Attached files
file | filename |
---|---|
EXCEL - IDEA: XBRL DOCUMENT - PREMIER BIOMEDICAL INC | Financial_Report.xls |
EX-32.2 - CERTIFICATION - PREMIER BIOMEDICAL INC | prbm_ex322.htm |
EX-32.1 - CERTIFICATION - PREMIER BIOMEDICAL INC | prbm_ex321.htm |
EX-31.2 - CERTIFICATION - PREMIER BIOMEDICAL INC | prbm_ex312.htm |
EX-31.1 - CERTIFICATION - PREMIER BIOMEDICAL INC | prbm_ex311.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the quarterly period ended March 31, 2012
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the transition period from _______ to _______
Commission file number: 000-54563
PREMIER BIOMEDICAL, INC.
(Exact name of registrant as specified in its charter)
Nevada
|
27-2635666
|
|
(State or other jurisdiction of
|
(I.R.S. Employer | |
incorporation or organization) | Identification No.) | |
10805 Fallen Leaf Lane
Port Richey, FL
|
34668 | |
(Address of principal executive offices)
|
(Zip Code)
|
Registrant’s telephone number, including area code (814) 786-8849
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | o | Accelerated filer | o |
Non-accelerated filer | o | Smaller reporting company | x |
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).Yes o No x
Applicable only to issuers involved in bankruptcy proceedings during the preceding five years:
Indicate by check mark whether the registrant filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes o No o
Applicable only to corporate issuers:
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. As of May 10, 2012, there were 11,451,200 shares of common stock, $0.00001 par value, issued and outstanding.
PREMIER BIOMEDICAL, INC.
TABLE OF CONTENTS
PART I – FINANCIAL INFORMATION
|
|||||
ITEM 1
|
Financial Statements
|
4 | |||
ITEM 2
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
22 | |||
ITEM 3
|
Quantitative and Qualitative Disclosures About Market Risk
|
24 | |||
ITEM 4
|
Controls and Procedures
|
25 | |||
PART II – OTHER INFORMATION
|
|||||
ITEM 1
|
Legal Proceedings
|
27 | |||
ITEM 1A
|
Risk Factors
|
27 | |||
ITEM 2
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
27 | |||
ITEM 3
|
Defaults Upon Senior Securities
|
27 | |||
ITEM 4
|
Mine Safety Disclosures
|
27 | |||
ITEM 5
|
Other Information
|
27 | |||
ITEM 6
|
Exhibits
|
28 |
2
PART I – FINANCIAL INFORMATION
This Quarterly Report includes forward-looking statements within the meaning of the Securities Exchange Act of 1934 (the “Exchange Act”). These statements are based on management’s beliefs and assumptions, and on information currently available to management. Forward-looking statements include the information concerning our possible or assumed future results of operations set forth under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” Forward-looking statements also include statements in which words such as “expect,” “anticipate,” “intend,” “plan,” “believe,” “estimate,” “consider” or similar expressions are used.
Forward-looking statements are not guarantees of future performance. They involve risks, uncertainties and assumptions. Our future results and shareholder values may differ materially from those expressed in these forward-looking statements. Readers are cautioned not to put undue reliance on any forward-looking statements.
3
ITEM 1
|
Financial Statements
|
PREMIER BIOMEDICAL, INC.
|
|||
(A DEVELOPMENT STAGE COMPANY)
|
|||
BALANCE SHEETS
|
March 31,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
ASSETS
|
(Unaudited)
|
|||||||
Current assets:
|
||||||||
Cash
|
$ | 3,467 | $ | 26,264 | ||||
Prepaid Expenses
|
563 | - | ||||||
Total current assets
|
4,030 | 26,264 | ||||||
Patent rights and applications
|
12,892 | 7,058 | ||||||
Total assets
|
$ | 16,922 | $ | 33,322 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
Current liabilities:
|
||||||||
Accounts Payable
|
$ | 13,630 | $ | 3,098 | ||||
Total current liabilities
|
13,630 | 3,098 | ||||||
Stockholders' equity:
|
||||||||
Preferred stock, $0.001 par value, 10,000,000 shares
|
||||||||
authorized, no shares issued and outstanding
|
- | - | ||||||
Common stock, $0.00001 par value, 300,000,000 shares
|
||||||||
authorized, 11,451,200 shares issued and outstanding
|
115 | 115 | ||||||
Additional Paid in Capital
|
144,127 | 144,127 | ||||||
(Deficit) accumulated during development stage
|
(140,950 | ) | (114,018 | ) | ||||
Total stockholders' equity
|
3,292 | 30,224 | ||||||
Total liabilities and stockholders' equity
|
$ | 16,922 | $ | 33,322 |
See accompanying notes to financial statements.
4
PREMIER BIOMEDICAL, INC.
|
|||||
(A DEVELOPMENT STAGE COMPANY)
|
|||||
STATEMENTS OF OPERATIONS
|
|||||
(Unaudited)
|
For the Three
|
For the Three
|
May 10, 2010
|
||||||||||
Months Ended
|
Months Ended
|
(inception) to
|
||||||||||
March 31, 2012
|
March 31, 2011
|
March 31, 2012
|
||||||||||
Revenue
|
$ | - | $ | - | $ | - | ||||||
Operating expenses:
|
||||||||||||
General and administrative
|
9,503 | 11,093 | 29,723 | |||||||||
Professional fees
|
17,429 | 390 | 96,221 | |||||||||
Total operating expenses
|
26,932 | 11,483 | 125,944 | |||||||||
Net operating loss
|
(26,932 | ) | (11,483 | ) | (125,944 | ) | ||||||
Other expense:
|
||||||||||||
Loss on disposal of patents
|
- | - | (14,817 | ) | ||||||||
Interest expense
|
- | (81 | ) | (189 | ) | |||||||
Total other expenses
|
- | (81 | ) | (15,006 | ) | |||||||
Loss before provision for income taxes
|
(26,932 | ) | (11,564 | ) | (140,950 | ) | ||||||
Provision for income taxes
|
- | - | - | |||||||||
Net loss
|
$ | (26,932 | ) | $ | (11,564 | ) | $ | (140,950 | ) | |||
Weighted average number of common shares
|
||||||||||||
outstanding - basic and fully diluted
|
11,451,200 | 10,000,000 | ||||||||||
Net (loss) per share - basic and fully diluted
|
$ | (0.00 | ) | $ | (0.00 | ) |
See accompanying notes to financial statements.
