Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - SupportSave Solutions IncFinancial_Report.xls
EX-31.1 - EXHIBIT 31.1 - SupportSave Solutions Incex31_1.htm
EX-31.2 - EXHIBIT 31.2 - SupportSave Solutions Incex31_2.htm
EX-32.1 - EXHIBIT 32.1 - SupportSave Solutions Incex32_1.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-Q

 

[X] Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
 
  For the quarterly period ended November 30, 2011
 
[  ] Transition Report pursuant to 13 or 15(d) of the Securities Exchange Act of 1934
 
  For the transition period from  __________ to  __________
 
  Commission File Number: 333-143901

 

SupportSave Solutions, Inc.

(Exact name of Registrant as specified in its charter)

 

Nevada 98-0534639
(State or other jurisdiction of incorporation or organization) (IRS Employer Identification No.)

 

3400 Cahuenga Blvd. W., Ste 114 Los Angeles, CA 90068
(Address of principal executive offices)

 

248-430-4300
(Registrant’s telephone number)

 

_______________________________________________________________

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days

[ ] Yes [X] No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [  ] No [X]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.

 

[ ] Large accelerated filer Accelerated filer [ ] Non-accelerated filer
[X] Smaller reporting company  

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

[ ] Yes   [X] No

 

State the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 16,700,339 common shares as of November 30, 2011.

     

 

 

 

TABLE OF CONTENTS

 

 

 

 

 

 

 

 

 

 

 

Page

 
  PART I – FINANCIAL INFORMATION 
 
Item 1: Financial Statements 3
Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations 4
Item 3: Quantitative and Qualitative Disclosures About Market Risk 5
Item 4: Controls and Procedures 6

 

PART II – OTHER INFORMATION

 

Item 1: Legal Proceedings 7
Item 1A: Risk Factors 8
Item 2: Unregistered Sales of Equity Securities and Use of Proceeds 8
Item 3: Defaults Upon Senior Securities 8
Item 4: (Removed and Reserved) 8
Item 5: Other Information 9
Item 6: Exhibits 9

 

2

 

PART I - FINANCIAL INFORMATION

 

Item 1.     Financial Statements

 

F-1 Consolidated Balance Sheets as of November 30, 2011 and May 31, 2011 (unaudited);
F-2 and F-3 Consolidated Statements of Operations for the three and six months ended November 30, 2011 and 2010 (unaudited);
F-4 Consolidated Statements of Cash Flows for the six months ended November 30, 2011 and November 30, 2010 (unaudited);
F-5 Notes to Consolidated Financial Statements.

 

 

These financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and the SEC instructions to Form 10-Q. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Operating results for the interim period ended November 30, 2011 are not necessarily indicative of the results that can be expected for the full year.

 

3

SUPPORTSAVE SOLUTIONS, INC.
CONSOLIDATED BALANCE SHEETS
NOVEMBER 30, 2011 AND MAY 31, 2011 (UNAUDITED)

 

   Nov 30, 2011  May 31, 2011
ASSETS      
CURRENT ASSETS      
Cash and cash equivalents  $76,791   $275,716 
Investment in marketable securities   300    900 
Accounts receivable - trade   259,139    390,424 
Note receivable - related party   162,500    100,000 
Accrued interest receivable   12,132    8,186 
Prepaid expenses   9,000    -0- 
           
TOTAL CURRENT ASSETS   519,862    775,226 
           
PROPERTY AND EQUIPMENT, NET   716,744    738,336 
           
TOTAL PROPERTY AND EQUIPMENT   716,744    738,336 
           
OTHER ASSETS          
Security deposits   65,596    64,208 
Deferred tax asset   354,000    485,000 
           
TOTAL OTHER ASSETS   419,596    549,208 
           
TOTAL ASSETS  $1,656,202   $2,062,770 
           
LIABILITIES AND STOCKHOLDERS' EQUITY          
CURRENT LIABILITIES          
Accounts payable  $55,922   $189,124 
Accrued expenses   59,105    55,865 
Treasury stock payable   300,000    700,000 
Deferred income taxes   97,000    97,000 
Loan payable - officer   800    800 
Loan payable - other   51,500    -0- 
           
TOTAL CURRENT LIABILITIES   564,327    1,042,789 
           
STOCKHOLDERS' EQUITY          
Common stock, $.00001 par value, 100,000,000 shares authorized, 19,153,741 and 26,232,280 shares issued and outstanding at August 31, 2011 and May 31, 2011, respectively   167    262 
Preferred stock, $.00001 par value, 100,000,000 shares authorized, 0 shares issued and outstanding   -0-    -0- 
Additional paid-in-capital   1,719,203    2,875,916 
Treasury stock   (14,614)   (1,003,029)
Cumulative translation adjustment   (87,007)   (83,175)
Unrealized gain (loss) on investments   (19,713)   (19,113)
Retained earnings (deficit)   (506,161)   (750,880)
           
TOTAL STOCKHOLDERS' EQUITY   1,091,875    1,019,981 
           
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY  $1,656,202   $2,062,770 

 

The accompanying notes are an integral part of the financial statements.

