Attached files

file filename
EX-99 - PDF VERSION OF EARNINGS RELEASE - PEOPLES BANCORP INCexhibit99q22012err45.pdf
8-K - FORM 8-K - PEOPLES BANCORP INCq220128ker.htm


P.O. BOX 738 - MARIETTA, OHIO - 45750
NEWS RELEASE
www.peoplesbancorp.com
 
 
 
 
 
FOR IMMEDIATE RELEASE
 
Contact:
Edward G. Sloane
July 24, 2012
 
 
Chief Financial Officer and Treasurer
 
 
 
(740) 373-3155

PEOPLES BANCORP INC. REPORTS IMPROVED
2ND QUARTER 2012 EARNINGS OF $0.47 PER SHARE
_____________________________________________________________________

MARIETTA, Ohio - Peoples Bancorp Inc. (“Peoples”) (NASDAQ: PEBO) today announced results for the quarter ended June 30, 2012. Net income totaled $5.0 million for the second quarter of 2012, representing earnings per diluted common share of $0.47. In comparison, earnings per diluted common share were $0.26 for the second quarter of 2011 and $0.63 for the first quarter of 2012. On a year-to-date basis, earnings per diluted common share were $1.10 through six months of 2012 versus $0.38 during the same period in 2011.
Summary points regarding second quarter 2012 results:
Peoples incurred pre-tax costs of $660,000 (or $429,000 after-tax) during the quarter related to pension settlement charges, acquisition activities and a private foundation contribution.
Total revenue, which is net interest income plus non-interest income, was 4% higher than the prior year, driven mostly by stronger fee-based revenues. Net interest income also benefited from modestly higher average loan balances. On a linked quarter basis, total revenue was 2% lower reflecting the normal seasonal decline corresponding with the recognition of annual performance-based insurance revenue in the first quarter.
Total criticized loans, which are those classified as watch, substandard or doubtful, decreased $16 million, or 14%, during the quarter, and $40 million, or 29%, since year-end 2011. These reductions were primarily the result of paydowns and upgrades. Total nonperforming loans as a percentage of gross loans and OREO also improved to 1.85%, compared to 2.25% at March 31, 2012 and 3.71% a year ago.
Net charge-offs remained minimal for a second consecutive quarter. Through six months, net charge-offs were 0.11% of average loans on annualized basis in 2012 versus 1.94% in 2011. Peoples realized a $3.3 million recovery of loan losses in the first half of 2012 compared to a provision of $7.6 million a year ago.
The sustained improvement in asset quality led to a further reduction in the allowance for loan losses to 2.09% of total loans, from 2.25% at the linked quarter-end and 2.53% at year-end 2011.
Second quarter 2012 total non-interest expense was up moderately compared to both the linked and year-ago quarters. The previously mentioned acquisition and pension related costs were the key drivers, while $355,000 of additional incentive and sales-based compensation, plus a $100,000 contribution to Peoples' private charitable foundation were other significant contributing factors to the year-over-year increase. Compensation expenses are benefiting from the 8% reduction in employee count since June 30, 2011.
Both period-end and average loan balances were higher in the second quarter due to commercial loan growth. Actual period-end balances increased $11 million during the quarter and $17 million since year-end, while average loan balances were up $13 million on a linked quarter basis and $12 million year-over-year.
Retail deposit balances experienced continued growth during the quarter, increasing $19 million since the prior quarter-end and $77 million compared to year-end 2011. Non-interest-bearing deposits comprised 20.0% of total retail deposits versus 18.6% at year-end 2011.
"We are pleased to report another quarter of solid earnings driven by improvements in several key areas,” said Chuck Sulerzyski, President and Chief Executive Officer. “Revenue growth is occurring with modest loan growth, reflecting the value of our revenue diversity. Operating expenses are being managed effectively. Credit quality trends remained favorable and led to us releasing additional reserves."