5
PREMIER BIOMEDICAL, INC.
|
|||||||||||||
(A DEVELOPMENT STAGE COMPANY)
|
|||||||||||||
STATEMENT OF STOCKHOLDERS' EQUITY
|
(Deficit)
|
||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||
Additional
|
During
|
Total
|
||||||||||||||||||||||||||
Preferred Stock
|
Common Stock
|
Paid-In
|
Development
|
Stockholders'
|
||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Stage
|
Equity (Deficit)
|
||||||||||||||||||||||
Patent rights and applications contributed by director
|
- | $ | - | - | $ | - | $ | 14,817 | $ | - | $ | 14,817 | ||||||||||||||||
Units of common stock and warrants sold to founders at $0.00001 per share
|
- | - | 10,000,000 | 100 | - | - | 100 | |||||||||||||||||||||
Net loss from May 10, 2010 (inception) to December 31, 2010
|
- | - | - | - | - | (2,156 | ) | (2,156 | ) | |||||||||||||||||||
Balance, December 31, 2010
|
- | $ | - | 10,000,000 | $ | 100 | $ | 14,817 | $ | (2,156 | ) | $ | 12,761 | |||||||||||||||
Common stock sold to founders at $0.00001 per share
|
- | - | 500,000 | 5 | - | - | 5 | |||||||||||||||||||||
Units of common stock and warrants sold at $0.10 per share
|
- | - | 723,200 | 7 | 72,313 | - | 72,320 | |||||||||||||||||||||
Common stock sold at $0.25 per share
|
- | - | 228,000 | 3 | 56,997 | - | 57,000 | |||||||||||||||||||||
Net loss for the year ended December 31, 2011
|
- | - | - | - | - | (111,862 | ) | (111,862 | ) | |||||||||||||||||||
Balance, December 31, 2011
|
- | $ | - | 11,451,200 | $ | 115 | $ | 144,127 | $ | (114,018 | ) | $ | 30,224 | |||||||||||||||
Net loss for the three months ended March 31, 2012
|
- | - | - | - | - | (26,932 | ) | (26,932 | ) | |||||||||||||||||||
Balance, March 31, 2012 (Unaudited)
|
- | $ | - | 11,451,200 | $ | 115 | $ | 144,127 | $ | (140,950 | ) | $ | 3,292 |
See accompanying notes to financial statements.
6
PREMIER BIOMEDICAL, INC.
|
||||||||||||
(A DEVELOPMENT STAGE COMPANY)
|
||||||||||||
STATEMENTS OF CASH FLOWS
|
||||||||||||
(Unaudited)
|
||||||||||||
For the Three
|
For the Three
|
May 10, 2010
|
||||||||||
Months Ended
|
Months Ended
|
(inception) to
|
||||||||||
March 31, 2012
|
March 31, 2011
|
March 31, 2012
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||||||
Net (loss)
|
$ | (26,932 | ) | $ | (11,564 | ) | $ | (140,950 | ) | |||
Adjustments to reconcile net loss
|
||||||||||||
to net cash used in operating activities:
|
||||||||||||
Decrease (increase) in assets:
|
||||||||||||
Prepaid expenses
|
(562 | ) | (4,500 | ) | (562 | ) | ||||||
Loss on disposal of patents
|
- | - | 14,817 | |||||||||
Increase (decrease) in liabilities:
|
||||||||||||
Accounts payable
|
4,697 | 135 | 7,795 | |||||||||
Accrued interest, related parties
|
- | 60 | - | |||||||||
Net cash used in operating activities
|
(22,797 | ) | (15,869 | ) | (118,900 | ) | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||||||
Payments on patent rights and applications
|
- | - | (7,058 | ) | ||||||||
Net cash used in investing activities
|
- | - | (7,058 | ) | ||||||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||||||
Proceeds and (repayments) on notes payable, related parties
|
- | 1,000 | - | |||||||||
Proceeds from the sale of common stock
|
- | 72,325 | 129,425 | |||||||||
Net cash provided by financing activities
|
- | 73,325 | 129,425 | |||||||||
NET CHANGE IN CASH
|
(22,797 | ) | 57,456 | 3,467 | ||||||||
CASH AT BEGINNING OF PERIOD
|
26,264 | 373 | - | |||||||||
CASH AT END OF PERIOD
|
$ | 3,467 | $ | 57,829 | $ | 3,467 | ||||||
SUPPLEMENTAL INFORMATION:
|
||||||||||||
Interest paid
|
$ | - | $ | 21 | ||||||||
Income taxes paid
|
$ | - | $ | - | ||||||||
NON-CASH INVESTING AND FINANCING ACTIVITIES:
|
||||||||||||
Purchase of patent rights and applications paid subsequent to period end
|
$ | 5,834 | $ | - | ||||||||
Contributed capital, patent rights and paid applications
|
$ | - | $ | 14,817 |
See accompanying notes to financial statements.
7
PREMIER BIOMEDICAL, INC.
(A Development Stage Company)
Notes to the Condensed Financial Statements
(Unaudited)
Nature of Business
Premier Biomedical, Inc. (“the Company”) was incorporated in the state of Nevada on May 10, 2010 (“Inception”). The Company was formed to develop and market medications and procedures that address a significant number of the most highly visible health issues currently affecting mankind. The Company will market these medications and procedures to leading worldwide pharmaceutical firms via publication in medical journals and by direct contact.
These statements reflect all adjustments, consisting of normal recurring adjustments, which in the opinion of management are necessary for fair presentation of the information contained therein.
Development Stage Company
The Company is currently considered a development stage company as defined by FASB ASC 915-10-05. As a development stage enterprise, the Company discloses the deficit accumulated during the development stage and the cumulative statements of operations and cash flows from inception to the current balance sheet date. An entity remains in the development stage until such time as, among other factors, revenues have been realized. To date, the development stage of the Company’s operations consists of developing the business model and marketing concepts.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Cash and Cash Equivalents
We maintain cash balances in non-interest-bearing accounts, which do not currently exceed federally insured limits. For the purpose of the statements of cash flows, all highly liquid investments with an original maturity of three months or less are considered to be cash equivalents.
Patent rights and applications
Patent rights and applications costs include the acquisition costs and costs incurred for the filing of patents. Patent rights and applications are amortized on a straight-line basis over the legal life of the patent rights beginning at the time the patents are approved.
Fair Value of Financial Instruments
Under FASB ASC 820-10-05, the Financial Accounting Standards Board establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. This Statement reaffirms that fair value is the relevant measurement attribute. The adoption of this standard did not have a material effect on the Company’s financial statements as reflected herein. The carrying amounts of cash, prepaid expenses and accrued expenses reported on the balance sheet are estimated by management to approximate fair value primarily due to the short term nature of the instruments. The Company had no items that required fair value measurement on a recurring basis.
8
PREMIER BIOMEDICAL, INC.
(A Development Stage Company)
Notes to the Condensed Financial Statements
(Unaudited)
Basic and Diluted Loss Per Share
The basic net loss per common share is computed by dividing the net loss by the weighted average number of common shares outstanding. Diluted net loss per common share is computed by dividing the net loss adjusted on an “as if converted” basis, by the weighted average number of common shares outstanding plus potential dilutive securities. For the periods presented, potential dilutive securities had an anti-dilutive effect and were not included in the calculation of diluted net loss per common share.
Stock-Based Compensation
The Company adopted FASB guidance on stock based compensation upon inception at May 10, 2010. Under FASB ASC 718-10-30-2, all share-based payments to employees, including grants of employee stock options, to be recognized in the income statement based on their fair values. Pro forma disclosure is no longer an alternative. The Company has not had any stock and stock options issued for services and compensation for the three months ended March 31, 2012 and 2011.
