Attached files

file filename
EX-32 - EX-32 - CROWN MEDIA HOLDINGS INCa15-11845_1ex32.htm
EX-10.2 - EX-10.2 - CROWN MEDIA HOLDINGS INCa15-11845_1ex10d2.htm
EX-31.1 - EX-31.1 - CROWN MEDIA HOLDINGS INCa15-11845_1ex31d1.htm
EX-10.4 - EX-10.4 - CROWN MEDIA HOLDINGS INCa15-11845_1ex10d4.htm
EX-31.2 - EX-31.2 - CROWN MEDIA HOLDINGS INCa15-11845_1ex31d2.htm
EX-10.3 - EX-10.3 - CROWN MEDIA HOLDINGS INCa15-11845_1ex10d3.htm

Table of Contents

 

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

Form 10-Q

 

(Mark One)

 

x      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2015

 

or

 

o         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                    to                    .

 

Commission File Number: 000-30700

 

Crown Media Holdings, Inc.

(Exact name of registrant as specified in its charter)

 

Delaware

 

84-1524410

(State or other jurisdiction of

 

(I.R.S. Employer Identification No.)

incorporation or organization)

 

 

 

12700 Ventura Boulevard,

Suite 200

Studio City, California 91604

(Address of principal executive offices) (Zip Code)

 

(818) 755-2400

(Registrant’s telephone number, including area code)

 

 

(Former name, former address, and former fiscal year,

if changed since last report.)

 

Indicate by check mark whether the registrant:  (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x  No o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x  No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer o

 

Accelerated filer x

 

 

 

Non-accelerated filer (do not check if a smaller reporting
company) 
o

 

Smaller reporting company o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o  No x

 

As of July 30, 2015, the number of shares of Class A Common Stock, $0.01 par value per share, outstanding was 359,675,936.

 

 

 



Table of Contents

 

TABLE OF CONTENTS

 

 

 

Page

PART I

Financial Information

 

 

 

 

Item 1

Unaudited Financial Statements

5

 

CROWN MEDIA HOLDINGS, INC. AND SUBSIDIARIES

 

 

Unaudited Condensed Consolidated Balance Sheets — December 31, 2014 and June 30, 2015

5

 

Unaudited Condensed Consolidated Statements of Operations - Three and Six Months Ended June 30, 2014 and 2015

6

 

Unaudited Condensed Consolidated Statements of Cash Flows - Six Months Ended June 30, 2014 and 2015

7

 

 

 

 

Notes to Unaudited Condensed Consolidated Financial Statements

8

 

 

 

Item 2

Management’s Discussion and Analysis of Financial Condition and Results of Operations

19

 

 

 

Item 3

Quantitative and Qualitative Disclosures About Market Risk

27

 

 

 

Item 4

Controls and Procedures

28

 

 

 

PART II

Other Information

28

 

 

 

Item 1A

Risk Factors

28

 

 

 

Item 6

Exhibits

30

 

 

 

Signatures

 

 

 

 

 

Exhibit Index

 

 

 

2



Table of Contents

 

In this Quarterly Report on Form 10-Q the terms “Crown Media Holdings,” the “Company,” “we,” “us” and “our” refer to Crown Media Holdings, Inc. and, unless the context requires otherwise, subsidiaries of Crown Media Holdings that operate or have operated our businesses, including Crown Media United States, LLC (“Crown Media United States”).

 

The name “Hallmark” and other product or service names are trademarks or registered trademarks of entities owned by Hallmark Cards, Incorporated (“Hallmark Cards”).

 

Certain Terms

 

Certain terms used throughout this Annual Report on Form 10-Q are defined below.

 

2011 Credit Agreement

 

Our Credit Agreement, dated as of July 14, 2011, with the lenders party thereto and JPMorgan Chase Bank, N.A., as Administrative Agent, which provides for the 2011 Term Loan the 2011 Revolver, as amended by Amendment No. 1.

 

 

 

2011 Refinancing

 

The July 14, 2011 transaction pursuant to which we issued the 2011 Term Loan and the Notes to repay certain obligations to Hallmark Cards.

 

 

 

2011 Revolver

 

The five year $30.0 million senior secured super-priority revolving credit facility issued pursuant to the 2011 Credit Agreement.

 

 

 

2011 Term Loan

 

The $210.0 million senior secured term loan issued pursuant to the 2011 Credit Agreement.

 

 

 

2015 Credit Agreement

 

Our 2015 Credit Agreement, dated as of June 25, 2015, with the lenders party thereto and Wells Fargo Bank, National Association, as Administrative Agent, which provides for THE 2015 Term Loan and the 2015 Revolver.

 

 

 

2015 Refinancing

 

The June 25, 2015 transaction pursuant to which we issued the 2015 Term Loan and the 2015 Revolver, certain proceeds of which we used to repay the 2011 Term Loan and the Notes.

 

 

 

2015 Revolver

 

The five year $100 million senior secured revolving credit facility issued pursuant to the 2015 Credit Agreement.

 

 

 

2015 Term Loan

 

The five year $325 million senior secured term loan issued pursuant to the 2015 Credit Agreement.

 

 

 

Amendment No. 1

 

Amendment No. 1 to our 2011 Credit Agreement as executed March 29, 2013.

 

 

 

ADUs

 

Audience Deficiency Units, or units of advertising inventory that are made available to advertisers as fulfillment for past advertisements purchased by the advertiser that did not deliver the guaranteed viewership ratings. The liability for these units is called the audience deficiency reserve.

 

 

 

Common Stock

 

Our Class A common stock, unless the context requires otherwise.

 

 

 

CPM

 

Cost per thousand or advertising rate per thousand viewers.

 

 

 

GAAP

 

Generally accepted accounting principles in the United States.

 

 

 

Hallmark Cards or Hallmark

 

Hallmark Cards, Incorporated, our ultimate parent.

 

 

 

Hallmark Channel

 

A 24-hour cable television destination for family-friendly programming and a leader in the production of original movies.

 

 

 

Hallmark Movies and Mysteries

 

A 24-hour cable television destination dedicated to offering viewers a collection of movies and long form programming appropriate for the entire family, featuring a mix of original movies and series of the mystery genre, in addition to classic theatrical films, and Hallmark Hall of Fame movie presentations.

 

 

 

HCC

 

H C Crown, LLC, formerly H C Crown Corp., a subsidiary of Hallmark Cards and Crown Media Holdings’ immediate parent.

 

3



Table of Contents

 

Indenture

 

The Indenture, dated as of July 14, 2011, among us, our subsidiaries party thereto, and The Bank of New York Mellon Trust Company, N.A., as Trustee, as supplemented by a Supplemental Indenture dated as of June 10, 2014.

 

 

 

Network or Networks

 

Hallmark Channel or Hallmark Movies and Mysteries, individually or collectively, as the context requires.

 

 

 

Nielsen

 

Nielsen Media Research or The Nielsen Company, an information and measurement company that provides television ratings, media measurements and other marketing and consumer information.

 

 

 

Notes

 

$300.0 million of 10.5% senior unsecured notes due in 2019 issued by us pursuant to the terms and conditions of the Indenture.

 

 

 

Scatter Market

 

The period after the close of the Upfront Season during which advertising is sold in close proximity to its air date.

 

 

 

Subscriber

 

A household that receives, on a full- or part-time basis, a Network as part of a program package or a program tier of a distributor.

 

 

 

Upfront Season

 

The period of time (usually during the month of May) when advertisers commit to a certain volume of advertising for the fourth quarter of the same year and the first three quarters of the following year.

 

4



Table of Contents

 

PART I. FINANCIAL INFORMATION

 

Item 1.  Financial Statements (Unaudited)

 

CROWN MEDIA HOLDINGS, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands, except par value and number of shares)

 

 

 

As of December 31,

 

As of June 30,

 

 

 

2014

 

2015

 

ASSETS

 

 

 

 

 

Cash and cash equivalents

 

$

60,888

 

$

72,710

 

Accounts receivable, less allowance for doubtful accounts of $265 and $598, respectively

 

118,277

 

107,081

 

Programming rights

 

85,950

 

86,569

 

Prepaid programming rights

 

33,844

 

31,783

 

Deferred tax assets, net

 

46,900

 

46,900

 

Prepaid and other assets

 

3,459

 

3,841

 

Total current assets

 

349,318

 

348,884

 

Long-term receivable

 

 

914

 

Programming rights

 

221,664

 

236,608

 

Prepaid programming rights

 

5,938

 

2,773

 

Property and equipment, net

 

10,763

 

9,376

 

Deferred tax assets, net

 

147,468

 

126,272

 

Debt transaction costs, net

 

227

 

3,091

 

Prepaid and other assets

 

5,051

 

4,506

 

Goodwill

 

314,033

 

314,033

 

Total assets

 

$

1,054,462

 

$

1,046,457

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

LIABILITIES:

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

29,588

 

$

22,908

 

Audience deficiency reserve liability

 

5,926

 

6,370

 

Programming rights payable

 

66,726

 

62,247

 

Payables to Hallmark Cards affiliates

 

150

 

221

 

Interest payable

 

13,079

 

13,089

 

Current maturities of long-term debt

 

20,000

 

4,063

 

Total current liabilities

 

135,469

 

108,898

 

Accrued liabilities

 

17,629

 

19,647

 

Programming rights payable

 

45,676

 

43,370

 

Long-term debt, net of current maturities

 

362,050

 

342,336

 

Total liabilities

 

560,824

 

514,251

 

 

 

 

 

 

 

COMMITMENTS AND CONTINGENCIES:

 

 

 

 

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY:

 

 

 

 

 

Class A common stock, $.01 par value; 500,000,000 shares authorized; 359,675,936 shares issued and outstanding as of both December 31, 2014 and June 30, 2015

 

3,597

 

3,597

 

Paid-in capital

 

2,062,818

 

2,062,818

 

Accumulated deficit

 

(1,572,777

)

(1,534,209

)

Total stockholders’ equity

 

493,638

 

532,206

 

Total liabilities and stockholders’ equity

 

$

1,054,462

 

$

1,046,457

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated balance sheets.

 

5



Table of Contents

 

CROWN MEDIA HOLDINGS, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share data)

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2014

 

2015

 

2014

 

2015

 

Revenue:

 

 

 

 

 

 

 

 

 

Advertising

 

$

74,956

 

$

88,860

 

$

143,482

 

$

167,238

 

Advertising by Hallmark Cards

 

870

 

500

 

1,725

 

1,259

 

Subscriber fees

 

20,957

 

20,571

 

41,971

 

41,467

 

Other revenue

 

570

 

3,317

 

850

 

3,796

 

Total revenue, net

 

97,353

 

113,248

 

188,028

 

213,760

 

Cost of Services:

 

 

 

 

 

 

 

 

 

Programming costs

 

 

 

 

 

 

 

 

 

Non-affiliates

 

36,553

 

40,656

 

75,866

 

74,474

 

Hallmark Cards affiliates

 

918

 

755

 

1,766

 

1,695

 

Other costs of services

 

4,215

 

5,482

 

7,783

 

10,067

 

Total cost of services

 

41,686

 

46,893

 

85,415

 

86,236

 

Selling, general and administrative expense (exclusive of depreciation and amortization expense shown separately below)

 

16,111

 

19,185

 

32,112

 

36,627

 

Marketing expense

 

3,693

 

2,044

 

4,842

 

6,652

 

Depreciation and amortization expense

 

595

 

641

 

1,103

 

1,320

 

Income from operations before interest and income tax expense

 

35,268

 

44,485

 

64,556

 

82,925

 

Interest income

 

204

 

198

 

204

 

246

 

Interest expense

 

(9,995

)

(8,947

)

(20,306

)

(18,084

)

Loss on extinguishment of debt

 

 

(3,897

)

 

(3,897

)

Income from operations before income tax expense

 

25,477

 

31,839

 

44,454

 

61,190

 

Income tax expense

 

(9,515

)

(11,777

)

(16,454

)

(22,622

)

Net income and comprehensive income

 

$

15,962

 

$

20,062

 

$

28,000

 

$

38,568

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding, basic and diluted

 

359,676

 

359,676

 

359,676

 

359,676

 

Net income per common share, basic and diluted

 

$

0.04

 

$

0.06

 

$

0.08

 

$

0.11

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated statements of operations.