1



Sulerzyski continued, "Other major accomplishments during the second quarter included the announcement of our first banking acquisition since 2006 and the completed acquisition of a small financial advisory book of business in Wood County, West Virginia. We are excited by this expansion of our franchise and customer base within our existing footprint. As the pending bank transaction progresses, our management team is working diligently to capitalize on potential opportunities to acquire banks, insurance agencies and wealth management providers in or around our existing markets."
On June 5, 2012, Peoples announced plans to acquire Sistersville Bancorp, Inc. and its wholly-owned subsidiary, First Federal Savings Bank, in a merger transaction for total cash consideration of $9.8 million, or $30.74 for each share of Sistersville common stock. The merger transactions are expected to be completed late in the third quarter of 2012, subject to customary closing conditions, including regulatory approvals and Sistersville shareholder approval. At that time, First Federal Savings' full service offices in Sistersville and Parkersburg, West Virginia, will become branches of Peoples Bank. Given the expected completion date, this transaction should have minimal impact on 2012 earnings but is expected to be accretive to earnings beginning in 2013.
Net interest income increased modestly in the second quarter of 2012, to $13.6 million compared to $13.4 million for both the linked and year-ago quarters. This improvement occurred as Peoples reduced funding costs, which caused a greater decrease in interest expense than the decline experienced in interest income due to lower reinvestment rates. On a year-to-date basis, net interest income of $27.0 million was comparable with the prior year period. Peoples has maintained a relatively stable net interest margin of 3.42% through six months of 2012 despite lower long-term interest rates.
"The flatter yield curve experienced in the second quarter placed additional downward pressure on asset yields," said Edward Sloane, Chief Financial Officer and Treasurer. “However, recent actions taken to reduce our funding costs successfully mitigated the impact on our net interest margin. Second quarter funding costs reflected a full quarter's impact of the debt restructuring completed last quarter, plus the benefit of our remaining high-cost special CDs maturing. In addition, asset yields, while lower than recent periods, benefited from the modest loan growth that has occurred thus far in 2012. Our ability to maintain and improve net interest margin continues to depend upon meaningful loan growth, coupled with disciplined balance sheet management and pricing."
Second quarter 2012 non-interest income was 8% higher than the prior year second quarter, as strong revenue generation occurred in several major sources. Non-interest income was down 6% on a linked quarter basis, due entirely to the recognition of $919,000 in annual performance-based insurance revenue during the first quarter. Mortgage banking income was more than double the amount generated in last year's second quarter and up 24% from the linked quarter. These increases reflect significantly higher production volumes attributable to refinancing activity. Peoples' insurance commission revenue has benefited from increases in premiums occurring within the industry. Increased debit card usage by Peoples' customers continued to produce double-digit year-over-year increases in electronic banking income.
Non-interest expenses totaled $15.7 million for the second quarter of 2012, up 4% from the linked quarter and 7% year-over-year. These increases were driven primarily by $353,000 in pension settlement charges associated with lump sum distributions, plus $207,000 of legal and other professional services costs associated with acquisitions either completed or evaluated by Peoples. In the second quarter of 2012, Peoples made an additional $100,000 contribution to its private foundation, resulting in year-to-date contributions of $200,000, while no contributions were made in the first half of 2011. Second quarter sales and incentive-based compensation also was $355,000 higher than the prior year quarter corresponding with insurance and mortgage loan production volumes, plus the stronger operating results through six months of 2012. Total salary and employee benefit costs, although higher than prior quarters, continued to benefit from the planned reduction in full-time equivalent employees initiated in the second half of 2011. At June 30, 2012, Peoples had 494 full-time equivalent employees, down 4% versus year-end 2011 and 8% fewer than at June 30, 2011.
"We remain committed to generating positive operating leverage through disciplined expense management," said Sloane. "Through six months of 2012, our revenue has grown at a faster pace than we previously anticipated, due to the significantly higher mortgage banking activity. In contrast, operating expenses were generally in line with our expectations considering the acquisition costs incurred during the second quarter. In addition, we began incurring pension settlement charges one quarter earlier this year than in 2011. In the second half of 2012, we will strive to continue to manage operating expenses to maintain our efficiency ratio in the range of 66% to 68%."
Peoples' portfolio loan balances experienced modest growth during the second quarter of 2012, driven primarily by commercial lending opportunities within Peoples' market area as most of the residential mortgage loan production continues to be sold on the secondary market. Year-to-date loan growth has been tempered by the first quarter payoff of two nonperforming commercial real estate loan relationships totaling $8.1 million.
“New loan production was stronger in the second quarter, which produced higher loan balances,” said Sulerzyski. “We also experienced continued improvement in our asset quality during the quarter, with a further decline in criticized assets and net charge-offs remaining at a very low level. In the second half of 2012, loan growth will be challenged by some expected payoffs. We also will continue to take a cautious approach with our allowance for loan losses. Any additional reserve releases will depend on our credit metrics and the factors affecting loan losses."

2



During the second quarter of 2012, total nonperforming assets decreased 17% to $17.8 million, or 1.85% of total loans plus OREO, at June 30, 2012, compared to $21.4 million and 2.25% at March 31, 2012. This reduction was due mostly to $2.6 million in nonaccrual loans being restored to accrual status. Total criticized loans have decreased $40.5 million, or 28.7%, since year-end 2011, reflecting $26.2 million in principal paydowns. Peoples also upgraded $17.5 million in loans during the first half of 2012 based upon the financial condition of the borrowers. These positive trends in asset quality drove the significant decrease in Peoples' allowance for loan losses during the second quarter, which stood at 2.09% of total loans and 119.9% of nonperforming loans at June 30, 2012, compared to 2.53% and 79.0%, respectively, at year-end 2011.
"Overall, our second quarter results reflect positive progress towards sustaining the earnings momentum that has been building in recent quarters," summarized Sulerzyski. "We have maintained a growing, diversified revenue stream, which will be a source of strength if interest rates remain near their current low levels. Operating expenses are being managed to enhance overall efficiency. Continued asset quality improvement is freeing up capital that we intend to redeploy through prudent growth. We are committed to building shareholder value through disciplined execution of our strategies."
Peoples Bancorp Inc. is a diversified financial products and services company with $1.8 billion in total assets, 44 locations and 42 ATMs in Ohio, West Virginia and Kentucky. Peoples makes available a complete line of banking, investment, insurance, and trust solutions through its financial service units - Peoples Bank, National Association; Peoples Financial Advisors (a division of Peoples Bank); and Peoples Insurance Agency, LLC. Peoples' common shares are traded on the NASDAQ Global Select Market® under the symbol “PEBO”, and Peoples is a member of the Russell 3000 index of US publicly-traded companies. Learn more about Peoples at www.peoplesbancorp.com.

Conference Call to Discuss Earnings:
Peoples will conduct a facilitated conference call to discuss second quarter 2012 results of operations today at 11:00 a.m., Eastern Daylight Saving Time, with members of Peoples' executive management participating. Analysts, media and individual investors are invited to participate in the conference call by calling (800) 860-2442. A simultaneous Webcast of the conference call audio will be available online via the “Investor Relations” section of Peoples' website, www.peoplesbancorp.com. Participants are encouraged to call or sign in at least 15 minutes prior to the scheduled conference call time to ensure participation and, if required, to download and install the necessary software. A replay of the call will be available on Peoples' website in the “Investor Relations” section for one year.