Revenue Recognition
Sales on fixed price contracts are recorded when services are earned, the earnings process is complete or substantially complete, and the revenue is measurable and collectability is reasonably assured. Provisions for discounts and rebates to customers, estimated returns and allowances, and other adjustments are provided for in the same period the related sales are recorded. The Company defers any revenue from sales in which payment has been received, but the earnings process has not occurred. No sales have yet commenced.
Advertising and Promotion
All costs associated with advertising and promoting products are expensed as incurred. These expenses were $-0- for the three months ended March 31, 2012 and 2011.
Income Taxes
Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. A valuation allowance is provided for significant deferred tax assets when it is more likely than not, that such asset will not be recovered through future operations.
Uncertain Tax Positions
In accordance with ASC 740, “Income Taxes” (“ASC 740”), the Company recognizes the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be capable of withstanding examination by the taxing authorities based on the technical merits of the position. These standards prescribe a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. These standards also provide guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition.
9
PREMIER BIOMEDICAL, INC.
(A Development Stage Company)
Notes to the Condensed Financial Statements
(Unaudited)
Various taxing authorities periodically audit the Company’s income tax returns. These audits include questions regarding the Company’s tax filing positions, including the timing and amount of deductions and the allocation of income to various tax jurisdictions. In evaluating the exposures connected with these various tax filing positions, including state and local taxes, the Company records allowances for probable exposures. A number of years may elapse before a particular matter, for which an allowance has been established, is audited and fully resolved. The Company has not yet undergone an examination by any taxing authorities.
The assessment of the Company’s tax position relies on the judgment of management to estimate the exposures associated with the Company’s various filing positions.
Recent Accounting Pronouncements
In December 2011, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2011-12, “Deferral of the Effective Date for Amendments to the Presentation of Reclassifications of Items out of Accumulated Other Comprehensive Income in Accounting Standards Update No. 2011-05. This update defers the requirement to present items that are reclassified from accumulated other comprehensive income to net income in both the statement of income where net income is presented and the statement where other comprehensive income is presented. The adoption of ASU 2011-12 is not expected to have a material impact on our financial position or results of operations.
In September 2011, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2011-08, Intangibles – Goodwill and Other (Topic 350): Testing Goodwill for Impairment. The guidance in ASU 2011-08 is intended to reduce complexity and costs by allowing an entity the option to make a qualitative evaluation about the likelihood of goodwill impairment to determine whether it should calculate the fair value of a reporting unit. The amendments also improve previous guidance by expanding upon the examples of events and circumstances that an entity should consider between annual impairment tests in determining whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. Also, the amendments improve the examples of events and circumstances that an entity having a reporting unit with a zero or negative carrying amount should consider in determining whether to measure an impairment loss, if any, under the second step of the goodwill impairment test. The amendments in this ASU are effective for annual and interim goodwill impairment tests performed for fiscal years beginning after December 15, 2011. Early adoption is permitted, including for annual and interim goodwill impairment tests performed as of a date before September 15, 2011, if an entity’s financial statements for the most recent annual or interim period have not yet been issued. The adoption of this guidance is not expected to have a material impact on the Company’s financial position or results of operations.
In June 2011, the FASB issued ASU 2011-05, “Comprehensive Income (Topic 220): Presentation of Comprehensive Income”, which is effective for annual reporting periods beginning after December 15, 2011. ASU 2011-05 will become effective for the Company on January 1, 2012. This guidance eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders’ equity. In addition, items of other comprehensive income that are reclassified to profit or loss are required to be presented separately on the face of the financial statements. This guidance is intended to increase the prominence of other comprehensive income in financial statements by requiring that such amounts be presented either in a single continuous statement of income and comprehensive income or separately in consecutive statements of income and comprehensive income. The adoption of ASU 2011-05 is not expected to have a material impact on our financial position or results of operations.
10
PREMIER BIOMEDICAL, INC.
(A Development Stage Company)
Notes to the Condensed Financial Statements
(Unaudited)
In May 2011, the FASB issued ASU 2011-04, “Fair Value Measurement (Topic 820): Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs”, which is effective for annual reporting periods beginning after December 15, 2011. This guidance amends certain accounting and disclosure requirements related to fair value measurements. Additional disclosure requirements in the update include: (1) for Level 3 fair value measurements, quantitative information about unobservable inputs used, a description of the valuation processes used by the entity, and a qualitative discussion about the sensitivity of the measurements to changes in the unobservable inputs; (2) for an entity’s use of a nonfinancial asset that is different from the asset’s highest and best use, the reason for the difference; (3) for financial instruments not measured at fair value but for which disclosure of fair value is required, the fair value hierarchy level in which the fair value measurements were determined; and (4) the disclosure of all transfers between Level 1 and Level 2 of the fair value hierarchy. ASU 2011-04 will become effective for the Company on January 1, 2012. The adoption of ASU 2011-04 is not expected to have a material impact on our financial position or results of operations.
In April 2011, the FASB issued ASU 2011-02, “Receivables (Topic 310): A Creditor’s Determination of Whether a Restructuring is a Troubled Debt Restructuring”. This amendment explains which modifications constitute troubled debt restructurings (“TDR”). Under the new guidance, the definition of a troubled debt restructuring remains essentially unchanged, and for a loan modification to be considered a TDR, certain basic criteria must still be met. For public companies, the new guidance is effective for interim and annual periods beginning on or after June 15, 2011, and applies retrospectively to restructuring occurring on or after the beginning of the fiscal year of adoption. The adoption of ASU 2011-02 is not expected to have a material impact on our financial position or results of operations.
Note 2 – Going Concern
As shown in the accompanying financial statements, the Company has no revenues, incurred net losses from operations resulting in an accumulated deficit of $140,950 and negative working capital of $9,600 as of March 31, 2012. These factors raise substantial doubt about the Company’s ability to continue as a going concern. Management is actively pursuing new ventures to increase revenues. In addition, the Company is currently seeking additional sources of capital to fund short term operations. The Company, however, is dependent upon its ability to secure equity and/or debt financing and there are no assurances that the Company will be successful, therefore, without sufficient financing it would be unlikely for the Company to continue as a going concern.
The financial statements do not include any adjustments that might result from the outcome of any uncertainty as to the Company’s ability to continue as a going concern. The financial statements also do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classifications of liabilities that might be necessary should the Company be unable to continue as a going concern.
11
PREMIER BIOMEDICAL, INC.
(A Development Stage Company)
Notes to the Condensed Financial Statements
(Unaudited)
Note 3 – Patent Rights and Applications
March 31,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Patent rights and applications
|
$ | 12,892 | $ | 7,058 | ||||
Less: accumulated amortization
|
- | - | ||||||
$ | 12,892 | $ | 7,058 |
The Company amortizes its patent rights and applications on a straight line basis over the expected useful technological or economic life of the patents, which is typically 17 years from the legal approval of the patent applications. All patent applications are currently pending and the Company has no patents that have yet been approved. It is the Company’s policy that it performs reviews of the carrying value of its patent rights and applications on an annual basis. At December 31, 2011, the Company performed a review of the carrying value of its patent rights and applications and, as a result, the Company wrote off a total book value of $14,817 in patent rights and applications related to discontinued pursuit of international patents for the year ended December 31, 2011. No impairment was recognized during the three months ended March 31, 2012 and 2011. We have not yet begun to amortize these patent application costs, as they are still pending.