 

6



Table of Contents

 

CROWN MEDIA HOLDINGS, INC. AND SUBSIDIARIES

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

 

Six Months Ended June 30,

 

 

 

2014

 

2015

 

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

 

 

Net income

 

$

28,000

 

$

38,568

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Loss on extinguishment of debt

 

 

3,897

 

Depreciation and amortization

 

80,842

 

79,637

 

Provision for allowance for doubtful accounts

 

113

 

693

 

Income tax expense

 

15,541

 

21,393

 

Non-cash compensation

 

37

 

 

Loss on sale of property and equipment

 

 

8

 

Changes in operating assets and liabilities:

 

 

 

 

 

Decrease in accounts receivable

 

13,065

 

9,589

 

Additions to programming rights

 

(110,803

)

(91,733

)

(Increase) decrease in prepaid and other assets

 

(768

)

4,477

 

Increase (decrease) in accounts payable, accrued and other liabilities

 

7,719

 

(2,120

)

Decrease in interest payable

 

(4

)

(69

)

Increase (decrease) in programming rights payable

 

3,207

 

(6,786

)

Increase in payables to Hallmark Cards affiliates

 

1

 

8

 

Net cash provided by operating activities

 

36,950

 

57,562

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

 

 

Purchases of property and equipment

 

(1,280

)

(1,592

)

Disposal of property and equipment

 

 

5

 

Net cash used in investing activities

 

(1,280

)

(1,587

)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

 

 

Principal payments on the 2011 Term Loan

 

(25,000

)

(119,637

)

Issuance of the 2015 Term Loan

 

 

80,000

 

Transaction costs incurred for the 2015 Refinancing

 

 

(3,814

)

Principal payments on capital lease obligations

 

(642

)

(702

)

Net cash used in financing activities

 

(25,642

)

(44,153

)

Net increase in cash and cash equivalents

 

10,028

 

11,822

 

Cash and cash equivalents, beginning of period

 

63,750

 

60,888

 

Cash and cash equivalents, end of period

 

$

73,778

 

$

72,710

 

 

 

 

 

 

 

Supplemental disclosure of cash and non-cash activities:

 

 

 

 

 

Interest paid

 

$

19,186

 

$

16,956

 

Income taxes paid

 

$

1,279

 

$

1,570

 

Capital expenditures included in accounts payable and accrued liabilities

 

$

555

 

$

1,450

 

Asset acquired through capital lease obligation

 

$

21

 

$

 

 

The accompanying notes are an integral part of these unaudited condensed consolidated statements of cash flows.

 

7



Table of Contents

 

CROWN MEDIA HOLDINGS, INC. AND SUBSIDIARIES

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

For the Three and Six Months Ended June 30, 2014 and 2015

 

1. Business and Organization

 

Crown Media Holdings through its wholly owned subsidiary Crown Media United States, LLC (“Crown Media United States”), owns and operates pay television networks dedicated to high quality, entertainment programming for adults and families in the United States. Majority ownership of the Company is held by Hallmark Cards through its subsidiaries HCC and Hallmark Cards GmbH.

 

The Company’s continuing operations are currently organized into one operating segment, the Networks.

 

2. Summary of Significant Accounting Policies and Estimates

 

Interim Financial Statements

 

In the opinion of management, the accompanying unaudited condensed consolidated balance sheets and related interim unaudited condensed consolidated statements of operations and cash flows include all adjustments, consisting of normal recurring items necessary for their fair presentation in conformity with GAAP. Interim results are not necessarily indicative of results for a full year. These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes to those statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2014.

 

Basis of Presentation

 

The unaudited condensed consolidated financial statements include the accounts of Crown Media Holdings and its wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.

 

The preparation of financial statements in accordance with GAAP requires the consideration of events or transactions that occur after the balance sheet date but before the financial statements are issued. Depending on the nature of the subsequent event, financial statement recognition or disclosure of the subsequent event may be required.

 

Use of Estimates

 

The preparation of the consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions about future events. These estimates and the underlying assumptions affect the amounts of assets and liabilities reported, disclosures about contingent assets and liabilities, and reported amounts of revenue and expenses. Such estimates include the collectibility of accounts receivable, the valuation of goodwill, intangible assets and other long-lived assets, the net realizable value of programming rights, the fair value of film assets, legal contingencies, indemnifications, barter transactions, audience deficiency reserve obligations and assumptions used in the calculation of income taxes and related valuation allowance, among others.

 

All of the estimates that are employed are based on management’s best estimates and judgment. Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic environment, which management believes to be reasonable under the circumstances. Management adjusts such estimates and assumptions when facts and circumstances dictate. As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates. Changes, if any, in those estimates resulting from continuing changes in the economic environment will be reflected in the financial statements in future periods.

 

Allowance for Doubtful Accounts

 

The allowance for doubtful accounts is based upon the Company’s assessment of probable loss related to uncollectible accounts receivable. The Company uses a number of factors in determining the allowance, including, among other things, the financial condition of specific customers and collection trends. The Company’s bad debt expense was $108,000 and $563,000 for the three months ended June 30, 2014 and 2015, respectively. The Company’s bad debt expense was $113,000 and $693,000 for the six months ended June 30, 2014 and 2015, respectively.

 

8



Table of Contents

 

Barter Transactions

 

The Company enters into transactions that involve the exchange of its on air advertising spots, in part, for other products and services, such as programming rights. Programming rights and the related deferred advertising revenue that result from such transactions are recognized at the estimated fair value of the advertising spots conveyed when the programming is available for telecast. Barter programming rights are amortized in the same manner as non-barter programming rights and advertising revenue is recognized when delivered. The Company recognized $778,000 and $598,000 in barter advertising revenue during the three months ended June 30, 2014 and 2015, respectively. The Company recognized $1.3 million and $1.6 million in barter advertising revenue during the six months ended June 30, 2014 and 2015, respectively. The Company recognized $887,000 and $631,000 in barter expense included in programming costs on the unaudited condensed consolidated statements of operations during the three months ended June 30, 2014 and 2015, respectively. The Company recognized $1.3 million and $1.5 million in barter expense included in programming costs on the unaudited condensed consolidated statements of operations during the six months ended June 30, 2014 and 2015, respectively.

 

Film Assets Included in Long-Term Programming Rights

 

The Company amortizes its film assets using the individual-film-forecast-computation method. The individual-film-forecast-computation method amortizes such assets in the same ratio that current period actual revenue bears to estimated ultimate future revenues.

 

On a quarterly basis, the Company assesses whether events or circumstances have changed indicating that the fair value of a film is lower than its unamortized cost or carrying value. If the carrying value of any individual film asset exceeds its fair value, the film asset is written-down to its estimated fair value.

 

The Company reviews its estimates of ultimate future revenues and participation costs as of each reporting date to reflect currently available information. Estimated ultimate future revenues are based on sales plans and other factors, all of which require significant judgment and estimation by management. Differences between amortization expense determined using the new estimates and any amounts previously expensed during that current fiscal year are charged or credited to the statement of operations in the period in which the estimates are revised.

 

Deferred Revenue

 

Payments received in advance of being earned are recorded as deferred revenue. Included in accounts payable and accrued liabilities as of December 31, 2014 and June 30, 2015, are $2.9 million and $3.3 million, respectively, of deferred revenue. Further, $5.9 million and $7.1 million, respectively, are included in the long-term portion of accrued liabilities as of December 31, 2014 and June 30, 2015.

 

Transaction Costs

 

Transaction costs in the amount of $897,000 related to the 2015 Revolver are being deferred and presented as debt transaction costs on the accompanying unaudited condensed consolidated balance sheet and are being amortized ratably over the term of the 2015 Revolver. Transaction costs in the amount $718,000 related to the initial $80.0 million draw under the 2015 Term Loan have been presented as a direct deduction of the carrying amount of the 2015 Term Loan on the accompanying unaudited condensed consolidated balance sheet as of June 30, 2015. Transaction costs in the amount of $2.2 million related to the $245.0 million delayed draw under the 2015 Term Loan are presented as debt transaction costs on the accompanying unaudited condensed consolidated balance sheet as of June 30, 2015 and will be reclassified as a direct deduction of the carrying amount of the 2015 Term Loan on July 25, 2015.

 

The 2015 Term Loan transaction costs are being amortized using the effective interest method. The 2015 Revolver transaction costs are being amortized on a straight line basis over the term.

 

Fair Value of Financial Instruments

 

ASC Topic 820, Fair Value Measurements and Disclosures, provides guidance which defines fair value, establishes a framework for measuring fair value and specifies disclosures about fair value measurements. The Company determines fair value as an exit price, representing the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.

 

The Company does not have balance sheet items measured at fair value on a recurring basis. Significant balance sheet items which are subject to non-recurring fair value measurements consist of impairment valuations of goodwill, promotion and placement fees, property and equipment, and owned programming and barter advertising revenue and programming.

 

9



Table of Contents

 

Foreign Currency Translation

 

Foreign currency monetary items are stated in U.S. dollars, the Company’s functional currency, measured at exchange rates at the balance sheet date, with currency translation gains and losses recorded in income. Translation adjustment expense of $9,000 has been recorded both for the three and six months ended June 30, 2015.

 

Net Income per Share

 

Basic net income per share for each period is computed by dividing net income attributable to common stock by the weighted average number of common shares outstanding during the period. Diluted net income per share for each period is computed by dividing net income attributable to common stock by the weighted average number of common shares plus potentially dilutive common shares outstanding except whenever any such effect would be antidilutive.

 

Concentration of Risk

 

Financial instruments, which potentially subject Crown Media Holdings to a concentration of credit risk, consist primarily of cash, cash equivalents and accounts receivable. Generally, Crown Media Holdings does not require collateral to secure receivables. Crown Media Holdings has no significant off balance sheet financial instruments with risk of accounting losses.

 

Five of the Company’s distributors individually accounted for more than 10% of the Company’s consolidated subscriber revenue and collectively accounted for 88% and 87% of the Company’s consolidated subscriber revenue during the three months ended June 30, 2014 and 2015.  Two of the Company’s distributors individually accounted for approximately 15% or more of the Company’s consolidated subscribers and collectively accounted for 45% of the Company’s subscribers during each of the three months ended June 30, 2014 and 2015. The loss of one of these distributors could have a significant impact on the Company’s operations.

 

Five of the Company’s distributors individually accounted for more than 10% of the Company’s consolidated subscriber revenue and collectively accounted for 88% and 87% of the Company’s consolidated subscriber revenue during the six months ended June 30, 2014 and 2015.  Two of the Company’s distributors individually accounted for approximately 15% or more of the Company’s consolidated subscribers and collectively accounted for 45% of the Company’s subscribers during each of the six months ended June 30, 2014 and 2015. The loss of one of these distributors could have a significant impact on the Company’s operations

 

Four of the Company’s programming content providers individually accounted for more than 10% of the Company’s total programming rights payable and collectively accounted for 74% and 63% of the consolidated programming rights payable as of June 30, 2014 and 2015, respectively. The loss of one of these program content providers could have a significant impact on the Company’s operations.

 

Taxes on Income

 

Income tax expense or benefit comprises (i) amounts estimated to be payable or receivable with respect to the Company’s income or loss for the period pursuant to the statutory provisions of the various federal, state and local jurisdictions in which the Company is subject to taxation and (ii) the changes in deferred tax assets and liabilities during the period.

 

The Company accounts for income taxes under the asset and liability method which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that have been included in the financial statements. Under this method, deferred tax assets and liabilities are determined based on the differences between the financial statements and tax bases of assets and liabilities, including related operating loss and tax credit carryforwards, using enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred tax assets and liabilities is recognized in income in the period that includes the enactment date.

 

Net deferred tax assets are recognized to the extent that management believes these assets will more likely than not be realized. In making such determination management considers all available positive and negative evidence including future reversals of existing taxable temporary differences, projected future taxable income, tax planning strategies and recent financial operations. In the event management subsequently determines that the Company would likely be able to realize deferred income tax assets in excess of their net recorded amount, an adjustment to the valuation allowance would be recorded with a corresponding reduction in the provision for income taxes.

 

Management periodically evaluates the sustainability of tax positions taken. Whenever management estimates the probability of sustaining a tax position is at least more likely than not (i.e., greater than 50%), the tax position is deemed warranted and is recognized at the largest amount of benefit that is greater than 50% likely of being realized upon settlement. Interest and penalties related to uncertain tax positions are recognized as income tax expense.

 

10



Table of Contents

 

Recently Issued Accounting Pronouncements

 

In May 2014, the FASB issued Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers. This ASU supersedes the revenue recognition requirements in Accounting Standards Codification 605—Revenue Recognition and most industry specific guidance throughout the Codification. The standard requires that an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The updated guidance is effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. Earlier adoption is permitted for annual reporting periods beginning after December 15, 2016. The Company is in the process of assessing the impact of the adoption of accounting standards update ASU No. 2014-09 on its financial position and results of operations.

 

In January 2015, the FASB issued new accounting rules that remove the concept of extraordinary items from U.S. GAAP. Under the existing guidance, an entity is required to separately disclose extraordinary items, net of tax, in the income statement after income from continuing operations if an event or transaction is of an unusual nature and occurs infrequently. This separate, net of tax presentation (and corresponding earnings per share impact) will no longer be allowed. The new rules will be effective for the Company in the first quarter of 2016. The Company does not expect the adoption of the new accounting rules to have a material impact on the Company’s financial condition, results of operations or cash flows.