Safe Harbor Statement:
Certain statements made in this news release regarding Peoples' financial condition, results of operations, plans, objectives, future performance and business, are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These forward-looking statements are identified by the fact they are not historical facts and include words such as “anticipate”, “could”, “may”, “feel”, “expect”, “believe”, “plan”, and similar expressions.
These forward-looking statements reflect management's current expectations based on all information available to management and its knowledge of Peoples' business and operations. Additionally, Peoples' financial condition, results of operations, plans, objectives, future performance and business are subject to risks and uncertainties that may cause actual results to differ materially. These factors include, but are not limited to: (1) deterioration in the credit quality of Peoples' loan portfolio, which may adversely impact the provision for loan losses; (2) competitive pressures among financial institutions or from non-financial institutions may increase significantly, including product and pricing pressures and Peoples' ability to attract, develop and retain qualified professionals; (3) changes in the interest rate environment, which may adversely impact interest margins; (4) changes in prepayment speeds, loan originations, sale volumes, charge-offs and loan loss provisions, which may be less favorable than expected and adversely impact the amount of interest income generated; (5) economic conditions, either nationally or in areas where Peoples, its subsidiaries and one or more acquired companies do business, may be less favorable than expected, which could decrease the demand for loans, deposits and other financial services and increase loan delinquencies and defaults; (6) legislative or regulatory changes or actions, including in particular the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 and the regulations promulgated and to be promulgated thereunder, which may subject Peoples, its subsidiaries or one or more acquired companies to a variety of new and more stringent legal and regulatory requirements which adversely affect their respective businesses; (7) changes in accounting standards, policies, estimates or procedures may adversely affect Peoples' reported financial condition or results of operations; (8) adverse changes in the conditions and trends in the financial markets, which may adversely affect the fair value of securities within Peoples' investment portfolio and interest rate sensitivity of Peoples' consolidated balance sheet; (9) Peoples' ability to receive dividends from its subsidiaries; (10) Peoples' ability to maintain required capital levels and adequate sources of funding and liquidity; (11) the impact of larger or similar financial

3



institutions encountering problems, which may adversely affect the banking industry and/or Peoples' business generation and retention, funding and liquidity; (12) the costs and effects of regulatory and legal developments, including the outcome of potential regulatory or other governmental inquiries and legal proceedings and results of regulatory examinations; (13) Peoples' ability to secure confidential information through the use of computer systems and telecommunications networks, including those of our third-party vendors and other service providers, may prove inadequate, which could adversely affect customer confidence in Peoples and/or result in Peoples incurring a financial loss; (14) the overall adequacy of our risk management program; (15) Peoples' ability to complete and, if completed, successfully integrate acquisitions, including the pending merger of Sistersville Bancorp, Inc. with and into Peoples; and (16) other risk factors relating to the banking industry or Peoples as detailed from time to time in Peoples' reports filed with the Securities and Exchange Commission (“SEC”), including those risk factors included in the disclosures under the heading “ITEM 1A. RISK FACTORS” of Peoples' Annual Report on Form 10-K for the fiscal year ended December 31, 2011.
Peoples encourages readers of this news release to understand forward-looking statements to be strategic objectives rather than absolute targets of future performance. Peoples undertakes no obligation to update these forward-looking statements to reflect events or circumstances after the date of this news release or to reflect the occurrence of unanticipated events, except as required by applicable legal requirements. Copies of documents filed with the SEC are available free of charge at the SEC's website at http://www.sec.gov and/or from Peoples' website.
As required by U.S. GAAP, Peoples is required to evaluate the impact of subsequent events through the issuance date of its June 30, 2012 consolidated financial statements as part of its Quarterly Report on Form 10-Q to be filed with the SEC. Accordingly, subsequent events could occur that may cause Peoples to update its critical accounting estimates and to revise its financial information from that which is contained in this news release.

PER COMMON SHARE DATA AND SELECTED RATIOS
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
March 31,
 
June 30,
 
June 30,
 
2012
 
2012
 
2011
 
2012
 
2011
PER COMMON SHARE:
 
 
 
 
 
 
 
 
 
Earnings per share:
 
 
 
 
 
 
 
 
 
   Basic
$
0.47

 
$
0.63

 
$
0.26

 
$
1.10

 
$
0.38

   Diluted
0.47

 
0.63

 
0.26

 
1.10

 
0.38

Cash dividends declared per share
0.11

 
0.11

 

 
0.22

 
0.10

Book value per share
20.39

 
19.83

 
19.15

 
20.39

 
19.15

Tangible book value per share (a)
14.18

 
13.71

 
12.99

 
14.18

 
12.99

Closing stock price at end of period
$
21.98

 
$
17.54

 
$
11.27

 
$
21.98

 
$
11.27

 
 
 
 
 
 
 
 
 
 
SELECTED RATIOS:
 
 
 
 
 
 
 
 
 
Return on average equity (b)
9.57
%
 
12.90
%
 
5.48
%
 
11.22
%
 
4.47
%
Return on average common equity (b)
9.57
%
 
12.90
%
 
5.49
%
 
11.22
%
 
4.18
%
Return on average assets (b)
1.11
%
 
1.48
%
 
0.65
%
 
1.30
%
 
0.53
%
Efficiency ratio (c)
69.61
%
 
65.47
%
 
67.43
%
 
67.52
%
 
66.30
%
Pre-provision net revenue to average assets (b)(d)
1.41
%
 
1.68
%
 
1.34
%
 
1.54
%
 
1.48
%
Net interest margin (b)(e)
3.43
%
 
3.41
%
 
3.43
%
 
3.42
%
 
3.43
%
Dividend payout ratio (f)
23.36
%
 
17.61
%
 
%
 
20.08
%
 
26.26
%
 
 
 
