Attached files

file filename
8-K - FORM 8-K FOR 05-15-2012 - GOLD HORSE INTERNATIONAL, INC.form_8-k.htm

Exhibit 99.1


Gold Horse International, Inc. Announces Results for Three Quarter Fiscal 2012


HOHHOT, China, May 15, 2012 /PRNewswire-Asia/ -- Gold Horse International, Inc., (OTC Bulletin Board: GHII) (“Gold Horse” or the “Company”), a multifaceted business group that controls and through the Jin Ma Companies operates a construction company, real estate development business and a hotel/banquet facility in Inner Mongolia, China, today announced its financial results for the nine months ended March 31, 2012.


The Third Quarter Fiscal Year 2012 Highlights


 

·

Net revenue increased 4.0% period-over-period to $37.6 million

 

 

 

 

·

Gross margin was 15.8% compared to 16.3% in the prior comparable period

 

 

 

 

·

Gross profit increased 0.4% period-over-period to $5.94 million

 

 

 

 

·

Income from operations was $4.6 million compared to income from operations of $4.2 million in the prior comparable period

 

 

 

 

·

Net income decreased 8.8% period-over-period to $3.4 million from $3.7 million

 

 

 

 

·

Adjusted net income excluding non-cash gains was $3.3 million, or $1.52 per fully diluted common share as compared to adjusted net income of $3.3 million, or $1.63 per fully diluted common share, in the prior comparable period


“Strategically, we sold all remaining inventory of apartment units available for sale in the fourth quarter of fiscal 2011 and have no apartment units available for sale now. Consequently, we minimize the effects of the slower real estate markets on Gold Horse. In the foreseeable future, we will keep focused on construction segment to derive revenue and net income. Additional, we have several land use rights on hand and will begin developing them whenever the real estate markets boom again. We are confident that the construction and the real estate development in Hohhot, Inner Mongolia and its surrounding areas, a third-tier city, will remain strong in the future.” said Mr. Liankuan Yang, chairman and CEO of Gold Horse


Results for Nine Months ended March 31, 2012


For the nine months ended March 31, 2012, net revenue was $37.6 million, up 4.0% from $36.2 million for the comparable period in fiscal 2011.


 

·

Construction revenue was $33.8 million or 95.1% of net revenue, up from $33.0 million, or 91.1% of net revenue for the comparable period in fiscal 2011. The fluctuation in the construction segment revenue for the nine months ended March 31, 2012 as compared to the nine months ended March 31, 2011 was attributable to the timing of construction work performed. As of March 31, 2012, Jin Ma Construction had five construction projects in process compared to three projects as of March 31, 2011. At any given time Jin Ma Construction will have a concentration of significant customers depending upon the number and scope of construction projects. These significant customers may not be the same from period to period depending upon the percentage of completion of the specific projects.

 

 

 

 

·

Revenue from the hotel segment was $1.7 million, decreased 28.1% from $2.3 million in the same period last year primarily due to maintenance of a city road out of the front gate of Jin Ma Hotel in July and August 2011. As a result of fewer customers served, banquet and catering business decreased. The maintenance has been completed in August 2011 and the access to Jin Ma Hotel has been restored in September 2011. Meanwhile, the competition in the hotel, banquet and catering business continued to be keen in the second and third quarter of 2012, with more hotels commencing operations in the city of Hohhot.

 

 

 

 

·

Revenue from the real estate segment decreased 79% for the nine months ended March 31, 2012 from the nine months ended March 31, 2011. The decrease was due to a lack of inventory of apartment units available for sale. During the fourth quarter of fiscal 2011, the real estate segment strategically sold its remaining inventory of apartment units available for sale, in particular, the bulk sale of units at Shuian Renjia Project. Meanwhile, the real estate segment has not yet completed any units so far during fiscal 2012. Management expects that the earliest time when the real estate segment sells new real estate units will be around August 2013 upon the completion of the Building Number 6 of the Procuratorate Housing Estates.




Gross profit for the nine months ended March 31, 2012 was $5.94 million with $5.92 million gross profit in the comparable 2011 period. Gross margin was 15.8%, down from 16.3% in the prior period.


Operating expenses for the nine months ended March 31, 2012 were $1.3 million, or 3.5% of net revenue.


Income from operations for the nine months ended March 31, 2012 was $4.6 million, up from $4.2 million from the comparable period in fiscal 2011. Operating margin for the nine months ended March 31, 2012 was 12.3% as compared to 11.6% in the comparable period in fiscal 2011.