F-1

SUPPORTSAVE SOLUTIONS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED NOVEMBER 30, 2011 AND 2010 (UNAUDITED)

 

   2011  2010
REVENUE          
Sales  $899,505   $750,424 
Less returns and allowances   -0-    (3,780)
           
TOTAL REVENUE   899,505    746,644 
           
EXPENSES          
Wages and benefits   443,483    706,096 
Rent   53,500    28,177 
Advertising   132    13,076 
Telephone, internet and utilities   28,199    52,340 
Commissions   11,167    37,124 
Settlements expense   (2,000)   -0- 
Legal and accounting   15,217    20,374 
Depreciation   18,230    14,825 
Selling, general and administrative   172,167    66,837 
           
TOTAL EXPENSES   740,095    938,849 
           
OPERATING INCOME (LOSS)   159,410    (192,205)
           
OTHER INCOME (EXPENSE)          
Interest income   2,291    5,622 
Other income   2    204 
Gains/(losses) on sales of investments   (4,995)   -0- 
Gains/(losses) on sales of assets   (2)   -0- 
           
TOTAL OTHER INCOME (EXPENSE)   (2,704)   5,826 
           
NET INCOME (LOSS) BEFORE PROVISION FOR FEDERAL INCOME TAX (BENEFIT)   156,706    (186,379)
           
PROVISION FOR FEDERAL INCOME TAX (BENEFIT)   54,000    (65,000)
           
NET INCOME (LOSS)  $102,706   $(121,379)
           
NET INCOME (LOSS) PER SHARE:          
BASIC AND DILUTED  $0.01   $(0.01)
           
WEIGHTED AVERAGE SHARES OUTSTANDING:          
BASIC AND DILUTED   18,417,143    14,728,558 

 

The accompanying notes are an integral part of the financial statements.

F-2

SUPPORTSAVE SOLUTIONS, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
FOR THE SIX MONTHS ENDED NOVEMBER 30, 2011 AND 2010 (UNAUDITED)

 

   2011  2010
REVENUE          
Sales  $1,810,676   $1,323,011 
Less returns and allowances   (2,651)   (9,714)
           
TOTAL REVENUE   1,808,025    1,313,297 
           
EXPENSES          
Wages and benefits   851,378    1,387,048 
Rent   121,095    55,211 
Advertising   16,566    33,615 
Telephone, internet and utilities   74,178    77,590 
Commissions   25,717    54,034 
Settlements expense   2,500    -0- 
Legal and accounting   21,954    28,754 
Depreciation   36,028    29,305 
Selling, general and administrative   281,884    111,635 
           
TOTAL EXPENSES   1,431,300    1,777,192 
           
OPERATING INCOME (LOSS)   376,725    (463,895)
           
OTHER INCOME (EXPENSE)          
Interest income   3,989    11,428 
Other income   2    204 
Gains/(losses) on sales of investments   (4,995)   -0- 
Gains/(losses) on sales of assets   (2)   -0- 
           
TOTAL OTHER INCOME (EXPENSE)   (1,006)   11,632 
           
NET INCOME (LOSS) BEFORE PROVISION FOR FEDERAL INCOME TAX (BENEFIT)   375,719    (452,263)
           
PROVISION FOR FEDERAL INCOME TAX (BENEFIT)   131,000    (158,000)
           
           
NET INCOME (LOSS)  $244,719   $(294,263)
           
NET INCOME (LOSS) PER SHARE:          
BASIC AND DILUTED  $0.01   $(0.02)
           
WEIGHTED AVERAGE SHARES OUTSTANDING:          
BASIC AND DILUTED   19,096,899    13,638,800 


The accompanying notes are an integral part of the financial statements. 