 
 
 
 
 
 
 
(a)
This amount represents a non-GAAP measure since it excludes the balance sheet impact of intangible assets acquired through acquisitions on stockholders' equity. Additional information regarding the calculation of this ratio is included at the end of this release.
(b)
Ratios are presented on an annualized basis.
(c)
Non-interest expense (less intangible amortization) as a percentage of fully tax-equivalent net interest income plus non-interest income (less securities and asset disposal gains/losses).
(d)
This amount represents a non-GAAP measure since it excludes the recovery of or provision for loan loss and net gains or losses on security transactions. This measure is a key metric used by federal bank regulatory agencies in their evaluation of capital adequacy for financial institutions. Additional information regarding the calculation of this ratio is included at the end of this release.
(e)
Information presented on a fully tax-equivalent basis.
(f)
Dividends declared on common shares as a percentage of net income available to common shareholders.

4



CONSOLIDATED STATEMENTS OF INCOME
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
March 31,
 
June 30,
 
June 30,
(in $000’s)
2012
 
2012
 
2011
 
2012
 
2011
Interest income
$
17,341

 
$
17,612

 
$
18,941

 
$
34,953

 
$
38,258

Interest expense
3,729

 
4,180

 
5,510

 
7,909

 
11,332

Net interest income
13,612

 
13,432

 
13,431

 
27,044

 
26,926

(Recovery of) provision for loan losses

(1,120
)
 
(2,137
)
 
2,295

 
(3,257
)
 
7,606

Net interest income after (recovery of) provision for loan losses
14,732

 
15,569

 
11,136

 
30,301

 
19,320

 
 
 
 
 
 
 
 
 
 
Net gain on securities transactions

 
3,163

 
56

 
3,163

 
416

Loss on debt extinguishment

 
(3,111
)
 

 
(3,111
)
 

(Loss) gain on loans held-for-sale and other real estate owned
(48
)
 
56

 
(533
)
 
8

 
(476
)
Net gain (loss) on other assets
5

 
(7
)
 
(23
)
 
(2
)
 
(20
)
 
 
 
 
 
 
 
 
 
 
Non-interest income:
 
 
 
 
 
 
 
 
 
Deposit account service charges
2,230

 
2,237

 
2,454

 
4,467

 
4,628

Insurance income
2,438

 
2,951

 
2,165

 
5,389

 
4,997

Trust and investment income
1,449

 
1,496

 
1,409

 
2,945

 
2,734

Electronic banking income
1,464

 
1,488

 
1,284

 
2,952

 
2,505

Mortgage banking income
682

 
549

 
286

 
1,231

 
660

Bank owned life insurance
(4
)
 
8

 
92

 
4

 
179

Other non-interest income
239

 
353

 
201

 
592

 
562

  Total non-interest income
8,498

 
9,082

 
7,891

 
17,580

 
16,265

 
 
 
 
 
 
 
 
 
 
Non-interest expense:
 
 
 
 
 
 
 
 
 
Salaries and employee benefits costs
8,415

 
8,245

 
7,953

 
16,660

 
15,580

Net occupancy and equipment
1,503

 
1,432

 
1,472

 
2,935

 
2,973

Professional fees
1,204

 
813

 
1,013

 
2,017

 
1,808

Electronic banking expense
870

 
694

 
685

 
1,564

 
1,303

Data processing and software
485

 
487

 
453

 
972

 
916

Franchise taxes
414

 
412

 
358

 
826

 
759

Communication expense
288

 
348

 
294

 
636

 
608

FDIC insurance
223

 
309

 
450

 
532

 
1,112

Foreclosed real estate and other loan expenses
255

 
221

 
224

 
476

 
574

Amortization of intangible assets
109

 
107

 
152

 
216

 
314

Other non-interest expense
1,920

 
1,948

 
1,665

 
3,868

 
3,390

  Total non-interest expense
15,686

 
15,016

 
14,719

 
30,702

 
29,337

  Income before income taxes
7,501

 
9,736

 
3,808

 
17,237

 
6,168

Income tax expense
2,471

 
3,079

 
887

 
5,550

 
1,378

    Net income
$
5,030

 
$
6,657

 
$
2,921

 
$
11,687

 
$
4,790

Preferred dividends

 

 
238

 

 
761

Net income available to common shareholders
$
5,030

 
$
6,657

 
$
2,683

 
$
11,687

 
$
4,029

 
 
 
 
 
 
 
 
 
 
PER COMMON SHARE DATA:
 
 
 
 
 
 
 
 
 
Earnings per share – Basic
$
0.47

 
$
0.63

 
$
0.26

 
$
1.10

 
$
0.38

Earnings per share – Diluted
$
0.47

 
$
0.63

 
$
0.26

 
$
1.10

 
$
0.38

Cash dividends declared per share
$
0.11

 
$
0.11

 
$

 
$
0.22

 
$
0.10

 
 
 
 
 
 
 
 
 
 
Weighted-average shares outstanding – Basic
10,524,429

 
10,513,388

 
10,478,362

 
10,518,909

 
10,475,109

Weighted-average shares outstanding – Diluted
10,524,429

 
10,513,388

 
10,507,895

 
10,518,929

 
10,492,712

Actual shares outstanding (end of period)
10,526,954

 
10,521,548

 
10,478,149

 
10,526,954

 
10,478,149


5



CONSOLIDATED BALANCE SHEETS
 
June 30,
 
December 31,
(in $000’s)
2012
 
2011
 
 
 