The Company recorded net income of $3.4 million for the nine months ended March 31, 2012 as compared to net income of $3.7 million in the comparable period in fiscal 2011. Adjusted net income excluding non-cash gains was $3.3 million or $1.52 per fully diluted common share as compared to adjusted net income of $3.3 million or $1.63 per fully diluted common share for the 2011 period.


Financial Condition


As of March 31, 2012, Gold Horse had $0.38 million in cash and cash equivalents, short-term debt of $8.6 million and long-term debt of $4.6 million. Shareholders’ equity was $55.0 million, up from $50.4 million as of June 30, 2011. Cash used in operating activities for the nine months ended March 31, 2012 was $0.44 million.


Business Outlook


At March 31, 2012, the construction segment is in various stages of development of five construction projects with totaling approximately $28 million in estimated revenues to be earned over remaining three quarters in calendar year 2012. The real estate segment has acquired several land use rights and began developing one residential project. The project is a joint effort between the construction segment and the real estate segment with the construction business serving as the general contractor for the construction of the project.


Out of the five projects, two projects were completed at March 31, 2012 and will be subject to final acceptance examination. The remaining three projects in progress began in October 2011:


 

·

The Fuhengyuan residential No. 11 – No. 19 project consists of nine residential buildings with a total construction area of 97,368 square and is expected to be completed in December 2012 and was 17.2% complete at March 31, 2012.

 

 

 

 

·

The Xinyuan residential project consists of twelve residential buildings with a total construction area of 91,669 square meters and is expected to be completed in August 2012 and was 39.5% complete at March 31, 2012

 

 

 

 

·

The Haitianshengdi project consists of ten residential buildings with a total construction area of 51,600 square meters and is expected to be completed in June 2012 and was 56.1% complete at March 31, 2012.


In real estate segment:


 

·

In September 2011, construction of buildings No. 6 of the Procuratorate Housing Estates began which consists of a construction area of 38,000 square meters and is expected to be completed in August 2013, with estimated revenues of $27.8 million. Jin Ma Real Estate will sell units to individual homebuyers.


Reconciliation of Net Income to Adjusted Net Income


In addition to disclosing financial results in accordance with United States generally accepted accounting principles (GAAP) and to supplement the Company’s consolidated financial statements presented on a GAAP basis in Table 1, the Company’s earnings release contains the non-GAAP financial measures “adjusted net income.”


Adjusted net income is not a measure of performance defined in accordance with GAAP. However, management believes that adjusted net income is useful to investors in evaluating the Company’s performance because adjusted net income reflects the elimination of gains from derivative liabilities.


Management believes that the disclosure of adjusted net income offers an additional view of the Company’s operations that, when coupled with the GAAP results and the reconciliation to GAAP net income, provides a more complete understanding of the Company’s results of operations and the factors and trends affecting the Company.


- 2 -



Adjusted net income should not be considered as an alternative to net income as an indicator of the Company’s performance or as an alternative to net cash provided by operating activities as a measure of liquidity. The primary material limitations associated with the use of adjusted net income as compared to GAAP net income is:


 

·

it may not be compared to similarly titled measures used by other companies in the Company’s industry, and

 

 

 

 

·

it excludes financial information that some may consider important in evaluating the Company’s performance.


The Company compensates for these limitations by providing a reconciliation of adjusted net income to GAAP net income to enable investors to perform their own analysis of the Company’s operating results.


Reconciliation of Adjusted

Net Income to GAAP Net Income


 

 

Nine Months Ended March 31,

 

($ in thousands, except per share data)

 

2012

 

2011

 

 

 

 

 

 

 

 

 

Net income

 

$

3,358

 

$

3,682

 

Gain on change in fair value of derivative liabilities

 

 

(42

)

 

(462

)

 

 

 

 

 

 

 

 

Adjusted net income

 

$

3,316

 

$

3,320

 

 

 

 

 

 

 

 

 

Net income per common share - diluted

 

$

1.54

 

$

1.86

 

Adjusted net income per common share - diluted

 

$

1.52

 

$

1.63

 

Weighted average common shares outstanding - diluted

 

 

2,180,327

 

 

1,977,794

 


About Gold Horse International, Inc.


Gold Horse International, Inc., through its wholly owned subsidiaries, Gold Horse International, Inc. (Nevada) and Global Rise International Ltd., controls and operates its variable interest entities Inner Mongolia Jin Ma Construction Co., Ltd., Inner Mongolia Jin Ma Hotel Co., Ltd., and Inner Mongolia Jin Ma Real Estate Development Co., Ltd., all based in Hohhot, the regional capital of Inner Mongolia Autonomous Region in China. Jin Ma Construction has been providing construction and general contractor services in Hohhot to both private developers and to the local and regional governments since 1980. Jin Ma Hotel owns, operates and manages the Jin Ma Hotel, a full-service, two-star hotel and restaurant/banquet facility located in Hohhot. Jin Ma Real Estate develops residential and commercial properties in Hohhot. For more information on the Company, visit http://www.goldhorseinternational.com. Information on the Company’s Web site or any other Web site does not constitute a portion of this release.