 

Adoption of Recent Accounting Principle

 

The Company historically presented debt issuance costs as assets on its unaudited accompanying condensed consolidated balance sheets. In April 2015, the FASB issued ASU No. 2015-03, Interest — Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs. This guidance requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability. This guidance requires retrospective application. In conjunction with the 2015 Refinancing, the Company early adopted this guidance beginning the second quarter ended June 30, 2015 and applied this guidance retrospectively to all prior periods presented in the Company’s accompanying condensed consolidated balance sheets.

 

The reclassification does not impact any prior amounts reported in the statements of operations or cash flows. The following table presents the effects of the retrospective application of this change in accounting principle on the Company’s accompanying condensed consolidated balance sheet as of December 31, 2014.

 

 

 

As of December 31, 2014

 

 

 

Prior to Adoption of ASU
2015-03

 

ASU 2015-03 Adjustment

 

As Adopted

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

Debt transaction costs, net

 

$

7,878

 

$

(7,651

)

$

227

 

Total assets

 

1,062,113

 

(7,651

)

1,054,462

 

Long term debt, net of current maturities

 

369,701

 

(7,651

)

362,050

 

Total liabilities

 

568,475

 

(7,651

)

560,824

 

Total liabilities and stockholders’ equity

 

1,062,113

 

(7,651

)

1,054,462

 

 

3. Programming Rights

 

Programming rights are comprised of the following:

 

 

 

As of December 31,

 

As of June 30,

 

 

 

2014

 

2015

 

 

 

(In thousands)

 

Programming rights—non-affiliates

 

 

 

 

 

Acquired programming

 

 

 

 

 

Licensed for less than 12 years

 

$

298,731

 

$

311,730

 

Original programming

 

 

 

 

 

Licensed for less than 12 years

 

200,760

 

222,722

 

Licensed for 12 years or longer

 

62,585

 

87,672

 

Owned

 

43,271

 

55,610

 

Programming rights—Hallmark Cards affiliates

 

 

 

 

 

Licensed for less than 12 years

 

25,694

 

25,694

 

Programming rights, at cost

 

631,041

 

703,428

 

Accumulated amortization

 

(325,046

)

(387,616

)

Programming rights available for broadcast

 

305,995

 

315,812

 

Owned programming in development

 

1,619

 

7,365

 

Programming rights, net

 

$

307,614

 

$

323,177

 

 

11



Table of Contents

 

In the regular course of evaluating the remaining usefulness of its various program rights, the Company may determine that certain rights may be of little future value. In such instances, the Company shortens the estimated remaining life of the asset often to zero, thereby accelerating amortization of the remaining net book value. During the three months ended June 30, 2014 and 2015, such changes in estimates resulted in additional amortization of programming rights of $0 and $30,000, respectively. During the six months ended June 30, 2014 and 2015, such changes in estimates resulted in additional amortization of programming rights of $7,000 and $30,000, respectively.

 

At December 31, 2014 and June 30, 2015, $39.8 million and $34.6 million, respectively, of programming rights were included in prepaid programming rights in the accompanying unaudited condensed consolidated balance sheets. The various license periods associated with such amounts had not commenced as of the respective balance sheet dates.

 

Programming rights payable are comprised of the following:

 

 

 

As of December 31,

 

As of June 30,

 

 

 

2014

 

2015

 

 

 

(In thousands)

 

Programming rights payable—non-affiliates

 

 

 

 

 

Acquired programming

 

$

88,856

 

$

80,432

 

Original programming

 

9,923

 

12,808

 

Programming rights payable—Hallmark Cards affiliates

 

13,623

 

12,377

 

Total programming rights payable

 

112,402

 

105,617

 

Less current maturities

 

(66,726

)

(62,247

)

Long-term programming rights payable

 

$

45,676

 

$

43,370

 

 

4. Debt

 

2015 Credit Facility

 

On June 25, 2015, the Company used $80.0 million of proceeds under the 2015 Term Loan to repay the 2011 Term Loan.  Furthermore, on July 24, 2015, the Company funded the redemption of the Notes using the proceeds from the remaining $245.0 million under the 2015 Term Loan and $25.0 million under the 2015 Revolver along with cash on hand.

 

The 2015 Credit Agreement provides for the 2015 Term Loan, a five year $325.0 million senior secured term loan, the 2015 Revolver, a five year $100.0 million senior secured revolver, and the issuance of letters of credit and the provision of swingline loans under the 2015 Revolver, subject to a $15.0 million sublimit for letters of credit and a $5.0 million sublimit for swingline loans.  The Company’s subsidiaries (the “Guarantors”) have guaranteed the Company’s obligations under the 2015 Credit Agreement.  The 2015 Credit Agreement is collateralized by a first priority interest in substantially all of the present and future assets of the Company and the Guarantors, other than their interests in the Hallmark trademarks and associated rights.

 

The Company must elect Eurodollar or base rate loans prior to borrowing. Eurodollar loans will bear interest at the adjusted LIBO rate (with that rate not to be deemed to be below 0.00%), plus an interest margin ranging from 1.50% to 2.25%, depending on the Company’s Consolidated Leverage Ratio (as defined in the 2015 Credit Agreement).  All base rate loans will bear interest at the alternate base rate (as defined in the 2015 Credit Agreement), plus an interest margin ranging from 0.50% to 1.25%, depending on the Company’s Consolidated Leverage Ratio.

 

Commitment fees are payable on the unused credit commitment at a rate ranging from 0.25% and 0.40%, depending on the Company’s Consolidated Leverage Ratio. The Company borrowed $80.0 million under the 2015 Term Loan on June 25, 2015, and intends to borrow the remaining $245.0 million on July 24, 2015 to fund the redemption of the Notes.

 

The Company is required to make prepayments under the 2015 Term Loan in amounts equal to (1) 50% of excess cash flow as defined in the 2015 Credit Agreement of the Company for the six months ending December 31, 2015, and for each year thereafter,

 

12



Table of Contents

 

which percentage will be reduced to 25% if the Consolidated Leverage Ratio is equal to or less than 3.00 to 1.00 but greater than 2.00 to 1.00, and 0% if the Consolidated Leverage Ratio is equal to or less than 2.00 to 1; (2) 100% of net cash proceeds of dispositions or casualty events if the Company has not invested such proceeds within one year after the occurrence of the disposition or casualty event; and (3) 100% of net cash proceeds from the issuance of indebtedness not otherwise permitted by the 2015 Credit Agreement.

 

The covenants in the 2015 Credit Agreement limit the ability of the Company and certain of its subsidiaries to, among other things: (1) incur indebtedness; (2) create or permit liens on assets; (3) pay certain dividends or make certain stock repurchases and redemptions and other restricted payments; (4) make certain investments; (5) prepay indebtedness; (6) enter into certain transactions with its affiliates; (7) dispose of assets; (8) merge or consolidate; (9) enter into new unrelated lines of business; and (10) enter into sale and leaseback transactions. The 2015 Credit Agreement also requires compliance by the Company with a Consolidated Leverage Ratio test and a Consolidated Secured Leverage Ratio test (as defined in the 2015 Credit Agreement).

 

The Company was in compliance with its covenants under the 2015 Credit Agreement as of June 30, 2015.

 

The 2015 Term Loan was not in place during the year ended December 31, 2014. At June 30, 2015, the outstanding balance under the 2015 Term Loan, net of unamortized transaction costs, was $79.3 million. The Company did not make principal payments under the 2015 Term Loan during the three and six months ended June 30, 2015.

 

Interest expense under the 2015 Term Loan was $30,000 for the three months ended June 30, 2015. The effective interest rate was approximately 2.76% during the three months ended June 30, 2015. The weighted average nominal interest rate was approximately 2.09% during the three months ended June 30, 2015.

 

Interest expense under the 2015 Term Loan was $30,000 for the six months ended June 30, 2015. The effective interest rate was approximately 2.76% during the six months ended June 30, 2015. The weighted average nominal interest rate was approximately 2.09% during the six-month periods ended June 30, 2015.

 

The 2015 Revolver was not in place during the year ended December 31, 2014. Commitment fee expense for the three and six month periods ended June 30, 2015, was $5,000.

 

One letter of credit was issued in the amount of $909,000 on June 29, 2015.

 

2015 Refinancing

 

In June 2015, the Company repaid $99.6 million of principal under its 2011 Term Loan using cash on hand of $19.6 million and proceeds from the 2015 Term Loan of $80.0 million. In conjunction with this transaction, the Company recorded a charge of $2.7 million for debt issuance costs and $1.2 million original issue discount costs related to the 2011 Term Loan, which resulted in an aggregate pre-tax loss on extinguishment of debt of $3.9 million.

 

2011 Credit Facility

 

Pursuant to the 2011 Credit Agreement, the Company had the 2011 Term Loan and the 2011 Revolver. At December 31, 2014, the Company had no outstanding borrowings under the 2011 Revolver.

 

At December 31, 2014, the outstanding balance under the 2011 Term Loan, net of unamortized transaction costs, was $115.4 million. The Company made principal payments of $0 and $99.6 million under the 2011 Term Loan during the three months ended June 30, 2014 and 2015, respectively. The Company made principal payments of $25.0 million and $119.6 million under the 2011 Term Loan during the six months ended June 30, 2014 and 2015, respectively.

 

Interest expense under the 2011 Term Loan was $1.6 million and $1.2 million for the three months ended June 30, 2014 and 2015, respectively. The effective interest rate was approximately 5.04% and 5.41% during the three months ended June 30, 2014 and 2015, respectively. The weighted average nominal interest rate was approximately 4.06% and 4.01% during the three months ended June 30, 2014 and 2015, respectively.

 

Interest expense under the 2011 Term Loan was $3.4 million and $2.7 million for the six months ended June 30, 2014 and 2015, respectively. The effective interest rate was approximately 5.00% and 5.32% during the six months ended June 30, 2014 and 2015, respectively. The weighted average nominal interest rate was approximately 4.05% and 4.03% during each of the six-month periods ended June 30, 2014 and 2015.

 

13



Table of Contents

 

Interest expense under the 2011 Revolver for both three months ended June 30, 2014 and 2015, was $0. Interest expense under the 2011 Revolver for both the six months ended June 30, 2014 and 2015, was $0. Under the 2011 Revolver, one letter of credit was outstanding in the amount of $202,000 at December 31, 2014. Commitment fees on the 2011 Revolver were payable on the unused revolving credit commitment at the rate of 0.50% per annum, payable quarterly. Commitment fee expense for the three-month periods ended June 30, 2014 and 2015, was $37,000 and $36,000, respectively. Commitment fee expense for the six-month periods ended June 30, 2014 and 2015, was $74,000 and $73,000, respectively.

 

The Notes

 

The Company was in compliance with its covenants under the Indenture as of June 30, 2015.

 

Interest expense under the Notes was $8.1 million and $7.3 million for the three months ended June 30, 2014 and 2015, respectively. After giving effect to the amortization of associated debt issuance costs, the effective interest rate of the Notes was approximately 11.0% during the three months ended June 30, 2014 and 2015.

 

Interest expense under the Notes was $16.2 million and $14.6 million for the six months ended June 30, 2014 and 2015, respectively. After giving effect to the amortization of associated debt issuance costs, the effective interest rate of the Notes was approximately 11.0% during the six months ended June 30, 2014 and 2015.

 

Debt Service Requirements

 

Debt service requirements, including estimated future interest and premium, for each of the five years subsequent to June 30, 2015 and the period thereafter, are as follows:

 

 

 

Payments Due by Period

 

 

 

Total

 

Year 1

 

Year 2

 

Year 3

 

Year 4

 

Year 5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Notes, due July 24, 2015*

 

$

300,724

 

$

300,724

 

$

 

$

 

$

 

$

 

Term Loan, due June 25, 2020

 

87,549

 

2,678

 

5,622

 

6,038

 

7,929

 

65,282

 

 

 

$

388,273

 

$

303,402

 

$

5,622

 

$

6,038

 

$

7,929

 

$

65,282

 

 


*The accelerated due date pursuant to the issuance of a notice of redemption on June 24, 2015; amount reflects principal of $271.5 million, premium of $14.3 million and interest of $14.9 million ($13.1 million of which was accrued at June 30, 2015).

 

Guarantees

 

Because Crown Media Holdings has no independent assets or operations, the guarantees by the Guarantors are full and unconditional, as well as joint and several. All subsidiaries of Crown Media Holdings are Guarantors.  The 2015 Credit Agreement imposes restrictions on the payment of dividends by Crown Media Holdings and the Guarantors.