Note 4 – Fair Value of Financial Instruments
The Company adopted FASB ASC 820-10 upon inception at May 10, 2010. Under FASB ASC 820-10-5, fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). The standard outlines a valuation framework and creates a fair value hierarchy in order to increase the consistency and comparability of fair value measurements and the related disclosures. Under GAAP, certain assets and liabilities must be measured at fair value, and FASB ASC 820-10-50 details the disclosures that are required for items measured at fair value.
The Company doesn’t have any financial instruments that must be measured under the new fair value standard. The Company’s financial assets and liabilities are measured using inputs from the three levels of the fair value hierarchy. The three levels are as follows:
Level 1 - Inputs are unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.
Level 2 - Inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates, yield curves, etc.), and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs).
Level 3 - Unobservable inputs that reflect our assumptions about the assumptions that market participants would use in pricing the asset or liability.
12
PREMIER BIOMEDICAL, INC.
(A Development Stage Company)
Notes to the Condensed Financial Statements
(Unaudited)
Note 5 – Stockholders’ Equity
On May 10, 2010, the founders of the Company established 300,000,000 authorized shares of $0.00001 par value common stock. Additionally, the Company’s founders established 10,000,000 authorized shares of $0.0001 par value preferred stock.
Common Stock
The Company has authorized 300,000,000 shares of $0.00001 par value common stock and 10,000,000 shares of $0.0001 par value preferred stock.
Common Stock
On various dates from April 1, 2011 through June 3, 2011, the Company sold a total of 228,000 shares of the Company’s common stock at $0.25 per share, in exchange for total proceeds of $57,000 to a total of eighteen independent investors. The Company was able to increase its offering price from its February 28, 2011 offerings due to developments with regard to an anticipated Cooperative Research and Development Agreement, or CRADA, involving clinical tests on patients which it anticipates will be conducted in conjunction with the Department of Defense, along with the increased enterprise value generated from the capital previously received.
On February 28, 2011, the Company sold a total of 723,200 shares of the Company’s common stock at $0.10 per share, along with warrants to purchase a total of 723,200 shares of common stock at $0.10 per share over a two year period beginning one year from the date the Company begins trading on a public stock exchange, in exchange for total proceeds of $72,320 to a total of eighty five independent investors. The proceeds received were allocated between the common stock and warrants on a relative fair value basis. The total fair value of the 723,200 common stock warrants using the Black-Scholes option-pricing model is $1,121, or $0.00155 per share, based on a 105% volatility, risk-free interest rate of 3.27% and a 25% discount due to lack of marketability. The intrinsic value of the warrants was $506. The Company was able to increase its offering price as it advanced in the development of its business, along with the progression of events that will enable it to bring the Company to a public trading platform and increase the implied value attributed to the potential liquidity to third party investors.
On January 20, 2011, the Company sold 500,000 founder’s shares at the par value of $0.00001 per share in exchange for proceeds of $5 to a newly appointed director. The sale of these units was simply to establish the internal ownership, which occurred prior to the commencement of any operational activities, or offerings to the public or friends and family members. The Company was essentially dormant from the date of formation, 5/10/10 through the date when the unit sales occurred as part of the Company’s formation. As a result, the difference between the fair value of the shares and the cash received was not recorded as compensation expense. The shares issued carried a total fair value of $160, or $0.00032 per share using the Option-pricing Method to Allocation – Option Value by Capital Structure method is as follows:
-
|
500,000 shares of common stock valued at a total of $160, or $0.00032 per share, based on a 115% expected price volatility, estimated term of 12 months, risk-free interest rate of 0.29% and a dividends rate of 0%.
|
13
PREMIER BIOMEDICAL, INC.
(A Development Stage Company)
Notes to the Condensed Financial Statements
(Unaudited)
On June 21, 2010, the Company sold 3,000,000 founder’s shares at the par value of $0.00001 per share, at a fair value of $960, or $0.00032 per share, along with warrants to purchase 1,000,000 shares of series A convertible preferred stock at $0.001 per share over a ten year period from the date of issuance and warrants to purchase 17,000,000 shares of common stock at $0.00001 per share over a ten year period from the date of issuance, in exchange for proceeds of $30 to the Company’s CEO. The sale of these units was simply to establish the internal ownership, which occurred prior to the commencement of any operational activities, or offerings to the public or friends and family members. The Company was essentially dormant from the date of formation, 5/10/10 through the date when the unit sales occurred as part of the Company’s formation. As a result, the difference between the fair value of the shares and the cash received was not recorded as compensation expense. The proceeds received were allocated between the common stock and warrants on a relative fair value basis. The fair value of the common stock issuance to the founder using the Option-pricing Method to Allocation – Option Value by Capital Structure method is as follows:
-
|
3,000,000 shares of common stock valued at a total of $960, or $0.00032 per share, based on a 115% expected price volatility, estimated term of 12 months, risk-free interest rate of 0.29% and a dividends rate of 0%.
|
The total fair value of the warrant issuances to the founder using the Black-Scholes option-pricing model is as follows:
-
|
Warrants to purchase 1,000,000 shares of series A convertible preferred stock valued at a total of $890, or $0.00089 per share, based on a 105% volatility, risk-free interest rate of 3.26% and a 25% discount due to lack of marketability. The intrinsic value of the warrants was $390.
|
-
|
Warrants to purchase 17,000,000 shares of common stock valued at a total of $3,910, or $0.00023 per share, based on a 105% volatility, risk-free interest rate of 3.26% and a 25% discount due to lack of marketability. The intrinsic value of the warrants was $1,530.
|
On June 21, 2010, the Company sold 3,000,000 founder’s shares at the par value of $0.00001 per share, and an intrinsic value of $960, or $0.00032 per share, along with warrants to purchase 1,000,000 shares of series A convertible preferred stock at $0.001 per share over a ten year period from the date of issuance and warrants to purchase 17,000,000 shares of common stock at $0.00001 per share over a ten year period from the date of issuance, in exchange for proceeds of $30 to the Company’s Chairman of the Board. The sale of these units was simply to establish the internal ownership, which occurred prior to the commencement of any operational activities, or offerings to the public or friends and family members. The Company was essentially dormant from the date of formation, 5/10/10 through the date when the unit sales occurred as part of the Company’s formation. As a result, the difference between the fair value of the shares and the cash received was not recorded as compensation expense. The proceeds received were allocated between the common stock and warrants on a relative fair value basis. The fair value of the common stock issuance to the founder using the Option-pricing Method to Allocation – Option Value by Capital Structure method is as follows:
-
|
3,000,000 shares of common stock valued at a total of $960, or $0.00032 per share, based on a 115% expected price volatility, estimated term of 12 months, risk-free interest rate of 0.29% and a dividends rate of 0%.
|
14
PREMIER BIOMEDICAL, INC.
