reflected in cost of revenue.

Cornerstone OnDemand’s management uses these non-GAAP financial measures internally in analyzing its financial results and believes they are useful to investors, as a supplement to the corresponding GAAP measures, in evaluating Cornerstone OnDemand’s ongoing operational performance and trends and in comparing its financial measures with other companies in the same industry, many of which present similar non-GAAP financial measures to help investors understand the operational performance of their businesses. However, it is important to note that the particular items Cornerstone excludes from, or includes in, its non-GAAP financial measures may differ from the items excluded from, or included in, similar non-GAAP financial measures used by other companies in the same industry.

Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures. A reconciliation of the non-GAAP financial measures to such GAAP measures has been provided in the tables included as part of this press release.


Cornerstone OnDemand, Inc.

CONSOLIDATED BALANCE SHEETS

(in thousands)

(unaudited)

 

     September 30, 2012     December 31, 2011  
Assets     

Cash and cash equivalents

   $ 64,492      $ 85,409   

Accounts receivable, net

     45,157        34,110   

Deferred commissions

     4,223        3,537   

Prepaid expenses and other current assets, net

     7,132        3,789   
  

 

 

   

 

 

 

Total current assets

     121,004        126,845   

Capitalized software development, net

     6,259        4,106   

Property and equipment, net

     6,171        3,663   

Intangible assets, net

     7,443        609   

Goodwill

     8,193        —     

Other assets, net

     207        139   
  

 

 

   

 

 

 

Total Assets

   $ 149,277      $ 135,362   
  

 

 

   

 

 

 
Liabilities and Stockholders’ Equity     

Liabilities

    

Accounts payable

   $ 6,465      $ 3,834   

Accrued expenses

     9,771        8,039   

Deferred revenue, current portion

     69,001        52,338   

Capital lease obligations, current portion

     1,438        1,617   

Debt, current portion

     630        265   

Other liabilities

     3,016        996   
  

 

 

   

 

 

 

Total current liabilities

     90,321        67,089   

Other liabilities, non-current

     3,776        806   

Deferred revenue, net of current portion

     3,621        3,542   

Capital lease obligations, net of current portion

     1,279        1,056   

Long-term debt, net of current portion

     1,025        409   
  

 

 

   

 

 

 

Total liabilities

     100,022        72,902   

Stockholders’ Equity

    

Common stock

     5        5   

Additional paid-in capital

     237,953        226,916   

Accumulated deficit

     (188,624     (164,651

Accumulated other comprehensive (loss) income

     (79     190   
  

 

 

   

 

 

 

Total stockholders’ equity

     49,255        62,460   
  

 

 

   

 

 

 

Total Liabilities and Stockholders’ Equity

   $ 149,277      $ 135,362   
  

 

 

   

 

 

 


Cornerstone OnDemand, Inc.

CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per share data)

(unaudited)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2012     2011     2012     2011  

Gross revenue

   $ 30,768      $ 20,019      $ 81,488      $ 53,136   

Common stock warrant charge 1

     —          —          —          (2,500
  

 

 

   

 

 

   

 

 

   

 

 

 

Net revenue

     30,768        20,019        81,488        50,636   

Cost of revenue 2, 3

     9,135        5,371        23,869        14,903   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     21,633        14,648        57,619        35,733   

Operating expenses:

        

Sales and marketing 2

     18,624        11,531        52,283        32,244   

Research and development 2

     4,101        2,670        10,625        7,608   

General and administrative 2

     6,600        3,439        18,346        10,577   

Amortization of certain acquired intangible assets

     251        —          488        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     29,576        17,640        81,742        50,429   
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss from operations

     (7,943     (2,992     (24,123     (14,696

Other income (expense):

        

Interest expense

     (121     (35     (358     (782

Change in fair value of preferred stock warrant liabilities

     —          —          —          (42,559

Withdrawn secondary offering expense

     —          (555     —          (555

Other, net

     139        (643     (42     (220
  

 

 

   

 

 

   

 

 

   

 

 

 

Other income (expense), net

     18        (1,233     (400     (44,116
  

 