 

5. Related Party Transactions

 

State Tax Sharing Agreements

 

During 2014, the Company reimbursed Hallmark Cards approximately $385,000 with respect to a state tax sharing agreement with Hallmark Cards for the 2013 tax year. For the tax year ended December 31, 2014, it is estimated that the Company will owe Hallmark Cards approximately $75,000 with respect to the state tax sharing agreement, which will be paid during 2015. This amount will be payable two days prior to the due date of the state tax returns. For the three months ended June 30, 2015, it is estimated that the Company will owe Hallmark Cards approximately $72,000 with respect to a state tax sharing agreement, which will be paid during 2016. For the six months ended June 30, 2015, it is estimated that the Company will owe Hallmark Cards approximately $124,000 with respect to a state tax sharing agreement, which will be paid during 2016.

 

The state tax sharing agreement will continue as long as the Company is included in Hallmark Cards’ consolidated or combined returns. The Company expects it will continue to be included in Hallmark Cards’ consolidated or combined returns for certain states.

 

Services Agreement with Hallmark Cards

 

Hallmark Cards provides Crown Media Holdings with tax, risk management, health, safety, environmental, insurance, legal, treasury, human resources, cash management and real estate consulting services. In exchange, the Company is obligated to pay

 

14



Table of Contents

 

Hallmark Cards a fee, plus out-of-pocket expenses and third party fees, in arrears on the last business day of each month. Fees for Hallmark Cards’ services were $342,000 for 2014 and are expected to be $389,000 for 2015.

 

At December 31, 2014 and June 30, 2015, the Company’s payables to Hallmark Cards affiliates in the accompanying consolidated balance sheets were $150,000 and $221,000, respectively. The December 31, 2014, balance was comprised of taxes and the June 30, 2015, balance was comprised of $213,000 of taxes and $8,000 of intercompany expenses.

 

“Hallmark Hall of Fame” Programming License Agreement

 

In 2008, Crown Media United States entered into an agreement with Hallmark Hall of Fame Productions, LLC for the exclusive television license of 58 “Hallmark Hall of Fame” movies, consisting of 16 contemporary Hallmark Hall of Fame titles (i.e., produced from 2003 to 2008) and 42 older titles, for exhibition on Hallmark Channel and Hallmark Movies and Mysteries. These titles are licensed for ten year windows, which commenced at various times between 2007 and 2010. The total license fee for these movies is $17.2 million and is payable in equal monthly installments over the various ten-year exhibition windows.

 

In 2011, Crown Media United States entered into an additional agreement with Hallmark Hall of Fame Productions, LLC for the exclusive television license of 16 “Hallmark Hall of Fame” movies produced from 2009 through 2014, for exhibition on Hallmark Channel and Hallmark Movies and Mysteries. These titles are licensed for ten-year windows, with windows commencing at various times between 2011 and 2014, depending on availability. The total license fee for these movies is $10.0 million and is payable in equal monthly installments over the various ten-year exhibition windows.

 

Effective October 1, 2014, Crown Media United States entered into an additional agreement with Hallmark Hall of Fame Productions, LLC for the exclusive television license of “Hallmark Hall of Fame” movies produced from 2014 through 2016, for exhibition on Hallmark Channel and Hallmark Movies and Mysteries. These titles are licensed for ten-year windows, with windows commencing at times as agreed to by the parties. The license fee for these movies is $660,000 per movie and is payable in equal yearly installments over the license term.

 

Effective July 6, 2013, the Company and Hallmark Cards extended their July 6, 2011 agreement for another year, whereby Hallmark Cards purchased advertising time from the Company and provided one-week, limited play licenses for each of two new “Hallmark Hall of Fame” two-hour movies produced by Hallmark Cards and up to two additional Hallmark Hall of Fame movies premiered in a previous year. The Company recognized advertising revenue of approximately $2.1 million as it fulfilled its advertising obligation to Hallmark Cards over the life of the agreement.

 

Effective September 12, 2014, the Company entered into an agreement with Hallmark Cards whereby Hallmark Cards has purchased advertising time from the Company and has provided exclusive premier rights to the two new “Hallmark Hall of Fame” two-hour movies. Additionally, the Company had exclusive rights to broadcast two “Hallmark Hall of Fame” two-hour movies, which had premiered in a previous year. The Company has received $3.0 million under this agreement in connection with Hallmark Cards’ advertising on Hallmark Channel. The Company recognized advertising revenue of approximately $3.8 million as it fulfilled its advertising obligations to Hallmark Cards over the life of the agreement. As of June 30, 2015, four movies have aired on Hallmark Channel.

 

The Company entered into a new agreement with Hallmark Cards dated July 28, 2015. Under such new agreement, Hallmark Cards has agreed to provide exclusive premier rights to a new holiday Hallmark Hall of Fame two-hour movie and to purchase advertising time from the Company for $2.3 million.

 

Northpole

 

The Company has produced Northpole, a Hallmark Channel original holiday movie, which premiered during the 2014 holiday season. It was the first full-length, two-hour original holiday movie produced by Hallmark Channel based on Hallmark Cards’ intellectual property. Costs in the amount of $6.6 million related to this movie have been capitalized and are included in long-term programming rights on the unaudited condensed consolidated balance sheets at both December 31, 2014 and June 30, 2015. The Company recognized licensing revenue of approximately $900,000 related to a merchandising rights agreement with Hallmark Cards during the year ended December 31, 2014, and $0 for both the three and six months ended June 30, 2015.

 

Northpole II

 

The Company has produced Northpole II, a Hallmark Channel original holiday movie, which will premier during the 2015 holiday season. It is the second full-length, two-hour original holiday movie produced by Hallmark Channel based on Hallmark Cards’

 

15



Table of Contents

 

intellectual property. Costs in the amount of $6.0 million related to this movie have been capitalized and are included in long-term programming rights on the unaudited condensed consolidated balance sheet at June 30, 2015. Deferred revenue of approximately $855,000 related to a merchandising rights agreement with Hallmark Cards has been included in accounts payable and accrued liabilities on the unaudited condensed consolidated balance sheet at June 30, 2015.

 

Trademark Agreement with Hallmark Cards

 

Crown Media United States has a trademark license agreement with Hallmark Licensing, LLC (f/k/a Hallmark Licensing, Inc., “Hallmark Licensing”), an affiliate of Hallmark Cards, for use of the “Hallmark” mark for Hallmark Channel and for Hallmark Movies and Mysteries. The agreement terminates upon the earlier of (i) June 30, 2021 or (ii) the payment in full of all obligations, and terminations of all commitments, under the 2015 Credit Agreement.

 

The Company is not required to pay any royalty fees under the trademark license agreement. Accordingly, no amounts have been reflected in the accompanying unaudited condensed consolidated balance sheets or unaudited condensed consolidated statements of operations of the Company for these licenses.

 

Under the license agreement, the Company would be in default if it (i) fails to make any payment due under any loan agreement within five days of its due date or (ii) receives an opinion from its auditors that expresses their doubt with respect to the Company’s ability to continue as a going concern, among others.

 

6. Long Term Incentive Plan

 

Employee

 

The Company grants incentive awards pursuant to the 2012 Long Term Incentive Plan (the “2012 Plan”). For awards granted in 2012 through 2015, the target amount of an award granted was based on a percentage of each employee’s annual base salary ranging from 18% to 85%. Each award is comprised of a Performance Award and an Employment Award. For awards granted in 2010 through 2012, the Performance Award and the Employment Award each constituted half of the award. For awards granted in 2013 through 2015, the Performance Award constituted 60% of the award and the Employment Award constituted 40% of the award. The Performance Award is based on the Company’s achievement of a predetermined cash flow goal (cash flow before interest, taxes and long term incentive expense, and debt repayments) and an adjusted EBITDA goal (before long term incentive) over a three year performance period.

 

Each of the 40% Employment Awards are subject to continued employment and each of the 60% Performance Awards are subject to the Company’s achievement of financial performance criteria. Each award will be settled in cash and is subject to earlier pro rata settlement as provided in the 2012 Plan.

 

Changes in the employee long term incentive plan account are as follows:

 

 

 

Granted Incentive

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Compensation Range

 

Vesting Date

 

Settlement (in thousands)

 

Grant

 

Low

 

High

 

Employment

 

Performance

 

Employment Awards

 

Performance Awards

 

Date

 

Grant

 

Grant

 

Awards

 

Awards

 

Date

 

Amount

 

Date

 

Amount

 

4/25/2011

 

$

23,000

 

$

550,000

 

8/31/2013

 

12/31/2013

 

9/6/2013

 

$

1,452

 

3/14/2014

 

$

1,551

 

3/1/2012

 

$

22,000

 

$

652,000

 

8/31/2014

 

12/31/2014

 

9/5/2014

 

$

1,509

 

3/6/2015

 

$

1,938

 

3/1/2013

 

$

20,000

 

$

680,000

 

12/31/2015

 

12/31/2015

 

N/A

 

$

 

N/A

 

$

 

3/1/2014

 

$

27,000

 

$

707,000

 

12/31/2016

 

12/31/2016

 

N/A

 

$

 

N/A

 

$

 

3/1/2015

 

$

29,000

 

$

741,000

 

12/31/2017

 

12/31/2017

 

N/A

 

$

 

N/A

 

$

 

 

Independent Directors

 

The Company entered into agreements (“LTI Agreements”) granting incentive compensation to each director who is not an employee of the Company or Hallmark Cards or their respective subsidiaries subject to continued membership on the Company’s board and achievement of the financial performance criteria. Each award will be settled in cash and is subject to earlier pro rata settlement as provided in each LTI Agreement.

 

Changes in the independent director long term incentive plan account are as follows:

 

Grant

 

 

 

 

 

Settlement

 

Date

 

Grant Amount

 

Vesting Date

 

Date

 

Amount

 

8/17/2012

 

$

50,000

 

12/31/2014

 

3/4/2015

 

$

306,000

 

3/1/2013

 

$

50,000

 

12/31/2015

 

N/A

 

$

 

8/16/2013

 

$

35,000

 

8/15/2014

 

8/19/2014

 

$

262,000

 

3/1/2014

 

$

50,000

 

12/31/2016

 

N/A

 

$

 

3/1/2015

 

$

50,000

 

12/31/2017

 

N/A

 

$

 

 

16



Table of Contents

 

Vesting

 

Vesting of the 2013, 2014 and 2015 performance awards under the LTI Agreements will be determined in accordance with the Company’s performance criteria concerning adjusted EBITDA and cash flow and subject to earlier pro rata settlement as provided in each LTI Agreement.

 

In recognition of these LTI Agreements, the accompanying unaudited condensed consolidated statements of operations include $1.0 million and $1.3 million among selling, general and administrative expense for the three months ended June 30, 2014 and 2015, respectively. In recognition of these LTI Agreements, the accompanying unaudited condensed consolidated statements of operations include $1.9 million and $2.2 million among selling, general and administrative expense for the six months ended June 30, 2014 and 2015, respectively. Additionally, the $5.9 million and $5.8 million liabilities for these agreements were included in accounts payable and accrued liabilities in the accompanying unaudited condensed consolidated balance sheets at December 31, 2014, and June 30, 2015, respectively.

 

7. Fair Value

 

The following table presents the carrying amounts (including interest) and estimated fair values (including interest) of the Company’s financial instruments at December 31, 2014 and June 30, 2015.

 

 

 

December 31, 2014

 

June 30, 2015

 

 

 

Carrying
Amount

 

Fair
Value

 

Carrying
Amount

 

Fair
Value

 

 

 

(In thousands)

 

2011Term Loan and interest payable (Level 3)

 

$

115,367

 

$

115,975

 

$

 

$

 

2015 Term Loan and interest payable (Level 3)

 

 

 

79,312

 

82,213

 

The Notes and interest payable (Level 2)

 

279,763

 

309,256

 

280,183

 

298,823

 

 

ASC Topic 820 Fair Value Measurements and Disclosures defines fair value of a liability as the price that would be paid to transfer a liability in an orderly transaction between market participants at the measurement date. The Company estimated the fair value of the Notes using the trading prices obtained from Bloomberg on December 31, 2014 and June 30, 2015, a Level 2 input, due to the limited amount of trading activity. The Company estimated the fair value of its 2011 Term Loan and 2015 Term Loan using a yield-to-maturity rate obtained from a pricing service, a Level 3 input.

 

At December 31, 2014 and June 30, 2015, the fair values of the Level 3 financial instruments were $116.0 million and $82.3 million, respectively. No transfers between levels occurred during 2014 and 2015.

 

Accounts payable and accrued liabilities and receivable are carried at reasonable estimates of their fair values because of the short-term nature of these instruments. Interest rates on borrowings under the bank credit facility are for relatively short periods and variable. Therefore, the fair value of this debt is not significantly affected by fluctuations in interest rates. The credit spread on the debt is fixed, but the market rate will fluctuate. Only a significant change in the creditworthiness of the Company would impact the credit spread. The Company believes that there has not been a significant change in this regard since issuance.

 

8. Commitments and Contingencies

 

In the normal course of business, the Company has entered into agreements that commit it to make cash payments in future periods with respect to non-cancelable leases and programming contracts.

