Attached files
| file | filename |
|---|---|
| 8-K - FORM 8-K - Oasis Petroleum Inc. | d348612d8k.htm |
Exhibit 99.1
Oasis Petroleum Inc. Announces Quarter Ending March 31, 2012 Earnings
Houston, Texas — May 7, 2012 — Oasis Petroleum Inc. (NYSE: OAS) (“Oasis” or the “Company”) today announced financial results for the quarter ended March 31, 2012.
Highlights for the three months ended March 31, 2012 include:
| • | Grew average daily production to 17,633 barrels of oil equivalent per day (“Boepd”), a 118% increase over the first quarter of 2011. Daily production increased by 16% compared to the fourth quarter of 2011 and exceeded guidance range of 15,000 to 16,500 Boepd. |
| • | Increased revenue to $138.6 million in the first quarter of 2012, up from $58.7 million in the first quarter of 2011 and $116.9 million in the fourth quarter of 2011, for an increase of 136% and 19%, respectively. |
| • | Grew Adjusted EBITDA to $101.1 million, an increase of $60.0 million over the first quarter of 2011 and a sequential increase of $15.3 million over the fourth quarter of 2011. For a definition of Adjusted EBITDA and a reconciliation of Adjusted EBITDA to net income (loss) and net cash provided by operating activities, see “Non-GAAP Financial Measure” below. |
| • | Increased net income to $16.4 million in the first quarter of 2012, up from a net loss of $6.8 million in the first quarter of 2011 and a net loss of $13.4 million in the fourth quarter of 2011. |
“Our team’s ability to bring forward incremental activity and increase working interests above plan resulted in production 7% over the top end of our guidance range for the first quarter of 2012. We believe our production will continue to grow in the second quarter of 2012, ranging between 18,000 and 19,500 Boepd,” said Thomas B. Nusz, Oasis’ Chairman and Chief Executive Officer. “We exited the quarter with momentum, as we continue to improve rig efficiency and frac times. We drove lease operating expenses down to $6.12 per Boe as our infrastructure development efforts deliver on expected cost reductions. Lastly, price differentials for Bakken crude were volatile again in the first quarter of 2012, but Oasis Petroleum Marketing did a great job moving oil and transitioning our takeaway to a mix of about 50% rail and 50% pipeline. Differentials have also improved dramatically from the widest levels experienced in February 2012.”
The Company’s average price per barrel of oil, without realized derivatives, was $88.10 in the first quarter of 2012, compared to $82.33 in the first quarter of 2011 and $85.46 in the fourth quarter of 2011. The average price differential compared to West Texas Intermediate (“WTI”) crude oil index prices was 14% in the first quarter of 2012, compared to 13% in the first quarter of 2011 and 10% in the fourth quarter of 2011. The Company’s differentials increased in the first quarter of 2012 due to lower quoted prices for Bakken crude in markets such as Clearbrook, Minnesota and Guernsey, Wyoming as a result of increased production from the Williston Basin and from Canada and temporary refinery constraints.
Total revenue for the first quarter of 2012 was $138.6 million compared to $58.7 million for the first quarter of 2011, an increase of 136%. Sequential quarter-over-quarter revenue growth was $21.7 million, or 19%. This increase is primarily due to a 16% increase in production, coupled with sales of $1.5 million from bulk oil purchases and $0.7 million of well service revenues in the first quarter of 2012. The Company incurred $1.4 million of costs associated with the bulk oil purchase, which is included in Marketing, transportation and gathering expenses. Excluding the bulk oil purchases, Marketing, transportation and gathering on a per Boe basis would have been $0.74 in the first quarter of 2012.
Lease operating expenses (“LOE”) per Boe decreased $1.61, or 21%, to $6.12 per Boe in the first quarter of 2012 compared to the first quarter of 2011, and decreased $2.10 per Boe in the first quarter of 2012 compared to the fourth quarter of 2011. LOE trended down due to an increase in produced water volumes flowing through the Company’s salt water disposal systems.
Production taxes as a percent of revenue were 9.6% in the first quarter of 2012, 10.4% in the first quarter of 2011, and 10.1% in the fourth quarter of 2011. The Company’s effective production tax rate decreased in the first quarter of 2012 primarily as a result of certain new wells in Montana subject to lower incentivized production tax rates.
