Attached files
file | filename |
---|---|
10-K/A - FORM 10-K AMENDMENT NO.1 - WireCo WorldGroup Inc. | d350899d10ka.htm |
EX-31.2 - EX-31.2 - WireCo WorldGroup Inc. | d350899dex312.htm |
EX-31.1 - EX-31.1 - WireCo WorldGroup Inc. | d350899dex311.htm |
EX-32.1 - EX-32.1 - WireCo WorldGroup Inc. | d350899dex321.htm |
EX-32.2 - EX-32.2 - WireCo WorldGroup Inc. | d350899dex322.htm |
Exhibit 99.1
WISCO WIRECO WIRE ROPE CO., LTD.
Table of Contents
Page | ||||
Independent Auditors Report |
||||
Financial Statements: |
||||
Balance Sheets |
1 | |||
Statements of Operations |
2 | |||
Statements of Equity Owners Equity |
3 | |||
Statements of Cash Flows |
4 | |||
Notes to Financial Statements |
6 |
Independent Auditors Report
The Board of Directors
WISCO WireCo Wire Rope Co., Ltd.:
We have audited the accompanying balance sheets of WISCO WireCo Wire Rope Co., Ltd. (the Company) as of December 31, 2010 and 2011, and the related statements of operations, equity owners equity, and cash flows for each of the years in the three-year period ended December 31, 2011. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of WISCO WireCo Wire Rope Co., Ltd. as of December 31, 2010 and 2011, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2011, in conformity with U.S. generally accepted accounting principles.
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in note 1 to the financial statements, the Companys recurring losses from operations and cash flow deficit raise substantial doubt about its ability to continue as a going concern. Managements plans in regard to these matters are also described in note 1. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
/s/ KPMG
Hong Kong, China
May 11, 2012
WISCO WIRECO WIRE ROPE CO., LTD.
Balance Sheets
(Amounts in thousands)
December 31, | ||||||||
2011 | 2010 | |||||||
RMB | RMB | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash |
5,848 | 5,078 | ||||||
Pledged bank deposits |
3,542 | 942 | ||||||
Accounts receivable, net |
11,188 | 7,738 | ||||||
Notes receivable |
15,521 | 4,443 | ||||||
Inventories, net |
55,588 | 49,011 | ||||||
Other current assets |
6,999 | 6,896 | ||||||
Amounts due from related parties |
798 | 18,059 | ||||||
Value added tax recoverable |
12,047 | 23,045 | ||||||
|
|
|
|
|||||
Total current assets |
111,531 | 115,212 | ||||||
|
|
|
|
|||||
Property, plant and equipment, net |
1,031,884 | 1,101,478 | ||||||
Land use rights, net |
21,326 | 21,803 | ||||||
Value added tax recoverable |
102,627 | 90,018 | ||||||
|
|
|
|
|||||
Total assets |
1,267,368 | 1,328,511 | ||||||
|
|
|
|
|||||
LIABILITIES AND EQUITY OWNERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
16,530 | 16,719 | ||||||
Other payables |
62,489 | 71,778 | ||||||
Amounts due to related parties |
128,843 | 93,434 | ||||||
Accrued payroll and staff related expenses |
2,013 | 1,990 | ||||||
Short-term bank borrowings |
297,000 | 346,900 | ||||||
Long-term bank borrowings, current portion |
547,400 | 602,400 | ||||||
|
|
|
|
|||||
Total current liabilities |
1,054,275 | 1,133,221 | ||||||
|
|
|
|
|||||
Long-term bank borrowings |
140,700 | 30,000 | ||||||
|
|
|
|
|||||
Total liabilities |
1,194,975 | 1,163,221 | ||||||
|
|
|
|
|||||
Equity owners equity: |
||||||||
Registered capital |
471,079 | 375,110 | ||||||
Accumulated deficit |
(398,686 | ) | (209,820 | ) | ||||
|
|
|
|
|||||
Total equity owners equity |
72,393 | 165,290 | ||||||
|
|
|
|
|||||
Total liabilities and equity owners equity |
1,267,368 | 1,328,511 | ||||||
|
|
|
|
See accompanying notes to financial statements.
1
WISCO WIRECO WIRE ROPE CO., LTD.
Statements of Operations
(Amounts in thousands)
Year ended December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
RMB | RMB | RMB | ||||||||||
Net sales: |
||||||||||||
External customers |
73,334 | 44,889 | 19,392 | |||||||||
Related parties |
29,910 | 28,994 | | |||||||||
|
|
|
|
|
|
|||||||
Total net sales |
103,244 | 73,883 | 19,392 | |||||||||
Cost of products sold |
(170,346 | ) | (143,940 | ) | (51,530 | ) | ||||||
|
|
|
|
|
|
|||||||
Gross loss |
(67,102 | ) | (70,057 | ) | (32,138 | ) | ||||||
|
|
|
|
|
|
|||||||
Operating expenses: |
||||||||||||
Selling and marketing expenses |
(13,138 | ) | (5,120 | ) | (4,201 | ) | ||||||
General and administrative expenses |
(20,920 | ) | (24,623 | ) | (19,214 | ) | ||||||
|
|
|
|
|
|
|||||||
Total operating expenses |
(34,058 | ) | (29,743 | ) | (23,415 | ) | ||||||
|
|
|
|
|
|
|||||||
Operating loss |
(101,160 | ) | (99,800 | ) | (55,553 | ) | ||||||
|
|
|
|
|
|
|||||||
Other (expenses) / income: |
||||||||||||
Loss on write-off of construction in progress |
(24,150 | ) | | | ||||||||
Interest (expense)/income, net |
(66,721 | ) | (17,815 | ) | 155 | |||||||
Foreign currency exchange gain / (loss), net |
3,283 | (2,097 | ) | 4,329 | ||||||||
Other expenses, net |
(118 | ) | (191 | ) | (583 | ) | ||||||
|
|
|
|
|
|
|||||||
Total other (expenses) / income |
(87,706 | ) | (20,103 | ) | 3,901 | |||||||
|
|
|
|
|
|
|||||||
Loss before income taxes |
(188,866 | ) | (119,903 | ) | (51,652 | ) | ||||||
Income taxes |
| | | |||||||||
|
|
|
|
|
|
|||||||
Net loss |
(188,866 | ) | (119,903 | ) | (51,652 | ) | ||||||
|
|
|
|
|
|
See accompanying notes to financial statements.
