Attached files
file | filename |
---|---|
8-K - FORM 8-K FILING DOCUMENT - EAGLE BANCORP INC | document.htm |
EXHIBIT 99.1
Eagle Bancorp, Inc. Announces Record Earnings With Second Quarter 2012 Net Income Up 35%
BETHESDA, Md., July 23, 2012 (GLOBE NEWSWIRE) -- Eagle Bancorp, Inc. (the "Company") (Nasdaq:EGBN), the parent company of EagleBank, today announced record quarterly net income of $7.8 million for the quarter ended June 30, 2012, a 35% increase over the $5.8 million net income for the quarter ended June 30, 2011. Net income available to common shareholders increased 57% to $7.6 million ($0.38 per basic share and $0.37 per diluted common share), as compared to $4.9 million ($0.25 per basic share and $0.24 per diluted common share) for the same three month period in 2011.
For the six months ended June 30, 2012, the Company's net income was $15.4 million, a 42% increase over the $10.9 million for the six months ended June 30, 2011. Net income available to common shareholders was $15.1 million ($0.75 per basic common share and $0.73 per diluted common share), as compared to $9.7 million ($0.49 per basic common share and $0.48 per diluted common share) for the same six month period in 2011, a 56% increase.
A lower dividend rate on preferred stock accounted for a significant amount of the higher percentage increase in earnings available to common shareholders for both the three and six month periods.
"We are very pleased to report a fourteenth consecutive quarter of record net income for our Company, highlighted by substantial growth in revenue from both balance sheet growth and margin expansion and by increased noninterest income," noted Ronald D. Paul, Chairman and Chief Executive Officer of Eagle Bancorp, Inc. Mr. Paul also noted "the second quarter financials reflected continued low levels of problem assets and credit losses and continued strong increases in shareholders' equity, primarily from record earnings and the $5.6 million of net proceeds through June 30, 2012 from the sale of common stock in the Company's offering. The shares were sold at a weighted average price of $15.94 per share. Additionally, expenses were well managed in the quarter, contributing to an even lower efficiency ratio of 52.28%. Total revenue increased 31% in the second quarter 2012 over the same quarter in 2011. Higher noninterest income from the origination and sale of residential mortgage loans in the second quarter of 2012 contributed substantially to the increased revenue in the second quarter of 2012 over 2011. Both total loans and total deposits increased by 6% at June 30, 2012, as compared to March 31, 2012. The net interest margin for the second quarter of 2012 was a very strong 4.39%, as the cost of funds has been aggressively managed lower, based on market rate changes. Net credit losses for the second quarter of 2012 were 0.40% of average loans, and nonperforming assets were 1.26% of total loans at June 30, 2012. Importantly, we believe our financial results continue to demonstrate a consistent and balanced approach to the Company's performance. We are especially pleased that our number of customer relationships continues to increase, as more and more businesses view EagleBank's capabilities and services as highly attractive."
At June 30, 2012, total assets were $2.96 billion, compared to $2.83 billion at December 31, 2011, a 5% increase. As compared to June 30, 2011, total assets at June 30, 2012 increased by $609 million, a 26% increase. Total loans (excluding loans held for sale) were $2.32 billion at June 30, 2012 compared to $2.06 billion at December 31, 2011, a 13% increase. As compared to June 30, 2011, total loans at June 30, 2012 increased by $371 million, a 19% increase. Total deposits were $2.51 billion at June 30, 2012, compared to deposits of $2.39 billion at December 31, 2011, a 5% increase. As compared to June 30, 2011, total deposits at June 30, 2012 increased by $573 million, a 30% increase. Loans held for sale amounted to $102.8 million at June 30, 2012 as compared to $176.8 million at December 31, 2011 and $25.5 million at June 30, 2011. The investment portfolio totaled $338.9 million at June 30, 2012, an 8% increase from the $313.8 million balance at December 31, 2011, as excess liquidity was deployed into new investments. As compared to June 30, 2011, the investment portfolio at June 30, 2012 increased by $89 million, a 36% increase. Total borrowed funds (excluding customer repurchase agreements) were stable at $49.3 million at June 30, 2012, December 31, 2011 and June 30, 2011. Total shareholders' equity increased to $290.3 million at June 30, 2012, compared to $266.7 million and $217.0 million at December 31, 2011 and June 30, 2011, respectively. The Company's capital position remains substantially in excess of regulatory requirements for well capitalized status, with a total risk based capital ratio of 11.60% at June 30, 2012, as compared to a total risk based capital ratio of 11.33% at June 30, 2011. Strong earnings over the twelve months ended June 30, 2012, together with progress to date on the "at the market" capital raise commenced May 1, 2012, and issuances under our employee stock plans, have enabled the Company to increase regulatory capital ratios, while continuing substantial balance sheet growth. In addition, the tangible common equity ratio (tangible common equity to tangible assets) increased to 7.76% at June 30, 2012, from 7.29% at December 31, 2011.
At June 30, 2012, the Company's nonperforming assets amounted to $37.3 million, representing 1.26% of total assets, compared to $36.0 million of nonperforming assets, or 1.27% of total assets at December 31, 2011 and $34.7 million of nonperforming assets, or 1.47% of total assets at June 30, 2011. Management remains attentive to early signs of deterioration in borrowers' financial conditions and to taking the appropriate action to mitigate risk. Furthermore, the Company is diligent in placing loans on nonaccrual status and believes, based on its loan portfolio risk analysis, that its allowance for loan losses, at 1.47% of total loans (excluding loans held for sale) at June 30, 2012, is adequate to absorb potential credit losses within the loan portfolio at that date. Included in nonperforming assets at June 30, 2012 were $4.4 million of other real estate owned ("OREO") as compared to $3.2 million at December 31, 2011 and $3.4 million at June 30, 2011.