Depreciation, depletion and amortization (“DD&A”) was $24.23 per Boe in the first quarter of 2012, $18.97 per Boe in the first quarter of 2011, and $19.40 per Boe in the fourth quarter of 2011. The sequential quarter increase in DD&A of $4.83 per Boe was a result of the increase in well costs in 2011 outpacing the increase in associated reserves, due to increases in service costs in the Williston Basin throughout the year, and the addition of infrastructure assets, primarily Company-owned salt water disposal assets.
General and administrative expenses (“G&A”) totaled $12.2 million in the first quarter of 2012, $6.0 million in the first quarter of 2011, and $9.6 million in the fourth quarter of 2011. The increase in G&A expenses from the fourth quarter of 2011 to the first quarter of 2012 was primarily due to higher compensation costs from organizational growth, including $1.6 million related to Oasis Well Services (“OWS”). G&A expenses were $7.60 per Boe in the first quarter of 2012 ($6.59 per Boe for exploration and production (“E&P”) only), $8.17 per Boe in the first quarter of 2011, and $6.82 per Boe in the fourth quarter of 2011. Additionally, the Company recorded approximately $1.6 million, or $0.99 per Boe, for the amortization of restricted stock-based compensation, which is included in G&A expenses for the first quarter of 2012, as compared to $0.5 million, or $0.72 per Boe, in the first quarter of 2011 and $1.1 million, or $0.76 per Boe, in the fourth quarter of 2011.
As a result of the Company’s derivative activities, it incurred net cash settlement losses of $1.3 million and $0.5 million in the first quarters of 2012 and 2011, respectively. As a result of forward oil price changes, the Company recognized non-cash unrealized mark-to-market net derivative losses of $17.3 million and $31.2 million for the first quarters of 2012 and 2011, respectively.
The Company recorded non-cash charges for the impairment of oil and natural gas properties of $0.4 million in the first quarter of 2012 related to unproved property leases that expired during the period, as compared to $1.4 million in the first quarter of 2011 and $0.3 million in the fourth quarter of 2011.
Interest expense increased $8.7 million to $13.9 million for the first quarter of 2012 compared to the first quarter of 2011 and increased $3.0 million compared to the fourth quarter of 2011. This sequential quarter increase was the result of additional interest expense resulting from the Company’s issuance of 6.5% senior unsecured notes in November of 2011. There were no borrowings under the Company’s revolving credit facility during the three months ended March 31, 2012.
Income tax expense was $9.8 million for the three months ended March 31, 2012, resulting in an effective tax rate of 37.4%, which is consistent with the Company’s effective tax rate in the fourth quarter of 2011. The Company’s income tax benefit for the three months ended March 31, 2011 was recorded at 37.8% of pre-tax net loss. The Company’s effective tax rate is expected to continue to closely approximate the statutory rate applicable to the U.S. and the blended state rate of the states in which the Company conducts business.
Adjusted EBITDA for the first quarter of 2012 was $101.1 million, an increase of $60.0 million, or 146%, over the first quarter of 2011 of $41.1 million, and an 18% increase over the fourth quarter of 2011 of $85.9 million.
The Company reported net income of $16.4 million, or $0.18 per weighted average diluted share, for the first quarter of 2012 as compared to a net loss of $6.8 million, or $0.07 per weighted average diluted share, for the first quarter of 2011 and a net loss of $13.4 million, or $0.15 per weighted average diluted share, for the fourth quarter of 2011.
