Attached files
file | filename |
---|---|
8-K - 8-K - CROWN MEDIA HOLDINGS INC | a12-12619_38k.htm |
EXHIBIT 99.1
CROWN MEDIA HOLDINGS ANNOUNCES OPERATING RESULTS
FOR SECOND QUARTER OF 2012
STUDIO CITY, CA July 27, 2012 - Crown Media Holdings, Inc. (NASDAQ:CRWN) today reported its operating results for the three and six months ended June 30, 2012.
Operating Highlights
· Positive Financial Results. Adjusted EBITDA increased 40% to $35.0 million for the quarter ended June 30, 2012 compared to the same period last year due to a 14% increase in total revenues for the quarter.
· Casting Development for Original Scripted Primetime Series. Internationally renowned actress, Andie MacDowell, has signed on to star as the lead in Cedar Cove, Crown Media Family Networks first original primetime scripted series, premiering in first quarter 2013 on Hallmark Channel.
· New Daytime Programming Block Strengthens Advertising Sales. Hallmark Channels new daytime programming, anchored by the 2-hour, daily show, Home and Family delivered CPMs 80-100% above our off-network daytime fare. This original lifestyle series, and new show Marie, starring Marie Osmond, drew first-time advertisers such as KitchenAid, Electrolux, Visa, and General Motors.
· Hosts Secured for Hallmark Channel Daytime Program, Home & Family. Emmy® Award-winning journalist and former Entertainment Tonight host, Mark Steines, along with Broadway star and television personality, Paige Davis, have been cast as the hosts for our new daytime lifestyle program, Home & Family.
· Original Movie Successes for Hallmark Movie Channel. On Hallmark Movie Channel, two out of the three original movies premieres in 2nd quarter tied as the second highest-rated original movie premieres in the networks history according to Nielsen.
For second quarter, Crown Media continued to experience impressive revenue and earnings growth, said Bill Abbott, President and CEO of Crown Media Family Networks. During second quarter, the casting developments for Hallmark Channel were significant. In addition to signing Marie Osmond for our daily talk show, Marie, we signed Andie MacDowell as the lead in Cedar Cove, the channels first primetime scripted series and named Mark Steines and Paige Davis as co-hosts for the networks new daytime lifestyle program, Home & Family. We are so proud to welcome this top-notch talent to Crown Media and ultimately to our viewers.
Financial Results
Historical financial information is provided in tables at the end of this release.
Operating Results
Crown Media reported revenue of $86.7 million for the second quarter of 2012, a 14% increase from $76.2 million for the second quarter of 2011. Advertising revenue increased 15% to $66.5 million from $57.9 million in the second quarter of 2011 due to audience growth. Advertising revenue from the Hallmark Movie Channel increased 40% from $8.2 million for the three months ended June 30, 2011, to $11.5 million for the three months ended June 30, 2012. Subscriber fee revenue increased 10% to $19.9 million from $18.1 million in the second quarter of 2011 due to contractual rate increases.
Crown Media reported revenue of $170.5 million for the six months ended June 30, 2012, a 14% increase from $149.7 million for the six months ended June 30, 2011. Advertising revenue increased 15% to $130.4 million during the six months ended June 30, 2012, from $113.6 million during the six months ended June 30, 2011. Subscriber fee revenue increased 11% to $39.7 million, from $35.9 million in the prior years period.
For the second quarter of 2012, cost of services decreased 3% to $38.2 million from $39.2 million during the same quarter of 2011. Within cost of services, programming expenses decreased 5% quarter over quarter to $34.5 million due to the expiration of a number of programming license agreements offset, in part, by approximately $2.7 million of accelerated amortization related to three series.
For the six months ended June 30, 2012, cost of services increased 2% to $75.4 million from $74.3 million during the same period of 2011. Within cost of services, programming expenses increased $0.3 million to $68.7 million. Other cost of services including amortization of capital leases increased 14% from $5.9 million to $6.7 million for the six months ended June 30, 2012. The Companys bad debt expense was less than $0.1 million for the six months ended June 30, 2012.
Selling, general and administrative expense increased 14% to $14.3 million for the second quarter of 2012 from $12.5 million during the same quarter of 2011 due to the increase in performance-based employee costs.
Selling, general and administrative expense increased 1% for the six months ended June 30, 2012, to $28.6 million from $28.3 million during the same period of 2011. Research costs increased $0.7 million and employee costs increased $1.8 million. During 2011 the Company recorded non-recurring banking fees of $2.5 million attributable to its June 2010 recapitalization.