(A Development Stage Company)
Notes to the Condensed Financial Statements
(Unaudited)
The total fair value of the warrant issuances to the founder using the Black-Scholes option-pricing model is as follows:
-
|
Warrants to purchase 1,000,000 shares of series A convertible preferred stock valued at a total of $890, or $0.00089 per share, based on a 105% volatility, risk-free interest rate of 3.26% and a 25% discount due to lack of marketability. The intrinsic value of the warrants was $390.
|
-
|
Warrants to purchase 17,000,000 shares of common stock valued at a total of $3,910, or $0.00023 per share, based on a 105% volatility, risk-free interest rate of 3.26% and a 25% discount due to lack of marketability. The intrinsic value of the warrants was $1,530.
|
On June 21, 2010, the Company sold a total of 4,000,000 founder’s shares at the par value of $0.00001 per share in exchange for total proceeds of $40 to four of the Company’s directors. The shares issued carried a total fair value of $1,280, or $0.00032 per share using the Option-pricing Method to Allocation – Option Value by Capital Structure method. The sale of these units was simply to establish the internal ownership, which occurred prior to the commencement of any operational activities, or offerings to the public or friends and family members. The Company was essentially dormant from the date of formation, 5/10/10 through the date when the unit sales occurred as part of the Company’s formation. As a result, the difference between the fair value of the shares and the cash received was not recorded as compensation expense. The fair value of the common stock issuances to the founders using the Option-pricing Method to Allocation – Option Value by Capital Structure method is as follows:
-
|
1,000,000 shares of common stock issued to each of four Directors valued at $320 each, or $0.00032 per share, based on a 115% expected price volatility, estimated term of 12 months, risk-free interest rate of 0.29% and a dividends rate of 0%.
|
Note 6 – Series A Convertible Preferred Stock Warrants
Series A Convertible Preferred Stock Warrants Granted
On June 21, 2010 the Company issued warrants to purchase 1,000,000 shares of series A convertible preferred stock at $0.001 per share over a ten year period from the date of issuance, in exchange for proceeds of $30 in conjunction with the sale of 3,000,000 shares of founder’s shares of common stock to the Company’s CEO. The proceeds received were allocated between the common stock and warrants on a relative fair value basis. The total fair value of the warrants using the Black-Scholes option-pricing model is $890, or $0.00089 per share, using the stated term, or ten years, based on a 105% volatility, risk-free interest rate of 3.26% and a 25% discount due to lack of marketability. The intrinsic value of the warrants was $390.
On June 21, 2010 the Company issued warrants to purchase 1,000,000 shares of series A convertible preferred stock at $0.001 per share over a ten year period from the date of issuance, in exchange for proceeds of $30 in conjunction with the sale of 3,000,000 shares of founder’s shares of common stock to the Company’s Chairman of the Board. The proceeds received were allocated between the common stock and warrants on a relative fair value basis. The total fair value of the warrants using the Black-Scholes option-pricing model is $890, or $0.00089 per share, using the stated term, or ten years, based on a 105% volatility, risk-free interest rate of 3.26% and a 25% discount due to lack of marketability. The intrinsic value of the warrants was $390.
15
PREMIER BIOMEDICAL, INC.
(A Development Stage Company)
Notes to the Condensed Financial Statements
(Unaudited)
Series A Preferred Stock Warrants Cancelled
No series A preferred stock warrants were cancelled during the three months ended March 31, 2012 and 2011.
Series A Preferred Stock Warrants Expired
No series A preferred stock warrants were expired during the three months ended March 31, 2012 and 2011.
Series A Preferred Stock Warrants Exercised
No series A preferred stock warrants were exercised during the three months ended March 31, 2012 and 2011.
The following is a summary of information about the Series A Preferred Stock Warrants outstanding at March 31, 2012.
Shares Underlying Warrants Outstanding |
Shares Underlying Warrants Exercisable
|
|||||||||||||||||||||
Weighted
|
||||||||||||||||||||||
Shares
|
Average
|
Weighted
|
Shares
|
Weighted
|
||||||||||||||||||
Range of
|
Underlying
|
Remaining
|
Average
|
Underlying
|
Average
|
|||||||||||||||||
Exercise
|
Warrants
|
Contractual
|
Exercise
|
Warrants
|
Exercise
|
|||||||||||||||||
Prices
|
Outstanding
|
Life
|
Price
|
Exercisable
|
Price
|
|||||||||||||||||
$ | 0.001 | 2,000,000 |
8.25 years
|
$ | 0.001 | 2,000,000 | $ | 0.001 |
The following is a summary of information about the Series A Preferred Stock Warrants outstanding at December 31, 2011.
Shares Underlying Warrants Outstanding | Shares UnderlyingWarrants Exercisable | |||||||||||||||||||||
Range of
Exercise |
Shares
Underlying |
Weighted
Average |
Weighted
Average |
Shares
Underlying |
Weighted
Average |
|||||||||||||||||
Prices
|
Outstanding
|
Life
|
Price
|
Exercisable
|
Price
|
|||||||||||||||||
$ | 0.001 | 2,000,000 |
8.5 years
|
$ | 0.001 | 2,000,000 | $ | 0.001 |
The fair value of each warrant grant is estimated on the date of grant using the Black-Scholes option pricing model with the following weighted-average assumptions used for grants under the fixed option plan:
16
PREMIER BIOMEDICAL, INC.
(A Development Stage Company)
Notes to the Condensed Financial Statements
(Unaudited)
March 31,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Average risk-free interest rates
|
3.27 | % | 3.27 | % | ||||
Average expected life (in years)
|
5.0 | 5.0 |
The Black-Scholes option pricing model was developed for use in estimating the fair value of short-term traded options that have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including expected stock price volatility. Because the Company’s series A preferred stock warrants have characteristics significantly different from those of traded options and because changes in the subjective input assumptions can materially affect the fair value estimate, in management’s opinion the existing models do not necessarily provide a reliable single measure of the fair value of its series A preferred stock warrants. During the three months ended March 31, 2012 and 2011, there were no warrants granted with an exercise price below the fair value of the underlying stock at the grant date.
The weighted average fair value of warrants granted with exercise prices at the current fair value of the underlying stock during the period from May 10, 2010 (inception) to December 31, 2010 was approximately $0.001 per warrant, and there were no series A preferred stock warrants granted during the year ended December 31, 2011, or the three months ended March 31, 2012.
The following is a summary of activity of outstanding series A preferred stock warrants:
Weighted
|
||||||||
Average
|
||||||||
Number
|
Exercise
|
|||||||
of Shares
|
Price
|
|||||||
Balance, May 10, 2010 (inception)
|
- | $ | - | |||||
Warrants cancelled
|
- | - | ||||||
Warrants granted
|
2,000,000 | 0.001 | ||||||
Warrants exercised
|
- | - | ||||||
Balance, December 31, 2010
|
2,000,000 | $ | 0.001 | |||||
Warrants cancelled
|
- | - | ||||||
Warrants granted
|
- | - | ||||||
Warrants exercised
|
- | - | ||||||
Balance, December 31, 2011
|
2,000,000 | $ | 0.001 | |||||
Warrants cancelled
|
- | - | ||||||
Warrants s granted
|
- | - | ||||||
Warrants exercised
|
- | - | ||||||
Balance, March 31, 2012
|
2,000,000 | $ | 0.001 | |||||
Exercisable, March 31, 2012
|
2,000,000 | $ | 0.001 |
17
PREMIER BIOMEDICAL, INC.