Capital Expenditures
Oasis’ E&P capital expenditures were $267.0 million for the first quarter of 2012. The following table depicts the Company’s capital expenditures by category:
| Three Months Ended March 31, 2012 |
||||
| (In thousands) | ||||
| Project Area: |
||||
| West Williston |
$ | 204,030 | ||
| East Nesson |
50,061 | |||
| Sanish |
12,892 | |||
|
|
|
|||
| Total E&P capital expenditures |
266,983 | |||
| Non-E&P capital expenditures (1) |
21,284 | |||
|
|
|
|||
| Total capital expenditures (2) |
$ | 288,267 | ||
|
|
|
|||
| (1) | Non-E&P capital expenditures include such items as equipment for OWS, district tools, administrative capital and capitalized interest. |
2
| (2) | Capital expenditures reflected in the table above differ from the amounts shown in the statement of cash flows in the Company’s condensed consolidated financial statements because amounts reflected in the table above include accrued liabilities for capital expenditures, while the amounts presented in the statement of cash flows are presented on a cash basis. The capital expenditures amount presented in the statement of cash flows also includes cash paid for other property and equipment as well as cash paid for asset retirement obligations. |
Liquidity
On March 31, 2012, Oasis had total cash and cash equivalents of $287.3 million and had no outstanding indebtedness under its $350 million revolving credit facility. On May 1, 2012, Oasis had total cash and cash equivalents of $322 million and had no indebtedness under its $500 million revolving credit facility, which was increased by $150 million on April 3, 2012.
Hedging Activity
As of May 7, 2012, the Company had the following outstanding commodity derivative contracts, all of which are priced off of NYMEX WTI and settle monthly:
| Weighted Average Prices ($/Bbl) | ||||||||||||||||||||||
| Type |
Remaining Term | Sub-Floor | Floor | Ceiling | BOPD | Total Barrels | ||||||||||||||||
| 2012 |
||||||||||||||||||||||
| Partial Year |
||||||||||||||||||||||
| Three-Way Collar |
2 Months (May-Jun) | $ | 71.67 | $ | 91.67 | $ | 104.57 | 3,000 | 183,000 | |||||||||||||
| Two-Way Collar |
6 Months (Jul-Dec) | $ | 97.50 | $ | 113.84 | 2,000 | 368,000 | |||||||||||||||
| Three-Way Collar |
6 Months (Jul-Dec) | $ | 70.00 | $ | 90.00 | $ | 112.40 | 2,000 | 368,000 | |||||||||||||
| Full Year |
||||||||||||||||||||||
| Two-Way Collar |
8 Months (May-Dec) | $ | 85.56 | $ | 106.50 | 4,500 | 1,102,500 | |||||||||||||||
| Three-Way Collar |
8 Months (May-Dec) | $ | 65.31 | $ | 90.31 | $ | 109.45 | 8,000 | 1,960,000 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total 2012 Hedges |
$ | 89.69 | $ | 109.09 | 3,981,500 | |||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||
| Implied total volume hedged (BOPD) for 2012 |
16,251 | |||||||||||||||||||||
| 2013 |
||||||||||||||||||||||
| Partial Year |
||||||||||||||||||||||
| Three-Way Collar |
6 Months (Jan-Jun) | $ | 65.00 | $ | 95.00 | $ | 117.10 | 500 | 90,500 | |||||||||||||
| Full Year |
||||||||||||||||||||||
| Two-Way Collar |
12 Months (Jan-Dec) | $ | 92.50 | $ | 112.00 | 4,000 | 1,460,000 | |||||||||||||||
| Three-Way Collar |
12 Months (Jan-Dec) | $ | 70.00 | $ | 91.67 | $ | 113.58 | 6,000 | 2,190,000 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total 2013 Hedges |
$ | 92.07 | $ | 113.05 | 3,740,500 | |||||||||||||||||
|
|
|
|
|
|
|
|||||||||||||||||
| Implied total volume hedged (BOPD) for 2013 |
10,248 | |||||||||||||||||||||
| 2014 |
||||||||||||||||||||||
| Full Year |
||||||||||||||||||||||
| Three-Way Collar |
12 Months (Jan-Dec) | $ | 72.50 | $ | 92.50 | $ | 114.40 | 2,000 | 730,000 | |||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
| Total 2014 Hedges |
$ | 72.50 | $ | 92.50 | $ | 114.40 | 2,000 | 730,000 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Conference Call Information