 

   

 

 

   

 

 

   

 

 

 

Loss before income tax benefit (provision) for income taxes

     (7,925     (4,225     (24,523     (58,812

Income tax benefit (provision)

     298        (52     550        (132
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss

     (7,627     (4,277     (23,973     (58,944

Accretion of redeemable preferred stock

     —          —          —          (5,208
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to common stockholders

   $ (7,627   $ (4,277   $ (23,973   $ (64,152
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss per share attributable to common stockholders, basic and diluted

   $ (0.15   $ (0.09   $ (0.48   $ (1.74
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average common shares outstanding, basic and diluted

     50,163        48,018        49,755        36,868   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

1 

During the second quarter of 2011, we recorded a $2.5 million reduction of revenue associated with a common stock warrant to ADP.

2 

Includes stock-based compensation and employer-related taxes as follows:

 

     Three Months  Ended
September 30,
     Nine Months  Ended
September 30,
 
     2012      2011      2012      2011  

Cost of revenue

   $ 302       $ 75       $ 1,313       $ 176   

Sales and marketing

     1,124         355         2,301         825   

Research and development

     273         133         628         613   

General and administrative

     1,651         457         4,158         1,345   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 3,350       $ 1,020       $ 8,400       $ 2,959   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

3 

Cost of revenue includes amortization of intangible assets as follows:

 

     Three Months  Ended
September 30,
     Nine Months  Ended
September 30,
 
     2012      2011      2012      2011  

Cost of revenue

   $ 305       $ 32       $ 659       $ 96   


Cornerstone OnDemand, Inc.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

     Three Months Ended     Nine Months Ended  
     September 30,     September 30,  
     2012     2011     2012     2011  

Cash flows from operating activities:

        

Net loss

   $ (7,627   $ (4,277   $ (23,973   $ (58,944

Adjustments to reconcile net loss to net cash (used in) provided by operating activities:

        

Depreciation and amortization

     1,962        986        4,939        2,695   

Non-cash interest expense

     28        72        106        518   

Change in fair value of preferred stock warrant liabilities

     —          —          —          42,559   

Charges related to the issuance of common stock warrant

     —          —          —          2,500   

Unrealized foreign exchange (gain) loss

     (212     482        (37     258   

Stock-based compensation expense

     3,316        1,020        8,297        2,959   

Deferred income taxes

     (291     —          (652     —     

Withdrawn secondary offering expense

     —          555        —          555   

Non-cash charitable contribution of common stock

     —          —          —          193   

Changes in operating assets and liabilities, net of effects from acquisition:

        

Accounts receivable

     (12,090     (3,163     (10,058     (2,197

Deferred commissions

     (353     (283     (572     (546

Prepaid expenses and other assets

     (2,822     (1     (3,408     (1,532

Accounts payable

     1,044        551        1,656        349   

Accrued expenses

     1,533        717        1,124        1,779   

Deferred revenue

     11,450        3,999        15,743        6,085   

Other liabilities

     2,629        (102     3,042        (271
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by operating activities

     (1,433     556        (3,793     (3,040
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

        

Purchases of property and equipment

     (159     (79     (347     (848

Capitalized software costs

     (1,200     (855     (3,662     (2,217

Purchase of available-for-sale securities

     —          —          —          (34,079

Proceeds from maturities of available-for-sale securities

     —          17,000        —          17,000   

Cash paid for acquisition, net of cash acquired

     —          —          (12,428     —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by investing activities

     (1,359     16,066        (16,437     (20,144
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

        

Proceeds from initial public offering, net of underwriting discounts and commissions

     —          —          —          90,539   

Proceeds from issuance of preferred stock upon warrant exercises

     —          —          —          3,163   

Proceeds for issuance of debt

     —          —          —          669   

Payments of initial public offering costs

     —          —          —          (3,436

Payments of withdrawn secondary offering costs

     —          (555     —          (555

Repayment of debt

     (254     (56     (1,250     (9,151

Principal payments under capital lease obligations

     (467     (387     (1,396     (1,159

Payments of withholding tax on net exercise of stock-based awards

     —          —          —          (48

Proceeds from stock option and warrant exercises

     942        238        1,983        615   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     221        (760     (663     80,637   
  