The Company promoted the original movies Undercover Bridesmaid, Notes from the Heart Healer, Kiss at Pine Lake, Operation Cupcake, Duke, Lake Effects and Hannahs Law during the second quarter of 2012 increasing marketing expense to $0.7 million for the quarter ended June 30, 2012, from $0.5 million for the quarter ended June 30, 2011. Marketing expenses of $1.2 million for the six months ended June 30, 2012, increased $0.3 million from $0.9 million for the six months ended June 30, 2011.
Interest expense increased $9.9 million for the three months ended June 30, 2012 as compared to the three months ended June 30, 2011, due to the 2010 Recapitalization and the treatment of this transaction under troubled debt restructuring accounting. Interest expense on the Term A and Term B loans was $0.6 million for the three months ended June 30, 2011. Interest expense on the Note was $8.0 million and interest expense on the Term Loan was $3.0 million for the three months ended June 30, 2012, respectively. Other interest expense decreased from $0.9 million in 2011 to $0.4 million in 2012.
Interest expense increased $19.9 million for the six months ended June 30, 2012 as compared to the six months ended June 30, 2011, due to the 2010 Recapitalization and the treatment of this transaction under troubled debt restructuring accounting. Interest expense on the Term A and Term B loans was $1.4 million for the six months ended June 30, 2011. Interest expense on the Note was $16.1 million and interest expense on the Term Loan was $6.2 million for the six months ended June 30, 2012, respectively. Other interest expense decreased from $1.9 million in 2011 to $0.8 million in 2012.
The Company recorded income tax provisions of $8.3 million and $15.6 million for the three and six months ended June 30, 2012. Income tax expense was $0.4 million for the quarter ended June 30, 2011, and income tax benefit was $43.4 million for the six months ended June 30, 2011. During the six months ended June 30, 2011, the Company released $44.2 million of valuation allowance.
Adjusted EBITDA was $35.0 million for the second quarter of 2012 compared to $25.0 million for the same period last year. Cash provided by operating activities totaled $12.8 million for the second quarter of 2012 compared to $6.9 million for the same period last year. The net income to common shareholders for the quarter ended June 30, 2012, totaled $13.5 million, or $0.04 per share, compared to $12.1 million, or $0.03 per share, in the second quarter of 2011.
Adjusted EBITDA was $67.9 million for the six months ended June 30, 2012, compared to $50.9 million for the same period last year. Cash provided by operating activities totaled $8.0 million for the six months ended June 30, 2012, compared to $14.1 million for the same period last year. Net income to common shareholders for the six months ended June 30, 2012, totaled $25.7 million, or $0.07 per share, compared to $59.6 million, or $0.17 per share, for the six months ended June 30, 2011.
Conference Call and Webcast to be Held Friday, July 27th at 11:00 a.m. ET
Crown Media Holdings management will conduct a conference call today at 11:00 a.m., Eastern Time to discuss the results of the second quarter of 2012. Investors and interested parties may listen to the call via a live webcast accessible on the Companys investor relations page, http://ir.crownmedia.net/, or by dialing (877) 307-0246 (Domestic) or (224) 357-2394 (International) and using the conference number 96048651. For those listeners accessing the call through the Companys website, please register and download audio software at the site at least 15 minutes prior to the start of the call. The webcast will be archived on the site, and a telephone replay of the call will be available for 7 days following the call beginning at 1:00 p.m. Eastern Time on Friday, July 27th at (855) 859-2056 (Domestic) or (404) 537-3406 (International), using the conference number 96048651.
About Crown Media Holdings
Crown Media Holdings, Inc. is the corporate parent for the portfolio of cable networks and related businesses under Crown Media Family Networks. The company currently operates and distributes Hallmark Channel in both high definition (HD) and standard definition (SD) to over 87 million subscribers in the U.S. Hallmark Channel is the nations leading network in providing quality family programming with an ambitious slate of original TV movies, general entertainment, and an array of home and lifestyle content. Hallmark Channels sibling network, Hallmark Movie Channel, is available in 47 million homes in HD and SD. One of Americas fastest-growing cable networks, Hallmark Movie Channel provides family-friendly movies with a mix of classic theatrical films, presentations from the acclaimed Hallmark Hall of Fame library, original Hallmark Channel movies and special events. In addition, Crown Media Family Networks includes the online offerings of HallmarkChannel.com and HallmarkMovieChannel.com.