The Company will host a conference call on Tuesday, May 8, 2012 at 10:00 a.m. Central Time to discuss its first quarter 2012 financial and operational results. Investors, analysts and other interested parties are invited to listen to the conference call by dialing 877-621-0256 (U.S.) or 706-634-0151 (International); the Conference ID is 75907981 or via the Company’s website at www.oasispetroleum.com. A recording of the conference call will be available by dialing 855-859-2056 (U.S.) or 404-537-3406 (International), using the Conference ID 75907981 beginning at 1:00 p.m. Central Time on the day of the call, and available until Tuesday, May 15, 2012. The conference call will also be available for replay for approximately 30 days at www.oasispetroleum.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical facts, included in this press release that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future are forward-looking statements. Without limiting the generality of the foregoing, forward-looking statements contained in this press release specifically include the expectations of plans, strategies, objectives and anticipated financial and operating results of the Company, including the Company’s drilling program, production, derivative instruments, capital expenditure levels and other
3
guidance included in this press release. These statements are based on certain assumptions made by the Company based on management’s experience and perception of historical trends, current conditions, anticipated future developments and other factors believed to be appropriate. Such statements are subject to a number of assumptions, risks and uncertainties, many of which are beyond the control of the Company, which may cause actual results to differ materially from those implied or expressed by the forward-looking statements. These include, but are not limited to, changes in oil and natural gas prices, weather and environmental conditions, the timing of planned capital expenditures, availability of acquisitions, uncertainties in estimating proved reserves and forecasting production results, operational factors affecting the commencement or maintenance of producing wells, the condition of the capital markets generally, as well as the Company’s ability to access them, the proximity to and capacity of transportation facilities, and uncertainties regarding environmental regulations or litigation and other legal or regulatory developments affecting the Company’s business and other important factors that could cause actual results to differ materially from those projected as described in the Company’s reports filed with the SEC.
Any forward-looking statement speaks only as of the date on which such statement is made and the Company undertakes no obligation to correct or update any forward-looking statement, whether as a result of new information, future events or otherwise, except as required by applicable law.
About Oasis Petroleum Inc.
Oasis is an independent exploration and production company focused on the acquisition and development of unconventional oil and natural gas resources, primarily operating in the Williston Basin. For more information, please visit the Company’s website at www.oasispetroleum.com.
Contact:
Oasis Petroleum Inc.
Richard Robuck, (281) 404-9600
Director – Finance
4
Oasis Petroleum Inc. Financial Statements
Oasis Petroleum Inc.
Condensed Consolidated Balance Sheet
(Unaudited)
| March 31, 2012 |
December 31, 2011 |
|||||||
| (In thousands, except share data) | ||||||||
| ASSETS |
||||||||
| Current assets |
||||||||
| Cash and cash equivalents |
$ | 287,298 | $ | 470,872 | ||||
| Short-term investments |
— | 19,994 | ||||||
| Accounts receivable — oil and gas revenues |
78,455 | 52,164 | ||||||
| Accounts receivable — joint interest partners |
67,015 | 67,268 | ||||||
| Inventory |
10,422 | 3,543 | ||||||
| Prepaid expenses |
1,740 | 2,140 | ||||||
| Advances to joint interest partners |
3,280 | 3,935 | ||||||
| Deferred income taxes |
6,807 | 3,233 | ||||||
| Other current assets |
80 | 491 | ||||||
|
|
|
|
|
|||||
| Total current assets |
455,097 | 623,640 | ||||||
|
|
|
|
|
|||||