(A Development Stage Company)
Notes to the Condensed Financial Statements
(Unaudited)
Note 7 – Common Stock Warrants
Common Stock Warrants Granted (2011)
On February 28, 2011 the Company granted warrants to purchase a total of 723,200 shares of common stock at $0.10 per share over a two year period beginning one year from the date the Company begins trading on a public stock exchange, in exchange for total proceeds of $72,320 in conjunction with the sale of 723,200 shares of common stock to a total of eighty five independent investors. The proceeds received were allocated between the common stock and warrants on a relative fair value basis. The total fair value of the 723,200 common stock warrants using the Black-Scholes option-pricing model is $1,121, or $0.00155 per share, based on a 105% volatility, risk-free interest rate of 3.27% and a 25% discount due to lack of marketability. The intrinsic value of the warrants was $506.
Common Stock Warrants Granted (2010)
On June 21, 2010 the Company issued warrants to purchase 17,000,000 shares of common stock at $0.00001 per share over a ten year period from the date of issuance, in exchange for proceeds of $30 in conjunction with the sale of 3,000,000 founder’s shares of common stock to the Company’s CEO. The proceeds received were allocated between the common stock and warrants on a relative fair value basis. The total fair value of the warrants using the Black-Scholes option-pricing model is $3,910, or $0.00023 per share, based on a 105% volatility, risk-free interest rate of 3.26% and a 25% discount due to lack of marketability. The intrinsic value of the warrants was $1,530.
On June 21, 2010 the Company issued warrants to purchase 17,000,000 shares of common stock at $0.00001 per share over a ten year period from the date of issuance, in exchange for proceeds of $30 in conjunction with the sale of 3,000,000 founder’s shares of common stock to the Company’s Chairman of the Board. The proceeds received were allocated between the common stock and warrants on a relative fair value basis. The total fair value of the warrants using the Black-Scholes option-pricing model is $3,910, or $0.00023 per share, based on a 105% volatility, risk-free interest rate of 3.26% and a 25% discount due to lack of marketability. The intrinsic value of the warrants was $1,530.
On June 21, 2010 the Company issued warrants to purchase 2,500,000 shares of common stock at $0.00001 per share over a ten year period from the date of issuance to the Company’s securities attorney, as an offering cost for the sale of a total of 10,000,000 founder’s shares of common stock to the Company’s Officers and Directors. The proceeds received were allocated between the common stock and warrants on a relative fair value basis. The total fair value of the warrants using the Black-Scholes option-pricing model is $575, or $0.00023 per share, based on a 105% volatility, risk-free interest rate of 3.26% and a 25% discount due to lack of marketability. The intrinsic value of the warrants was $225.
Common Stock Warrants Cancelled
No warrants were cancelled during the three months ended March 31, 2012 and 2011.
Common Stock Warrants Expired
No warrants expired during the three months ended March 31, 2012 and 2011.
Common Stock Warrants Exercised
No options were exercised during the three months ended March 31, 2012 and 2011.
18
PREMIER BIOMEDICAL, INC.
(A Development Stage Company)
Notes to the Condensed Financial Statements
(Unaudited)
The following is a summary of information about the Common Stock Warrants outstanding at March 31, 2012.
Shares Underlying Warrants Outstanding | Shares UnderlyingWarrants Exercisable | |||||||||||||||||||||
Range of
Exercise |
Shares
Underlying |
Weighted
Average |
Weighted
Average |
Shares
Underlying |
Weighted
Average |
|||||||||||||||||
Prices
|
Outstanding
|
Life
|
Price
|
Exercisable
|
Price
|
|||||||||||||||||
$0.00001 – $0.10 | 37,223,200 |
8 years
|
$ | 0.00195 | 36,500,000 | $ | 0.00001 |
The following is a summary of information about the Common Stock Warrants outstanding at December 31, 2011.
Shares Underlying Warrants Outstanding | Shares Underlying Warrants Exercisable | |||||||||||||||||||||
Range of
Exercise |
Shares
Underlying |
Weighted
Average |
Weighted
Average |
Shares
Underlying |
Weighted
Average |
|||||||||||||||||
Prices
|
Outstanding
|
Life
|
Price
|
Exercisable
|
Price
|
|||||||||||||||||
$0.00001 – $0.10 | 37,223,200 |
8.3 years
|
$ | 0.00195 | 36,500,000 | $ | 0.00001 |
The fair value of each warrant grant is estimated on the date of grant using the Black-Scholes option pricing model with the following weighted-average assumptions used for grants under the fixed option plan:
March 31,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Average risk-free interest rates
|
3.27 | % | 3.27 | % | ||||
Average expected life (in years)
|
5.0 | 5.0 |
The Black-Scholes option pricing model was developed for use in estimating the fair value of short-term traded options that have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including expected stock price volatility. Because the Company’s common stock warrants have characteristics significantly different from those of traded options and because changes in the subjective input assumptions can materially affect the fair value estimate, in management’s opinion the existing models do not necessarily provide a reliable single measure of the fair value of its common stock warrants. During the three months ended March 31, 2012 and 2011, there were no warrants granted with an exercise price below the fair value of the underlying stock at the grant date.
19
PREMIER BIOMEDICAL, INC.
(A Development Stage Company)
Notes to the Condensed Financial Statements
(Unaudited)
The weighted average fair value of warrants granted with exercise prices at the current fair value of the underlying stock during the period from May 10, 2010 (inception) to December 31, 2010 was approximately $0.00001 per warrant, and approximately $0.10 per warrant granted during the year ended December 31, 2011, and there were no options granted during the three months ended March 31, 2012.
The following is a summary of activity of outstanding common stock warrants:
Weighted
|
||||||||
Average
|
||||||||
Number
|
Exercise
|
|||||||
of Shares
|
Price
|
|||||||
Balance, May 10, 2010 (inception)
|
- | $ | - | |||||
Warrants cancelled
|
- | - | ||||||
Warrants granted
|
36,500,000 | 0.00001 | ||||||
Warrants exercised
|
- | - | ||||||
Balance, December 31, 2010
|
36,500,000 | $ | 0.00001 | |||||
Warrants cancelled
|
- | - | ||||||
Warrants granted
|
723,200 | 0.10 | ||||||
Warrants exercised
|
- | - | ||||||
Balance, December 31, 2011
|
37,223,200 | $ | 0.00195 | |||||
Warrants cancelled
|
- | - | ||||||
Warrants granted
|
- | - | ||||||
Warrants exercised
|
- | - | ||||||
Balance, March 31, 2012
|
37,223,200 | $ | 0.00195 | |||||
Exercisable, March 31, 2012
|
36,500,000 | $ | 0.00001 |
Note 8 – Income Taxes
The Company accounts for income taxes under FASB ASC 740-10, which requires use of the liability method. FASB ASC 740-10-25 provides that deferred tax assets and liabilities are recorded based on the differences between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes, referred to as temporary differences.