 

Legal Proceedings

 

From time to time, the Company and/or various officers and directors may be named as defendants in legal actions involving various claims incident to the conduct of its business.  Whenever the Company concludes that an adverse outcome in any such action is probable and a loss amount can reasonably be estimated, the Company records such loss amount.  Related legal costs, net of anticipated insurance reimbursements, are expensed as incurred.

 

17



Table of Contents

 

International Residual and Participation Obligation

 

Accounts payable and accrued liabilities as of both December 31, 2014, and June 30, 2015 include $1.6 million for the estimated cost of residuals and participations that the buyer of our international business (which included the international rights to our film library) would otherwise be obligated to pay to third parties in connection with international film library sales between the April 2005 sale and April 2015.  The Company’s actual cost of this obligation will depend on the actual internal usage or sales of these films by the buyer.

 

9.  Income Taxes

 

The Company files a separate-company federal tax return. In 2013 and 2014 the Company generated federal and state taxable income for both regular tax and alternative minimum tax (“AMT”) purposes.  For regular tax purposes, this income was, and the Company expects it will continue to be, fully offset by net operating loss carryforwards (“NOLs”).  However, for federal AMT purposes, loss carryforwards used to offset the AMT income are subject to a 90% limitation.

 

During the three months ended June 30, 2014, the Company paid AMT of $1.2 million. During the three months ended June 30, 2014, the Company recognized AMT of $528,000 and this amount is included as a component of accrued liabilities on the accompanying unaudited condensed consolidated balance sheet. During the three months ended June 30, 2015, the Company paid AMT of $1.4 million. During the three months ended June 30, 2015, the Company recognized an AMT obligation of $635,000 and this amount is included as a component of accrued liabilities on the accompanying unaudited condensed consolidated balance sheet.

 

During the six months ended June 30, 2014, the Company paid AMT of $1.3 million. During the six months ended June 30, 2014, the Company recognized AMT of $913,000 and this amount is included as a component of accrued liabilities on the accompanying unaudited condensed consolidated balance sheet. During the six months ended June 30, 2015, the Company paid AMT of $1.4 million. During the six months ended June 30, 2015, the Company recognized an AMT obligation of $1.2 million and this amount is included as a component of accrued liabilities on the accompanying unaudited condensed consolidated balance sheet.

 

At December 31, 2014, the Company had federal NOLs of $447.3 million and various state NOLs. The Company maintains a $3.4 million valuation allowance against net deferred tax assets, which are comprised of state NOLs that the Company does not anticipate being able to realize. The federal NOLs will expire between 2019 and 2021, and the state NOLs will expire between 2016 and 2032.

 

At both December 31, 2014, and June 30, 2015, the total amount of unrecognized tax benefits for uncertain tax positions was $0. The Company recognized no increase or decrease in the amount of unrecognized tax benefits for uncertain tax positions.  Accordingly, at both December 31, 2014, and June 30, 2015, there is no accrued interest related to uncertain tax positions.

 

By virtue of its previous inclusion in Hallmark Cards consolidated tax group, the Company is subject to examination by the Internal Revenue Service for periods subsequent to March 10, 2003. Further, NOLs are subject to examination in the year they are utilized regardless of whether the tax year in which they were generated has been closed by statute of limitations.  The amount subject to disallowance is limited to the NOL utilized.  Accordingly, the Company is subject to examination for NOLs generated prior to March 11, 2003 as those NOLs are utilized in future tax returns.

 

10.  Subsequent Events

 

Redemption of Notes

 

Pursuant to the terms and conditions of the Indenture, on June 25, 2015 the Company notified The Bank of New York Mellon Trust Company, N.A., as trustee (the “Trustee”), of its intent to redeem 100% of its Notes that remain outstanding on July 24, 2015 (the “Redemption Date”) and requested that on June 25, 2015, the Trustee deliver to the holders of any outstanding Notes an irrevocable notice that, on the Redemption Date, the Company will redeem all of the then outstanding Notes. Outstanding Notes were redeemed at a redemption price of 105.250% of the principal amount thereof, plus accrued and unpaid interest, of approximately $286.5 million. Interest on the Notes ceased to accrue on the Redemption Date.

 

On July 24, 2015, the Company repurchased $271.5 million in principal amount of Notes for a price of $285.8 million and recorded a charge for the associated debt issuance costs of approximately $4.3 million, which resulted in an aggregate, pre-tax loss on extinguishment of debt of approximately $18.6 million. The Company borrowed $245.0 million under the 2015 Term Loan and $25.0 million under the 2015 Revolver and use cash on hand to redeem the outstanding Notes.

 

Amendment of New York Office Lease

 

On July 2, 2015, the Company amended its lease agreement for the New York office and extended the term through October 31, 2026.  Future minimum lease payments under the new lease are $18.9 million.

 

18



Table of Contents

 

ITEM 2.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements and related notes included in Part I, Item 1 in this Quarterly Report on Form 10-Q.  The following analysis contains forward-looking statements about our future revenue, operating results and expectations. See ‘‘Risk Factors and Forward Looking Statements’’ below for a discussion of the risks, assumptions and uncertainties affecting these statements.

 

Description of Business and Overview

 

Current Business

 

We own and operate pay television Networks, each of which is dedicated to high quality entertainment programming for families. Hallmark Channel features popular television series such as Golden Girls, The Middle and Frasier as well as original series such as Cedar Cove, When Calls the Heart and Good Witch, and movies with compelling stories and internationally recognized stars. It also features “lifestyle” programming such as the two hour weekday series, Home and Family. We rebranded Hallmark Movie Channel to Hallmark Movies and Mysteries in September 2014 to give the Network a distinctly different identity and programming lineup than that of Hallmark Channel. Prior to the rebranding, the Channel offered original movies, classic theatrical films and movies from the award winning Hallmark Hall of Fame collection. Hallmark Movies and Mysteries emphasizes programming of the mystery genre, including original movies, movie franchises and series, while continuing to offer the content previously provided under the Hallmark Movie Channel brand. Consistent with the Hallmark brand, both Networks are preeminent sources of holiday programming, with Hallmark Channel often ranking first among cable networks for movies during the Christmas holiday season.

 

Reaching 84.3 million subscribers as of June 2015, Hallmark Channel is one of the most widely distributed independent networks in the United States. Hallmark Movies and Mysteries reaches more than 56.3 million subscribers as of June 2015.

 

We believe that we have established these Networks as destinations for viewers seeking outstanding family entertainment and as attractive outlets for advertisers seeking to target these viewers.

 

Programming acquired from third parties is an important component of our Networks as we continually develop and refine our programming strategy. This programming includes original series and movies produced specifically for us by a variety of experienced television production companies and theatrical movies and “off network” television series licensed to us by major studios and distributors. Our agreements for original series and movies typically provide for exclusive rights in the United States in all media for periods ranging from eight years to perpetuity. Our license agreements for theatrical films and off network programming usually give us more limited rights for license periods of five or more years to exhibit the programming on our Networks. From time to time, we also exhibit excerpts of certain programming on our website.

 

We also established Crown Media Productions as our in-house production company aimed at increasing the production of original content for multiple platforms. During 2015, Crown Media Productions will produce up to six movies for which we will fund all production costs, own all worldwide rights and fully control the creative and production process. These movies, along with the many other original movies and series which we have commissioned over the years and to which we hold exclusive U.S. rights in all media, are a valuable asset for us.  They will give us the opportunity to meaningfully participate in and profit from new distribution technologies as they develop.

 

Hallmark Channel and Hallmark Movies and Mysteries are currently distributed to approximately 84% and 56%, respectively, of all United States pay television subscribers. We currently distribute (a) Hallmark Channel through approximately 5,201 cable, satellite and other pay television distribution systems and (b) Hallmark Movies and Mysteries through approximately 3,914 of such systems.

 

Five of our distributors each accounted for more than 10%, and together accounted for a total of 87% of our consolidated subscriber revenue for both the three and six months ended June 30, 2015.  Two of our distributors each accounted for approximately 15% or more of our consolidated subscribers for both the three and six months ended June 30, 2015, and together accounted for 45% of our consolidated subscribers on that date. Four of our programming content providers each accounted for more than 10% of our total programming rights payable for the six months ended June 30, 2015, and together accounted for a total of 63% of the consolidated programming rights payable during that time period.

 

We view a “subscriber” as a household that receives, on a full or part-time basis, a Network as part of a program package or a program tier of a distributor. We determine our Hallmark Channel and Hallmark Movies and Mysteries subscribers from subscriber

 

19



Table of Contents

 

numbers reported by Nielsen. Subscribers include both viewers who pay a monthly fee for the tier programming and so called “promotional” subscribers who are given free access to the tier by the distributor for a limited time.

 

We license the trademark “Hallmark” for use on our Networks pursuant to trademark license agreements with a subsidiary of Hallmark Cards. We believe that the use of this trademark is important for our Networks due to the substantial name recognition and favorable characteristics associated with the name.

 

Current Challenges

 

We face numerous operating challenges. Among such challenges are increasing viewership ratings, maintaining and increasing advertising revenue, maintaining and expanding the distribution of the Networks, broadening viewership demographics to meet our target audience, and controlling costs and expenses.

 

Ratings

 

Ratings success plays a significant role in our ability to achieve our distribution and advertising goals. We believe our ratings are affected by our ability to: (i) acquire the broadcast rights for and produce series and original movies that appeal to our target demographic and (ii) develop a programming schedule that attracts a high number of viewers. Original productions are our most high profile programs and generate Hallmark Channel’s highest ratings. We have typically incurred additional marketing and promotional expenses to help drive higher ratings for original programming such as for the series Cedar Cove in 2013 and 2014, When Calls the Heart and Signed, Sealed, Delivered in 2014 and Good Witch in 2015. We plan to maintain or increase the number of our original productions and develop a programming schedule that attracts a greater number of viewers in our target demographic, all while controlling the costs and expenses relating to these actions.

 

Advertising Revenue

 

During the three months ended June 30, 2015, CPMs for commitments in the second quarter of 2015 Scatter Market for Hallmark Channel were 38% greater than the CPMs for commitments during the 2014/2015 Upfront Season and were 2% lower than achieved during the three months ended June 30, 2014 during the second quarter of 2014 Scatter Market. During the three months ended June 30, 2015, CPMs for commitments in the second quarter of 2015 Scatter Market for Hallmark Movies and Mysteries were 37% greater than the CPMs for commitments during the 2014/2015 Upfront Season and 3% greater than achieved during the three months ended June 30, 2014 during the second quarter of 2014 Scatter Market. The Scatter Marketplace was strong, with volume up significantly on both Networks. Hallmark Channel reflected a slight decrease in CPM due to high volume while Hallmark Movies and Mysteries reflected growth as compared to last year’s Scatter Market.

 

Our direct response rates for Hallmark Channel during the three months ended June 30, 2015, were 13% higher than those during the three months ended June 30, 2014. Our direct response rates for Hallmark Movies and Mysteries during the three months ended June 30, 2015, were 28% higher than those during the three months ended June 30, 2014. The increased scatter volume placed pressure on the direct response inventory.  This, coupled with a strong market, led to increased direct response rates on both Networks.

 

During the 2013/2014 and the 2014/2015 Upfront Seasons, we entered into agreements with major advertising firms covering approximately 44% and 41% of our advertising inventory, respectively, for Hallmark Channel.  Advertising inventory units committed during the 2014/2015 Upfront Season for Hallmark Channel were at CPMs 2% higher than the CPMs for those committed during the 2013/2014 Upfront Season, reflecting, in part, increases in rates related to our lifestyle programming block. We are selling the balance of our 2014/2015 broadcast season inventory in the Scatter Market.

 

During the 2013/2014 and the 2014/2015 Upfront Seasons, Hallmark Movies and Mysteries entered into advertising commitments for approximately 32% and 30% of its advertising inventory, respectively. Advertising inventory units committed during the 2014/2015 Upfront Season for Hallmark Movies and Mysteries were at CPMs consistent with the CPMs for those committed during the 2013/2014 Upfront Season.

 

Each advertiser with an upfront contract has the option to terminate a portion of its contract. During the three months ended June 30, 2014 and 2015, Hallmark Channel experienced cancellation rates of approximately 10% and 13%, respectively. During the three months ended June 30, 2014 and 2015, Hallmark Movies and Mysteries experienced cancellation rates of approximately 11% and approximately 7%, respectively.

 

Distribution Agreements

 

Distribution agreements with multiple systems operators are important as they affect our number of subscribers, which in turn has a major impact on our subscriber fees, the number of persons viewing our programming, and the rates charged for advertising. Our

 

20



Table of Contents

 

long-term distribution challenge will be obtaining favorable renewals of our major distribution agreements as they expire. Our major distribution agreements have terms which expire at various times from December 2015 through December 2032.