 

 

   

 

 

   

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     95        (145     (24     (145
  

 

 

   

 

 

   

 

 

   

 

 

 

Net (decrease) increase in cash and cash equivalents

     (2,476     15,717        (20,917     57,308   

Cash and cash equivalents at beginning of period

     66,968        48,658        85,409        7,067   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 64,492      $ 64,375      $ 64,492      $ 64,375   
  

 

 

   

 

 

   

 

 

   

 

 

 


Cornerstone OnDemand, Inc.

RECONCILIATION OF REVENUE TO NON-GAAP REVENUE AND GROSS MARGIN TO NON-GAAP GROSS MARGIN

(dollars in thousands)

(unaudited)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2012     2011     2012     2011  

Gross revenue

   $ 30,768      $ 20,019      $ 81,488      $ 53,136   

Common stock warrant charge 1

     —          —          —          (2,500
  

 

 

   

 

 

   

 

 

   

 

 

 

Net revenue

     30,768        20,019        81,488        50,636   

Cost of revenue

     9,135        5,371        23,869        14,903   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

   $ 21,633      $ 14,648      $ 57,619      $ 35,733   
  

 

 

   

 

 

   

 

 

   

 

 

 

Gross margin

     70     73     71     71

Reconciliation between gross margin and non-GAAP gross margin

        

Net revenue

   $ 30,768      $ 20,019      $ 81,488      $ 50,636   

Adjustments to net revenue

        

Common stock warrant charge 1

     —          —          —          2,500   

Adjustments to revenue 2

     428        —          1,147        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Total adjustments to net revenue

     428        —          1,147        2,500   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP revenue

   $ 31,196      $ 20,019      $ 82,635      $ 53,136   
  

 

 

   

 

 

   

 

 

   

 

 

 

Cost of revenue

   $ 9,135      $ 5,371      $ 23,869      $ 14,903   

Adjustments to costs of revenue

        

Amortization of intangible assets

     (305     (32     (659     (96

Stock based compensation and employer-related taxes

     (302     (75     (1,313     (176
  

 

 

   

 

 

   

 

 

   

 

 

 

Total adjustments to cost of revenue

     (607     (107     (1,972     (272
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted costs of revenue

     8,528        5,264        21,897        14,631   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP gross profit

   $ 22,668      $ 14,755      $ 60,738      $ 38,505   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP gross margin

     73     74     74     72

 

1 

During the second quarter of 2011, we recorded a $2.5 million reduction of revenue associated with a common stock warrant to ADP.

2 

Due to purchase accounting rules, upon acquisition, Cornerstone recorded an adjustment of $1.6 million to reduce the balance of deferred revenue related to the assumed client contracts acquired from Sonar Limited. As a result of this adjustment, $0.4 million and $1.1 million of revenue was not recognized during the three and nine months ended September 30, 2012, respectively. Therefore, revenue is adjusted by an increase of $0.4 million and $1.1 million to arrive at non-GAAP revenue for the three and nine months ended September 30, 2012, respectively.


Cornerstone OnDemand, Inc.

RECONCILIATIONS OF NET LOSS TO NON-GAAP NET LOSS AND NON-GAAP NET LOSS PER SHARE

(in thousands, except per share amounts)

(unaudited)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2012     2011     2012     2011  

Net loss

   $ (7,627   $ (4,277   $ (23,973   $ (58,944

Adjustments to net loss

        

Common stock warrant charge

     —          —          —          2,500   

Stock-based compensation and employer-related payroll taxes

     3,350        1,020        8,400        2,959   

Acquisition related:

        

Adjustments to revenue 1

     428        —          1,147        —     

Amortization of intangible assets

     489        —          954        —     

Acquisition costs

     —          —          747        —     

Adjustments to benefit (provision) for income taxes 2

     (302     —          (662     —     

Change in fair value of preferred stock warrant liabilities

     —          —          —          42,559   

Withdrawn secondary offering expense

     —          555        —          555   

Other amortization costs and other expenses

     93        70        294        678   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total adjustments to net loss