Analysis of the three months ended June 30, 2012 compared to June 30, 2011
For the three months ended June 30, 2012, the Company reported an annualized return on average assets (ROAA) of 1.08% as compared to 1.01% for the three months ended June 30, 2011. The annualized return on average common equity (ROAE) for the quarter ended June 30, 2012 was 13.52%, as compared to 10.16% for the quarter ended June 30, 2011. The higher ROAA and ROAE ratios for the second quarter of 2012 as compared to 2011 are due to an expanded net interest margin, higher levels of noninterest income and improvement in expense management.
Net interest income increased 30% for the three months ended June 30, 2012 over the same period in 2011, resulting from a combination of strong balance sheet growth and net interest margin expansion, as the cost of funds for the second quarter of 2012 as compared to the same quarter in 2011 declined more than the decline in earning asset yields between the two periods. As compared to the second quarter of 2011, average earning assets increased by 28% for the second quarter of 2012. For the three months ended June 30, 2012, the net interest margin was 4.39% as compared to 4.11% for the three months ended March 31, 2012 and 4.32% for the three months ended June 30, 2011. Based on peer comparisons, the Company's net interest margin remains very favorable.
The provision for credit losses was $4.4 million for the three months ended June 30, 2012 as compared to $3.2 million for the three months ended June 30, 2011. At June 30, 2012 the allowance for credit losses represented 1.47% of loans outstanding, as compared to 1.44% and 1.41% at December 31, 2011 and June 30, 2011, respectively. The higher provisioning in the second quarter of 2012, as compared to the second quarter of 2011, is due to a higher allowance allocation for selected loan categories and higher net charge-offs. Net charge-offs of $2.2 million in the second quarter of 2012 represented 0.40% of average loans, excluding loans held for sale, as compared to $1.3 million or 0.28% of average loans, excluding loans held for sale, in the second quarter of 2011. Net charge-offs in the second quarter of 2012 were primarily attributable to charge-offs of commercial real estate loans ($881 thousand), commercial and industrial loans ($873 thousand), construction loans ($371 thousand), the unguaranteed portion of SBA loans ($93 thousand), and home equity and consumer loans ($21 thousand).
At June 30, 2012, the allowance for credit losses represented 91% of nonperforming assets as compared to 82% at December 31, 2011 and 79% at June 30, 2011. At June 30, 2012, the allowance for credit losses represented 104% of nonperforming loans as compared to 90% at December 31, 2011 and 88% at June 30, 2011.
Noninterest income for the three months ended June 30, 2012 increased to $4.4 million from $3.2 million for the three months ended June 30, 2011, a 39% increase. This increase was due primarily to an increase of $1.7 million in gains on sales of residential mortgage loans in the second quarter of 2012 as compared to the second quarter of 2011, due to substantially higher volumes of residential mortgage loan refinancings. Additionally, service charges on deposit accounts increased $263 thousand in the second quarter of 2012 as compared to the second quarter of 2011, a 39% increase due substantially to growth in the number of accounts. Investment securities gains were $148 thousand for the second quarter of 2012, as compared to $591 thousand for the second quarter in 2011. Excluding investment securities gains, total noninterest income was $4.3 million for the second quarter of 2012, as compared to $2.6 million for the second quarter of 2011, an increase of 65%.
The efficiency ratio, which measures the ratio of noninterest expense to total revenue, was 52.28% for the second quarter of 2012, as compared to 55.13% for the second quarter of 2011. Noninterest expenses were $18.5 million for the three months ended June 30, 2012, as compared to $14.9 million for the three months ended June 30, 2011, a 24% increase. Cost increases for salaries and benefits were $2.5 million, primarily due to merit and benefit cost increases, increases in incentive pay, and staffing increases primarily as a result of growth of the residential lending division, as well as additional lending and branch personnel. At June 30, 2012, the Company had sixteen branch offices, as compared to thirteen at June 30, 2011. Premises and equipment expenses were $417 thousand higher, due primarily to the cost of three new branch offices and normal increases in leasing costs. Other expenses increased by $692 thousand for the quarter ended June 30, 2012 compared to the same period in 2011.
Analysis of the six months ended June 30, 2012 compared to June 30, 2011
For the six months ended June 30, 2012, the Company reported an ROAA of 1.08% as compared to 1.00% for the six months of 2011, while the ROAE was 13.66% in 2012, as compared to 10.32% for the same six month period in 2011. The increase in these ratios was due to substantial increases in noninterest income and improved operating efficiency.
For the first six months of 2012, net interest income increased 31% over the same period for 2011. Average earning assets increased 31%. The net interest margin was 4.25% for the six months of 2012, as compared to 4.27% for the six months of 2011. The Company has been able to maintain its loan portfolio yields in 2012 close to 2011 levels due to loan pricing practices, and has been able to reduce its funding costs while maintaining a favorable deposit mix; much of which has occurred from sales efforts to increase and deepen client relationships.