 

Viewers today have many low cost alternatives outside of the traditional linear cable channels to gain access to programming content. Businesses of most networks, including Hallmark Channel and Hallmark Movies and Mysteries, are threatened by an increase of “cord cutters” (i.e., viewers dropping traditional cable and satellite services to instead receive their programming over the internet from over-the-top services, such as SlingTV, Hulu and Netflix) and “cord shavers” (i.e., viewers scaling back the cost of traditional cable packages by opting for less expensive packages).

 

The universe of cable and satellite TV subscribers in the United States is approximately 104 million homes.  The top 30 cable TV networks in the United States, measured by the number of subscribers, have 93 million or more subscribers.  It is a mature market with relatively high penetration. According to Nielsen, in June 2015, Hallmark Channel and Hallmark Movies and Mysteries were distributed to 84.3 million subscribers and 56.3 million subscribers, respectively.

 

Commencing on July 23, 2015, the Company and AT&T launched Hallmark Channel and Hallmark Movies and Mysteries on AT&T U-verse; again making the channels available to AT&T U-verse subscribers. A prior distribution agreement between the Company and AT&T had expired on August 31, 2010 and the networks had not been on AT&T U-verse since such date.

 

Demographics

 

Each pay television network attracts a different audience with different viewer demographics (i.e., viewers categorized by characteristics such as age, gender and income). As a result, advertisers are able to target the specific groups of viewers who are most likely to purchase their products by advertising on networks which attract the desired viewer demographic.

 

Our target viewer demographics for Hallmark Channel and Hallmark Movies and Mysteries are adults aged 25 to 54 and women aged 25 to 54.  The average viewing age for Hallmark Channel was 59.2 and 58.7 for the six months ended June 30, 2014 and 2015, respectively. The average viewing age for Hallmark Movies and Mysteries was 65+ for both the six months ended June 30, 2014 and 2015. We believe we need to draw in viewers in our target demographic in order to achieve our revenue goals.

 

Revenue from Continuing Operations

 

Our revenue consists of advertising fees and subscriber fees.

 

Advertising

 

We earn advertising revenue in the form of spot or general rate advertising and direct response advertising. Spot advertisements and direct response advertisements are generally 30 seconds long and are aired during or between programs. Spot advertisements are priced at a rate per thousand viewers (i.e., the CPM) and almost always include our commitment to deliver a specified number of viewers. Our revenue from direct response advertising varies in proportion to the direct sales achieved by the advertiser in response to the advertising. It is sold without ratings or product sales commitments. Our advertising revenue is affected by the mix of these forms of advertising. Advertising rates also vary by time of year due to seasonal changes in television viewership.

 

Advertising revenue is recorded net of ADUs. Whenever spot advertising is aired in programs that do not achieve promised viewership ratings, we issue ADUs which provide the advertiser with additional spots at no additional cost to make up for the shortfall. We defer a pro rata amount of advertising revenue and recognize a like amount as a liability for advertisements that do not achieve promised viewership ratings. When the make-good spots are subsequently aired, revenue is recognized and the liability is reduced. The level of inventory that is utilized for our ADU liability varies over time and is influenced by prior fluctuations in our under-delivery, if any, of viewers against promised ratings as well as the rate at which we and our customers mutually agree to utilize the ADUs.

 

We typically commit approximately 40% to 45% of our Networks’ advertising inventory in the Upfront Season. We hold back a small percentage of our inventory for ADUs and commit the remainder in the spot or Scatter Market and to advertisers that purchase up-front inventory on a calendar year basis.

 

The volume of advertising inventory that we have available for sale is determined by our chosen commercial load per hour and the number of broadcast hours in which we air licensed program content. Our Networks are broadcast 24 hours per day. Our need to reserve inventory for the use of ADUs reduces the amount of advertising inventory available for cash sales.

 

21



Table of Contents

 

We have advertising sales offices in New York, Los Angeles, Chicago and Atlanta. In addition, we have made significant investments in programming, research, marketing and promotions, all specifically designed to support the sale of advertising time on our Networks.

 

Subscriber Fees

 

Subscriber fees are payable to us on a per subscriber basis by pay television distributors for the right to carry our Networks. The fees we receive per subscriber vary with changes in the following factors, among others:

 

· the degree of competition in the market;

 

· the relative position in the market of the distributor and the popularity of the Network;

 

· the packaging arrangements for the Network; and

 

· length of the contract term and other commercial terms.

 

We are in continuous negotiations with our existing distributors to have our Networks placed in packages with a greater number of subscribers, thereby increasing our subscriber base and enhancing our opportunities to generate advertising revenue. Fees that we pay to a distributor are capitalized and amortized over the term of the applicable distribution agreement as a reduction in subscriber fee revenue. At the time we sign a distribution agreement, and periodically thereafter, we evaluate the recoverability of the costs we incur against the incremental revenue directly and indirectly associated with each agreement.

 

Our Networks are usually offered as one of a number of networks on either a basic tier or part of other program packages and are not generally offered on a stand-alone basis. Thus, while cable or satellite customers may subscribe and unsubscribe to the tiers and program packages in which one of our Networks is placed, these customers do not subscribe and unsubscribe to our Networks alone.

 

Each Network’s subscriber count depends on the number of distributors carrying the Network, the size of such distributors, and the program tiers on which the Network is carried by these distributors. From time to time, we experience increases or decreases in the number of subscribers as promotional periods end, as distributors reposition the Networks from one tier or package to another, or as a distributor arrangement is amended or terminated by us or the distributor. Management analyzes the estimated effect each new or amended distribution agreement will have on revenue and costs.

 

Cost of Services

 

Our cost of services consists primarily of the amortization of programming rights, the cost of signal distribution and the cost of promotional segments that are aired between programs.

 

Critical Accounting Policies, Judgments and Estimates

 

The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

 

For further information regarding our critical accounting policies, judgments and estimates, please see Notes to Unaudited Condensed Consolidated Financial Statements “Summary of Significant Accounting Policies and Estimates” in Part I, Item 1 of this Quarterly Report on Form 10-Q and “Critical Accounting Policies, Judgments and Estimates” in Part II, Item 7 of our Annual Report on Form 10-K as filed with the Securities and Exchange Commission (the “SEC”) for the year ended December 31, 2014.

 

Effects of Transactions with Related and Certain Other Parties

 

We have entered into a number of significant transactions with Hallmark Cards and certain of its subsidiaries. These transactions include, among other things, trademark licenses, program licenses, and an administrative services agreement.  A summary of the terms and financial impact of these transactions is described in our Annual Report on Form 10-K as filed with the SEC for the year ended December 31, 2014 and in the footnotes to the financial statements included in this Quarterly Report on Form 10-Q.

 

Selected Historical Consolidated Financial Data of Crown Media Holdings

 

In the table below, we provide selected historical unaudited condensed consolidated financial and other data of Crown Media Holdings and its subsidiaries. The following selected unaudited condensed consolidated statement of operations data for three and six months ended June 30, 2014 and 2015, are derived from the unaudited financial statements of Crown Media Holdings and its

 

22



Table of Contents

 

subsidiaries. Ratings and subscriber information is also unaudited. This data should be read together with the unaudited condensed consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q.

 

 

 

Three Months Ended June 30,

 

Percent

 

Six Months Ended June 30,

 

Percent

 

 

 

2014

 

2015

 

Change

 

2014

 

2015

 

Change

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

Advertising

 

$

75,826

 

$

89,360

 

18

%

$

145,207

 

$

168,497

 

16

%

Subscriber fees

 

20,957

 

20,571

 

-2

%

41,971

 

41,467

 

-1

%

Other revenue

 

570

 

3,317

 

482

%

850

 

3,796

 

347

%

Total revenue

 

97,353

 

113,248

 

16

%

188,028

 

213,760

 

14

%

Cost of Services:

 

 

 

 

 

 

 

 

 

 

 

 

 

Programming costs

 

37,471

 

41,411

 

11

%

77,632

 

76,169

 

-2

%

Operating costs

 

4,215

 

5,482

 

30

%

7,783

 

10,067

 

29

%

Total cost of services

 

41,686

 

46,893

 

12

%

85,415

 

86,236

 

1

%

Selling, general and administrative expense

 

16,706

 

19,826

 

19

%

33,215

 

37,947

 

14

%

Marketing expense

 

3,693

 

2,044

 

-45

%

4,842

 

6,652

 

37

%

Income before interest and income tax expense

 

35,268

 

44,485

 

26

%

64,556

 

82,925

 

28

%

Interest expense

 

(9,791

)

(8,749

)

-11

%

(20,102

)

(17,838

)

-11

%

Loss on extinguishment of debt

 

 

(3,897

)

 

 

 

(3,897

)

 

 

Income from continuing operations

 

25,477

 

31,839

 

25

%

44,454

 

61,190

 

38

%

Income tax provision

 

(9,515

)

(11,777

)

24

%

(16,454

)

(22,622

)

37

%

Net income

 

$

15,962

 

$

20,062

 

26

%

$

28,000

 

$

38,568

 

38

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Flow Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

32,381

 

$

33,653

 

4

%

$

36,950

 

$

57,562

 

56

%

Net cash used in investing activities

 

$

(1,115

)

$

(1,391

)

25

%

$

(1,280

)

$

(1,587

)

24

%

Net cash used in financing activities

 

$

(322

)

$

(23,806

)

7293

%

$

(25,642

)

$

(44,153

)

72

%

Other Data (Unaudited):

 

 

 

 

 

 

 

 

 

 

 

 

 

HC day household ratings (1)(3)(4)

 

0.4

 

0.4

 

2

%

0.4

 

0.4

 

6

%

HC primetime household ratings (2)(3)(4)

 

0.6

 

0.6

 

7

%

0.6

 

0.7

 

14

%

HMM day household ratings (1)(3)(4)

 

0.3

 

0.5

 

48

%

0.4

 

0.5

 

28

%

HMM primetime household ratings (2)(3)(4)

 

0.5

 

0.6

 

34

%

0.5

 

0.6

 

21

%

HC day W25-54 ratings (1)(3)(4)

 

0.2

 

0.3

 

21

%

0.2

 

0.3

 

23

%

HC primetime W25-54 ratings (2)(3)(4)

 

0.3

 

0.3

 

9

%

0.3

 

0.3

 

21

%

HMM day W25-54 ratings (1)(3)(4)

 

0.1

 

0.2

 

87

%

0.1

 

0.2

 

48

%

HMM primetime W25-54 ratings (2)(3)(4)

 

0.1

 

0.2

 

75

%

0.1

 

0.2

 

49

%

HC subscribers at period end (4)

 

86,025

 

84,337

 

-2

%

86,025

 

84,337

 

-2

%

HMM subscribers at period end (4)

 

54,078

 

56,277

 

4

%

54,078

 

56,277

 

4

%

 


(1)  Total day means the time period that Nielsen measures each individual day, 6 a.m. to 6 a.m.

(2)  Primetime is defined as 8:00 - 11:00 P.M. in the United States.

(3)  These Nielsen ratings are for the time period March 31, 2014 through June 29, 2014, compared to March 30, 2015 through June 28, 2015, and December 30, 2013 through June 29, 2014, compared to December 29, 2014 through June 28, 2015.

(4)  “HC” represents Hallmark Channel and “HMM” represents Hallmark Movies & Mysteries. Ratings and subscribers are reported by The Nielsen Company.

 

Results of Operations

 

Three Months Ended June 30, 2014 Compared to Three Months Ended June 30, 2015

 

Revenue.  Our revenue from continuing operations, comprised primarily of advertising and subscriber fees, increased $15.9 million or 16% from the second quarter of 2014 to the second quarter of 2015.

 

23



Table of Contents

 

The $13.5 million or 18% increase in advertising revenue is due to ratings increases across both Networks. Advertising revenue from Hallmark Movies and Mysteries was $16.9 million and $23.6 million for the three months ended June 30, 2014 and 2015, respectively.

 

Our subscriber fee revenue decreased $386,000 or 2% due to a decline in revenue from one distributor.  Other revenue increased $2.7 million to $3.3 million primarily due to $3.2 million from new licensing agreements with an independent content distributor.

 

Cost of services. Cost of services as a percent of revenue decreased from 43% during the three months ended June 30, 2014, to 41% during the three months ended June 30, 2015. This decrease results primarily from the effect of the 18% increase in advertising revenue discussed above offset, in part, by the 11% increase in programming costs, discussed below.

 

Programming costs increased $3.9 million or 11%, from the three months ended June 30, 2014, to the three months ended June 30, 2015, primarily due to the amortization of all episodes of our original series, Signed, Sealed, Delivered, during the second quarter of 2014 as compared to half of the episodes of our original series, Good Witch, and all of the episodes of When Calls the Heart during the second quarter of 2015.  Operating costs increased $1.3 million from the three months ended June 30, 2014, to the three months ended June 30, 2015, due to increases in the costs of producing non-programming creative elements and bad debt expense. Bad debt expense increased from $108,000 during the second quarter of 2014 to $563,000 during the second quarter of 2015 due to certain slow paying customers.