 
Assets
 
 
 
Cash and cash equivalents:
 
 
 
  Cash and due from banks
$
30,175

 
$
32,346

  Interest-bearing deposits in other banks
3,508

 
6,604

    Total cash and cash equivalents
33,683

 
38,950

 
 
 
 
Available-for-sale investment securities, at fair value (amortized cost of
 
 
 
  $614,131 at June 30, 2012 and $617,128 at December 31, 2011)
623,986

 
628,571

Held-to-maturity investment securities, at amortized cost (fair value of
 
 
 
  $38,327 at June 30, 2012 and $16,705 at December 31, 2011)
37,172

 
16,301

Other investment securities, at cost
24,356

 
24,356

    Total investment securities
685,514

 
669,228

 
 
 
 
Loans, net of deferred fees and costs
955,278

 
938,506

Allowance for loan losses
(19,925
)
 
(23,717
)
    Net loans
935,353

 
914,789

 
 
 
 
Loans held-for-sale
5,173

 
3,271

Bank premises and equipment, net of accumulated depreciation
23,754

 
23,905

Bank owned life insurance
49,388

 
49,384

Goodwill
62,852

 
62,520

Other intangible assets
2,531

 
1,955

Other assets
33,111

 
30,159

    Total assets
$
1,831,359

 
$
1,794,161

 
 
 
 
Liabilities
 
 
 
Deposits:
 
 
 
Non-interest-bearing deposits
$
272,627

 
$
239,837

Interest-bearing deposits
1,145,669

 
1,111,243

    Total deposits
1,418,296

 
1,351,080

 
 
 
 
Short-term borrowings
43,347

 
51,643

Long-term borrowings
106,471

 
142,312

Junior subordinated notes held by subsidiary trust
22,618

 
22,600

Accrued expenses and other liabilities
26,004

 
19,869

    Total liabilities
1,616,736

 
1,587,504

 
 
 
 
Stockholders' Equity
 
 
 
Preferred stock, no par value (50,000 shares authorized, no shares issued
 
 
 
  at June 30, 2012 and December 31, 2011)

 

Common stock, no par value (24,000,000 shares authorized, 11,134,025 shares
 
 
 
   issued at June 30, 2012 and 11,122,247 shares issued at December 31, 2011),
 
 
 
   including shares in treasury
166,401

 
166,969

Retained earnings
62,920

 
53,580

Accumulated comprehensive income, net of deferred income taxes
430

 
1,412

Treasury stock, at cost (607,071 shares at June 30, 2012 and
 
 
 
   615,123 shares at December 31, 2011)
(15,128
)
 
(15,304
)
    Total stockholders' equity
214,623

 
206,657

    Total liabilities and stockholders' equity
$
1,831,359

 
$
1,794,161

 
 
 
 

6



SELECTED FINANCIAL INFORMATION
 
June 30,
March 31,
December 31,
September 30,
June 30,
(in $000’s, end of period)
2012
2012
2011
2011
2011
Loan Portfolio
 
 
 
 
 
Commercial real estate
$
394,323

$
394,034

$
410,352

$
424,741

$
411,355

Commercial and industrial
161,893

150,431

140,857

140,058

145,625

Real estate construction
43,775

43,510

30,577

26,751

29,259

Residential real estate
212,813

218,745

219,619

222,374

215,242

Home equity lines of credit
48,414

48,067

47,790

48,085

48,148

Consumer
92,334

86,965

87,531

87,072

88,345

Deposit account overdrafts
1,726

2,351

1,780

1,712

2,145

    Total loans
$
955,278

$
944,103

$
938,506

$
950,793

$
940,119

 
 
 
 
 
 
Deposit Balances
 
 
 
 
 
Interest-bearing deposits:
 
 
 
 
 
  Retail certificates of deposit
$
411,401

$
392,503

$
411,247

$
415,190

$
421,167

  Money market deposit accounts
249,608

255,907

268,410

254,012

264,677

  Governmental deposit accounts
155,881

161,798

122,916

140,357

150,319

  Savings accounts
161,664

155,097

138,383

132,182

133,352

  Interest-bearing demand accounts
112,476

110,731

106,233

100,770

99,324

    Total retail interest-bearing deposits
1,091,030

1,076,036

1,047,189

1,042,511

1,068,839

  Brokered certificates of deposits
54,639

54,069

64,054

64,470

67,912

    Total interest-bearing deposits
1,145,669

1,130,105

1,111,243

1,106,981

1,136,751

Non-interest-bearing deposits
272,627

268,444

239,837

235,585

222,075

    Total deposits
$
1,418,296

$
1,398,549

$
1,351,080

$
1,342,566

$
1,358,826

 
 
 
 
 
 
Asset Quality
 
 
 
 
 
Nonperforming assets:
 
 
 
 
 
  Loans 90+ days past due and accruing
$
51

$

$

$
146

124

  Nonaccrual loans
16,567

20,492

30,022

32,957

31,421

    Total nonperforming loans
16,618

20,492

30,022

33,103

31,545

  Other real estate owned
1,140

869

2,194

3,667

3,546

Total nonperforming assets
$
17,758

$
21,361

$
32,216

$
36,770

$
35,091

 
 
 
 
 
 
Allowance for loan losses as a percent of
 
 
 
 
 
    nonperforming loans
119.90
%
103.69
%
79.00
%
76.16
%
79.78
%
Nonperforming loans as a percent of total loans
1.73
%
2.16
%
3.19
%
3.47
%
3.35
%
Nonperforming assets as a percent of total assets
0.97
%
1.18
%
1.80
%
2.04
%
1.95
%
Nonperforming assets as a percent of total loans
 
