On October 3, 2011, Multi-Color Corporation acquired 100% of the shares of York Label Group and their joint venture in Chile for $356 million in stock and cash, less net debt, subject to certain post closing adjustments. York Label Group is a home & personal care, food & beverage, wine & spirit and healthcare label printing company headquartered in Omaha, Nebraska. This acquisition strengthens our presence in our core markets and customer base in North America and establishes a leadership position in Chile.

Net revenues increased 76% to $146.4 million from $83.4 million compared to the three months ended December 31, 2010. Net revenues increased 69% or $57.7 million in the three months ended December 31, 2011 due to acquisitions and start-ups that occurred after December 31, 2010. Of this acquisition-related revenue increase, $52.8 million is attributable to the acquisition of the York Label Group. The remaining increase was due to a 5% increase in sales volumes, primarily in North America, and a 2% favorable impact of sales mix.

Gross profit increased $7.3 million or 45% compared to the three months ended December 31, 2010. Adjusted for special items, gross profit increased $8.9 million or 55%. Acquisitions and start-ups occurring after December 31, 2010 contributed 45% to the adjusted gross profit increase. The remaining 10% increase was due to higher sales volumes and the favorable impact of sales mix in the current quarter. Gross margins, adjusted for special items, decreased from 19% to 17% of sales revenues compared to the prior year quarter due primarily to lower revenues and operational inefficiencies in the new Chilean operations acquired with the York Label Group.

Selling, general and administrative (SG&A) expenses increased $8.5 million compared to the three months ended December 31, 2010 due primarily to the impact of acquisitions of $4.6 million and integration expenses related to the acquisition of York Label Group of $3.7 million. Adjusted for special items, SG&A expenses increased by 71% compared to the prior year quarter due primarily to the impact of acquisitions. Special items included in SG&A expenses in the third quarter of fiscal 2012 consisted of $3.7 million of integration expenses related to the York Label Group acquisition and $0.2 million of acquisition related expenses. The integration expense consisted primarily of severance and other termination benefits and professional fees. Special items included in SG&A expenses in the third quarter of fiscal 2011 consisted of $0.5 million in legal fees and $0.3 million in acquisition related expenses, partially offset by $0.3 million of facility closure income. Adjusted SG&A, as a percent of sales, decreased from 8.8% to 8.6% in the current quarter.

Operating income decreased $1.2 million to $7.1 million compared to $8.3 million in the three months ended December 31, 2010. Adjusted for special items, operating income increased 42% to $12.5 million from $8.8 million. Acquisitions and start-ups occurring after December 31, 2010 contributed 32% to the adjusted operating income increase. The remaining increase is due primarily to higher sales volumes and the favorable impact of sales mix in the current quarter.

Interest expense increased $3.4 million compared to the three months ended December 31, 2010 due primarily to an increase in debt borrowings to finance the acquisition of York Label Group. The Company had $409.9 million of debt at December 31, 2011 compared to $131.3 million of debt at December 31, 2010.

The effective tax rate was 13% for the third quarter of fiscal 2012 compared to 25% in the prior year quarter due primarily to the release of reserves for uncertain tax positions whose statute of limitations have expired, partially offset by acquisition costs incurred in fiscal 2012 that are not deductible for tax purposes. The Company expects its annual effective tax rate to be approximately 31% in fiscal year 2012.

Diluted earnings per share (EPS) decreased to $0.10 cents per diluted share from $0.36 cents in the three months ended December 31, 2010. Excluding the impact of the special items noted below, adjusted EPS decreased to $0.31 cents per diluted share from $0.38 cents in the prior year quarter. Net income attributable to Multi-Color Corporation decreased to $1.6 million from $4.8 million in the prior year quarter. Adjusted for special items, net income attributable to Multi-Color Corporation decreased to $5 million from $5.1 million in the prior year quarter.

In January 2012, the Company announced plans to consolidate its manufacturing facility located in Kansas City, Missouri into its other existing facilities. The transition will begin immediately with final plant closure within the next several months. In connection with the closure of the Kansas City facility, the Company expects to record a charge in the range of $1 to $2 million in the fourth quarter of fiscal 2012 for employee severance and other termination benefits, non-cash charges related to asset impairments and relocation and other costs.

Net Income Attributable to Multi-Color Corporation and EPS, as reported

Acquisition Expense, Net of Tax

York Label Group Integration Expense, Net of Tax

Facility Closure Income, Net of Tax

Napa Legal Fees, Net of Tax

Inventory Purchase Accounting Charge, Net of Tax

Adjusted Net Income Attributable to Multi-Color Corporation and EPS, (Non-GAAP)

Net revenues increased 41% to $349.7 million from $248.1 million compared to the nine months ended December 31, 2010. Net revenues increased 36% or $88.4 million in the nine months ended December 31, 2011 due to acquisitions and start-ups occurring after the beginning of the prior year period. Of this acquisition-related revenue increase, $52.8 million is attributable to the acquisition of the York Label Group. In addition, net revenues increased due to a 3% favorable impact of foreign exchange rates primarily driven by the strengthening Australian dollar and Euro, a 1% increase in sales volumes and a 1% favorable impact of pricing and sales mix.