Forward-looking Statements
Statements contained in this press release may contain forward-looking statements as contemplated by the 1995 Private Securities Litigation Reform Act that are based on managements current expectations, estimates and projections. Words such as expects, anticipates, intends, plans, believes, estimates, variations of such words and similar expressions are intended to identify such forward-looking statements. Forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ materially from those projected or implied in the forward-looking statements. Such risks and uncertainties include: competition for distribution of channels, viewers, advertisers, and the acquisition of programming; fluctuations in the availability of programming; fluctuations in demand for the programming Crown Media airs on its channels; our ability to address our liquidity needs; our incurrence of losses; our substantial indebtedness affecting our financial condition and results; and other risks detailed in the Companys filings with the Securities and Exchange Commission, including the Risk Factors stated in the Companys most recent 10-K and 10-Q Reports. Crown Media Holdings is not undertaking any obligation to release publicly any updates to any forward looking statements to reflect events or circumstances after the date of this release or to reflect the occurrence of unanticipated events.
Use of Adjusted EBITDA
Crown Media evaluates operating performance based on several factors, including Adjusted EBITDA. Our calculation of Adjusted EBITDA adds back non-cash expenses and other items mentioned below.
Our measure of Adjusted EBITDA differs from the normal definition of EBITDA (earnings before interest, taxes, depreciation and amortization) used by most companies. We define Adjusted EBITDA as earnings before interest, taxes, depreciation, amortization, subscriber acquisition fee amortization, and other non-cash expenses. For this purpose, restricted stock unit compensation and long term incentive plan expense are treated as non-cash items, although they may result in cash payments during subsequent periods. See Selected Unaudited Financial Information below for a reconciliation to GAAP net income. Management views Adjusted EBITDA as a critical measure of our operating performance and monitors this measure closely. We disclose Adjusted EBITDA so that our investors can have some of the same information available to our management to evaluate their investment in our Company.
We also believe that an Adjusted EBITDA provides an indication of the Companys ability to generate cash flows from operating activities since our non-cash expenses are excluded from our calculation of Adjusted EBITDA. The Adjusted EBITDA calculation allows the Company to assess how much is available to pay debt service and gives a further indication of how much remains to fund discretionary expenditures such as the acquisition of programming or additional subscriber base. However, Adjusted EBITDA should be considered in addition to, not as a substitute for, historical operating income or loss, net loss, cash flow from operations and other measures of financial performance reported in accordance with accounting principles generally accepted in the United States.
Adjusted EBITDA differs significantly from cash flows from operating activities reflected in the consolidated statement of cash flows. Cash flow from operating activities is net of interest and taxes paid and is a more comprehensive determination of periodic income on a cash basis, exclusive of non-cash items of income and expenses such as depreciation and amortization. In contrast, Adjusted EBITDA is derived from accrual basis income and is not reduced for cash invested in working capital. Consequently, Adjusted EBITDA is not affected by the timing of receivable collections or when accrued expenses are paid. We are not aware of any uniform standards for determining EBITDA or our Adjusted EBITDA and believe that our calculation of Adjusted EBITDA is probably calculated differently than presentations of EBITDA by other entities because our calculation was based upon the definition in a bank credit agreement.
For additional information, please contact:
Investors and Press
Crown Media Family Networks
Annie Howell, 212.445.6690
anniehowell@crownmedia.com
Crown Media Holdings, Inc.