F-3

 SUPPORTSAVE SOLUTIONS, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED NOVEMBER 30, 2011 AND 2010 (UNAUDITED)

 

   2011  2010
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net income (loss) for the period  $244,719   $(294,263)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:          
Depreciation   36,028    29,305 
Stock based compensation expense   -0-    397,442 
Changes in assets and liabilities:          
Accounts receivable - trade   131,285    (50,029)
Accounts receivable - other   -0-    15,441 
Accrued interest receivable   (3,946)   (3,330)
Prepaid expenses   (9,000)   (1,234)
Deferred tax asset   131,000    (158,000)
Accounts payable   (133,202)   (19,393)
Accrued expenses   3,240    (51,033)
           
TOTAL ADJUSTMENTS   155,405    159,169 
           
NET CASH PROVIDED BY (USED BY) OPERATING ACTIVITIES   400,124    (135,094)
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Purchases of property and equipment   (14,435)   (397,115)
Security deposit   (1,389)   (2,188)
Increase in note receivable - related party   (62,500)   (50,000)
           
NET CASH PROVIDED BY (USED BY) INVESTING ACTIVITIES   (78,324)   (449,303)
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Payments on treasury stock   (411,585)   -0- 
Investment in closely held company   (135,950)   -0- 
Net borrowings on note payable   (20,858)   -0- 
Proceeds from loan payable-other   51,500    -0- 
           
NET CASH PROVIDED BY (USED BY) FINANCING ACTIVITIES   (516,893)   -0- 
           
Currency exchange rate effect on cash   (3,832)   (7,370)
           
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   (198,925)   (591,767)
           
CASH AND CASH EQUIVALENTS - BEGINNING   275,716    1,588,056 
           
CASH AND CASH EQUIVALENTS - ENDING  $76,791   $996,289 
           
SUPPLEMENTAL CASH FLOW INFORMATION:          
Cash paid for interest  $-0-   $-0- 
Cash paid for income taxes  $-0-   $-0- 

 

The accompanying notes are an integral part of the financial statements.

F-4

SUPPORTSAVE SOLUTIONS, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOVEMBER 30, 2011

 

NOTE 1: NATURE OF BUSINESS

 

SupportSave Solutions, Inc. was incorporated in Nevada on May 2, 2007, and provides offshore business process outsourcing, or BPO, services from an outsourcing center through its wholly-owned subsidiary of the same name, which was incorporated in the Philippines on October 17, 2006 and operates in the Philippines. Both the parent and its subsidiary are hereinafter referred to as "the Company".

 

NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation  

Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted. We believe that the disclosures are adequate to make the financial information presented not misleading. These condensed financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto for the year ended May 31, 2011. All adjustments were of a normal recurring nature unless otherwise disclosed. In the opinion of management, all adjustments necessary for a fair statement of the results of operations for the interim period have been included. The results of operations for such interim periods are not necessarily indicative of the results for the full year.

 

The financial statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States of America and are presented in US dollars. The Company uses the accrual basis of accounting and has adopted a May 31 fiscal year end.

 

Principles of Consolidation 

The consolidated financial statements of the Company include the accounts of the parent company and its wholly-owned Philippines subsidiary. All significant intercompany accounts and transactions have been eliminated in consolidation.

 

Cash and Cash Equivalents

SupportSave considers all highly liquid investments with maturities of 3 months or less to be cash equivalents.

 

Property and Equipment

Property and equipment are recorded at cost. Depreciation is provided by straight-line and accelerated methods, over the estimated useful lives of the assets, ranging from 39 years for leasehold improvements and 5 to 7 years for furniture and equipment. Normal expenditures for repairs and maintenance are charged to operations as incurred.

 

Revenue Recognition

The Company recognizes revenue when products are fully delivered or services have been provided and collection is reasonably assured.

 

Advertising Costs

The Company follows the policy of expensing advertising costs as they are incurred.  Advertising expenses for the six months ended November 30, 2011 and 2010 were $16,566 and $33,615, respectively.

 

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect certain reported amounts and disclosures. Accordingly, actual results could differ from those estimates.

F-5

 

SUPPORTSAVE SOLUTIONS, INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOVEMBER 30, 2011

 

NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Income Taxes

The Company uses an asset and liability approach to financial accounting and reporting for income taxes. The difference between the financial statements and tax bases of assets and liabilities is determined annually. Deferred income tax assets and liabilities are computed for those differences that have future tax consequences using the currently enacted tax laws and rates that apply to the periods in which they are expected to affect taxable income. Valuation allowances are established, if necessary, to reduce the deferred tax assets to the amount that will more likely than not be realized. Income tax expense is the current tax payable or refundable for the period, plus or minus the net change in the deferred tax assets and liabilities.