The provision for credit losses was $8.4 million for the first six months of 2012 as compared to $5.3 million in 2011. The higher provisioning in 2012 as compared to 2011 is attributable to higher allowance allocations for selected loan categories and higher net charge-offs in the first six months of 2012 compared to 2011. For the six months ended June 30, 2012, net charge-offs totaled $4.0 million (0.37% of average loans) compared to $2.6 million (0.29% of average loans) for the six months ended June 30, 2011. Net charge-offs in the six months ended June 30, 2012 were primarily attributable to charge-offs of commercial and industrial loans ($1.6 million), commercial real estate loans ($1.2 million), home equity and consumer loans ($567 thousand), construction loans ($516 thousand) and the unguaranteed portion of SBA loans ($92 thousand).
Noninterest income for the first six months of 2012 was $10.5 million compared to $6.1 million in 2011, an increase of 71%. This increase was due primarily to a $4.0 million increase in gains realized on the sale of residential loans partially offset by a decrease of $118 thousand in gains realized on the sale of SBA loans. Service charges on deposit accounts increased $493 thousand in 2012 as compared to 2011, a 35% increase. Other noninterest income increased by $215 thousand primarily due to other loan income and ATM fees. Excluding investment securities gains, total noninterest income was $10.2 million for the six months of 2012 as compared to $5.5 million for 2011, an 83% increase.
Noninterest expenses were $37.1 million for the first six months of 2012, as compared to $29.2 million for 2011, a 27% increase. Cost increases for salaries and benefits were $5.6 million primarily due to salaries, incentive compensation and benefits increases, including staffing increases primarily as a result of growth in the residential lending division as well as additional lending and branch personnel. Premises and equipment expenses were $936 thousand higher due primarily to the cost of three new branch offices and normal increases in leasing costs. Data processing costs increased by $606 thousand due to system enhancements and expanded customer transaction costs. FDIC insurance premiums were $275 thousand lower due to FDIC premium rate declines which took effect on April 1, 2011. Other expenses increased for the first six months of 2012 versus 2011 by $979 thousand. For the first six months of 2012, the efficiency ratio improved to 53.05% as compared to 56.76% for the same period in 2011.
At June 30, 2012, the Company had a total risk based capital ratio of 11.60%, a Tier 1 risk based capital ratio of 10.09%, and a Tier 1 leverage ratio of 9.65%, all measures substantially above the regulatory requirements for well capitalized status.
The financial information which follows provides more detail on the Company's financial performance for the six and three months ended June 30, 2012 as compared to the six and three months ended June 30, 2011, as well as providing eight quarters of trend data. Persons wishing additional information should refer to the Company's Form 10-K for the year ended December 31, 2011 and other reports filed with the Securities and Exchange Commission (the "SEC").
About Eagle Bancorp: The Company is the holding company for EagleBank which commenced operations in 1998. The Bank is headquartered in Bethesda, Maryland, and operates through sixteen full service branch offices, located in Montgomery County, Maryland; Washington, D.C.; and Arlington and Fairfax Counties, Virginia. The Company focuses on building relationships with businesses, professionals and individuals in its marketplace.
The Eagle Bancorp, Inc. logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=6101
Conference Call: Eagle Bancorp will host a conference call to discuss the second quarter 2012 financial results on Tuesday July 24, 2012 at 10:00 a.m. eastern daylight time. The public is invited to listen to this conference call by dialing 1.877.303.6220, conference ID Code is 96517007, or by accessing the call on the Company's website, www.eaglebankcorp.com. A replay of the conference call will be available on the Company's website through August 7, 2012.
Forward-looking Statements: This press release contains forward-looking statements within the meaning of the Securities and Exchange Act of 1934, as amended, including statements of goals, intentions, and expectations as to future trends, plans, events or results of Company operations and policies and regarding general economic conditions. In some cases, forward-looking statements can be identified by use of words such as "may," "will," "anticipates," "believes," "expects," "plans," "estimates," "potential," "continue," "should," and similar words or phrases. These statements are based upon current and anticipated economic conditions, nationally and in the Company's market, interest rates and interest rate policy, competitive factors, and other conditions which by their nature, are not susceptible to accurate forecast and are subject to significant uncertainty. Because of these uncertainties and the assumptions on which this discussion and the forward-looking statements are based, actual future operations and results in the future may differ materially from those indicated herein. For details on factors that could affect these expectations, see the risk factors and other cautionary language included in the Company's Annual Report on Form 10-K for the year ended December 31, 2011 and in other periodic and current reports filed with the SEC. Readers are cautioned against placing undue reliance on any such forward-looking statements. The Company's past results are not necessarily indicative of future performance.