     4,058        1,645        10,880        49,251   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net loss

   $ (3,569   $ (2,632   $ (13,093   $ (9,693
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted-average common shares outstanding, basic and diluted

     50,163        48,018        49,755        36,868   
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net loss per share

   $ (0.07   $ (0.05   $ (0.26   $ (0.26
  

 

 

   

 

 

   

 

 

   

 

 

 

 

1 

As of September 30, 2012, approximately $0.4 million and $1.1 million in estimated revenues were not recognized during the three and nine months ended September 30, 2012, respectively, due to purchase accounting rules.

2 

Income tax effects related to acquisition related adjustments.


Cornerstone OnDemand, Inc.

CALCULATION OF BOOKINGS (DEFINED AS GROSS REVENUE PLUS CHANGE IN DEFERRED REVENUE)

(dollars in thousands)

(unaudited)

 

     Deferred Revenue
Balance
     Three Months Ended
September 30, 2012
 

Gross revenue

      $ 30,768   

Deferred revenue at June 30, 2012

   $ 60,653      

Deferred revenue at September 30, 2012

     72,622      
  

 

 

    

Change in deferred revenue

     11,969         11,969   
     

 

 

 

Bookings

      $ 42,737   
     

 

 

 
     Deferred Revenue
Balance
     Three Months Ended
September 30, 2011
 

Gross revenue

      $ 20,019   

Deferred revenue at June 30, 2011

   $ 35,904      

Deferred revenue at September 30, 2011

     39,875      
  

 

 

    

Change in deferred revenue

     3,971         3,971   
     

 

 

 

Bookings

      $ 23,990   
     

 

 

 

Percentage period-over-period increase in bookings for the three

months ended September 30, 2012

        78 % 
     Deferred Revenue
Balance
     Nine Months Ended
September 30, 2012
 

Gross revenue

      $ 81,488   

Deferred revenue at December 31, 2011

   $ 55,880      

Deferred revenue at September 30, 2012

     72,622      
  

 

 

    

Change in deferred revenue

     16,742         16,742   
     

 

 

 

Bookings

      $ 98,230   
     

 

 

 
     Deferred Revenue
Balance
     Nine Months Ended
September 30, 2011
 

Gross revenue

      $ 53,136   

Deferred revenue at December 31, 2010

   $ 33,818      

Deferred revenue at September 30, 2011

     39,875      
  

 

 

    

Change in deferred revenue

     6,057         6,057   
     

 

 

 

Bookings

      $ 59,193   
     

 

 

 

Percentage period-over-period increase in bookings for the nine

months ended September 30, 2012

        66 % 


Cornerstone OnDemand, Inc.

RECONCILIATION OF NET CASH USED IN OPERATING ACTIVITIES TO NON-GAAP NET CASH USED IN OPERATING ACTIVITIES

(in thousands)

(unaudited)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2012     2011     2012     2011  

Net cash (used in) provided by operating activities

   $ (1,433   $ 556      $ (3,793   $ (3,040

Payment of acquisition related costs

     555        —          747        —     

Payment of employer related taxes from stock-based compensation

     34        —          103        —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Non-GAAP net cash (used in) provided by operating activities

   $ (844   $ 556      $ (2,943   $ (3,040
  

 

 

   

 

 

   

 

 

   

 

 

 

Net cash (used in) provided by investing activities 1

   $ (1,359   $ 16,066      $ (16,437   $ (20,144

Net cash provided by (used in) financing activities

   $ 221      $ (760   $ (663   $ 80,637   

 

1 

Includes purchases of property and equipment and capitalized software development costs.

Cornerstone OnDemand, Inc.

Investor Relations Contact:

Carolyn Bass, +1 (415) 445-3232

ir@csod.com

or

Media Contact:

Michelle Haworth, +1-310-752-0178

mhaworth@csod.com

Source: Cornerstone OnDemand