 
 
 
 
   and other real estate owned
1.85
%
2.25
%
3.41
%
3.84
%
3.71
%
Allowance for loan losses as a percent of total loans
2.09
%
2.25
%
2.53
%
2.65
%
2.68
%
 
 
 
 
 
 
Capital Information(a)
 
 
 
 
 
Tier 1 common ratio
13.92
%
13.82
%
12.82
%
12.40
%
12.05
%
Tier 1 risk-based capital ratio
15.93
%
15.86
%
14.86
%
15.98
%
15.62
%
Total risk-based capital ratio (Tier 1 and Tier 2)
17.27
%
17.20
%
16.20
%
17.33
%
16.97
%
Leverage ratio
10.18
%
10.05
%
9.45
%
10.37
%
10.10
%
Tier 1 common capital
$
156,565

$
153,180

$
142,521

$
139,828

$
136,842

Tier 1 capital
179,183

175,789

165,121

180,294

177,287

Total capital (Tier 1 and Tier 2)
194,307

190,694

180,053

195,485

192,663

Total risk-weighted assets
$
1,124,982

$
1,108,633

$
1,111,443

$
1,127,976

$
1,135,234

Tangible equity to tangible assets (b)
8.45
%
8.28
%
8.22
%
9.19
%
8.86
%
Tangible common equity to tangible assets (b)
8.45
%
8.28
%
8.22
%
8.16
%
7.83
%
(a) June 30, 2012 data based on preliminary analysis and subject to revision.
(b) These ratios represent non-GAAP measures since they exclude the balance sheet impact of intangible assets acquired through acquisitions on both total stockholders' equity and total assets. Additional information regarding the calculation of these ratios is included at the end of this release.

7



PROVISION FOR LOAN LOSSES INFORMATION
 
Three Months Ended
 
Six Months Ended
 
June 30,
 
March 31,
 
June 30,
 
June 30,
(in $000’s)
2012
 
2012
 
2011
 
2012
 
2011
(Recovery of) Provision for Loan Losses
 
 
 
 
 
 
 
 
 
(Recovery of) Provision for checking account overdrafts
$
80

 
$
(12
)
 
$
95

 
$
68

 
$
106

(Recovery of) Provision for other loan losses
(1,200
)
 
(2,125
)
 
2,200

 
(3,325
)
 
7,500

  Total (recovery of) provision for loan losses
$
(1,120
)
 
$
(2,137
)
 
$
2,295

 
$
(3,257
)
 
$
7,606

 
 
 
 
 
 
 
 
 
 
Net Charge-Offs
 
 
 
 
 
 
 
 
 
Gross charge-offs
$
1,545

 
$
2,571

 
$
3,470

 
$
4,116

 
$
12,250

Recoveries
1,341

 
2,240

 
1,892

 
3,581

 
3,044

  Net charge-offs
$
204

 
$
331

 
$
1,578

 
$
535

 
$
9,206

 
 
 
 
 
 
 
 
 
 
Net Charge-Offs (Recoveries) by Type
 
 
 
 
 
 
 
 
 
Commercial real estate
$
84

 
$
351

 
$
1,152

 
$
435

 
$
7,915

Commercial and industrial
(67
)
 
(48
)
 
(385
)
 
(115
)
 
391

Residential real estate
126

 
(97
)
 
630

 
29

 
388

Real estate, construction

 

 

 

 

Home equity lines of credit
(1
)
 
64

 
67

 
63

 
304

Consumer
(33
)
 
26

 
7

 
(7
)
 
68

Deposit account overdrafts
95

 
35

 
107

 
130

 
140

  Total net charge-offs
$
204

 
$
331

 
$
1,578

 
$
535

 
$
9,206

 
 
 
 
 
 
 
 
 
 
Net charge-offs as a percent of loans (annualized)
0.09
%
 
0.14
%
 
0.67
%
 
0.11
%
 
1.94
%





SUPPLEMENTAL INFORMATION
 
June 30,
 
March 31,
 
December 31,
 
September 30,
 
June 30,
(in $000’s, end of period)
2012
 
2012
 
2011
 
2011
 
2011
 
 
 
 
 
 
 
 
 
 
Trust assets under management
$
847,962

 
$
853,444

 
$
821,659

 
$
776,165

 
$
846,052

Brokerage assets under management
309,852

 
284,453

 
262,196

 
249,550

 
265,384

Mortgage loans serviced for others
296,025

 
281,015

 
275,715

 
262,992

 
259,352

Employees (full-time equivalent)
494

 
499

 
513

 
540

 
537

 
 
 
 
 
 
 
 
 
 







8



CONSOLIDATED AVERAGE BALANCE SHEETS AND NET INTEREST INCOME
 
Three Months Ended
 
June 30, 2012
 
March 31, 2012
 
June 30, 2011
(in $000’s)
Balance
Income/
Expense
Yield/ Cost
 
Balance
Income/
Expense
Yield/ Cost
 
Balance
Income/
Expense
Yield/ Cost
Assets
 
 
 
 
 
 
 
 
 
 
 
Short-term investments
$
9,336

$
4

0.19
%
 
$
6,280

$
4

0.25
%
 
$
9,200

$
5

0.20
%
Investment securities (a)(b)
677,538

5,530

3.27
%
 
682,904

6,078

3.56
%
 
670,707

6,800

4.06
%
Gross loans (a)
959,599

12,072

5.05
%
 
946,230

11,789

5.00
%
 
947,620

12,417

5.25
%
Allowance for loan losses
(21,650
)
 
 
 
(24,429
)
 
 
 
(27,835
)
 