2
WISCO WIRECO WIRE ROPE CO., LTD.
Statements of Equity Owners Equity
(Amounts in thousands)
Registered | Accumulated | |||||||||||
capital | deficit | Equity | ||||||||||
RMB | RMB | RMB | ||||||||||
Balance, December 31, 2008 (unaudited) |
375,110 | (38,265 | ) | 336,845 | ||||||||
Net loss |
| (51,652 | ) | (51,652 | ) | |||||||
|
|
|
|
|
|
|||||||
Balance, December 31, 2009 |
375,110 | (89,917 | ) | 285,193 | ||||||||
Net loss |
| (119,903 | ) | (119,903 | ) | |||||||
|
|
|
|
|
|
|||||||
Balance, December 31, 2010 |
375,110 | (209,820 | ) | 165,290 | ||||||||
Capital contributions from equity owner |
95,969 | | 95,969 | |||||||||
Net loss |
| (188,866 | ) | (188,866 | ) | |||||||
|
|
|
|
|
|
|||||||
Balance, December 31, 2011 |
471,079 | (398,686 | ) | 72,393 | ||||||||
|
|
|
|
|
|
See accompanying notes to financial statements.
3
WISCO WIRECO WIRE ROPE CO., LTD.
Statements of Cash Flows
(Amounts in thousands)
Year ended December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
RMB | RMB | RMB | ||||||||||
Cash flows from operating activities: |
||||||||||||
Net loss |
(188,866 | ) | (119,903 | ) | (51,652 | ) | ||||||
Adjustments to reconcile net loss to net cash used in operating activities: |
||||||||||||
Depreciation |
55,045 | 19,577 | 3,099 | |||||||||
Amortization |
477 | 476 | 479 | |||||||||
Inventory write-down |
3,008 | 11,233 | 25,007 | |||||||||
(Reversal)/provision of doubtful accounts |
(529 | ) | 1,583 | 1,143 | ||||||||
Loss on write-off of construction in progress |
24,150 | | | |||||||||
Loss on disposal of property, plant and equipment |
| | 222 | |||||||||
Changes in operating assets and liabilities |
||||||||||||
Accounts receivable |
(2,921 | ) | (5,222 | ) | (5,242 | ) | ||||||
Notes receivable |
(11,078 | ) | (3,263 | ) | (1,180 | ) | ||||||
Pledged bank deposits related to purchase of inventory |
(1,700 | ) | | | ||||||||
Inventories |
(9,585 | ) | 1,604 | (71,362 | ) | |||||||
Other current assets |
(85 | ) | (4,668 | ) | (385 | ) | ||||||
Amounts due from related parties |
17,261 | (17,414 | ) | 5,310 | ||||||||
Value added tax recoverable |
(1,611 | ) | (7,699 | ) | (101,812 | ) | ||||||
Accounts payable |
(189 | ) | 9,856 | 6,617 | ||||||||
Other payables |
1,520 | 2,170 | 11,503 | |||||||||
Amounts due to related parties |
24,944 | 59,545 | 4,084 | |||||||||
Accrued payroll and staff related expenses |
23 | 24 | 791 | |||||||||
|
|
|
|
|
|
|||||||
Net cash used in operating activities |
(90,136 | ) | (52,101 | ) | (173,378 | ) | ||||||
|
|
|
|
|
|
|||||||
Cash flows from investing activities: |
||||||||||||
Purchases of property, plant and equipment |
(9,963 | ) | (28,157 | ) | (130,375 | ) | ||||||
Disposal of property, plant and equipment |
| | 20 | |||||||||
Pledged bank deposits related to purchase of property, plant and equipment |
(900 | ) | (3,039 | ) | (46,861 | ) | ||||||
|
|
|
|
|
|
|||||||
Net cash used in investing activities |
(10,863 | ) | (31,196 | ) | (177,216 | ) | ||||||
|
|
|
|
|
|
See accompanying notes to financial statements.
4
WISCO WIRECO WIRE ROPE CO., LTD.
Statements of Cash Flows (Continued)
(Amounts in thousands)
Year ended December 31, | ||||||||||||
2011 | 2010 | 2009 | ||||||||||
RMB | RMB | RMB | ||||||||||
Cash flows from financing activities: |
||||||||||||
Capital contributions from equity owner |
95,969 | | | |||||||||
Proceeds from short-term bank borrowings |
317,000 | 346,900 | 226,000 | |||||||||
Repayment of short-term bank borrowings |
(366,900 | ) | (226,000 | ) | (65,000 | ) | ||||||
Proceeds from long-term bank borrowings |
150,000 | 30,000 | 177,400 | |||||||||
Repayment of long-term bank borrowings |
(94,300 | ) | (80,000 | ) | | |||||||
Proceeds of borrowings from related party |
547,000 | 281,000 | | |||||||||
Repayment of borrowings from related party |
(547,000 | ) | (281,000 | ) | | |||||||
|
|
|
|
|
|
|||||||
Net cash provided by financing activities |
101,769 | 70,900 | 338,400 | |||||||||
|
|
|
|
|
|
|||||||
Net increase/(decrease) in cash |
770 | (12,397 | ) | (12,194 | ) | |||||||
|
|
|
|
|
|
|||||||
Cash at beginning of year |
5,078 | 17,475 | 29,669 | |||||||||
|
|
|
|
|
|
|||||||
Cash at end of year |
5,848 | 5,078 | 17,475 | |||||||||
|
|
|
|
|
|
|||||||
Supplemental disclosures of cash flow information: |
||||||||||||
Interest paid |
66,503 | 52,892 | 41,327 | |||||||||
Income taxes paid |
| | | |||||||||
Noncash investing activities: |
||||||||||||
Payables for acquisition of property, plant and equipment |
5,080 | 56,050 | 66,480 | |||||||||
Amounts due to related parties for acquisition of property, plant and equipment |
4,521 | 16,852 | 17,492 | |||||||||
Utilization of pledged bank deposits for acquisition of property, plant and equipment |
| 14,717 | 51,867 |
See accompanying notes to financial statements.