Safe Harbor Statement


This release contains certain “forward-looking statements” relating to the business of the Company and its variable interest entities Jin Ma Construction, Jin Ma Hotel and Jin Ma Real Estate. These forward looking statements are often identified by the use of forward-looking terminology such as “believes”, “expects” or similar expressions. Such forward looking statements involve known and unknown risks and uncertainties such as cost overruns, lack of materials, projected earnings not realized and other risks of construction that may cause actual results to be materially different from those described herein as anticipated, believed, estimated or expected. Investors should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The Company’s actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including those discussed in the Company’s periodic reports that are filed with the Securities and Exchange Commission and available on its Web site (http://www.sec.gov ). All forward-looking statements attributable to the Company or to persons acting on its behalf are expressly qualified in their entirety by these factors other than as required under the securities laws. The Company does not assume a duty to update these forward-looking statements.


For more information, please contact:


Gold Horse International, Inc.

Mr. Xiaodong Li, CFO

Phone: +86-13691011016

Email: cfo@goldhorseinternational.com


- 3 -



Table 1.

GOLD HORSE INTERNATIONAL, INC. AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

(AMOUNTS EXPRESSED IN US DOLLAR)

 

(UNAUDITED)

 

  

 

As of

 

  

 

March 31,

 

 

June 30,

 

  

 

2012

 

 

2011

 

  

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

  

 

 

 

 

 

 

    Cash and cash equivalents

 

$

376,686

 

 

$

242,238

 

    Restricted cash

 

 

20,997

 

 

 

20,458

 

    Accounts receivable, net

 

 

16,362,420

 

 

 

7,938,821

 

    Notes receivable on sales type lease - current portion

 

 

1,318,691

 

 

 

572,039

 

    Inventories

 

 

102,969

 

 

 

73,201

 

    Prepaid expenses

 

 

36,057

 

 

 

28,427

 

    Other receivables, net

 

 

151,397

 

 

 

114,403

 

    Cost and estimated earnings in excess of billings

 

 

66,915

 

 

 

130,928

 

    Deferred tax assets

 

 

186,528

 

 

 

225,519

 

  

 

 

 

 

 

 

 

 

        Total Current Assets

 

 

18,622,660

 

 

 

9,346,034

 

  

 

 

 

 

 

 

 

 

    Property and equipment, net

 

 

8,080,798

 

 

 

8,542,010

 

    Construction in progress

 

 

26,150,006

 

 

 

25,148,978

 

    Notes receivable on sales type lease - net of current portion

 

 

15,282,978

 

 

 

15,844,259

 

  

 

 

 

 

 

 

 

 

        Total Assets

 

$

68,136,442

 

 

$

58,881,281

 

  

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

    Loans payable - current portion

 

$

648,888

 

 

$

549,196

 

    Accounts payable

 

 

6,092,264

 

 

 

2,703,281

 

    Due to related parties

 

 

629,222

 

 

 

13,518

 

    Accrued liabilities

 

 

473,612

 

 

 

403,130

 

    Taxes payable

 

 

689,778

 

 

 

114,775

 

    Derivative liability

 

 

42,340

 

 

 

84,713

 

  

 

 

 

 

 

 

 

 

        Total Current Liabilities

 

 

8,576,104

 

 

 

3,868,613

 

  

 

 

 

 

 

 

 

 

    Loans payable - net of current portion

 

 

4,589,697

 

 

 

4,610,149

 

  

 

 

 

 

 

 

 

 

        Total Liabilities

 

 

13,165,801

 

 

 

8,478,762

 

  

 

 

 

 

 

 

 

 

Commitments (Note 17)

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

Stockholders’ Equity:

 

 

 

 

 

 

 

 

    Preferred stock ($0.0001 par value; 20,000,000 shares authorized;

 

 

 

 

 

 

 

 

        none issued and outstanding)

 

 

 

 

 

 

    Common stock ($0.0001 par value; 300,000,000 shares authorized;

 

 

 

 

 

 

 

 

        2,195,033 and 2,158,244 shares issued and outstanding

 

 

 

 

 

 

 

 

        at March 31, 2012 and June 30, 2011, respectively)

 

 

220

 

 

 

216

 

    Additional paid-in capital

 

 

7,488,664

 

 

 

7,464,917

 

    Non-controlling interest in variable interest entities

 

 

7,642,344

 

 

 

7,642,344

 