 
Total earning assets
1,624,823

17,606

4.35
%
 
1,610,985

17,871

4.45
%
 
1,599,692

19,222

4.81
%
 
 
 
 
 
 
 
 
 
 
 
 
Intangible assets
64,737

 
 
 
64,425

 
 
 
64,682

 
 
Other assets
133,991

 
 
 
131,331

 
 
 
144,357

 
 
Total assets
$
1,823,551

 
 
 
$
1,806,741

 
 
 
$
1,808,731

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and Equity
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
Savings accounts
$
159,242

$
23

0.06
%
 
$
147,420

$
21

0.06
%
 
$
137,518

$
62

0.18
%
Interest-bearing demand accounts
263,303

286

0.44
%
 
247,557

269

0.44
%
 
248,258

440

0.71
%
Money market deposit accounts
253,458

113

0.18
%
 
264,808

126

0.19
%
 
264,195

225

0.34
%
Brokered certificates of deposits
53,843

487

3.64
%
 
61,443

528

3.46
%
 
69,747

570

3.28
%
Retail certificates of deposit
407,413

1,380

1.36
%
 
400,444

1,603

1.61
%
 
420,497

2,377

2.27
%
Total interest-bearing deposits
1,137,259

2,289

0.81
%
 
1,121,672

2,547

0.91
%
 
1,140,215

3,674

1.29
%
 
 
 
 
 
 
 
 
 
 
 
 
Short-term borrowings
52,172

19

0.14
%
 
57,509

19

0.13
%
 
42,536

26

0.25
%
Long-term borrowings
129,145

1,421

4.38
%
 
153,106

1,614

4.20
%
 
174,350

1,810

4.13
%
Total borrowed funds
181,317

1,440

3.16
%
 
210,615

1,633

3.09
%
 
216,886

1,836

3.37
%
Total interest-bearing liabilities
1,318,576

3,729

1.14
%
 
1,332,287

4,180

1.26
%
 
1,357,101

5,510

1.63
%
 
 
 
 
 
 
 
 
 
 
 
 
Non-interest-bearing deposits
269,316

 
 
 
247,487

 
 
 
226,669

 
 
Other liabilities
24,191

 
 
 
19,350

 
 
 
11,257

 
 
Total liabilities
1,612,083

 
 
 
1,599,124

 
 
 
1,595,027

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Preferred equity

 
 
 

 
 
 
17,856

 
 
Common equity
211,468

 
 
 
207,617

 
 
 
195,848

 
 
Stockholders’ equity
211,468

 
 
 
207,617

 
 
 
213,704

 
 
Total liabilities and equity
$
1,823,551

 
 
 
$
1,806,741

 
 
 
$
1,808,731

 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest income/spread (a)
 
$
13,877

3.21
%
 
 
$
13,691

3.19
%
 
 
$
13,712

3.18
%
Net interest margin (a)
 
 
3.43
%
 
 
 
3.41
%
 
 
 
3.43
%
 
 
 
 
 
 
 
 
 
 
 
 
(a) Information presented on a fully tax-equivalent basis.
(b) Average balances are based on carrying value.






9



 
Six Months Ended
 
June 30, 2012
 
June 30, 2011
(in $000’s)
Balance
Income/
Expense
Yield/ Cost
 
Balance
Income/
Expense
Yield/ Cost
Assets
 
 
 
 
 
 
 
Short-term investments
$
7,808

$
8

0.21
%
 
$
14,672

$
16

0.22
%
Investment securities (a)(b)
680,221

11,608

3.41
%
 
665,004

13,702

4.12
%
Gross loans (a)
952,915

23,861

5.03
%
 
955,478

25,121

5.29
%
Allowance for loan losses
(23,039
)
 
 
 
(28,085
)
 
 
Total earning assets
1,617,905

35,477

4.40
%
 
1,607,069

38,839

4.85
%
 
 
 
 
 
 
 
 
Intangible assets
64,581

 
 
 
64,751

 
 
Other assets
132,348

 
 
 
144,864

 
 
Total assets
$
1,814,834

 
 
 
$
1,816,684

 
 
 
 
 
 
 
 
 
 
Liabilities and Equity
 
 
 
 
 
 
 
Interest-bearing deposits:
 
 
 
 
 
 
 
Savings accounts
$
153,331

$
44

0.06
%
 
$
133,175

$
117

0.18
%
Interest-bearing demand accounts
255,430

555

0.44
%
 
240,637

1,062

0.89
%
Money market deposit accounts
259,133

240

0.19
%
 
271,390

470

0.35
%
Brokered certificates of deposits
57,643

1,014

3.54
%
 
75,685

1,202

3.20
%
Retail certificates of deposit
403,929

2,983

1.49
%
 
423,689

4,808

2.29
%
Total interest-bearing deposits
1,129,466

4,836

0.86
%
 
1,144,576

7,659

1.35
%
 
 
 
 
 
 
 
 
Short-term borrowings
54,841

38

0.14
%
 
44,420

61

0.27
%
Long-term borrowings
141,126

3,035

4.28
%
 
175,404

3,612

4.12
%
Total borrowed funds
195,967

3,073

3.12
%
 
219,824

3,673

3.34
%
Total interest-bearing liabilities
1,325,433

7,909

1.20
%
 
1,364,400

11,332

1.67
%
 
 
 
 
 
 
 
 
Non-interest-bearing deposits
258,401

 
 
 
224,674

 
 
Other liabilities
21,458

 
 
 
11,626

 
 
Total liabilities
1,605,292

 
 
 
1,600,700

 
 
 
 
 
 
 
 
 
 
Preferred equity

 
 
 
21,530

 
 
Common equity
209,542

 
 
 
194,454

 
 
Stockholders’ equity
209,542

 
 
 
215,984

 
 
Total liabilities and equity
$
1,814,834

 
 
 
$
1,816,684

 
 
 
 
 
 
 
 
 
 
Net interest income/spread (a)
 
$
27,568

3.20
%
 
 
$
27,507

3.18
%
Net interest margin (a)
 
 
3.42
%
 
 
 
3.43
%
 
 
 
 
 
 
 
 
(a) Information presented on a fully tax-equivalent basis.
(b) Average balances are based on carrying value.