5
WISCO WIRECO WIRE ROPE CO., LTD.
Notes to Financial Statements
(Amounts in thousands)
(1) | NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
(a) | Nature of Business and Company Information |
The accompanying financial statements consist of the balance sheet of WISCO WireCo Wire Rope Co., Ltd. (the Company), and the related statements of operations, changes in equity owners equity, and cash flows.
The Company was established in accordance with the laws of the Peoples Republic of China (PRC) on June 30, 2006 with an operating tenure of 50 years pursuant to a joint venture agreement dated June 12, 2006 entered into between Wuhan Jiangbei Iron and Steel Co., Ltd (WISCO Jiangbei), a wholly owned subsidiary of Wuhan Iron and Steel Company Group (WISCO Group), and WRCA Hong Kong Holding Company, Ltd., (WRCA HK), a wholly owned subsidiary of WireCo WorldGroup (Cayman) Inc. (WireCo WorldGroup), a global company that manufactures and sells wire ropes, high technology synthetic ropes, electromechanical cable wire and related products.
Since its inception through December 31, 2008, the Company was primarily engaged in the construction of its production facility (the facility) and installation of equipment within the facility. In 2009, a substantial portion of the remaining equipment was installed and the facility began producing a nominal amount of test products. In September 2010, the facility and the majority of related equipment were substantially complete and ready for their intended use.
The Companys principal activities are the manufacturing and distribution of wire ropes to its customers in the PRC and international markets.
(b) | Basis of Presentation |
The financial statements have been prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP).
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern, which assumes that the Company will continue in operations for the foreseeable future and be able to realize its assets and discharge its liabilities and commitments in the normal course of business. The ability of the Company to continue as a going concern is dependent upon the Companys ability to generate revenue from the sale of its products, raise additional funds and renew its credit facilities with its lenders.
Certain conditions discussed below raise substantial doubt about the Companys ability to continue as a going concern. The accompanying financial statements do not include any adjustments that might result from the outcome of this uncertainty.
6
WISCO WIRECO WIRE ROPE CO., LTD.
Notes to Financial Statements
(Amounts in thousands)
The Company has experienced recurring losses since its inception and has an accumulated deficit of RMB 398,686 as of December 31, 2011. As of December 31, 2011, total current liabilities exceeded total current assets by RMB 942,744.
As discussed in Note 10, as of December 31, 2010 and 2011, the Company was in breach of the financial debt covenant of the long-term bank borrowings from its primary bank. The covenant requires the Company to maintain liabilities of less than 80% of total assets. Long-term bank borrowings of RMB 512,400 from its primary bank were classified as current liability due to the Companys breach of the debt covenant.
The Companys plans to improve its cash flow and liquidity position in order to manage its working capital requirements and meet its obligations and commitments when they fall due are described below:
On May 4, 2011, WRCA HK entered into an agreement (Capital Increase Agreement) with WISCO Jiangbei, which provided for RMB 95,969 (USD 15,000) of capital contributions by WRCA HK, in exchange for an increase in WRCA HKs registered capital ownership percentage in the Company from 51% to 65%. The Capital Increase Agreement increased the registered capital of the Company from RMB 375,110 (USD 50,000) to RMB 471,079 (USD 65,000).
As discussed in Note 14, WISCO Jiangbei has historically provided interest-free funding to the Company to assist in the renewal of the Companys short-term bank borrowings. WISCO Jiangbei has agreed to provide similar support to the Company in 2012, allowing it to renew its short-term bank borrowings in 2012 when they become due and assisting the Company to apply for the credit line renewal from other banks.
According to the Companys Board of Directors Resolution dated February 23, 2012, WISCO Jiangbei has committed to provide a total of RMB 100,000 entrusted loans in 2012 to the Company for its payment of interest on bank loans and to meet its working capital requirements. As of May 11, 2012, RMB 80,000 of the total RMB 100,000 entrusted loans has been made available to the Company.
Management is currently negotiating with its primary bank to restructure its long-term bank borrowings to further defer principal payments and modify the debt covenants. As of May 11, 2012, no agreement has been reached.
Based on the forecasted operating cash flows, expected entrusted loans of RMB 100,000 from WISCO Jiangbei, expected renewal of bank borrowings, and expected restructuring of its debt with its primary bank, management believes the Company will be able to meet its commitments and liabilities as they fall due for a period extending at least one year beyond the date of the financial statements. However, as with all assumptions in regard to future events, they are subject to inherent limitations and uncertainties and some or all of these assumptions may not be realized. In particular, there are significant uncertainties that the Companys lenders will restructure, maintain or renew the current credit facilities with the Company in light of the current tightened lending environment in the PRC. In addition, the operating cash flows forecast is highly dependent upon the sale of the Companys products, which depends on the economic conditions and overall demand for its products in the industries it serves.
(c) | Use of Estimates |
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant items subject to estimates and assumptions include useful lives of property, plant and equipment, the recoverability of property, plant and equipment, allowance for doubtful accounts and sales returns, the realizability of inventory, and valuation allowance for deferred tax assets. Actual results could differ from these estimates.
7
WISCO WIRECO WIRE ROPE CO., LTD.
Notes to Financial Statements
(Amounts in thousands)
(d) | Cash |
Cash consists of cash on hand and cash at bank. As of December 31, 2011 and 2010, RMB 5,842 and RMB 5,054, respectively, in cash were held in major financial institutions located in the PRC. Management believes these major financial institutions have acceptable credit rating.