Eagle Bancorp, Inc. | ||||
Consolidated Financial Highlights | ||||
(in thousands, except per share data) | Six Months Ended | Three Months Ended | ||
June 30, | June 30, | |||
2012 | 2011 | 2012 | 2011 | |
Income Statements: | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) |
Total interest income | $ 67,143 | $ 55,292 | $ 34,575 | $ 28,996 |
Total interest expense | 7,659 | 9,892 | 3,561 | 5,102 |
Net interest income | 59,484 | 45,400 | 31,014 | 23,894 |
Provision for credit losses | 8,413 | 5,331 | 4,443 | 3,215 |
Net interest income after provision for credit losses | 51,071 | 40,069 | 26,571 | 20,679 |
Noninterest income (before investment gains) | 10,152 | 5,535 | 4,293 | 2,602 |
Investment gains | 301 | 591 | 148 | 591 |
Total noninterest income | 10,453 | 6,126 | 4,441 | 3,193 |
Total noninterest expense | 37,099 | 29,246 | 18,537 | 14,933 |
Income before income tax expense | 24,425 | 16,949 | 12,475 | 8,939 |
Income tax expense | 9,009 | 6,059 | 4,692 | 3,185 |
Net income | 15,416 | 10,890 | 7,783 | 5,754 |
Preferred stock dividends and discount accretion | 283 | 1,203 | 142 | 883 |
Net income available to common shareholders | $ 15,133 | $ 9,687 | $ 7,641 | $ 4,871 |
Per Share Data: | ||||
Earnings per weighted average common share, basic | $ 0.75 | $ 0.49 | $ 0.38 | $ 0.25 |
Earnings per weighted average common share, diluted | $ 0.73 | $ 0.48 | $ 0.37 | $ 0.24 |
Weighted average common shares outstanding, basic | 20,204,472 | 19,774,722 | 20,297,996 | 20,050,894 |
Weighted average common shares outstanding, diluted | 20,713,904 | 20,243,112 | 20,807,410 | 20,495,291 |
Actual shares outstanding | 20,591,233 | 19,849,042 | 20,591,233 | 19,849,042 |
Book value per common share at period end | $ 11.35 | $ 9.76 | $ 11.35 | $ 9.76 |
Tangible book value per common share at period end (1) | $ 11.15 | $ 9.56 | $ 11.15 | $ 9.56 |
Performance Ratios (annualized): | ||||
Return on average assets | 1.08% | 1.00% | 1.08% | 1.01% |
Return on average common equity | 13.66% | 10.32% | 13.52% | 10.16% |
Net interest margin | 4.25% | 4.27% | 4.39% | 4.32% |
Efficiency ratio (2) | 53.06% | 56.76% | 52.28% | 55.13% |
Other Ratios: | ||||
Allowance for credit losses to total loans | 1.47% | 1.41% | 1.47% | 1.41% |
Allowance for credit losses to total nonperforming loans | 103.66% | 88.00% | 103.66% | 88.00% |
Nonperforming loans to total loans | 1.42% | 1.60% | 1.42% | 1.60% |
Nonperforming assets to total assets | 1.26% | 1.47% | 1.26% | 1.47% |
Net charge-offs (annualized) to average loans | 0.37% | 0.29% | 0.40% | 0.28% |
Common equity to total assets | 7.89% | 8.23% | 7.89% | 8.23% |
Tier 1 leverage ratio | 9.65% | 9.07% | 9.65% | 9.07% |
Tier 1 risk based capital ratio | 10.09% | 9.64% | 10.09% | 9.64% |
Total risk based capital ratio | 11.60% | 11.33% | 11.60% | 11.33% |
Tangible common equity to tangible assets (1) | 7.76% | 8.07% | 7.76% | 8.07% |
Loan Balances - Period End (in thousands): | ||||
Commercial and Industrial | $ 516,493 | $ 482,680 | $ 516,493 | $ 482,680 |
Commercial real estate - owner occupied | $ 307,410 | $ 242,266 | $ 307,410 | $ 242,266 |
Commercial real estate - income producing | $ 932,490 | $ 719,450 | $ 932,490 | $ 719,450 |
1-4 Family mortgage | $ 48,842 | $ 36,794 | $ 48,842 | $ 36,794 |
Construction - commercial and residential | $ 400,805 | $ 346,273 | $ 400,805 | $ 346,273 |
Construction - C&I (owner occupied) | $ 10,501 | $ 24,315 | $ 10,501 | $ 24,315 |
Home equity | $ 97,969 | $ 90,827 | $ 97,969 | $ 90,827 |
Other consumer | $ 4,727 | $ 5,871 | $ 4,727 | $ 5,871 |
Average Balances (in thousands): | ||||
Total assets | $ 2,859,440 | $ 2,200,962 | $ 2,888,188 | $ 2,278,329 |
Total earning assets | $ 2,814,618 | $ 2,142,278 | $ 2,844,491 | $ 2,220,137 |
Total loans held for sale | $ 107,916 | $ 19,466 | $ 95,734 | $ 19,419 |
Total loans | $ 2,166,578 | $ 1,789,714 | $ 2,246,644 | $ 1,864,722 |
Total deposits | $ 2,420,699 | $ 1,833,987 | $ 2,447,985 | $ 1,902,837 |
Total borrowings | $ 151,936 | $ 146,816 | $ 150,644 | $ 153,108 |
Total shareholders' equity | $ 279,482 | $ 211,926 | $ 284,040 | $ 214,926 |
(1) Tangible common equity to tangible assets (the "tangible common equity ratio") and tangible book value per common share are non-GAAP financial measures derived from GAAP-based amounts. We calculate the tangible common equity ratio by excluding the balance of intangible assets from common shareholders' equity and dividing by tangible assets. We calculate tangible book value per common share by dividing tangible common equity by common shares outstanding, as compared to book value per common share, which we calculate by dividing common shareholders' equity by common shares outstanding. We believe that this information is important to shareholders' as tangible equity is a measure that is consistent with the calculation of capital for bank regulatory purposes, which excludes intangible assets from the calculation of risk based ratios.
(2) Computed by dividing noninterest expense by the sum of net interest income and noninterest income.