10




NON-GAAP FINANCIAL MEASURES
The following non-GAAP financial measures used by Peoples provide information useful to investors in understanding Peoples' operating performance and trends, and facilitate comparisons with the performance of Peoples' peers. The following tables summarize the non-GAAP financial measures derived from amounts reported in Peoples' consolidated financial statements:

 
At or For the Three Months Ended
 
June 30,
 
March 31,
 
December 31,
 
September 30,
 
June 30,
(in $000’s)
2012
 
2012
 
2011
 
2011
 
2011
 
 
 
 
 
 
 
 
 
 
Tangible Equity:
 
 
 
 
 
 
 
 
 
Total stockholders' equity, as reported
$
214,623

 
$
208,666

 
$
206,657

 
$
224,530

 
$
218,527

Less: goodwill and other intangible assets
65,383

 
64,429

 
64,475

 
64,489

 
64,602

Tangible equity
$
149,240

 
$
144,237

 
$
142,182

 
$
160,041

 
$
153,925

 
 
 
 
 
 
 
 
 
 
Tangible Common Equity:
 
 
 
 
 
 
 
 
 
Tangible equity
$
149,240

 
$
144,237

 
$
142,182

 
$
160,041

 
$
153,925

Less: preferred stockholders' equity

 

 

 
17,875

 
17,862

Tangible common equity
$
149,240

 
$
144,237

 
$
142,182

 
$
142,166

 
$
136,063

 
 
 
 
 
 
 
 
 
 
Tangible Assets:
 
 
 
 
 
 
 
 
 
Total assets, as reported
$
1,831,359

 
$
1,805,923

 
$
1,794,161

 
$
1,805,743

 
$
1,802,703

Less: goodwill and other intangible assets
65,383

 
64,429

 
64,475

 
64,489

 
64,602

Tangible assets
$
1,765,976

 
$
1,741,494

 
$
1,729,686

 
$
1,741,254

 
$
1,738,101

 
 
 
 
 
 
 
 
 
 
Tangible Book Value per Common Share:
 
 
 
 
 
 
 
 
 
Tangible common equity
$
149,240

 
$
144,237

 
$
142,182

 
$
142,166

 
$
136,063

Common shares outstanding
10,526,954

 
10,521,548

 
10,507,124

 
10,489,400

 
10,478,149

 
 
 
 
 
 
 
 
 
 
Tangible book value per common share
$
14.18

 
$
13.71

 
$
13.53

 
$
13.55

 
$
12.99

 
 
 
 
 
 
 
 
 
 
Tangible Equity to Tangible Assets Ratio:
 
 
 
 
Tangible equity
$
149,240

 
$
144,237

 
$
142,182

 
$
160,041

 
$
153,925

Total tangible assets
$
1,765,976

 
$
1,741,494

 
$
1,729,686

 
$
1,741,254

 
$
1,738,101

 
 
 
 
 
 
 
 
 
 
Tangible equity to tangible assets
8.45
%
 
8.28
%
 
8.22
%
 
9.19
%
 
8.86
%
 
 
 
 
 
 
 
 
 
 
Tangible Common Equity to Tangible Assets Ratio:
 
 
 
 
Tangible common equity
$
149,240

 
$
144,237

 
$
142,182

 
$
142,166

 
$
136,063

Tangible assets
$
1,765,976

 
$
1,741,494

 
$
1,729,686

 
$
1,741,254

 
$
1,738,101

 
 
 
 
 
 
 
 
 
 
Tangible common equity to tangible assets
8.45
%
 
8.28
%
 
8.22
%
 
8.16
%
 
7.83
%




11



 
Three Months Ended
 
Six Months Ended
 
June 30,
 
March 31,
 
June 30,
 
June 30,
(in $000’s)
2012
 
2012
 
2011
 
2012
 
2011
 
 
 
 
 
 
 
 
 
 
Pre-Provision Net Revenue:
 
 
 
 
 
 
 
 
 
Income before income taxes
$
7,501

 
$
9,736

 
$
3,808

 
$
17,237

 
$
6,168

Add: provision for loan losses

 

 
2,295

 

 
7,606

Add: loss on debt extinguishment

 
(3,111
)
 

 
(3,111
)
 

Less: recovery of loan losses
(1,120
)
 
(2,137
)
 

 
(3,257
)
 

Less: net gain on securities transactions

 
3,163

 
56

 
3,163

 
416

Pre-provision net revenue
$
6,381

 
$
7,547

 
$
6,047

 
$
13,928

 
$
13,358

 
 
 
 
 
 
 
 
 
 
Pre-provision net revenue
6,381

 
7,547

 
6,047

 
13,928

13,928

13,358

Total average assets
1,823,551

 
1,806,741

 
1,808,731

 
1,814,834

 
1,816,684

 
 
 
 
 
 
 
 
 
 
Pre-provision net revenue to average assets (annualized)
1.41
%
 
1.68
%
 
1.34
%
 
1.54
%
 
1.48
%
 
 
 
 
 
 
 
 
 
 



END OF RELEASE

12