(e) | Pledged Bank Deposits |
Pledged bank deposits represent amounts held by financial institutions, which are not available for the Companys use, as security for issuance of bills and letters of credit for purchases of equipment or inventory. Pledged bank deposits are reported within cash flows from investing activities or cash flows from operating activities in the statement of cash flows according to their intended use.
(f) | Accounts Receivable |
Accounts receivable primarily represent amounts due from customers, that are recorded at the invoiced amount and do not bear interest. Management reviews its accounts receivable on a periodic basis and records allowances when there is a doubt as to the collectibility of the balance. In evaluating the collectibility of an accounts receivable balance, management considers various factors, including the age of the balance, customer specific facts and economic conditions. Accounts receivable balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. The Company does not have any off-balance-sheet credit exposure related to its customers.
(g) | Notes Receivable |
Notes receivable represent short-term notes receivable issued by a financial institution that entitles the Company to receive the full face amount from the financial institution at maturity, which is generally 3 to 6 months from the date of issuance. Historically, the Company has experienced no losses on notes receivable.
(h) | Inventories |
Inventories are stated at the lower of cost or market. Cost is determined by the weighted average method. Work-in-progress and finished goods comprise direct materials, direct labor and an allocation of manufacturing overhead costs based on normal operating capacity.
(i) | Property, Plant and Equipment |
Construction in progress is recognized based on actual cost incurred and includes direct costs of construction and capitalized interest on related borrowed funds during the period of construction. Construction in progress is transferred to fixed assets and depreciated when the asset is completed and ready for its intended use.
8
WISCO WIRECO WIRE ROPE CO., LTD.
Notes to Financial Statements
(Amounts in thousands)
Property, plant and equipment are stated at cost and are depreciated using the straight-line method over the estimated useful lives of the assets, as follows:
Estimated | ||||
useful life | ||||
Building and improvements |
7-40 years | |||
Machinery and equipment |
5-20 years | |||
Electronic equipment and furniture |
3-5 years | |||
Transportation equipment |
5 years |
Repair and maintenance costs are charged to expense when incurred, whereas the cost of renewals and improvements that extend the useful life of the property, plant and equipment are capitalized as additions to the related assets. Retirement, sales and disposals of property, plant and equipment are recorded by removing the cost and accumulated depreciation with any resulting gain or loss reflected in the statements of operations.
(j) | Land Use Rights |
Land use rights represent the exclusive right to occupy and use the land in the PRC for a specified contractual term. Land use rights are recorded at cost and charged to expense on a straight-line basis over the term of the land use rights of 49 years.
(k) | Capitalization of Interest |
Capitalization of interest directly attributable to the construction or production of qualifying assets, i.e., assets that necessarily take a substantial period of time to get ready for their intended use or sale, are capitalized as part of the cost of those assets. The capitalization of such borrowing costs ceases when the assets are substantially ready for their intended use. Interest earned on the investment of borrowed funds are not offset against interest costs incurred during the period.
When major construction projects are completed, the associated capitalized interest is depreciated or amortized over the estimated useful life of the corresponding qualifying assets.
(l) | Impairment of Long-Lived Assets |
The Company evaluates its long-lived assets or asset group for impairment whenever events or changes in circumstances (such as a significant adverse change to market conditions that will impact the future use of the assets) indicate that the carrying amount of a group of long-lived assets may not be recoverable.
9
WISCO WIRECO WIRE ROPE CO., LTD.
Notes to Financial Statements
(Amounts in thousands)
When these events occur, the Company evaluates the impairment by comparing the carrying amount of the assets to future undiscounted net cash flows expected to result from the use of the assets and their eventual disposition. If the sum of the expected undiscounted cash flows is less than the carrying amount of the assets, the Company would recognize an impairment loss based on the excess of the carrying amount of the asset group over its fair value. Fair value is generally determined by discounting the cash flows expected to be generated by the assets.
(m) | Revenue Recognition |
The Company recognizes revenues, when the product has been delivered, which is the point the customer takes ownership and assumes risk of loss, collection of relevant receivable is reasonably assured, persuasive evidence of an arrangement exists and the sales price is fixed or determinable. Written sales agreements or customer purchase orders, which specify price, products, and quantity, are used as evidence of an arrangement.
For domestic sales, the majority of the Companys contracts provide that products are considered delivered when they reach the customers destination and acceptance is signed by the customer. For export sales, products are considered delivered when the goods have been loaded on the ship at the port of shipment, after which the customer bears all costs and risks of loss or damage to the goods.
Revenue is recognized net of all value-added taxes imposed by governmental authorities.
(n) | Cost of Products Sold |
Cost of products sold represent the costs and expense necessary to manufacture the finished rope product, including the costs of raw materials and supplies, direct manufacturing and contract labor, and overhead expenses.
(o) | Income Taxes |
The Company recognizes in its financial statements the benefit of a tax position if a tax return position or future tax position is more likely than not to prevail, which is defined as a likelihood of more than fifty percent of being sustained upon audit, based on the technical merits of the tax position. Tax positions that meet the more likely than not threshold are measured, using a cumulative probability approach, at the largest amount of tax benefit that has a greater than fifty percent likelihood of being realized upon settlement. The Company has elected to classify interest and penalties related to unrecognized tax benefit, if and when required, as part of income tax expense in the Statements of Operations.
10
WISCO WIRECO WIRE ROPE CO., LTD.
Notes to Financial Statements
(Amounts in thousands)
Deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the period in which the differences are expected to reverse. The Company records a valuation allowance against deferred tax assets if, based on the weight of available evidence, it is more likely than not that some portion, or all, of the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is recognized in the Statements of Operations in the period that includes the enactment date.
(p) | Fair Value of Financial Instruments |
The Companys principal financial instruments comprise short and long-term bank borrowings, cash and pledged bank deposits. The main purpose of these financial instruments is to finance the Companys capital expenditures and operations. The Company has other financial assets and liabilities consisting of accounts receivable, notes receivable, other current assets, accounts payable, other payables, accrued payroll and staff related expenses, and amounts due from/to related parties.