GAAP Reconciliation | |||
(dollars in thousands except per share data) | |||
Six Months Ended | Twelve Months Ended | Six Months Ended | |
June 30, 2012 | December 31, 2011 | June 30, 2011 | |
(Unaudited) | (Unaudited) | (Unaudited) | |
Common shareholders' equity | $ 233,670 | $ 210,111 | $ 193,792 |
Less: Intangible assets | (3,978) | (4,145) | (4,070) |
Tangible common equity | $ 229,692 | $ 205,966 | $ 189,722 |
Book value per common share | $ 11.35 | $ 10.53 | $ 9.76 |
Less: Intangible book value per common share | (0.20) | (0.21) | (0.20) |
Tangible book value per common share | $ 11.15 | $ 10.32 | $ 9.56 |
Total assets | $ 2,962,897 | $ 2,831,255 | $ 2,353,716 |
Less: Intangible assets | (3,978) | (4,145) | (4,070) |
Tangible assets | $ 2,958,919 | $ 2,827,110 | $ 2,349,646 |
Tangible common equity ratio | 7.76% | 7.29% | 8.07% |
Eagle Bancorp, Inc. | |||
Consolidated Balance Sheets | |||
(dollars in thousands) | |||
June 30, 2012 | December 31, 2011 | June 30, 2011 | |
(Unaudited) | (Audited) | (Unaudited) | |
Assets | |||
Cash and due from banks | $ 6,998 | $ 5,374 | $ 33,950 |
Federal funds sold | 19,854 | 21,785 | 42,955 |
Interest bearing deposits with banks and other short-term investments | 122,639 | 205,252 | 10,202 |
Investment securities available for sale, at fair value | 338,933 | 313,811 | 250,019 |
Federal Reserve and Federal Home Loan Bank stock | 10,950 | 10,242 | 9,748 |
Loans held for sale | 102,767 | 176,826 | 25,489 |
Loans | 2,319,237 | 2,056,256 | 1,948,476 |
Less allowance for credit losses | (34,079) | (29,653) | (27,475) |
Loans, net | 2,285,158 | 2,026,603 | 1,921,001 |
Premises and equipment, net | 13,634 | 12,320 | 10,395 |
Deferred income taxes | 16,836 | 14,673 | 13,689 |
Bank owned life insurance | 13,936 | 13,743 | 13,543 |
Intangible assets, net | 3,978 | 4,145 | 4,070 |
Other real estate owned | 4,438 | 3,225 | 3,434 |
Other assets | 22,776 | 23,256 | 15,221 |
Total Assets | $ 2,962,897 | $ 2,831,255 | $ 2,353,716 |
Liabilities and Shareholders' Equity | |||
Liabilities | |||
Deposits: | |||
Noninterest bearing demand | $ 773,119 | $ 688,506 | $ 436,880 |
Interest bearing transaction | 95,827 | 80,105 | 67,458 |
Savings and money market | 1,197,974 | 1,068,370 | 819,004 |
Time, $100,000 or more | 239,287 | 332,470 | 380,766 |
Other time | 207,804 | 222,644 | 236,726 |
Total deposits | 2,514,011 | 2,392,095 | 1,940,834 |
Customer repurchase agreements | 97,704 | 103,362 | 136,897 |
Long-term borrowings | 49,300 | 49,300 | 49,300 |
Other liabilities | 11,612 | 19,787 | 9,658 |
Total liabilities | 2,672,627 | 2,564,544 | 2,136,689 |
Shareholders' Equity | |||
Preferred stock, par value $.01 per share, shares authorized 1,000,000, Series A, $1,000 per share liquidation preference, shares issued and outstanding 23,235 at June 30, 2011 | -- | -- | 23,235 |
Preferred stock, par value $.01 per share, shares authorized 1,000,000, Series B, $1,000 per share liquidation preference, shares issued and outstanding 56,600 at June 30, 2012 and December 31, 2011 | 56,600 | 56,600 | -- |
Common stock, par value $.01 per share; shares authorized 50,000,000, shares issued and outstanding 20,591,233, 19,952,844 and 19,849,042, respectively | 203 | 197 | 197 |
Warrant | 946 | 946 | 946 |
Additional paid in capital | 140,572 | 132,670 | 131,225 |
Retained earnings | 86,556 | 71,423 | 58,209 |
Accumulated other comprehensive income | 5,393 | 4,875 | 3,215 |
Total shareholders' equity | 290,270 | 266,711 | 217,027 |
Total Liabilities and Shareholders' Equity | $ 2,962,897 | $ 2,831,255 | $ 2,353,716 |
Eagle Bancorp, Inc. | ||||
Consolidated Statements of Operations | ||||
For the Six and Three Month Periods Ended June 30, 2012 and 2011 (Unaudited) | ||||
(dollars in thousands, except per share data) | ||||
Six Months Ended | Three Months Ended | |||
June 30, | June 30, | |||
Interest Income | 2012 | 2011 | 2012 | 2011 |
Interest and fees on loans | $ 63,356 | $ 51,894 | $ 32,633 | $ 27,279 |
Interest and dividends on investment securities | 3,544 | 3,285 | 1,850 | 1,665 |
Interest on balances with other banks and short-term investments | 215 | 36 | 78 | 17 |