For the three months ended March 31, 2012 and the year ended December 31, 2011, the Company incurred a net operating loss and, accordingly, no provision for income taxes has been recorded. In addition, no benefit for income taxes has been recorded due to the uncertainty of the realization of any tax assets. At March 31, 2012 and December 31, 2011, the Company had $162,735 and $135,820 of federal net operating losses, respectively. The net operating loss carry forwards, if not utilized, will begin to expire in 2031.
20
PREMIER BIOMEDICAL, INC.
(A Development Stage Company)
Notes to the Condensed Financial Statements
(Unaudited)
The components of the Company’s deferred tax asset are as follows:
December 31,
|
December 31,
|
|||||||
2011
|
2011
|
|||||||
Deferred tax assets:
|
||||||||
Net operating loss carry forwards
|
$ | 57,000 | $ | 47,500 | ||||
Net deferred tax assets before valuation allowance
|
57,000 | 47,500 | ||||||
Less: Valuation allowance
|
(57,000 | ) | (47,500 | ) | ||||
Net deferred tax assets
|
$ | - | $ | - |
Based on the available objective evidence, including the Company’s history of its loss, management believes it is more likely than not that the net deferred tax assets will not be fully realizable. Accordingly, the Company provided for a full valuation allowance against its net deferred tax assets at March 31, 2012 and 2011, respectively.
A reconciliation between the amounts of income tax benefit determined by applying the applicable U.S. and State statutory income tax rate to pre-tax loss is as follows:
March 31,
|
December 31,
|
|||||||
2012
|
2011
|
|||||||
Federal and state statutory rate
|
35 | % | 35 | % | ||||
Change in valuation allowance on deferred tax assets
|
(35 | %) | (35 | %) |
In accordance with FASB ASC 740, the Company has evaluated its tax positions and determined there are no uncertain tax positions.
Note 9 – Subsequent Events
On May 5, 2012, the Company received a short term, non-interest bearing loan from its officer in the amount of $3,000, due on demand.
On May 5, 2012, the Company received a short term, non-interest bearing loan from one of the Company’s directors in the amount of $3,000, due on demand.
On May 5, 2012, the Company received a short term, non-interest bearing loan in the amount of $3,000, due on demand.
On May 5, 2012, the Company received a short term, non-interest bearing loan in the amount of $3,000, due on demand.
21
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Our Management’s Discussion and Analysis contains not only statements that are historical facts, but also statements that are forward-looking (within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934). Forward-looking statements are, by their very nature, uncertain and risky. These risks and uncertainties include international, national and local general economic and market conditions; demographic changes; our ability to sustain, manage, or forecast growth; our ability to successfully make and integrate acquisitions; raw material costs and availability; new product development and introduction; existing government regulations and changes in, or the failure to comply with, government regulations; adverse publicity; competition; the loss of significant customers or suppliers; fluctuations and difficulty in forecasting operating results; changes in business strategy or development plans; business disruptions; the ability to attract and retain qualified personnel; the ability to protect technology; and other risks that might be detailed from time to time in our filings with the Securities and Exchange Commission.
Although the forward-looking statements in this Quarterly Statement reflect the good faith judgment of our management, such statements can only be based on facts and factors currently known by them. Consequently, and because forward-looking statements are inherently subject to risks and uncertainties, the actual results and outcomes may differ materially from the results and outcomes discussed in the forward-looking statements. You are urged to carefully review and consider the various disclosures made by us in this report and in our other reports as we attempt to advise interested parties of the risks and factors that may affect our business, financial condition, and results of operations and prospects.
The following discussion and analysis of financial condition and results of operations of the Company is based upon, and should be read in conjunction with, its unaudited financial statements and related notes elsewhere in this Form 10-Q, which have been prepared in accordance with accounting principles generally accepted in the United States.
Results of Operations for the Three Months Ended March 31, 2012 and 2011.
Introduction
We had no revenues for the three months ended March 31, 2012, or the three months ended March 31, 2011. Our operating expenses were $26,932 for the three months ended March 31, 2012 compared to $11,483 for the three months ended March 31, 2011, an increase of $15,449, or 135%. Our operating expenses consisted mostly of professional fees and general and administrative expenses as we finished organizing our corporate entity and launched our initial capital raise, in addition to our legal and accounting costs incurred.
22
Revenues and Net Operating Income (Loss)
Our revenues, operating expenses, and net operating income (loss) for the three months ended March 31, 2012 and the three months ended March 31, 2011 were as follows:
For the Three Months Ended
|
Increase /
|
|||||||||||
March 31, 2012
|
March 31, 2011
|
(Decrease)
|
||||||||||
Revenue
|
$ | - | $ | - | $ | - | ||||||
Operating expenses:
|
||||||||||||
General & administrative
|
9,503 | 11,093 | (1,593 | ) | ||||||||
Professional fees
|
17,429 | 390 | 17,039 | |||||||||
Total operating expenses
|
26,932 | 11,483 | 15,449 | |||||||||
Net operating loss
|
(26,932 | ) | (11,483 | ) | (15,449 | ) | ||||||
Other expense
|
- | (81 | ) | 81 | ||||||||
Net loss
|
$ | (26,932 | ) | $ | (11,564 | ) | $ | (15,368 | ) |
Revenues:
The Company was established on May 10, 2010 and is in the development stage and had no revenue during the three months ended 2012, and 2011.
General and Administrative:
General and administrative expenses were $9,503 for the three months ended March 31, 2012 compared to $11,093 for the three months ended March 31, 2011, a decrease of $1,593, or 14%. The decrease was primarily due to the costs associated with printing and issuing stock in the three months ended March 31, 2011 that did not occur in 2012.
Professional Fees:
Professional fees expense was $17,429 for the three months ended March 31, 2012 compared to $390 for the three months ended March 31, 2011, an increase of $17,039, or 4,369%. The increase was primarily consisted of legal, accounting and auditing costs necessary to prepare our public filings present in the three months ended March 31, 2012 that were not yet needed in the three months ended March 31, 2011.
Net Operating Loss:
Net operating loss for the three months ended March 31, 2012 was $26,932 or ($0.0024) per share compared to a net operating loss of $11,564 for the three months ended March 31, 2011, or ($0.0012) per share, an increase of $15,449 or 135%. Net operating loss increased primarily due to the costs incurred in the three months ended March 31, 2012 to prepare our public filings and bring our company to a public market compared to the limited operations as we began to form our entity and develop our business plan in the three months ended March 31, 2011.
23
Other Expense:
Other expense for the three months ended March 31, 2012 was $0 compared to $81 for the three months ended March 31, 2011, a decrease of $81 or 100%. Other expense consisted of interest expenses and finance charges.