The carrying amounts of cash, pledged bank deposits, accounts receivable, notes receivable, other current assets, accounts payable, other payables, accrued payroll and staff related expenses, amounts due from/to related parties and short-term bank borrowings as of December 31, 2011 and 2010 approximate fair value because of the short maturity of these instruments. The carrying values of the long-term borrowings approximate their fair values as the borrowings bear variable interest rates that approximate the interest rates currently offered for similar debt instruments of comparable maturities.
(q) | Recently Issued Accounting Standards |
In June 2011, the FASB issued Accounting Standard Update (ASU) 2011-05, Comprehensive income (Topic 220), Presentation of Comprehensive Income. ASU 2011-05 increases the prominence of other comprehensive income in financial statements. Under this ASU, an entity will have the option to present the components of net income and comprehensive income in either one or two consecutive financial statements. The ASU eliminates the option in U.S. GAAP to present other comprehensive income in the statement of changes in equity. An entity should apply the ASU retrospectively. For nonpublic entities, the ASU is effective for fiscal years ending after December 15, 2012. Early adoption is permitted. Management believes the adoption of ASU 2011-05 will not have a significant impact on the Companys financial position, result of operations or cash flows.
11
WISCO WIRECO WIRE ROPE CO., LTD.
Notes to Financial Statements
(Amounts in thousands)
(2) | ACCOUNTS RECEIVABLE |
Accounts receivable at December 31, 2011 and 2010 consist of the following:
2011 | 2010 | |||||||
RMB | RMB | |||||||
Accounts receivable |
13,385 | 10,464 | ||||||
Allowance for doubtful debts |
(2,197 | ) | (2,726 | ) | ||||
|
|
|
|
|||||
Accounts receivable, net |
11,188 | 7,738 | ||||||
|
|
|
|
The movement in the allowance for doubtful accounts against accounts receivable was as follows:
2011 | 2010 | |||||||
RMB | RMB | |||||||
As of January 1 |
(2,726 | ) | (1,143 | ) | ||||
Amounts reversed / (charged) to administrative expense |
529 | (1,583 | ) | |||||
|
|
|
|
|||||
As of December 31 |
(2,197 | ) | (2,726 | ) | ||||
|
|
|
|
(3) | INVENTORIES, NET |
Inventories at December 31, 2011 and 2010 consist of the following:
2011 | 2010 | |||||||
RMB | RMB | |||||||
Raw materials |
11,481 | 12,871 | ||||||
Work in progress |
18,795 | 10,695 | ||||||
Finished goods |
25,312 | 25,445 | ||||||
|
|
|
|
|||||
Inventories, net |
55,588 | 49,011 | ||||||
|
|
|
|
Inventory write-down of RMB 3,008 and RMB 11,233 were recorded in cost of products sold during the years ended December 31, 2011 and 2010, respectively.
12
WISCO WIRECO WIRE ROPE CO., LTD.
Notes to Financial Statements
(Amounts in thousands)
(4) | OTHER CURRENT ASSETS |
Other current assets at December 31, 2011 and 2010 consist of the following:
2011 | 2010 | |||||||
RMB | RMB | |||||||
Prepaid expenses |
6,357 | 6,421 | ||||||
Other receivables |
642 | 475 | ||||||
|
|
|
|
|||||
6,999 | 6,896 | |||||||
|
|
|
|
Other receivables primarily represent staff borrowings and rental deposits.
(5) | PROPERTY, PLANT AND EQUIPMENT |
Property, plant and equipment consist of the following at December 31, 2011 and 2010:
2011 | 2010 | |||||||
RMB | RMB | |||||||
Building and improvements |
264,003 | 263,718 | ||||||
Machinery and equipment |
832,634 | 825,032 | ||||||
Electronic equipment and furniture |
8,880 | 8,356 | ||||||
Transportation equipment |
858 | 858 | ||||||
|
|
|
|
|||||
1,106,375 | 1,097,964 | |||||||
Accumulated depreciation |
(77,957 | ) | (22,912 | ) | ||||
|
|
|
|
|||||
1,028,418 | 1,075,052 | |||||||
Construction in progress |
3,466 | 26,426 | ||||||
|
|
|
|
|||||
Property, plant and equipment, net |
1,031,884 | 1,101,478 | ||||||
|
|
|
|
The depreciation expense for the years ended December 31, 2011, 2010, and 2009 was RMB 55,045, RMB 19,577, and RMB 3,099, respectively.
As of December 31, 2011 and 2010, the Company pledged its equipment and production facility with a carrying amount of RMB 947,340 and RMB 779,058, respectively, as security for short-term and long-term bank borrowings (see note 10 to the financial statements).
13
WISCO WIRECO WIRE ROPE CO., LTD.
Notes to Financial Statements
(Amounts in thousands)
For the years ended December 31, 2011, 2010 and 2009, the total gross interest expense was RMB 66,767, RMB 53,127, and RMB 41,378, respectively. Interest capitalized was nil, RMB 35,243 and RMB 41,378 for the years ended December 31, 2011, 2010 and 2009, respectively.
During 2011, machinery and equipment with carrying amount of RMB 24,150 were damaged prior to being put into service and were thus written off. The Company determined there were no impairment of its other property, plant and equipment as of December 31, 2011 and 2010.
(6) | LAND USE RIGHTS |
As of December 31, 2011 and 2010, the Company pledged its land use rights with a carrying amount of RMB 21,326 and RMB 21,803, respectively, as security for short-term and long-term bank borrowings (see note 10 to the financial statements).
(7) | VALUE-ADDED TAX RECOVERABLE |
Value-added tax (VAT) recoverable as at December 31, 2011 and 2010 relates to input VAT arising from purchases of property, plant and equipment of RMB 96,973 and RMB 95,448 and inventories of RMB 17,701 and RMB 17,615, respectively. The value-added tax paid will be recovered through VAT collection on subsequent sales of products and assets by the Company. There is no expiration period for value-added tax recoverable in PRC.