Gross profit increased $17.2 million or 35% compared to the three months ended December 31, 2010. Adjusted for special items, gross profit increased $18.3 million or 37%. Acquisitions and start-ups occurring after the beginning of the prior year period contributed 26% to the adjusted gross profit increase. The remaining 11% increase was due to the impact of foreign exchange rates, higher sales volumes and favorable pricing and sales mix impacts in the current year. Gross margins, adjusted for special items, remained steady at 20% of sales revenues compared to the prior year.

Selling, general and administrative (SG&A) expenses increased $10.8 million compared to the nine months ended December 31, 2010 due the impact of acquisitions of $7.6 million, integration expenses related to the acquisition of York Label Group of $3.7 partially offset by $1.7 million of one-time severance and accelerated stock compensation charges in the prior year. Adjusted for

special items, SG&A expenses increased by 39% compared to the prior year quarter primarily due primarily to the impact of new acquisitions mentioned above. Special items included in SG&A expenses in the nine months ended December 31, 2011 consisted of $3.7 million of integration expenses related to the York Label Group acquisition and $2.1 million of acquisition related expenses. The integration expense consisted primarily of severance and other termination benefits and professional fees. Special items included in SG&A expenses in the nine months ended December 31, 2010 consisted of $1.7 million of severance and accelerated stock compensation expenses, $1.3 million in acquisition related expenses and $0.2 million of other items. Adjusted SG&A, as a percent of sales, decreased from 8.5% to 8.3% in the current year.

Operating income increased $6.5 million or 25% compared to the nine months ended December 31, 2010. Adjusted for special items, operating income increased 35% to $39.1 million from $28.9 million. Acquisitions and start-ups occurring after the beginning of the prior year period contributed 18% to the adjusted operating income increase. The remaining increase is due to the impact of favorable foreign exchange rates, higher sales volumes, favorable pricing and sales mix impact and other cost decreases.

Interest expense increased by $4.4 million or 84% compared to the nine months ended December 31, 2010. Adjusted for special items, interest expense increased 74% compared to the prior year period. The special charge of $0.5 million is a write-off certain deferred financing fees in conjunction with the debt modification to the Company’s credit facility related to the York Label Group acquisition. The remaining increase is due primarily to an increase in debt borrowings to finance acquisitions, primarily the York Label Group acquisition, and the impact of foreign exchange rates.

The effective tax rate was 31% for the nine months ending December 31, 2011 compared to 30% in the comparable prior year period due primarily to acquisition costs incurred in fiscal 2012 that are not deductible for tax purposes partially offset by certain discrete tax benefits recorded in the first quarter of fiscal 2012 and the release of reserves for uncertain tax positions whose statute of limitations have expired. The Company expects its annual effective tax rate to be approximately 31% in fiscal year 2012.

Diluted earnings per share (EPS) decreased to $1.05 per diluted share from $1.10 in the nine months ended December 31, 2010. Excluding the impact of the special items noted below, adjusted EPS increased 12% to $1.43 per diluted share from $1.28. Net income attributable to Multi-Color Corporation increased to $15.2 million from $14.3 million in the prior year period. Adjusted for special items, net income attributable to Multi-Color Corporation increased to $20.7 million from $16.7 million in the prior year period.

Net Income Attributable to Multi-Color Corporation and EPS, as reported

Acquisition Expense, Net of Tax

York Label Group Integration Expense, Net of Tax

Severance and Accelerated Stock Compensation Expense, Net of Tax

Deferred Financing Fee Charge, Net of Tax

Facility Closure Income, Net of Tax

Napa Legal Fees, Net of Tax

Inventory Purchase Accounting Charge, Net of Tax

Adjusted Net Income Attributable to Multi-Color Corporation and EPS, (Non-GAAP)

Net Revenues

Cost of Goods Sold

Gross Profit

Gross Margin

Selling, General & Administrative

Operating Income

Interest Expense

Other (Income) Expense

Income before Taxes

Income Tax Expense

Net Income

Income Attributable to Noncontrolling Interests

Net Income Attributable to Multi-Color Corporation

Basic Earnings Per Share

Diluted Earnings Per Share

Basic shares Outstanding

Diluted Shares Outstanding

Current Assets

Total Assets

Current Liabilities

Total Liabilities

Stockholders’ Equity

Total Debt

Gross Profit, as reported

Inventory Purchase Accounting Charge

Adjusted Gross Profit, (Non-GAAP)

Adjusted Gross Profit, (Non-GAAP) as a % of Revenues

Operating Income, as reported

Acquisition Expense

York Label Group Integration Expense

Severance and Accelerated Stock Compensation Expense

Inventory Purchase Accounting Charge

Napa Legal Fees

Facility Closure Income

Adjusted Operating Income, (Non-GAAP)

Adjusted Operating Income, as a % of Revenues (Non-GAAP)

SG&A Expenses, as reported

Severance and Accelerated Stock Compensation Expense

Acquisition Expense

York Label Group Integration Expense

Facility Closure Income

Napa Legal Fees

Adjusted SG&A Expenses, (Non-GAAP)

Adjusted SG&A Expenses, as a % of Revenues, (Non-GAAP)

Interest Expense, as reported

Deferred Financing Fee Charge

Adjusted Interest Expense, (Non-GAAP)