Unaudited Consolidated Income Statement Information
(In thousands, except per share data)
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
Revenues: |
|
|
|
|
|
|
|
|
| ||||
Advertising |
|
$ |
65,482 |
|
$ |
57,686 |
|
$ |
128,468 |
|
$ |
113,290 |
|
Advertising by Hallmark Cards |
|
1,035 |
|
228 |
|
1,911 |
|
358 |
| ||||
Subscriber fees |
|
19,860 |
|
18,132 |
|
39,658 |
|
35,881 |
| ||||
Other revenue |
|
363 |
|
104 |
|
477 |
|
216 |
| ||||
Total revenue |
|
86,740 |
|
76,150 |
|
170,514 |
|
149,745 |
| ||||
Cost of services: |
|
|
|
|
|
|
|
|
| ||||
Non-affiliate programming |
|
33,809 |
|
35,860 |
|
67,256 |
|
67,586 |
| ||||
Hallmark affiliate programming |
|
729 |
|
405 |
|
1,417 |
|
786 |
| ||||
Amortization of capital lease |
|
290 |
|
290 |
|
579 |
|
579 |
| ||||
Other cost of services |
|
3,378 |
|
2,651 |
|
6,158 |
|
5,314 |
| ||||
Total cost of services |
|
38,206 |
|
39,206 |
|
75,410 |
|
74,265 |
| ||||
Selling, general and administrative expenses |
|
14,269 |
|
12,535 |
|
28,624 |
|
28,271 |
| ||||
Marketing expense |
|
739 |
|
543 |
|
1,239 |
|
893 |
| ||||
Depreciation and amortization |
|
348 |
|
367 |
|
696 |
|
752 |
| ||||
Income from operations before interest and income tax expense |
|
33,178 |
|
23,499 |
|
64,545 |
|
45,564 |
| ||||
Interest expense |
|
(11,431 |
) |
(1,535 |
) |
(23,204 |
) |
(3,330 |
) | ||||
Income from operations before income tax expense |
|
21,747 |
|
21,964 |
|
41,341 |
|
42,234 |
| ||||
Income (provision) tax benefit |
|
(8,274 |
) |
(419 |
) |
(15,598 |
) |
43,408 |
| ||||
Net income before gain from sale of discontinued operations |
|
13,473 |
|
21,545 |
|
25,743 |
|
85,642 |
| ||||
Gain from sale of discontinued operations |
|
|
|
189 |
|
|
|
189 |
| ||||
Net income |
|
13,473 |
|
21,734 |
|
25,743 |
|
85,831 |
| ||||
Income to Preferred Stockholder |
|
|
|
(9,683 |
) |
|
|
(26,277 |
) | ||||
Net income to common stockholders |
|
$ |
13,473 |
|
$ |
12,051 |
|
$ |
25,743 |
|
$ |
59,554 |
|
Net income per share - basic |
|
$ |
0.04 |
|
$ |
0.03 |
|
$ |
0.07 |
|
$ |
0.17 |
|
Net income per share - diluted |
|
$ |
0.04 |
|
$ |
0.03 |
|
$ |
0.07 |
|
$ |
0.17 |
|
Weighted average shares outstanding |
|
359,676 |
|
359,676 |
|
359,676 |
|
359,676 |
|
Crown Media Holdings, Inc.
Unaudited Consolidated Balance Sheets
(In thousands, except share and per share data)
|
|
As of June 30, |
|
As of December 31, |
| ||
|
|
2012 |
|
2011 |
| ||
|
|
|
|
|
| ||
ASSETS |
|
|
|
|
| ||
|
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
23,678 |
|
$ |
35,181 |
|
Accounts receivable, less allowance for doubtful accounts of $234 and $181, respectively |
|
85,069 |
|
83,798 |
| ||
Program license fees |
|
83,263 |
|
98,158 |
| ||
Prepaid program license fees |
|
31,377 |
|
11,533 |
| ||
Deferred tax asset |
|
12,300 |
|
14,200 |
| ||
Prepaid and other assets |
|
2,259 |
|
1,174 |
| ||
Total current assets |
|
237,946 |
|
244,044 |
| ||
Program license fees |
|
151,120 |
|
152,806 |
| ||
Property and equipment, net |
|
10,730 |
|
11,236 |
| ||
Deferred tax asset |
|
209,162 |
|
221,800 |
| ||
Debt issuance costs |
|
11,071 |
|
11,711 |
| ||
Other assets |
|
4,556 |
|
2,839 |
| ||
Goodwill |
|
314,033 |
|
314,033 |
| ||
Total assets |
|
$ |
938,618 |
|
$ |
958,469 |
|
|
|
|
|
|
| ||
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
| ||
|
|
|
|
|
| ||
LIABILITIES |
|
|
|
|
| ||
Accounts payable and accrued liabilities |
|
$ |
14,237 |
|
$ |
15,391 |
|
Audience deficiency reserve |
|
9,896 |
|
10,256 |
| ||
License fees payable |
|
107,261 |
|
135,768 |
| ||
Payables to Hallmark Cards affiliates |
|
11,006 |
|
4,051 |
| ||
Interest payable |
|
14,499 |
|
17,135 |
| ||
Current maturities of long-term debt |
|
2,100 |
|
19,600 |
| ||
Total current liabilities |
|
158,999 |
|
202,201 |
| ||
Accrued liabilities |
|
19,921 |
|
16,667 |
| ||
License fees payable |
|
14,827 |
|
8,737 |
| ||
Long-term debt, net of current maturities |
|
486,456 |
|
487,368 |
| ||
Total liabilities |
|
680,203 |
|
714,973 |
| ||
|
|
|
|
|
| ||
COMMITMENTS AND CONTINGENCIES |
|
|
|
|
| ||
STOCKHOLDERS EQUITY |
|
|
|
|
| ||
Class A common stock, $.01 par value; 500,000,000 shares authorized; 359,675,936 shares issued and outstanding as of both June 30, 2012 and December 31, 2011 |
|
3,597 |
|
3,597 |
| ||
Paid-in capital |
|
2,071,417 |
|
2,082,241 |
| ||
Accumulated deficit |
|
(1,816,599 |
) |
(1,842,342 |
) | ||
Total stockholders equity |
|
258,415 |
|
243,496 |
| ||
Total liabilities and stockholders equity |
|
$ |
938,618 |
|
$ |
958,469 |
|
Crown Media Holdings, Inc.