| Property, plant and equipment |
||||||||
| Oil and gas properties (successful efforts method) |
1,515,788 | 1,235,357 | ||||||
| Other property and equipment |
38,660 | 20,859 | ||||||
| Less: accumulated depreciation, depletion, amortization and impairment |
(215,436 | ) | (176,261 | ) | ||||
|
|
|
|
|
|||||
| Total property, plant and equipment, net |
1,339,012 | 1,079,955 | ||||||
|
|
|
|
|
|||||
| Derivative instruments |
486 | 4,362 | ||||||
| Deferred costs and other assets |
18,815 | 19,425 | ||||||
|
|
|
|
|
|||||
| Total assets |
$ | 1,813,410 | $ | 1,727,382 | ||||
|
|
|
|
|
|||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY |
||||||||
| Current liabilities |
||||||||
| Accounts payable |
$ | 516 | $ | 12,207 | ||||
| Advances from joint interest partners |
14,548 | 9,064 | ||||||
| Revenues and production taxes payable |
45,276 | 19,468 | ||||||
| Accrued liabilities |
139,713 | 119,692 | ||||||
| Accrued interest payable |
15,024 | 15,774 | ||||||
| Derivative instruments |
16,469 | 5,907 | ||||||
| Other current liabilities |
316 | 472 | ||||||
|
|
|
|
|
|||||
| Total current liabilities |
231,862 | 182,584 | ||||||
|
|
|
|
|
|||||
| Long-term debt |
800,000 | 800,000 | ||||||
| Asset retirement obligations |
15,664 | 13,075 | ||||||
| Derivative instruments |
6,434 | 3,505 | ||||||
| Deferred income taxes |
106,348 | 92,983 | ||||||
| Other liabilities |
2,013 | 997 | ||||||
|
|
|
|
|
|||||
| Total liabilities |
1,162,321 | 1,093,144 | ||||||
|
|
|
|
|
|||||
| Commitments and contingencies |
||||||||
| Stockholders’ equity |
||||||||
| Common stock, $0.01 par value; 300,000,000 shares authorized; 93,136,773 issued and 93,074,949 outstanding at March 31, 2012; 92,483,393 issued and 92,460,914 outstanding at December 31, 2011 |
922 | 921 | ||||||
| Treasury stock, at cost; 61,824 and 22,479 shares at March 31, 2012 and December 31, 2011 respectively |
(1,783 | ) | (602 | ) | ||||
| Additional paid-in-capital |
648,964 | 647,374 | ||||||
| Retained earnings (deficit) |
2,986 | (13,455 | ) | |||||
|
|
|
|
|
|||||
| Total stockholders’ equity |
651,089 | 634,238 | ||||||
|
|
|
|
|
|||||
| Total liabilities and stockholders’ equity |
$ | 1,813,410 | $ | 1,727,382 | ||||
|
|
|
|
|
|||||
5
Oasis Petroleum Inc.
Condensed Consolidated Statement of Operations
(Unaudited)
| Three Months Ended March 31, | ||||||||
| 2012 | 2011 | |||||||
| (In thousands, except per share data) | ||||||||
| Revenues |
||||||||
| Oil and gas revenues |
$ | 137,906 | $ | 58,744 | ||||
| Well services revenues |
660 | — | ||||||
|
|
|
|
|
|||||
| Total revenues |
138,566 | 58,744 | ||||||
|
|
|
|
|
|||||
| Expenses |
||||||||
| Lease operating expenses |
9,816 | 5,630 | ||||||
| Well services operating expenses |
477 | — | ||||||
| Marketing, transportation and gathering expenses |
2,569 | 312 | ||||||
| Production taxes |
13,266 | 6,083 | ||||||
| Depreciation, depletion and amortization |
38,886 | 13,812 | ||||||
| Exploration expenses |
2,835 | 32 | ||||||
| Impairment of oil and gas properties |
368 | 1,381 | ||||||
| General and administrative expenses |
12,199 | 5,950 | ||||||
|
|
|
|
|
|||||
| Total expenses |
80,416 | 33,200 | ||||||
|
|
|
|
|
|||||
| Operating income |
58,150 | 25,544 | ||||||
|
|
|
|
|
|||||
| Other income (expense) |
||||||||
| Net loss on derivative instruments |
(18,586 | ) | (31,666 | ) | ||||
| Interest expense |
(13,899 | ) | (5,198 | ) | ||||
| Other income |
598 | 312 | ||||||
|
|
|
|
|
|||||
| Total other income (expense) |
(31,887 | ) | (36,552 | ) | ||||
|
|
|
|
|
|||||
| Income (loss) before income taxes |
26,263 | (11,008 | ) | |||||
| Income tax (expense) benefit |
(9,822 | ) | 4,161 | |||||
|
|
|
|
|
|||||
| Net income (loss) |
$ | 16,441 | $ | (6,847 | ) | |||
|
|
|
|
|
|||||
| Earnings (loss) per share: |
||||||||
| Basic and diluted |
$ | 0.18 | $ | (0.07 | ) | |||
| Weighted average shares outstanding: |
||||||||
| Basic |
92,130 | 92,047 | ||||||
| Diluted |
92,231 | 92,047 | ||||||
6
Oasis Petroleum Inc.