Net Loss:
Net loss for the three months ended March 31, 2012 was $26,932 or ($0.0024) per share compared to a net loss of $11,564 for the three months ended 2011, or ($0.0012) per share, an increase of $15,368 or 133%. Net loss increased primarily due to the costs incurred to prepare our public filings and bring our company to a public market during the three months ended March 31, 2012 compared to the limited operations as we began to form our entity and develop our business plan in the three months ended March 31, 2011.
Liquidity and Capital Resources
Introduction
During the three months ended March 31, 2012, because we did not generate any revenues, we had negative operating cash flows. Our cash on hand as of March 31, 2012 was $3,467, which came from the sale of our common stock, and our monthly cash flow burn rate is approximately $10,000. As a result, although we have moderate short term cash needs, as our operating expenses increase we will face strong medium to long term cash needs. We anticipate that these needs will be satisfied through the sale of our securities until such time as our cash flows from operations will satisfy our cash flow needs.
Our cash, current assets, total assets, current liabilities, and total liabilities as of March 31, 2012 and December 31, 2011, respectively, are as follows:
March 31,
|
December 31,
|
|||||||||||
2012
|
2011
|
Change
|
||||||||||
Cash
|
$ | 3,467 | $ | 26,264 | $ | (22,797 | ) | |||||
Total Current Assets
|
4,030 | 26,264 | (22,234 | ) | ||||||||
Total Assets
|
16,922 | 33,322 | (16,400 | ) | ||||||||
Total Current Liabilities
|
13,630 | 3,098 | 10,532 | |||||||||
Total Liabilities
|
$ | 13,630 | $ | 3,098 | $ | 10,532 |
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
As a smaller reporting company, we are not required to provide the information required by this Item.
24
ITEM 4. Controls and Procedures
(a) Disclosure Controls and Procedures
We conducted an evaluation, with the participation of our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act, as of March 31, 2012, to ensure that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities Exchange Commission's rules and forms, including to ensure that information required to be disclosed by us in the reports filed or submitted by us under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that as of March 31, 2012, our disclosure controls and procedures were not effective at the reasonable assurance level due to the material weaknesses identified and described in Item 4(b).
Our principal executive officers do not expect that our disclosure controls or internal controls will prevent all error and all fraud. Although our disclosure controls and procedures were designed to provide reasonable assurance of achieving their objectives and our principal executive officers have determined that our disclosure controls and procedures are effective at doing so, a control system, no matter how well conceived and operated, can provide only reasonable, not absolute assurance that the objectives of the system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented if there exists in an individual a desire to do so. There can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
(b) Management Report on Internal Control Over Financial Reporting
Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rules 13a-15(f) and 15d-15(f) promulgated under the Exchange Act, as amended, as a process designed by, or under the supervision of, our principal executive and principal financial officer and effected by our board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles in the United States and includes those policies and procedures that:
·
|
Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect our transactions and any disposition of our assets;
|
·
|
Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that our receipts and expenditures are being made only in accordance with authorizations of our management and directors; and
|
·
|
Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material effect on the financial statements.
|
25
Because of its inherent limitations, internal control over financial reporting may not prevent or detect all misstatements. Projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis. Our management assessed the effectiveness of our internal control over financial reporting as of March 31, 2012. In making this assessment, our management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework. Based on this assessment, Management identified the following two material weaknesses that have caused management to conclude that, as of March 31, 2012, our disclosure controls and procedures, and our internal control over financial reporting, were not effective at the reasonable assurance level:
1. We do not have written documentation of our internal control policies and procedures. Written documentation of key internal controls over financial reporting is a requirement of Section 404 of the Sarbanes-Oxley Act as of the quarter ending March 31, 2012. Management evaluated the impact of our failure to have written documentation of our internal controls and procedures on our assessment of our disclosure controls and procedures and has concluded that the control deficiency that resulted represented a material weakness.
2. We do not have sufficient segregation of duties within accounting functions, which is a basic internal control. Due to our size and nature, segregation of all conflicting duties may not always be possible and may not be economically feasible. However, to the extent possible, the initiation of transactions, the custody of assets and the recording of transactions should be performed by separate individuals. Management evaluated the impact of our failure to have segregation of duties on our assessment of our disclosure controls and procedures and has concluded that the control deficiency that resulted represented a material weakness.
To address these material weaknesses, management performed additional analyses and other procedures to ensure that the financial statements included herein fairly present, in all material respects, our financial position, results of operations and cash flows for the periods presented. Accordingly, we believe that the financial statements included in this report fairly present, in all material respects, our financial condition, results of operations and cash flows for the periods presented.
(c) Remediation of Material Weaknesses
To remediate the material weakness in our documentation, evaluation and testing of internal controls we plan to engage a third-party firm to assist us in remedying this material weakness once resources become available.
We also intend to remedy our material weakness with regard to insufficient segregation of duties by hiring additional employees in order to segregate duties in a manner that establishes effective internal controls once resources become available.
(d) Changes in Internal Control over Financial Reporting
No change in our system of internal control over financial reporting occurred during the period covered by this report, the quarter ended March 31, 2012, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
26
PART II – OTHER INFORMATION
ITEM 1. Legal Proceedings
We are not a party to or otherwise involved in any legal proceedings.
In the ordinary course of business, we are from time to time involved in various pending or threatened legal actions. The litigation process is inherently uncertain and it is possible that the resolution of such matters might have a material adverse effect upon our financial condition and/or results of operations. However, in the opinion of our management, other than as set forth herein, matters currently pending or threatened against us are not expected to have a material adverse effect on our financial position or results of operations.
ITEM 1A. Risk Factors
As a smaller reporting company, we are not required to provide the information required by this Item.
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
There have been no events which are required to be reported under this Item.
ITEM 3. Defaults Upon Senior Securities
There have been no events which are required to be reported under this Item.
ITEM 4. Mine Safety Disclosures
Not applicable.
ITEM 5. Other Information
None.
27
ITEM 6. Exhibits
(a) Exhibits
3.1 (1)
|
Articles of Incorporation of Premier Biomedical, Inc.
|
3.2 (1)
|
Bylaws of Premier Biomedical, Inc.
|
3.3 (1)
|
Certificate of Designation of Series A Convertible Preferred Stock
|
31.1
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
|
31.2
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
|
32.1
|
Chief Executive Officer Certification Pursuant to 18 USC, Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
32.2
|
Chief Financial Officer Certification Pursuant to 18 USC, Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101.INS**
|
XBRL Instance Document
|
101.SCH**
|
XBRL Schema Document
|
101.CAL**
|
XBRL Calculation Linkbase Document
|
101.DEF**
|
XBRL Definition Linkbase Document
|
101.LAB**
|
XBRL Labels Linkbase Document
|
101.PRE**
|
XBRL Presentation Linkbase Document
|
(1)
|
Incorporated by reference from our Registration Statement on Form S-1 dated June 13, 2011, filed with the Commission on June 14, 2011.
|
** XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
28
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Premier Biomedical, Inc. | |||
Dated: May 16, 2012
|
By:
|
/s/ William A. Hartman | |
By: William A. Hartman | |||
Its: Chief Executive Officer |
29