Selected Unaudited Financial Information
(in thousands)
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net income |
|
$ |
13,473 |
|
$ |
21,734 |
|
$ |
25,743 |
|
$ |
85,831 |
|
Gain from sale of discontinued operations |
|
|
|
(189 |
) |
|
|
(189 |
) | ||||
Subscriber acquisition fee amortization expense |
|
323 |
|
298 |
|
651 |
|
596 |
| ||||
Depreciation and amortization |
|
638 |
|
657 |
|
1,275 |
|
1,331 |
| ||||
Interest expense |
|
11,431 |
|
1,535 |
|
23,204 |
|
3,330 |
| ||||
Income tax provision (benefit) |
|
8,274 |
|
419 |
|
15,598 |
|
(43,408 |
) | ||||
Bank fees |
|
|
|
|
|
|
|
2,500 |
| ||||
Long term incentive plan expense |
|
739 |
|
503 |
|
1,300 |
|
867 |
| ||||
Restricted stock unit compensation |
|
84 |
|
6 |
|
155 |
|
46 |
| ||||
Adjusted earnings before interest, taxes, depreciation and amortization |
|
$ |
34,962 |
|
$ |
24,963 |
|
$ |
67,926 |
|
$ |
50,904 |
|
|
|
|
|
|
|
|
|
|
| ||||
Programming and other amortization |
|
32,435 |
|
33,567 |
|
63,617 |
|
62,971 |
| ||||
Provision for allowance for doubtful account |
|
8 |
|
129 |
|
28 |
|
301 |
| ||||
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
| ||||
Change to program license fees |
|
(16,377 |
) |
(33,824 |
) |
(44,927 |
) |
(87,584 |
) | ||||
Change to prepaid program license fees |
|
(6,953 |
) |
577 |
|
(19,844 |
) |
(11,529 |
) | ||||
Change in license fees payable |
|
(17,409 |
) |
(3,478 |
) |
(21,668 |
) |
18,363 |
| ||||
Interest paid |
|
(3,052 |
) |
(929 |
) |
(25,007 |
) |
(2,187 |
) | ||||
Changes in other operating assets and liabilities, net of adjustments above |
|
(10,843 |
) |
(14,057 |
) |
(12,174 |
) |
(17,109 |
) | ||||
Net cash provided by operating activities |
|
$ |
12,771 |
|
$ |
6,948 |
|
$ |
7,951 |
|
$ |
14,130 |
|
Crown Media Holdings, Inc.
Selected Unaudited Cash Flow Statement Information
(in thousands)
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
| ||||||||
|
|
2012 |
|
2011 |
|
2012 |
|
2011 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Net cash provided by operating activities |
|
$ |
12,771 |
|
$ |
6,948 |
|
$ |
7,951 |
|
$ |
14,130 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities |
|
(236 |
) |
(461 |
) |
(328 |
) |
(701 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Net cash used in financing activities |
|
(816 |
) |
(13,931 |
) |
(19,126 |
) |
(36,920 |
) | ||||
|
|
|
|
|
|
|
|
|
| ||||
Net increase (decrease) in cash and cash equivalents |
|
11,719 |
|
(7,444 |
) |
(11,503 |
) |
(23,491 |
) | ||||
Cash and cash equivalents, beginning of period |
|
11,959 |
|
14,518 |
|
35,181 |
|
30,565 |
| ||||
Cash and cash equivalents, end of period |
|
$ |
23,678 |
|
$ |
7,074 |
|
$ |
23,678 |
|
$ |
7,074 |
|