(8) | EMPLOYEE BENEFITS |
The full-time employees of the Company are entitled to staff welfare benefits including medical care, housing fund, unemployment insurance and pension benefits. The Company is required to make contributions to the state-sponsored plans based on certain percentages of the employees salaries, subject to certain ceilings, in accordance with the relevant PRC regulations. The total amounts for such employee benefits were RMB 3,290, RMB 3,461, and RMB 2,233 for the years ended December 31, 2011, 2010, and 2009, respectively. In October 2011, the Company laid off 200 people for restructuring its operations and has incurred severance expenses of RMB 1,357 and settled all the severance payables as of December 31, 2011.
14
WISCO WIRECO WIRE ROPE CO., LTD.
Notes to Financial Statements
(Amounts in thousands)
(9) | OTHER PAYABLES |
Other payables at December 31, 2011 and 2010 consist of the following:
2011 | 2010 | |||||||
RMB | RMB | |||||||
Payables for acquisition of property, plant and equipment |
45,241 | 56,050 | ||||||
Bills issued to suppliers |
2,600 | | ||||||
Freight |
1,540 | 2,384 | ||||||
Advances from customers |
2,607 | 2,945 | ||||||
Interest |
1,889 | 1,625 | ||||||
Taxes, other than income taxes |
2,864 | 984 | ||||||
Others |
5,748 | 7,790 | ||||||
|
|
|
|
|||||
Total other payables |
62,489 | 71,778 | ||||||
|
|
|
|
Others primarily represent audit and consultation fee payables, facility expense payables, utility payables, and other miscellaneous payables.
(10) | BANK BORROWINGS |
(a) | Short-term bank borrowings |
The components of short-term bank borrowings at December 31, 2011 and 2010 were as follows:
2011 | 2010 | |||||||
RMB | RMB | |||||||
Borrowings from banks |
277,000 | 346,900 | ||||||
Entrusted loan |
20,000 | | ||||||
|
|
|
|
|||||
Total short-term bank borrowings |
297,000 | 346,900 | ||||||
|
|
|
|
Borrowings from banks
The Company has short-term borrowings from banks outstanding as of December 31, 2011 and 2010 amounting to RMB 277,000 and RMB 346,900, respectively. As of December 31, 2011 and 2010, the Companys short-term bank borrowings carried a weighted average annual interest rate of 6.141% and 5.406%, respectively, with interest payable monthly or quarterly. The short-term bank borrowings mature at various dates within one year and do not contain any provision or any requirement for the maintenance of financial covenants.
15
WISCO WIRECO WIRE ROPE CO., LTD.
Notes to Financial Statements
(Amounts in thousands)
As of December 31, 2011, short-term bank borrowings amounting to RMB 50,000 are collateralized by the Companys land use rights, and property, plant and equipment (see notes 5 and 6 to the financial statements).
Entrusted loan
WISCO Jiangbei has entrusted WISCO Finance Corporation, an affiliate of WISCO Jiangbei, to provide entrusted loans of RMB 20,000 to the Company in December 2011. The entrusted loan has a one-year maturity period carrying an interest rate of 6.56% per annum.
(b) | Long-term bank borrowings |
The components of long-term bank borrowings at December 31, 2011 and 2010 were as follows:
2011 | 2010 | |||||||
RMB | RMB | |||||||
Collateralized bank loans from primary bank |
512,400 | 512,400 | ||||||
Uncollateralized bank loans from other banks |
175,700 | 120,000 | ||||||
|
|
|
|
|||||
Total long-term bank borrowings |
688,100 | 632,400 | ||||||
Less: current portion |
(547,400 | ) | (602,400 | ) | ||||
|
|
|
|
|||||
Long-term bank borrowings, excluding current portion |
140,700 | 30,000 | ||||||
|
|
|
|
Collateralized bank loans from primary bank
The Company has long-term bank borrowings of RMB 512,400 from its primary bank as of December 31, 2011 and 2010. The long-term bank borrowings carry a variable interest rate at the prevailing base lending rate set by the Peoples Bank of China and are repayable in 2011 to 2013. The weighted average effective interest rate of the long-term bank borrowings was 6.725% as of December 31, 2011 and 5.571% as of December 31, 2010 with interest payable quarterly. The long-term bank borrowings are collateralized by the Companys land use rights, property, plant and equipment (see notes 5 and 6 to the financial statements). The borrowing agreement contains a financial covenant which requires the Company to maintain liabilities of less than 80% of total assets.
16
WISCO WIRECO WIRE ROPE CO., LTD.
Notes to Financial Statements
(Amounts in thousands)
As of December 31, 2010, the Company was not able to comply with the financial covenant as total liabilities exceeded 80% of total assets. As a result of the breach of the covenant, the bank has the right (i) to require the Company to increase its capital base; (ii) to require the Company to provide additional guarantees; or (iii) to serve notice to the Company to declare all the bank borrowings due by the Company to be immediately due and repayable.
On April 20, 2011, the Company entered into the Supplemental Agreement with its primary bank, which defers the principal payments of the borrowings and the compliance with the aforementioned financial debt covenant until 2013. The effectiveness of the Supplemental Agreement with the Companys primary bank was contingent upon the completion and funding of the USD 15,000 capital contribution from WRCA HK within 30 working days following the receipt of the final government approval. The capital contribution was funded on September 30, 2011, two days following the 30 working day requirement. As of December 31, 2011, the Company was not in compliance with the 80% debt to asset covenant with its primary bank, and hence, the long-term bank borrowings of RMB 512,400 have been classified as current liabilities in the balance sheet as of December 31, 2011.
Management is currently negotiating with its primary bank to restructure its long-term bank borrowings to further defer principal payments and modify the debt covenants. As of May 11, 2012, no agreement has been reached.