Interest on federal funds sold | 28 | 77 | 14 | 35 |
Total interest income | 67,143 | 55,292 | 34,575 | 28,996 |
Interest Expense | ||||
Interest on deposits | 6,408 | 8,508 | 2,940 | 4,397 |
Interest on customer repurchase agreements | 182 | 321 | 86 | 171 |
Interest on long-term borrowings | 1,069 | 1,063 | 535 | 534 |
Total interest expense | 7,659 | 9,892 | 3,561 | 5,102 |
Net Interest Income | 59,484 | 45,400 | 31,014 | 23,894 |
Provision for Credit Losses | 8,413 | 5,331 | 4,443 | 3,215 |
Net Interest Income After Provision For Credit Losses | 51,071 | 40,069 | 26,571 | 20,679 |
Noninterest Income | ||||
Service charges on deposits | 1,914 | 1,421 | 935 | 672 |
Gain on sale of loans | 6,723 | 2,807 | 2,584 | 1,106 |
Gain on sale of investment securities | 301 | 591 | 148 | 591 |
Increase in the cash surrender value of bank owned life insurance | 194 | 201 | 97 | 100 |
Other income | 1,321 | 1,106 | 677 | 724 |
Total noninterest income | 10,453 | 6,126 | 4,441 | 3,193 |
Noninterest Expense | ||||
Salaries and employee benefits | 20,713 | 15,072 | 10,289 | 7,761 |
Premises and equipment expenses | 4,979 | 4,043 | 2,469 | 2,052 |
Marketing and advertising | 843 | 981 | 557 | 747 |
Data processing | 2,207 | 1,601 | 951 | 912 |
Legal, accounting and professional fees | 2,242 | 2,139 | 1,141 | 1,003 |
FDIC insurance | 1,068 | 1,343 | 579 | 600 |
Other expenses | 5,047 | 4,067 | 2,551 | 1,858 |
Total noninterest expense | 37,099 | 29,246 | 18,537 | 14,933 |
Income Before Income Tax Expense | 24,425 | 16,949 | 12,475 | 8,939 |
Income Tax Expense | 9,009 | 6,059 | 4,692 | 3,185 |
Net Income | 15,416 | 10,890 | 7,783 | 5,754 |
Preferred Stock Dividends and Discount Accretion | 283 | 1,203 | 142 | 883 |
Net Income Available to Common Shareholders | $ 15,133 | $ 9,687 | $ 7,641 | $ 4,871 |
Earnings Per Common Share | ||||
Basic | $ 0.75 | $ 0.49 | $ 0.38 | $ 0.25 |
Diluted | $ 0.73 | $ 0.48 | $ 0.37 | $ 0.24 |
Eagle Bancorp, Inc. | ||||||
Consolidated Average Balances, Interest Yields And Rates (unaudited) | ||||||
(dollars in thousands) | ||||||
Three Months Ended June 30, | ||||||
2012 | 2011 | |||||
Average Balance | Interest | Average Yield/Rate | Average Balance | Interest | Average Yield/Rate | |
ASSETS | ||||||
Interest earning assets: | ||||||
Interest bearing deposits with other banks and other short-term investments | $ 129,537 | $ 78 | 0.25% | $ 10,265 | $ 17 | 0.66% |
Loans held for sale (1) | 95,734 | 872 | 3.64% | 19,419 | 168 | 3.47% |
Loans (1) (2) | 2,246,644 | 31,761 | 5.69% | 1,864,722 | 27,111 | 5.83% |
Investment securities available for sale (2) | 353,572 | 1,850 | 2.10% | 252,096 | 1,665 | 2.65% |
Federal funds sold | 19,004 | 14 | 0.30% | 73,635 | 35 | 0.19% |
Total interest earning assets | 2,844,491 | 34,575 | 4.89% | 2,220,137 | 28,996 | 5.24% |
Total noninterest earning assets | 76,020 | 84,387 | ||||
Less: allowance for credit losses | 32,323 | 26,195 | ||||
Total noninterest earning assets | 43,697 | 58,192 | ||||
TOTAL ASSETS | $ 2,888,188 | $ 2,278,329 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||
Interest bearing liabilities: | ||||||
Interest bearing transaction | $ 78,321 | $ 61 | 0.31% | $ 61,623 | $ 48 | 0.31% |
Savings and money market | 1,130,642 | 1,361 | 0.48% | 816,587 | 2,067 | 1.02% |
Time deposits | 489,386 | 1,518 | 1.25% | 600,145 | 2,282 | 1.53% |
Total interest bearing deposits | 1,698,349 | 2,940 | 0.70% | 1,478,355 | 4,397 | 1.19% |
Customer repurchase agreements | 101,240 | 86 | 0.34% | 103,720 | 171 | 0.66% |
Other short-term borrowings | 104 | -- | -- | 88 | -- | -- |
Long-term borrowings | 49,300 | 535 | 4.29% | 49,300 | 534 | 4.29% |
Total interest bearing liabilities | 1,848,993 | 3,561 | 0.77% | 1,631,463 | 5,102 | 1.25% |
Noninterest bearing liabilities: | ||||||
Noninterest bearing demand | 749,636 | 424,482 | ||||
Other liabilities | 5,519 | 7,458 | ||||
Total noninterest bearing liabilities | 755,155 | 431,940 | ||||
Shareholders' equity | 284,040 | 214,926 | ||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ 2,888,188 | $ 2,278,329 | ||||
Net interest income | $ 31,014 | $ 23,894 | ||||