 

Selling, general and administrative expense.  Our selling, general and administrative expense increased $3.1 million from the three months ended June 30, 2014, to the three months ended June 30, 2015, primarily due to a 25% increase in employee costs, a 16% increase in research costs and other nominal increases.

 

Marketing expense.  Our marketing expense decreased $1.6 million, or 45%, from the second quarter of 2014 to the second quarter of 2015 primarily due to our 2014 tent pole marketing campaign surrounding our original series, Signed, Sealed, Delivered. We did not have a similar marketing campaign during the three months ended June 30, 2015.

 

Interest expense.  Interest expense decreased $1.0 million from the three months ended June 30, 2014 to the three months ended June 30, 2015.  Interest expense on the 2011 Term Loan was $1.6 million and $1.2 million for the quarters ended June 30, 2014 and 2015, respectively. Interest expense on our Notes was $8.1 million and $7.3 million for the quarters ended June 30, 2014 and 2015, respectively.

 

Loss on extinguishment of debt. In June 2015, the Company repaid $99.6 million of principal under its 2011 Term Loan using cash on hand of $19.6 million and proceeds from the 2015 Term Loan of $80.0 million. In conjunction with this transaction, it retired $2.7 million of debt issuance costs and $1.2 million original issue discount costs related to the 2011 Term Loan, which resulted in aggregate a pre-tax loss on extinguishment of debt of $3.9 million.

 

Income tax provision. Provision for income tax of $9.5 million and $11.8 million reflect corresponding effective tax rates of 37.3% and 37.0% for the three months ended June 30, 2014 and 2015, respectively. A significant portion of each provision consists of a deferred component that represents a non-cash expense.

 

Six Months Ended June 30, 2014 Compared to Six Months Ended June 30, 2015

 

Revenue.  Our revenue from continuing operations, comprised primarily of advertising and subscriber fees, increased $25.7 million or 14% during the six months ended June 30, 2014, to the six months ended June 30, 2015. The $23.3 million or 16% increase in advertising revenue is due to ratings increases across both Networks. Our subscriber fee revenue decreased $504,000 or 1% due to a decline in revenue from one distributor.  Other revenue increased $2.9 million to $3.8 million primarily due to $3.2 million from new licensing agreements with an independent content distributor.

 

Cost of services. Cost of services as a percent of revenue decreased from 45% during the six months ended June 30, 2014, to 40% during the six months ended June 30, 2015. This decrease results primarily from the effects of the 16% increase in advertising revenue discussed above and the 2% decrease in programming costs, discussed below.

 

Programming costs decreased $1.5 million or 2%, from the six months ended June 30, 2014, to the six months ended June 30, 2015, primarily due to the timing and mix of aired programming. Operating costs increased $2.3 million from the six months ended June 30, 2014, to the six months ended June 30, 2015, due to increases in the costs of producing non-programming creative elements and bad debt expense. Bad debt expense increased from $113,000 for the six months ended June 30, 2014 to $693,000 for the six months ended June 30, 2015 due to certain slow paying customers.

 

24



Table of Contents

 

Selling, general and administrative expense.  Our selling, general and administrative expense increased $4.7 million from the six months ended June 30, 2014, to the six months ended June 30 2015, primarily due to a 17% increase in employee costs, a 14% increase in research costs and other nominal increases.

 

Marketing expense.  Our marketing expense increased $1.8 million, or 37%, from the six months ended June 30, 2014, to the six months ended June 30, 2015, primarily due to our 2015 tent pole marketing campaign surrounding our original series, Good Witch.

 

Interest expense.  Interest expense decreased $2.3 million from the six months ended June 30, 2014 to the six months ended June 30, 2015.  Interest expense on the 2011 Term Loan was $3.4 million and $2.7 million for the six months ended June 30, 2014 and 2015, respectively. Interest expense on our Notes was $16.2 million and $14.7 million for the six months ended June 30, 2014 and 2015, respectively.

 

Loss on extinguishment of debt. In June 2015, the Company repaid $99.6 million of principal under its 2011 Term Loan using cash on hand of $19.6 million and proceeds from the 2015 Term Loan of $80.0 million. In conjunction with this transaction, it retired $2.7 million of debt issuance costs and $1.2 million original issue discount costs related to the 2011 Term Loan, which resulted in aggregate a pre-tax loss on extinguishment of debt of $3.9 million.

 

Income tax provision. Provision for income tax of $16.5 million and $22.6 million reflect corresponding effective tax rates of 37.0% for both the six months ended June 30, 2014 and 2015. A significant portion of each provision consists of a deferred component that represents a non-cash expense.

 

Liquidity and Capital Resources

 

Cash Flow from Operating Activities. Cash provided by operating activities was $37.0 million and $57.6 million for the six months ended June 30, 2014 and 2015, respectively. We had net income of $28.0 million for the six months ended June 30, 2014, as compared to $39.1 million for the six months ended June 30, 2015. Our depreciation and amortization expense for the six months ended June 30, 2015 decreased $1.2 million due to the timing and mix of aired programming.  We made interest payments of $2.9 million and $2.1 million, respectively, under the 2011 Term Loan for the six months ended June 30, 2014 and 2015. We made programming payments of $96.5 million and $90.0 million during the six months ended June 30, 2014 and 2015, respectively. Additionally, we had cash receipts of $206.2 million and $223.8 million during the six months ended June 30, 2014 and 2015, respectively.

 

Cash Flow from Investing Activities. Cash used in investing activities was $1.3 million and $1.6 million during the six months ended June 30, 2014 and 2015, respectively. In 2014 we renovated a new floor in the California office. In 2015 we invested in a co-location facility for disaster recovery, replaced local area networks in all office locations and completed a dedicated storage area network for our digital endeavors.

 

Cash Flow from Financing Activities. Cash used in financing activities was $25.6 million and $44.2 million for the six months ended June 30, 2014 and 2015, respectively. We made principal payments on the 2011 Term Loan of $25.0 million and $119.6 million for the six months ended June 30, 2014 and 2015, respectively. We borrowed $80.0 million under the 2015 Term Loan during the six months ended June 30, 2015. Additionally, we paid transaction costs of $3.8 million due to the 2015 Refinancing.

 

Principal Uses of Cash. Our management anticipates that the principal uses of cash during the twelve month period ending June 30, 2016 will include the payment of operating expenses, accounts payable and accrued expenses, programming costs, principal, interest and premium of approximately $300.7 million under the Notes, and $35.6 million under the 2015 credit facilities, and such additional principal payments made from excess cash flows, as may become due under the 2015 Term Loan. We believe that cash on hand, cash generated by operations, and borrowing available under our 2015 credit facility, will be sufficient to fund our operations and enable us to meet our liquidity needs through June 30, 2016.

 

2015 Credit Agreement. On June 25, 2015 we entered into the 2015 Credit Agreement.  The 2015 Credit Agreement provides for the 2015 Term Loan and the 2015 Revolver.  The 2015 Credit Agreement also provides for the issuance of letters of credit and the provision of swingline loans under the 2015 Revolver, subject to a $15.0 million sublimit for letters of credit and a $5.0 million sublimit for swingline loans.  Our subsidiaries (the “Guarantors”) have guaranteed our obligations under the 2015 Credit Agreement.  The 2015 Credit Agreement is collateralized by a first priority interest in substantially all of the present and future assets of us and the Guarantors, other than interests in the Hallmark trademarks and associated rights.

 

The Company must elect either Eurodollar or base rate loans at the time of borrowing. All Eurodollar loans will bear interest at the adjusted LIBO rate (with that rate not to be deemed to be below 0.00%), plus an interest margin ranging from 1.50% to 2.25%, depending on our Consolidated Leverage Ratio (as defined in the 2015 Credit Agreement).  All base rate loans will bear interest at the alternate base rate (as defined in the 2015 Credit Agreement), plus an interest margin ranging from 0.50% to 1.25%, depending on our Consolidated Leverage Ratio.

 

25



Table of Contents

 

Commitment fees are payable on the unused credit commitment at a rate ranging from 0.25% and 0.40%, depending on our Consolidated Leverage Ratio.

 

We borrowed $80.0 million under the 2015 Term Loan on June 25, 2015, and the remaining $245.0 million on July 24, 2015, to fund the redemption of the Notes.

 

We are required to make prepayments under the 2015 Term Loan in amounts equal to (1) 50% of excess cash flow (as defined in the 2015 Credit Agreement) for the six months ending December 31, 2015, and for each year thereafter, which percentage will be reduced to 25% if the Consolidated Leverage Ratio is equal to or less than 3.00 to 1.00 but greater than 2.00 to 1.00, and 0% if the Consolidated Leverage ratio is equal to or less than 2.00 to 1; (2) 100% of net cash proceeds of dispositions or casualty events if we have not invested such proceeds within one year after the occurrence of the disposition or casualty event; and (3) 100% of net cash proceeds from the issuance of indebtedness not otherwise permitted by the 2015 Credit Agreement.

 

The covenants in the 2015 Credit Agreement limit the ability of us and certain of our subsidiaries to, among other things: (1) incur indebtedness; (2) create or permit liens on assets; (3) pay certain dividends or make certain stock repurchases and redemptions and other restricted payments; (4) make certain investments; (5) prepay indebtedness; (6) enter into certain transactions with affiliates; (7) dispose of assets; (8) merge or consolidate; (9) enter into new unrelated lines of business; and (10) enter into sale and leaseback transactions. The 2015 Credit Agreement also requires compliance by us with a Consolidated Leverage Ratio test and a Consolidated Secured Leverage Ratio (as defined in the 2015 Credit Agreement) test.

 

Each of the following constitutes an event of default under the 2015 Credit Agreement: (1) failure to pay any principal of any loan or any letter of credit reimbursement obligation when the same becomes due and payable at the due date or at a date fixed for prepayment or otherwise; (2) failure to pay any interest on any loan or any fee when the same becomes due and payable, and with such failure continuing for a period of 5 business days, and failure to pay any other amount payable by any loan document when the same becomes due and payable, and with such failure continuing for a period of 10 business days; (3) any representation or warranty made by us or our restricted subsidiaries in the 2015 Credit Agreement, any other loan document or other documents delivered to the lenders proves to have been incorrect in any material respect when made or deemed made; (4) failure to comply with the negative covenants in the 2015 Credit Agreement and covenants requiring us to keep our legal existence in full force and effect and to give notice to the Administrative Agent of any continuing default under the 2015 Credit Agreement, and failure to apply the proceeds of the loans as required by the 2015 Credit Agreement; (5) failure to comply with the other covenants in the 2015 Credit Agreement with such failure continuing for 30 days after written notice is given to us by the Administrative Agent; (6) a default in payment of any material debt of us or our restricted subsidiaries beyond any applicable grace period; (7) a default in the performance by us or our restricted subsidiaries in the performance of any obligation in respect of material indebtedness that results in such indebtedness becoming due prior to its scheduled maturity or enables or permits the holders of any such debt to cause the that indebtedness to become due prior to its scheduled maturity; (8) certain events involving bankruptcy, insolvency or reorganization of us or any material subsidiary; (9) any judgment or judgments for the payment of money in an aggregate amount in excess of $10.0 million (to the extent due and payable and not covered by insurance) is rendered against us or any significant subsidiary that is not paid, discharged or stayed for a period of 45 days after such judgment becomes final; (10) the occurrence of certain violations of ERISA; (11) the occurrence of a change in control (defined as (a) the sale, lease or transfer (other than by way of merger or consolidation) of substantially all of our assets or the assets of our restricted subsidiaries, taken as a whole, to any entity other than any of our subsidiaries or Hallmark Cards and its subsidiaries, (b) the change of ownership of more than 35% of the voting stock of us, if such ownership represents a greater percentage of the voting stock of us than that beneficially owned by Hallmark Cards and its subsidiaries, (c) the adoption by our stockholders of a plan or proposal for the liquidation or dissolution of us or (d) Hallmark Cards or its wholly owned subsidiaries cease to (i) collectively beneficially own at least 51% of the voting equity interests or 35% of all of the equity interests of us or (ii) have the power to designate a majority of the board of directors); or (12) any material provision of any loan document or any security interest created by any loan document ceases to be in full force and effect (subject to certain exceptions), or us or any restricted subsidiary denies that it has any further liability under any loan document or purports in writing to revoke or rescind any loan document.

 

If an event of default under the 2015 Credit Agreement occurs and is continuing: (1) the commitments under the 2015 Credit Agreement may be terminated; (2) the principal amount outstanding under the 2015 Credit Agreement, together with all accrued unpaid interest and other amounts owing under the Credit Agreement and related loan documents, may be declared immediately due and payable; and (3) the lenders will have the right to foreclose on our assets (both tangible and intangible).