 

Foreign Currency Translation

The functional currency of the Company is the United States Dollar. The financial statements of the Company’s Philippine operations are translated to U.S. dollars using the period exchange rates as to assets and liabilities and average exchange rates as to revenues and expenses. Capital accounts are translated at their historical exchange rates when the capital transaction occurs. Net gains and losses resulting from foreign exchange translations are included in the statements of operations and changes in stockholders’ equity as other comprehensive income (loss).

 

Currency Hedging Transactions

The Company's operating expenses consist primarily of salaries, payroll taxes and employee benefit costs paid to the professionals that the Company employs in the Philippines. Since employee related costs are paid in the local currency, the Company is exposed to the risk of foreign currency fluctuations. In an effort to try to minimize the downside risk of fluctuating currency rates, the Company has entered into foreign exchange forward contracts from time to time. Any gains or losses from the settled and outstanding forward contracts are recorded as other income/expense in the statement of operations.

 

Impairment of Long-Lived Assets

The Company reviews its major assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If an asset is considered impaired, then impairment will be recognized in an amount determined by the excess of the carrying amount of the asset over its fair value.

 

Financial Instruments

The Company’s financial instruments consist of cash and cash equivalents, investments in marketable securities, accounts receivable – trade and other, notes receivable, interest receivable, accounts payable, accrued expenses, loan payable – officer and deferred revenue. The carrying amounts of financial instruments are considered by management to be their estimated fair values due to their short-term maturities. Securities that are publicly traded are valued at their fair market value based as of the balance sheet date presented.

 

Basic Income Per Share

Basic income per share is calculated by dividing the Company’s net loss applicable to common shareholders by the weighted average number of common shares during the period. Diluted earnings per share is calculated by dividing the Company’s net income available to common shareholders by the diluted weighted average number of shares outstanding during the year. The diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted for any potentially dilutive debt or equity. There are no such common stock equivalents outstanding as of November 30, 2011.

F-6

 

 

NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Treasury Stock

Treasury stock purchases are accounted for under the cost method whereby the entire cost of the acquired stock is recorded as treasury stock. Gains and losses on the subsequent reissuance of shares are credited or charged to additional paid in capital using the average-cost method.

 

Stock-Based Compensation

Stock-based compensation is accounted for at fair value in accordance with SFAS No. 123 and 123 (R) (ASC 718). To date, the Company has not adopted a stock option plan and has not granted any stock options. The Company did not issue any shares of common stock to employees during the six months ended November 30, 2011 and 2010, respectively.

 

Recent Accounting Pronouncements

The Company does not expect the adoption of recently issued accounting pronouncements to have a significant impact on the Company’s results of operations, financial position or cash flow.

 

NOTE 3: PROPERTY AND EQUIPMENT

 

Property and equipment consisted of the following as of November 30, 2011 and May 31, 2011:

 

   November 30, 2011  May 31, 2011
Office furniture and equipment  $287,010   $272,574 
Software   13,699    13,699 
Leasehold improvements   636,937    636,937 
      Sub-total   937,646    923,210 
Less: Accumulated depreciation   (220,902)   (184,874)
Total Property and Equipment  $716,744   $738,336 

 

Depreciation expense was $36,028 and $29,305 for the six months ended November 30, 2011 and 2010, respectively.

 

NOTE 4: NOTE RECEIVABLE

 

On May 11, 2009, the Company sold its office building for $260,000 on a note receivable. The Company received $50,000 down and the remainder is payable in 23 monthly interest only installments of $1,225 beginning June 11, 2009, with a balloon payment of the remaining principal and all accrued interest due on May 11, 2011. The note bears interest at 7% per annum and is secured by the real property. On January 28, 2011, the Company settled the note receivable for $100,000. The Company has written off the remaining $110,000 balance as bad debt at May 31, 2011.

 

F-7

 

NOTE 5: NOTE RECEIVABLE – RELATED PARTY

 

During the year ended May 31, 2010, the Company loaned $50,000 to a related party to fund an investment in a film project. The loan was due on June 14, 2011 and at that time a total balloon payment of $55,000 was due that will satisfy the principal and accrued interest. On June 2, 2010, the Company loaned an additional $50,000 to the related party and amended the terms of the initial loan. On September, 6 2011 the Company loaned an additional $62,500 to the relate party. The total note receivable of $162,500 plus 6.66 % interest will be due on January 1, 2012. Interest expense related to these loans was $3,946 and $3,330 for the six months ended November 30, 2011 and 2010, respectively.