Net interest spread | 4.12% | 3.99% | ||||
Net interest margin | 4.39% | 4.32% | ||||
(1) Loans placed on nonaccrual status are included in average balances. Net loan fees and late charges included in interest income on loans totaled $1.1 million and $1.3 million for the three months ended June 30, 2012 and 2011, respectively. | ||||||
(2) Interest and fees on loans and investments exclude tax equivalent adjustments. |
Eagle Bancorp, Inc. | ||||||
Consolidated Average Balances, Interest Yields and Rates (Unaudited) | ||||||
(dollars in thousands) | ||||||
Six Months Ended June 30, | ||||||
2012 | 2011 | |||||
Average Balance | Interest | Average Yield/Rate | Average Balance | Interest | Average Yield/Rate | |
ASSETS | ||||||
Interest earning assets: | ||||||
Interest bearing deposits with other banks and other short-term investments | $ 174,263 | $ 215 | 0.25% | $ 10,329 | $ 36 | 0.70% |
Loans held for sale (1) | 107,916 | 1,943 | 3.60% | 19,466 | 373 | 3.86% |
Loans (1) (2) | 2,166,578 | 61,413 | 5.70% | 1,789,714 | 51,521 | 5.81% |
Investment securities available for sale (2) | 346,798 | 3,544 | 2.06% | 244,878 | 3,285 | 2.71% |
Federal funds sold | 19,063 | 28 | 0.30% | 77,891 | 77 | 0.20% |
Total interest earning assets | 2,814,618 | 67,143 | 4.80% | 2,142,278 | 55,292 | 5.20% |
Total noninterest earning assets | 75,978 | 84,224 | ||||
Less: allowance for credit losses | 31,156 | 25,540 | ||||
Total noninterest earning assets | 44,822 | 58,684 | ||||
TOTAL ASSETS | $ 2,859,440 | $ 2,200,962 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||
Interest bearing liabilities: | ||||||
Interest bearing transaction | $ 77,583 | $ 131 | 0.34% | $ 61,551 | $ 111 | 0.36% |
Savings and money market | 1,110,134 | 3,033 | 0.55% | 785,814 | 3,976 | 1.02% |
Time deposits | 513,964 | 3,244 | 1.27% | 575,213 | 4,421 | 1.55% |
Total interest bearing deposits | 1,701,681 | 6,408 | 0.76% | 1,422,578 | 8,508 | 1.21% |
Customer repurchase agreements | 102,584 | 182 | 0.36% | 97,472 | 321 | 0.66% |
Other short-term borrowings | 52 | -- | -- | 44 | -- | -- |
Long-term borrowings | 49,300 | 1,069 | 4.29% | 49,300 | 1,063 | 4.29% |
Total interest bearing liabilities | 1,853,617 | 7,659 | 0.83% | 1,569,394 | 9,892 | 1.27% |
Noninterest bearing liabilities: | ||||||
Noninterest bearing demand | 719,018 | 411,409 | ||||
Other liabilities | 7,323 | 8,233 | ||||
Total noninterest bearing liabilities | 726,341 | 419,642 | ||||
Shareholders' equity | 279,482 | 211,926 | ||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ 2,859,440 | $ 2,200,962 | ||||
Net interest income | $ 59,484 | $ 45,400 | ||||
Net interest spread | 3.97% | 3.93% | ||||
Net interest margin | 4.25% | 4.27% | ||||
(1) Loans placed on nonaccrual status are included in average balances. Net loan fees and late charges included in interest income on loans totaled $2.3 million and $2.0 million for the six months ended June 30, 2012 and 2011, respectively. | ||||||
(2) Interest and fees on loans and investments exclude tax equivalent adjustments. |
Eagle Bancorp, Inc. | ||||||||
Statements of Income and Highlights (Quarterly Trends) | ||||||||
(in thousands, except per share data) (Unaudited) | ||||||||
Three Months Ended | ||||||||
June 30, | March 31, | December 31, | September 30, | June 30, | March 31, | December 31, | September 30, | |
Income Statements: | 2012 | 2012 | 2011 | 2011 | 2011 | 2011 | 2010 | 2010 |
Total interest income | $ 34,575 | $ 32,568 | $ 33,091 | $ 30,741 | $ 28,996 | $ 26,296 | $ 26,040 | $ 24,421 |
Total interest expense | 3,561 | 4,098 | 4,820 | 5,365 | 5,102 | 4,790 | 4,753 | 4,722 |
Net interest income | 31,014 | 28,470 | 28,271 | 25,376 | 23,894 | 21,506 | 21,287 | 19,699 |
Provision for credit losses | 4,443 | 3,970 | 2,765 | 2,887 | 3,215 | 2,116 | 3,556 | 1,962 |
Net interest income after provision for credit losses | 26,571 | 24,500 | 25,506 | 22,489 | 20,679 | 19,390 | 17,731 | 17,737 |
Noninterest income (before investment gains or losses) | 4,293 | 5,859 | 3,864 | 2,657 | 2,602 | 2,933 | 3,180 | 2,073 |
Investment gains (losses) | 148 | 153 | -- | 854 | 591 | -- | 497 | 260 |