Selected Financial and Operational Statistics
(Unaudited)
| Three Months Ended March 31, | ||||||||
| 2012 | 2011 | |||||||
| Operating results ($ in thousands): |
||||||||
| Revenues: |
||||||||
| Oil |
$ | 131,376 | $ | 57,172 | ||||
| Natural gas |
6,530 | 1,572 | ||||||
| Well services |
660 | — | ||||||
|
|
|
|
|
|||||
| Total revenues |
138,566 | 58,744 | ||||||
|
|
|
|
|
|||||
| Production data: |
||||||||
| Oil (MBbls) |
1,474 | 694 | ||||||
| Natural gas (MMcf) |
785 | 202 | ||||||
| Oil equivalents (MBoe) |
1,605 | 728 | ||||||
| Average daily production (Boe/d) |
17,633 | 8,090 | ||||||
| Average sales prices: |
||||||||
| Oil, without realized derivatives (per Bbl) (1) |
$ | 88.10 | $ | 82.33 | ||||
| Oil, with realized derivatives (per Bbl) (1) (2) |
87.23 | 81.59 | ||||||
| Natural gas (per Mcf) (3) |
8.32 | 7.78 | ||||||
| Cost and expense (per Boe of production): |
||||||||
| Lease operating expenses (4) |
$ | 6.12 | $ | 7.73 | ||||
| Marketing, transportation and gathering expenses |
1.60 | 0.43 | ||||||
| Production taxes |
8.27 | 8.35 | ||||||
| Depreciation, depletion and amortization |
24.23 | 18.97 | ||||||
| General and administrative expenses (5) |
7.60 | 8.17 | ||||||
| (1) | For the three months ended March 31, 2012, average sales prices for oil are calculated using total oil revenues, excluding bulk purchase sales of $1.5 million, divided by oil production. |
| (2) | Realized prices include realized gains or losses on cash settlements for commodity derivatives, which do not qualify for and were not designated as hedging instruments for accounting purposes. |
| (3) | Natural gas prices include the value for natural gas and natural gas liquids. |
| (4) | For the three months ended March 31, 2011, the lease operating expenses excludes marketing, transportation and gathering expenses to conform such amount to current year classifications. |
| (5) | Includes $1.6 million of expenses related to OWS. E&P only G&A would be $6.59 per Boe for the first quarter of 2012. |
7
Oasis Petroleum Inc.
Condensed Consolidated Statement of Cash Flows
(Unaudited)
| Three Months Ended March 31, | ||||||||
| 2012 | 2011 | |||||||
| (In thousands) | ||||||||
| Cash flows from operating activities: |
||||||||
| Net income (loss) |
$ | 16,441 | $ | (6,847 | ) | |||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||
| Depreciation, depletion and amortization |
38,886 | 13,812 | ||||||
| Impairment of oil and gas properties |
368 | 1,381 | ||||||
| Deferred income taxes |
9,822 | (4,161 | ) | |||||
| Derivative instruments |
18,586 | 31,666 | ||||||
| Stock-based compensation expenses |
1,591 | 527 | ||||||
| Debt discount amortization and other |
648 | 256 | ||||||
| Working capital and other changes: |
||||||||
| Change in accounts receivable |
(26,038 | ) | (6,667 | ) | ||||
| Change in inventory |
(9,641 | ) | (37 | ) | ||||
| Change in prepaid expenses |
31 | 479 | ||||||
| Change in other current assets |
483 | (113 | ) | |||||
| Change in other assets |
— | (3 | ) | |||||
| Change in accounts payable and accrued liabilities |
10,775 | (7,448 | ) | |||||
| Change in other current liabilities |
(188 | ) | — | |||||
| Change in other liabilities |
1,001 | — | ||||||
|
|
|
|
|
|||||
| Net cash provided by operating activities |
62,765 | 22,845 | ||||||
|
|
|
|
|
|||||
| Cash flows from investing activities: |
||||||||
| Capital expenditures |
(269,975 | ) | (91,126 | ) | ||||
| Derivative settlements |
(1,291 | ) | (512 | ) | ||||
| Purchases of short-term investments |
— | (114,974 | ) | |||||