Uncollateralized bank loans from other banks
The Company has long-term bank borrowings of RMB 175,700 and RMB 120,000 from other banks as of December 31, 2011 and 2010, respectively. The weighted average effective interest rate of the long-term bank borrowings was 6.529% as of December 31, 2011 and 5.513% as of December 31, 2010 with interest payable quarterly. The long-term bank borrowings from other banks do not contain any requirement for the maintenance of financial covenants. As of December 31, 2011, the principal amount due in 2012, 2013 and 2014 amounted to RMB 35,000, RMB 96,700 and RMB 44,000 respectively.
(11) | INCOME TAXES |
The Company is subject to PRC income tax. The Company, being a manufacturing foreign investment enterprise, was granted a two-year exemption followed by three-year 50% reduction in the income tax rate starting from its first profit-making year from a PRC tax perspective (the 2+3 tax holiday) under the relevant PRC tax regulations effective prior to January 1, 2008.
The new PRC Corporate Income Tax Law (the new tax law) was passed at the fifth Plenary Session of the tenth National Peoples Congress of the PRC on March 16, 2007. The statutory income tax rate under the new tax law is 25% and is effective from January 1, 2008 onwards.
The new tax law and its relevant regulations grandfather the 2+3 tax holiday previously enjoyed by the Company until it expires. Accordingly, the Company was exempt from income tax for 2008 and 2009, and is subject to income tax at 12.5% from 2010 to 2012 and at 25% from 2013 onwards.
17
WISCO WIRECO WIRE ROPE CO., LTD.
Notes to Financial Statements
(Amounts in thousands)
The primary difference between the PRC statutory income tax rate of 25% (benefit) and the Companys effective tax rate of 0% for the years ended December 31, 2011 and 2010 is the effect of full valuation allowances provided against the Companys deferred tax assets.
2011 | 2010 | |||||||
RMB | RMB | |||||||
Gross deferred tax assets |
96,680 | 47,433 | ||||||
Less: Valuation allowances |
(96,680 | ) | (47,433 | ) | ||||
|
|
|
|
|||||
Net deferred tax assets |
| | ||||||
|
|
|
|
Deferred tax assets arise from tax loss carryforwards and deductible temporary differences on allowance for doubtful accounts, inventory write-down, property, plant and equipment, and accrued payroll.
The increases in valuation allowances for the years ended December 31, 2011 and 2010 were RMB 49,247 and RMB 27,479, respectively. As of December 31, 2011 and 2010, full valuation allowances were provided against deferred tax assets of the Company in view of its cumulative losses. As of December 31, 2011, the Company had tax losses carryforwards of RMB 137,005, of which, if unused, RMB 33,953, RMB 45,376 and RMB 57,676 will expire in 2014, 2015 and 2016, respectively.
As of January 1, 2009 and for each of the years ended December 31, 2009, 2010 and 2011, the Company did not have any unrecognized tax benefits, and therefore no interest or penalties related to unrecognized tax benefits were accrued. The Company does not expect that the amount of unrecognized tax benefits will change significantly within the next 12 months.
The Company files income tax returns in the PRC. According to the PRC Tax Administration and Collection Law, the statute of limitations is three years if the underpayment of taxes is due to computational errors made by the taxpayer or the withholding agent. The statute of limitations is extended to five years under special circumstances where the underpayment of taxes is more than RMB 100,000. In the case of transfer pricing issues, the statute of limitations is ten years. There is no statute of limitations in the case of tax evasion. The PRC tax returns for the Company are open to examination by the PRC tax authorities for the tax years beginning in 2006.
18
WISCO WIRECO WIRE ROPE CO., LTD.
Notes to Financial Statements
(Amounts in thousands)
(12) | REGISTERED CAPITAL |
Registered capital at December 31, 2011 and 2010 consist of the following:
2011 | 2010 | |||||||
RMB | RMB | |||||||
WISCO Jiangbei |
183,804 | 183,804 | ||||||
WRCA HK |
287,275 | 191,306 | ||||||
|
|
|
|
|||||
471,079 | 375,110 | |||||||
|
|
|
|
As of December 31, 2011, the Companys registered capital is RMB 471,079 (USD 65,000).
On May 4, 2011, WRCA HK entered into the Capital Increase Agreement with WISCO Jiangbei, which provided for a RMB 95,969 (USD 15,000) capital contributions by WRCA HK, in exchange for an increase in WRCA HKs registered capital ownership percentage in the Company from 51% to 65%. The RMB 95,969 (USD 15,000) was received in 2011. The Companys registered capital was increased to RMB 471,079 (USD 65,000).
(13) | SIGNIFICANT CONCENTRATIONS AND RISKS |
(a) | Concentrations of Credit Risk |
Financial instruments that potentially subject the Company to significant concentrations of credit risk are primarily accounts receivable and notes receivable. Accounts receivable and notes receivable are typically unsecured and derived from revenue earned from customers. The risk is mitigated by credit evaluations the Company performs on its customers and its ongoing monitoring process of outstanding balances. The Company maintains an allowance for estimated credit losses and credit losses have generally been within its expectations.
(b) | Currency Convertibility Risk |
A significant portion of the Companys business is transacted in RMB, which is not freely convertible into foreign currencies. All foreign exchange transactions take place either through the Peoples Bank of China or other banks authorized to buy and sell foreign currencies at the exchange rates quoted by the Peoples Bank of China. Approval of foreign currency payments by the Peoples Bank of China or other regulatory institutions requires submitting a payment application form together with suppliers invoices, shipping documents and signed contracts.
19
WISCO WIRECO WIRE ROPE CO., LTD.
Notes to Financial Statements
(Amounts in thousands)
(c) | Concentration of Interest Rate Risk |
Interest rate risk is the risk that the fair value and future cash flows resulting from a financial instrument will fluctuate because of changes in market interest rates. The Companys risk exposure to movements in market interest rates is mainly related to the Companys bank borrowings bearing interest at floating rates. The Companys policy is to minimize its interest cost using a mix of fixed and variable rate bank borrowings. As of December 31, 2011 and 2010, the Companys fixed rate entrusted loan amounted to RMB 20,000 and nil, its fixed rate bank borrowings amounted to RMB 161,000 and RMB 125,000 and its floating rate bank borrowings amounted to RMB 804,100 and RMB 854,300, respectively.