 

We used the proceeds of the 2015 Term Loan to (1) repay amounts due under the 2011 Credit Agreement, (2) pay fees, commissions and expenses in connection with the 2015 Credit Agreement, and (3) pay certain other fees and costs.  The proceeds of the 2015 Term Loan funded after the effective date of the 2015 Credit Agreement were used to fund the redemption of our Notes. We used the proceeds of borrowings under the 2015 Revolver for general corporate purposes.

 

26



Table of Contents

 

Hallmark Licensing Agreement. On June 23, 2015, Hallmark Licensing, LLC (f/k/a Hallmark Licensing, Inc. ) and Crown Media United States, LLC agreed to amend and restate each of the Amended and Restated Trademark License Agreement dated March 27, 2001 and the Movie Channel License Agreement dated January 1, 2004, to extend the terms thereof through the earlier of (i) June 30, 2021 or (ii) the payment in full of all obligations, and terminations of all commitments, under the 2015 Credit Agreement.

 

Redemption of Notes. Pursuant to the Indenture, on June 25, 2015, we notified The Bank of New York Mellon Trust Company, N.A., as trustee (the “Trustee”) of our intent to redeem 100% of our Notes that remain outstanding on July 24, 2015 (the “Redemption Date”) and requested that on June 25, 2015, the Trustee deliver to the holders of any outstanding Notes an irrevocable notice that, on the Redemption Date, we will redeem all of the 2019 Notes that remain outstanding under the terms of the Indenture. Outstanding Notes were redeemed at a redemption price of 105.250% of the principal amount thereof, plus accrued and unpaid interest to, but excluding, the Redemption Date, or an aggregate of $286.5 million. Pursuant to the terms of the Indenture, interest on the Notes ceased to accrue on the Redemption Date.

 

Risk Factors and Forward-Looking Statements

 

The discussion set forth in this Quarterly Report on Form 10-Q contains statements concerning potential future events. Such forward-looking statements are based on assumptions by our management, as of the date of this Quarterly Report on Form 10-Q, including assumptions about risks and uncertainties we face. Readers can identify these forward-looking statements by their use of such verbs as “expects,” “anticipates,” “believes,” “plans” or similar verbs or conjugations of such verbs. If any of our assumptions prove incorrect or should unanticipated circumstances arise, our actual results, levels of activity, performance, or achievements could differ materially from those anticipated by such forward-looking statements.

 

Among the factors that could cause actual results to differ materially are those discussed in our filings with the SEC, including the Risk Factors stated in our Annual Report on Form 10-K for the year ended December 31, 2014. Such risk factors include, but are not limited to, the following:  competition for distribution of networks, viewers, advertisers and the acquisition of programming; fluctuations in the availability of programming; our ability to renew our distribution agreements on favorable terms; our ability to protect our rights to intellectual property; fluctuations in demand for programming which we air on our Networks; our ability to address our liquidity needs; and our substantial indebtedness affecting our financial condition and results.

 

Available Information

 

Our principal executive offices are located at 12700 Ventura Boulevard, Studio City, California 91604 and our telephone number is (818) 755 2400. We will make available free of charge through our website, www.hallmarkchannel.com, the 2014 Annual Report on Form 10-K, our Quarterly Reports on Form 10-Q, our Current Reports on Form 8-K, and amendments to such reports, as soon as reasonably practicable after we electronically file or furnish such material with the SEC.

 

The public may read and copy any materials that we file with the SEC at the SEC’s Public Reference Room at 100 F Street, NW, Washington, DC 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1 800 SEC 0330. The SEC maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC at www.sec.gov.

 

Additionally, we will make available, free of charge upon request, a copy of our Code of Business Conduct and Ethics, which is applicable to all of our employees, including our senior financial officers. Our code is available through our website. Copies may be requested by contacting our General Counsel at 12700 Ventura Boulevard, Studio City, California 91604.

 

Item 3.  Quantitative and Qualitative Disclosures about Market Risk

 

As of June 30, 2015, our cash had a fair value of $72.7 million. The primary purpose of our investing activities has been to preserve principal until the cash is required to fund operations. Consequently, the size of this portfolio fluctuated significantly as cash was provided by and used in our business.

 

We have not used derivative financial instruments for speculative purposes. As of June 30, 2015, we are not hedged or otherwise protected against risks associated with any of our investing or financing activities.

 

27



Table of Contents

 

We are exposed to market risk.

 

We are exposed to market risk, including changes to interest rates. To reduce the volatility relating to these exposures, we may enter into various derivative investment transactions in the near term pursuant to our investment and risk management policies and procedures in areas such as hedging and counterparty exposure practices. We have not used derivatives for speculative purposes.

 

If we use risk management control policies, there will be inherent risks that may only be partially offset by our hedging programs should there be any unfavorable movements in interest rates or equity investment prices.

 

The estimated exposure discussed below is intended to measure the maximum amount we could lose from adverse market movements in interest rates and equity investment prices, given a specified confidence level, over a given period of time.  Loss is defined in the value at risk estimation as fair market value loss.

 

We are exposed to foreign currency exchange risk.

 

We have foreign currency risks related to our programming costs denominated in currencies other than the U.S. dollar, primarily the Canadian dollar. Changes in exchange rates, and in particular a weakening of the U.S. dollar, will negatively affect our operating results as expressed in U.S. dollars.

 

We have experienced and will continue to experience fluctuations in our net income as a result of transaction gains or losses related to revaluing certain current asset and current liability balances that are denominated in currencies other than our functional currency. We recognized foreign currency losses of $9,000 during both the three and six month periods ended June 30, 2015. At this time we have not entered, but in the future we may enter, into derivatives or other financial instruments in an attempt to hedge our foreign currency exchange risk. It is difficult to predict the impact hedging activities would have on our results of operations.

 

Our interest income and expense is subject to fluctuations in interest rates.

 

Our material interest bearing assets consisted of cash. The balance of our interest bearing assets was $72.7 million, or 7% of total assets, as of June 30, 2015. Our material liability subject to interest rate risk consisted of our 2015 Term Loan. The balance of this liability was $79.3 million, or 15% of total liabilities, as of June 30, 2015. Total net interest expense for the six months ended June 30, 2015, was $17.8 million, 8%, of our total revenue.  Our net interest expense for the 2015 Term Loan is sensitive to changes in the general level of interest rates, primarily U.S. and LIBOR interest rates. In this regard, changes in U.S. and LIBOR interest rates affect the fair value of interest bearing liabilities.

 

Our variable rate 2015 Term Loan is subject to an interest rate floor of 1.75%. Accordingly, if the relevant market interest rate had been 1% greater or lower at June 30, 2015, the effect on the 2015 Term Loan’s effective interest rate and resulting interest expense for the period would have increased by approximately $800,000.

 

Item 4.  Controls and Procedures.

 

a.  Disclosure Controls and Procedures

 

Our management evaluated, with the participation of our Chief Executive Officer and our Chief Financial Officer, the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15c and 15d-15e under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on this evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of the end of the period covered by this Quarterly Report on Form 10-Q.

 

b.  Changes in Internal Control over Financial Reporting

 

There was no change in our internal control over financial reporting that occurred during the quarter ended June 30, 2015, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

PART II.  OTHER INFORMATION

 

Item 1A.  Risk Factors

 

You should carefully consider the factors discussed in Part I, Item 1A, Risk Factors in our Annual Report on Form 10-K for the fiscal year ended December 31, 2014, and our Quarterly Report on Form 10-Q for the three months ended March 31, 2015, as we have updated such risk factors by the filing with the SEC of subsequent periodic and current reports from time to time, which factors could materially affect our business, financial condition, or future results. Such risks, however, are not the only risks we face. Additional

 

28



Table of Contents

 

risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition, and/or reporting results.

 

29



Table of Contents

 

Item 6.  Exhibits

 

INDEX TO EXHIBITS

 

Exhibit Number

 

Exhibit Title

 

 

 

3.1

 

Amended and Restated By-Laws (previously filed as Exhibit 3.2 to our Registration Statement on Form S-1/A (Amendment No. 3), Commission File No. 333-95573, and incorporated herein by reference).

3.2

 

Second Amended and Restated Certificate of Incorporation of Crown Media Holdings, Inc. (previously filed as Exhibit 3.1 to our Current Report on Form 8-K filed on March 1, 2010 and incorporated herein by reference).

3.3

 

Certificate of Designation, Powers, Preferences, Qualifications, Limitations, Restrictions and Relative Rights of Series A Convertible Preferred Stock of Crown Media Holdings, Inc. (previously filed as Exhibit 3.2 to our Current Report on Form 8-K filed on March 1, 2010 and incorporated herein by reference).

3.4

 

Third Amended and Restated Certificate of Incorporation of Crown Media Holdings, Inc. (previously filed as Exhibit 3.3 to our Current Report on Form 8-K filed on March 1, 2010 and incorporated herein by reference).

10.1*

 

Amendment to Employment Agreement dated February 18, 2015 between Crown Media Holdings, Inc. and William Abbott (previously filed as Exhibit 10.51 to our Annual Report on Form 10-K filed on February 20, 2015, and incorporated herein by reference.)

10.2

 

Credit Agreement, dated as of June 25, 2015, among Crown Media Holdings, Inc., as Borrower, the lenders named therein, and Wells Fargo Bank, N.A., as Administrative Agent.

10.3

 

Amended and Restated Trademark Agreement dated as of June 23, 2015 by and between Hallmark Licensing, LLC and Crown Media United States, LLC.

10.4

 

Amendment No. 2 to Lease Agreement, dated July 2, 2015, 1325 Avenue of the Americas, L.P., and Crown Media United States, LLC.

31.1

 

Rule 13a-14(a) Certification executed by the Company’s Chief Executive Officer.

31.2

 

Rule 13a-14(a) Certification executed by the Company’s Executive Vice President and Chief Financial Officer.

32

 

Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS

 

XBRL Instance Document

101.SCH

 

XBRL Taxonomy Extension Schema Document

101.CAL

 

Taxonomy Extension Calculation Linkbase Document

101. DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

 


* Management contract or compensating plan or arrangement.

 

30



Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

CROWN MEDIA HOLDINGS, INC.

 

Signature

 

Title

 

Date

 

 

 

 

 

By:

/s/ WILLIAM J. ABBOTT

 

Principal Executive Officer

 

August 3, 2015

 

William J. Abbott

 

 

 

 

 

 

 

 

 

 

By:

/s/ ANDREW ROOKE

 

Principal Financial and Accounting Officer

 

August 3, 2015

 

Andrew Rooke

 

 

 

 

 

31



Table of Contents

 

INDEX TO EXHIBITS

 

Exhibit Number

 

Exhibit Title

3.1

 

Amended and Restated By-Laws (previously filed as Exhibit 3.2 to our Registration Statement on Form S-1/A (Amendment No. 3), Commission File No. 333-95573, and incorporated herein by reference).

3.2

 

Second Amended and Restated Certificate of Incorporation of Crown Media Holdings, Inc. (previously filed as Exhibit 3.1 to our Current Report on Form 8-K filed on March 1, 2010 and incorporated herein by reference).

3.3

 

Certificate of Designation, Powers, Preferences, Qualifications, Limitations, Restrictions and Relative Rights of Series A Convertible Preferred Stock of Crown Media Holdings, Inc. (previously filed as Exhibit 3.2 to our Current Report on Form 8-K filed on March 1, 2010 and incorporated herein by reference).

3.4

 

Third Amended and Restated Certificate of Incorporation of Crown Media Holdings, Inc. (previously filed as Exhibit 3.3 to our Current Report on Form 8-K filed on March 1, 2010 and incorporated herein by reference).

10.1*

 

Amendment to Employment Agreement dated February 18, 2015 between Crown Media Holdings, Inc. and William Abbott (previously filed as Exhibit 10.51 to our Annual Report on Form 10-K filed on February 20, 2015, and incorporated herein by reference.)

10.2

 

Credit Agreement, dated as of June 25, 2015, among Crown Media Holdings, Inc., as Borrower, the lenders named therein, and Wells Fargo Bank, N.A., as Administrative Agent.

10.3

 

Amended and Restated Trademark Agreement dated as of June 23, 2015 by and between Hallmark Licensing, LLC and Crown Media United States, LLC.

10.4

 

Amendment No. 2 to Lease Agreement, dated July 2, 2015, 1325 Avenue of the Americas, L.P., and Crown Media United States, LLC.

31.1

 

Rule 13a-14(a) Certification executed by the Company’s Chief Executive Officer.

31.2

 

Rule 13a-14(a) Certification executed by the Company’s Executive Vice President and Chief Financial Officer.

32

 

Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS

 

XBRL Instance Document

101.SCH

 

XBRL Taxonomy Extension Schema Document

101.CAL

 

Taxonomy Extension Calculation Linkbase Document

101. DEF

 

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB

 

XBRL Taxonomy Extension Label Linkbase Document

101.PRE

 

XBRL Taxonomy Extension Presentation Linkbase Document

 


* Management contract or compensating plan or arrangement.

 

32