    Retained earnings

 

 

30,651,780

 

 

 

27,343,397

 

    Statutory reserve

 

 

3,116,020

 

 

 

3,066,583

 

    Accumulated other comprehensive income

 

 

6,071,613

 

 

 

4,885,062

 

  

 

 

 

 

 

 

 

 

        Total Stockholders’ Equity

 

 

54,970,641

 

 

 

50,402,519

 

  

 

 

 

 

 

 

 

 

        Total Liabilities and Stockholders’ Equity

 

$

68,136,442

 

 

$

58,881,281

 


- 4 -



GOLD HORSE INTERNATIONAL, INC. AND SUBSIDIARIES

 

CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

 

(AMOUNTS EXPRESSED IN US DOLLAR)

 

(UNAUDITED)

 

  

 

For the Nine Months Ended

 

  

 

March 31,

 

  

 

2012

 

 

2011

 

  

 

 

 

 

 

 

NET REVENUES

 

 

 

 

 

 

      Construction

 

$

35,777,658

 

 

$

32,986,009

 

      Hotel

 

 

1,658,044

 

 

 

2,304,502

 

      Real estate

 

 

192,429

 

 

 

907,030

 

  

 

 

 

 

 

 

 

 

        Total Revenues

 

 

37,628,131

 

 

 

36,197,541

 

  

 

 

 

 

 

 

 

 

COST OF REVENUES

 

 

 

 

 

 

 

 

      Construction

 

 

30,654,157

 

 

 

28,289,607

 

      Hotel

 

 

834,191

 

 

 

1,323,695

 

      Real estate

 

 

202,291

 

 

 

670,548

 

  

 

 

 

 

 

 

 

 

        Total Cost of Revenues

 

 

31,690,639

 

 

 

30,283,850

 

  

 

 

 

 

 

 

 

 

GROSS PROFIT

 

 

5,937,492

 

 

 

5,913,691

 

  

 

 

 

 

 

 

 

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

 

     Other hotel operating expenses

 

 

41,438

 

 

 

47,116

 

     Bad debt recovery

 

 

(175,510

)

 

 

(196,903

)

     Salaries and employee benefits

 

 

521,294

 

 

 

711,807

 

     Depreciation

 

 

654,500

 

 

 

592,661

 

     Selling, general and administrative

 

 

272,511

 

 

 

565,283

 

  

 

 

 

 

 

 

 

 

        Total Operating Expenses

 

 

1,314,233

 

 

 

1,719,964

 

  

 

 

 

 

 

 

 

 

INCOME FROM OPERATIONS

 

 

4,623,259

 

 

 

4,193,727

 

  

 

 

 

 

 

 

 

 

OTHER (EXPENSES) INCOME:

 

 

 

 

 

 

 

 

     Other income

 

 

 

 

 

6,804

 

     Gain on change in fair value of derivative liabilities

 

 

42,373

 

 

 

461,929

 

     Interest income

 

 

562,298

 

 

 

705,322

 

     Interest expense

 

 

(669,351

)

 

 

(377,728

)

  

 

 

 

 

 

 

 

 

        Total Other (Expenses) Income

 

 

(64,680

)

 

 

796,327

 

  

 

 

 

 

 

 

 

 

INCOME BEFORE PROVISION FOR INCOME TAX

 

 

4,558,579

 

 

 

4,990,054

 

  

 

 

 

 

 

 

 

 

PROVISION FOR INCOME TAXES

 

 

1,200,759

 

 

 

1,308,526

 

  

 

 

 

 

 

 

 

 

NET INCOME

 

$

3,357,820

 

 

$

3,681,528

 

  

 

 

 

 

 

 

 

 

COMPREHENSIVE INCOME:

 

 

 

 

 

 

 

 

      Net income

 

$

3,357,820

 

 

$

3,681,528

 

  

 

 

 

 

 

 

 

 

      OTHER COMPREHENSIVE INCOME:

 

 

 

 

 

 

 

 

           Unrealized foreign currency translation gain

 

 

1,186,551

 

 

 

1,407,022

 

  

 

 

 

 

 

 

 

 

       COMPREHENSIVE INCOME

 

$

4,544,371

 

 

$

5,088,550

 

  

 

 

 

 

 

 

 

 

NET INCOME PER COMMON SHARE:

 

 

 

 

 

 

 

 

    Basic

 

$

1.54

 

 

$

1.88

 

    Diluted

 

$

1.54

 

 

$

1.86

 

  

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:

 

 

 

 

 

 

 

 

    Basic

 

 

2,179,623

 

 

 

1,957,237

 

    Diluted

 

 

2,180,327

 

 

 

1,977,994

 


- 5 -