| Redemptions of short-term investments |
19,994 | — | ||||||
| Advances to joint interest partners |
655 | 885 | ||||||
| Advances from joint interest partners |
5,484 | 4,938 | ||||||
|
|
|
|
|
|||||
| Net cash used in investing activities |
(245,133 | ) | (200,789 | ) | ||||
|
|
|
|
|
|||||
| Cash flows from financing activities: |
||||||||
| Proceeds from issuance of senior notes |
— | 400,000 | ||||||
| Purchases of treasury stock |
(1,181 | ) | (559 | ) | ||||
| Debt issuance costs |
(25 | ) | (10,027 | ) | ||||
|
|
|
|
|
|||||
| Net cash (used in) provided by financing activities |
(1,206 | ) | 389,414 | |||||
|
|
|
|
|
|||||
| (Decrease) increase in cash and cash equivalents |
(183,574 | ) | 211,470 | |||||
| Cash and cash equivalents: |
||||||||
| Beginning of period |
470,872 | 143,520 | ||||||
|
|
|
|
|
|||||
| End of period |
$ | 287,298 | $ | 354,990 | ||||
|
|
|
|
|
|||||
| Supplemental non-cash transactions: |
||||||||
| Change in accrued capital expenditures |
$ | 22,336 | $ | (16,644 | ) | |||
| Change in asset retirement obligations |
2,867 | 1,656 | ||||||
8
Non-GAAP Financial Measure
Adjusted EBITDA is a supplemental non-GAAP financial measure that is used by management and external users of the Company’s consolidated financial statements, such as industry analysts, investors, lenders and rating agencies. The Company defines Adjusted EBITDA as earnings before interest expense, income taxes, depreciation, depletion and amortization, property impairments, exploration expenses, unrealized derivative gains and losses and non-cash stock-based compensation expense. Adjusted EBITDA is not a measure of net income or cash flows as determined by United States generally accepted accounting principles, or GAAP.
The following tables present a reconciliation of the non-GAAP financial measure of Adjusted EBITDA to the GAAP financial measures of net income (loss) and net cash provided by operating activities, respectively.
Adjusted EBITDA Reconciliations
| Three Months Ended | ||||||||||||
| March 31, 2012 | December 31, 2011 | March 31, 2011 | ||||||||||
| (In thousands) | ||||||||||||
| Adjusted EBITDA reconciliation to Net Income (Loss): |
||||||||||||
| Net income (loss) |
$ | 16,441 | $ | (13,401 | ) | $ | (6,847 | ) | ||||
| Change in unrealized loss on derivative instruments |
17,295 | 66,500 | 31,154 | |||||||||
| Interest expense |
13,899 | 10,873 | 5,198 | |||||||||
| Depreciation, depletion and amortization |
38,886 | 27,210 | 13,812 | |||||||||
| Impairment of oil and gas properties |
368 | 297 | 1,381 | |||||||||
| Exploration expenses |
2,835 | 1,340 | 32 | |||||||||
| Loss on sale of properties |
— | 207 | — | |||||||||
| Stock-based compensation expenses |
1,591 | 1,064 | 527 | |||||||||
| Income tax expense (benefit) |
9,822 | (8,226 | ) | (4,161 | ) | |||||||
|
|
|
|
|
|
|
|||||||
| Adjusted EBITDA |
$ | 101,137 | $ | 85,864 | $ | 41,096 | ||||||
|
|
|
|
|
|
|
|||||||
| Adjusted EBITDA reconciliation to Net Cash Provided by Operating Activities: |
||||||||||||
| Net cash provided by operating activities |
$ | 62,765 | $ | 36,342 | $ | 22,845 | ||||||
| Realized loss on derivative instruments |
(1,291 | ) | 990 | (512 | ) | |||||||
| Interest expense |
13,899 | 10,873 | 5,198 | |||||||||
| Exploration expenses |
2,835 | 1,340 | 32 | |||||||||
| Debt discount amortization and other |
(648 | ) | (520 | ) | (256 | ) | ||||||
| Changes in working capital |
23,577 | 36,839 | 13,789 | |||||||||
|
|
|
|
|
|
|
|||||||
| Adjusted EBITDA |
$ | 101,137 | $ | 85,864 | $ | 41,096 | ||||||
|
|
|
|
|
|
|
|||||||
9