(14) | RELATED PARTY TRANSACTIONS AND BALANCES |
Name of Related Party |
Relationship | |
WRCA HK |
Investor | |
WISCO Jiangbei |
Investor | |
WireCo WorldGroup |
Ultimate holding company of WRCA HK | |
WISCO Group |
Ultimate holding company of WISCO Jiangbei |
(a) | Related Party Transactions |
The Company has the following significant transactions with related parties.
Notes | 2011 | 2010 | 2009 | |||||||||||||
RMB | RMB | RMB | ||||||||||||||
Sales of products to WireCo WorldGroup and its subsidiaries |
(i | ) | 29,891 | 28,994 | | |||||||||||
Sales of products to WISCO Group and its subsidiaries |
(i | ) | 19 | | | |||||||||||
Technology licensing fees to WireCo WorldGroup |
(ii | ) | 5,403 | | | |||||||||||
Purchases of materials from WISCO Group and its subsidiaries |
(iii | ) | 799 | 21,340 | 39,260 | |||||||||||
Purchases of materials from WISCO Jiangbei |
(iii | ) | 28,113 | 5,486 | |
20
WISCO WIRECO WIRE ROPE CO., LTD.
Notes to Financial Statements
(Amounts in thousands)
Notes | 2011 | 2010 | 2009 | |||||||||||||
RMB | RMB | RMB | ||||||||||||||
Purchases of materials from WireCo WorldGroup and its subsidiaries |
(iii | ) | 978 | | | |||||||||||
Purchases of equipment from WireCo WorldGroup and its subsidiaries |
(iii | ) | 4,385 | 2,129 | | |||||||||||
Purchases of equipment from WISCO Group and its subsidiaries |
(iii | ) | 136 | | | |||||||||||
Purchases of power from WISCO Jiangbei |
(iii | ) | 9,831 | 9,247 | 9,258 | |||||||||||
Purchases of power from WISCO Group and its subsidiaries |
(iii | ) | 4,346 | 2,988 | 3,558 | |||||||||||
Subcontracting fees paid to WISCO Group and its subsidiaries |
(iii | ) | | | 550 | |||||||||||
Other services provided by WISCO Group and its subsidiaries |
(iii | ) | 653 | 103 | 104 | |||||||||||
Machinery and equipment acquisition paid on behalf by WireCo WorldGroup and its subsidiaries |
5,944 | | | |||||||||||||
Staff travelling and consulting expenses paid on behalf by WireCo WorldGroup and its subsidiaries |
5,986 | 8,597 | 6,236 | |||||||||||||
Borrowings from WISCO Jiangbei |
(iv | ) | 547,000 | 281,000 | | |||||||||||
Repayment of borrowings to WISCO Jiangbei |
(iv | ) | 547,000 | 281,000 | | |||||||||||
Entrusted loan from WISCO Jiangbei |
20,000 | | |
(i) | Sales of products to its related parties were determined by mutual negotiations between the Company and its related parties. |
(ii) | The Company entered into a technology license and support contract that provides for the payment of licensing fees to WireCo WorldGroup for the use of various proprietary information licenses and licensed technology. This agreement provides for payment of 3% of total sales revenue per annum through 2012, 2% of total sales revenue per annum for the years 2013 through 2016, and no fees thereafter. No payments were made in 2011, 2010 and 2009 between the Company and WireCo WorldGroup. |
21
WISCO WIRECO WIRE ROPE CO., LTD.
Notes to Financial Statements
(Amounts in thousands)
(iii) | Purchases of materials and power from and subcontracting fees paid to related parties were determined by mutual negotiations between the Company and its related parties. |
(iv) | The borrowings were provided by WISCO Jiangbei to assist the Company to renew revolving short-term bank borrowings. The funds are used to repay the borrowings from the bank, following which the bank renews the bank borrowings. These borrowings are interest free and are normally repaid several days after the renewal of the short-term bank borrowings. |
(b) | Amounts Due From/To Related Parties |
The Company had the following amounts due from/to its related parties as of December 31:
2011 | 2010 | |||||||
RMB | RMB | |||||||
Amounts due from related parties: |
||||||||
WISCO Group and its subsidiaries |
535 | 265 | ||||||
WISCO Jiangbei |
| 15,292 | ||||||
WireCo WorldGroup and subsidiaries |
263 | 2,502 | ||||||
|
|
|
|
|||||
798 | 18,059 | |||||||
|
|
|
|
|||||
Amounts due to related parties: |
||||||||
WISCO Group and its subsidiaries |
31,488 | 31,657 | ||||||
WISCO Jiangbei |
32,579 | 8,987 | ||||||
WireCo WorldGroup and subsidiaries |
64,776 | 52,790 | ||||||
|
|
|
|
|||||
128,843 | 93,434 | |||||||
|
|
|
|
|||||
Entrusted loan due to related parties: |
||||||||
WISCO Jiangbei |
20,000 | | ||||||
|
|
|
|
22
WISCO WIRECO WIRE ROPE CO., LTD.
Notes to Financial Statements
(Amounts in thousands)
(15) | CAPITAL COMMITMENTS AND CONTINGENCIES |
The Company is involved in various claims and legal actions arising in the ordinary course of business which are incidental to its operations. The Company currently maintains insurance coverage for certain risks, such as employer liability risks and workers compensation claims. In the opinion of management of the Company, the ultimate disposition of these matters will not have a material adverse effect on the Companys financial position, results of operations, or liquidity.
(16) | SUBSEQUENT EVENTS |
The Company has evaluated subsequent events from the balance sheet date, through May 11, 2012, the date at which the financial statements were available to be issued, and determined there are no other items to disclose.
23