Total noninterest income | 4,441 | 6,012 | 3,864 | 3,511 | 3,193 | 2,933 | 3,677 | 2,333 |
Salaries and employee benefits | 10,289 | 10,424 | 10,183 | 9,263 | 7,761 | 7,311 | 7,318 | 6,549 |
Premises and equipment | 2,469 | 2,510 | 2,389 | 1,939 | 2,052 | 1,991 | 1,735 | 2,021 |
Marketing and advertising | 557 | 286 | 411 | 234 | 747 | 234 | 139 | 391 |
Other expenses | 5,222 | 5,342 | 5,324 | 4,287 | 4,373 | 4,777 | 4,283 | 3,968 |
Total noninterest expense | 18,537 | 18,562 | 18,307 | 15,723 | 14,933 | 14,313 | 13,475 | 12,929 |
Income before income tax expense | 12,475 | 11,950 | 11,063 | 10,277 | 8,939 | 8,010 | 7,933 | 7,141 |
Income tax expense | 4,692 | 4,317 | 3,889 | 3,783 | 3,185 | 2,874 | 2,879 | 2,375 |
Net income | 7,783 | 7,633 | 7,174 | 6,494 | 5,754 | 5,136 | 5,054 | 4,766 |
Preferred stock dividends and discount accretion | 142 | 141 | 142 | 166 | 883 | 320 | 328 | 327 |
Net income available to common shareholders | $ 7,641 | $ 7,492 | $ 7,032 | $ 6,328 | $ 4,871 | $ 4,816 | $ 4,726 | $ 4,439 |
Per Share Data: | ||||||||
Earnings per weighted average common share, basic | $ 0.38 | $ 0.37 | $ 0.35 | $ 0.32 | $ 0.25 | $ 0.24 | $ 0.24 | $ 0.22 |
Earnings per weighted average common share, diluted | $ 0.37 | $ 0.36 | $ 0.35 | $ 0.31 | $ 0.24 | $ 0.24 | $ 0.23 | $ 0.22 |
Weighted average common shares outstanding, basic | 20,297,996 | 20,110,948 | 19,919,434 | 19,867,533 | 20,050,894 | 19,716,814 | 19,683,052 | 19,659,934 |
Weighted average common shares outstanding, diluted | 20,807,410 | 20,623,681 | 20,370,108 | 20,281,294 | 20,495,291 | 20,215,244 | 20,130,854 | 20,015,404 |
Actual shares outstanding | 20,591,233 | 20,220,166 | 19,952,844 | 19,890,597 | 19,849,042 | 19,811,532 | 19,700,387 | 19,671,797 |
Book value per common share at period end | $ 11.35 | $ 10.85 | $ 10.53 | $ 10.15 | $ 9.76 | $ 9.46 | $ 9.25 | $ 9.14 |
Performance Ratios (annualized): | ||||||||
Return on average assets | 1.08% | 1.08% | 0.91% | 1.00% | 1.01% | 0.98% | 0.96% | 0.96% |
Return on average common equity | 13.52% | 13.80% | 13.40% | 12.55% | 10.16% | 10.49% | 10.21% | 9.89% |
Net interest margin | 4.39% | 4.11% | 3.65% | 3.98% | 4.32% | 4.23% | 4.18% | 4.10% |
Efficiency ratio (1) | 52.28% | 53.83% | 56.97% | 54.43% | 55.13% | 58.57% | 53.98% | 58.68% |
Other Ratios: | ||||||||
Allowance for credit losses to total loans (2) | 1.47% | 1.46% | 1.44% | 1.41% | 1.41% | 1.43% | 1.48% | 1.45% |
Nonperforming loans to total loans | 1.42% | 1.68% | 1.59% | 1.55% | 1.60% | 1.85% | 1.51% | 1.61% |
Nonperforming assets to total assets | 1.26% | 1.41% | 1.27% | 1.07% | 1.47% | 1.68% | 1.53% | 1.46% |
Net charge-offs (annualized) to average loans | 0.40% | 0.34% | 0.34% | 0.36% | 0.28% | 0.30% | 0.26% | 0.39% |
Tier 1 leverage ratio | 9.65% | 9.33% | 8.21% | 9.61% | 9.07% | 9.44% | 9.32% | 9.66% |
Tier 1 risk based capital ratio | 10.09% | 10.08% | 10.33% | 10.49% | 9.64% | 10.03% | 9.91% | 10.88% |
Total risk based capital ratio | 11.60% | 11.59% | 11.84% | 12.11% | 11.33% | 11.75% | 11.64% | 12.66% |
Average Balances (in thousands): | ||||||||
Total assets | $ 2,888,188 | $ 2,830,693 | $ 3,111,952 | $ 2,569,970 | $ 2,278,329 | $ 2,122,677 | $ 2,079,392 | $ 1,964,827 |
Total earning assets | $ 2,844,491 | $ 2,784,747 | $ 3,071,903 | $ 2,531,768 | $ 2,220,137 | $ 2,063,557 | $ 2,021,492 | $ 1,907,900 |
Total loans held for sale | $ 95,734 | $ 120,098 | $ 177,116 | $ 35,320 | $ 19,419 | $ 19,532 | $ 74,210 | $ 46,360 |
Total loans | $ 2,246,644 | $ 2,086,511 | $ 2,030,986 | $ 1,967,214 | $ 1,864,722 | $ 1,713,854 | $ 1,598,362 | $ 1,506,894 |
Total deposits | $ 2,447,985 | $ 2,393,413 | $ 2,652,707 | $ 2,124,274 | $ 1,902,837 | $ 1,764,373 | $ 1,710,088 | $ 1,610,813 |
Total borrowings | $ 150,644 | $ 153,227 | $ 183,632 | $ 184,874 | $ 153,108 | $ 140,456 | $ 154,950 | $ 146,711 |
Total stockholders' equity | $ 284,040 | $ 274,923 | $ 264,833 | $ 251,916 | $ 214,926 | $ 208,833 | $ 206,191 | $ 200,556 |
(1) Computed by dividing noninterest expense by the sum of net interest income and noninterest income. | ||||||||
(2) Excludes loans held for sale. |
CONTACT: EAGLE BANCORP, INC. Michael T. Flynn 301.986.1800