 

NOTE 6: MARKETABLE SECURITIES

 

Marketable securities are shown on the balance sheet. The first-in, first-out (FIFO) method is used to determine the cost of each security at the time of sale. We consider our investment portfolio and marketable equity investments available-for-sale. Accordingly, these investments are recorded at fair market value. As of November 30, 2011, an unrealized loss of $19,613 has been recorded. Cost and market value of equitable securities at May 31, 2011 and November 30, 2011 are as follows:

 

   Cost  Gross Unrealized Loss  Market Value
Equities/Options, November 30, 2011  $20,013   $(19,713)  $300 
Equities/Options, May 31, 2011  $20,013   $(19,113)  $900 

 

NOTE 7: ACCRUED EXPENSES

 

Accrued expenses consisted of the following as of November 30, 2011 and May 31, 2011:

 

   November 30, 2011  May 31, 2011
Accrued wages and taxes  $19,871   $33,954 
Accrued professional fees   437    21,911 
Accrued miscellaneous   38,797    0 
Total Accrued expenses  $59,105   $55,865 

 

NOTE 8: LOAN PAYABLE – OTHER

 

On October 25, 2011, the Company borrowed $50,000 in the form of a short term loan with $51,500 to be paid in January 2012.

 

NOTE 9: COMMON STOCK

 

The Company has 100,000,000 shares of $0.00001 par value common stock authorized.

 

On January 1, 2010, the Company sold 875,000 shares of its common stock in a private offering at $0.60 per share for total cash of $525,000. 275,387 of those shares came from the treasury.

F-8

 

NOTE 9: COMMON STOCK (CONTINUED)

 

The Company purchased back 20,500 shares for a total cost of $9,017 during year ended May 31, 2010 and returned them to treasury.

 

On April 12, 2011, the Company sold 3,000,000 shares of its common stock in a private offering at $0.05 per share for a total cash value of $150,000. The Company collected $94,700 and recorded the balance of $55,300 as a stock

subscription receivable. The Company determined the balance of $55,300 to be uncollectable at May 31, 2011 and wrote off the balance against additional paid-in capital.

 

On May 26, 2011, the Company sold 650,000 shares of its common stock in a private offering at $0.10 per share for a total cash value of $65,000.

 

The Company issued shares at various times to employees for services rendered. During the years ended May 31, 2011 and 2010, 1,682,499 and 373,333 shares were issued to employees for total value of $758,246 and $280,000, respectively. The shares were valued at the market price on the grant date.

 

In April and May 2011, the Company issued 6,396,250 anti-dilution shares of common stock to two officers under the terms of their employment agreements. The share issuances were recorded at par value.

 

During the year ended May 31, 2011, the Company entered into two agreements to purchase back stock into treasury.

 

The Company agreed to purchase back 833,333 shares of common stock for a total cost of $500,000 in accordance with a settlement agreement with a shareholder. The Company paid $200,000 and recorded the remaining $300,000 as a payable as of May 31, 2011, which remains payable at August 31, 2011.

 

The Company also agreed to purchase back 6,835,425 shares of common stock for a total cost of $500,000 in accordance with a settlement agreement with a departing officer of the Company. The Company paid $100,000 and recorded the remaining $400,000 as a payable as of May 31, 2011. The remaining $400,000 payable was paid during the three months ending August 31, 2011.

 

The company retired 7,078,539 of treasury stock during the three months ended August 31, 2011 that had previously been acquired for $645,868.

 

The Company also agreed to purchase back 650,000 shares of common stock from a shareholder, as well as 213,813 shares of common stock from Philippine employees as part of the Company’s stock buyback program. The program was complete during the three months ended November 30, 2011.

F-9

 

 

NOTE 10: OPERATING LEASE

 

The Company operates out of a leased facility in Cebu, Philippines. The lease began on December 1, 2007, and is for 5 years at the current rate of approximately $1,900 per month. On August 15, 2010, the Company signed a lease in Los Angeles for approximately $1,200 per month for a term of twelve months. On May 18, 2011, the Company board voted to close the Los Angeles facility effective that day.

 

In March 2010, the Company signed a new lease for a facility in Cebu, Philippines. The lease begins on July 30, 2010, and is for 5 years at the rate of approximately $10,650 per month plus utilities. The lease contains a rent-free fit-out period from March 30 to July 29, 2010. The lease also contains an option for additional 5 years upon mutual agreement of the parties.

 

Minimum annual rents for all leases for the next five years are as follows:

 

Period Through:  Amount:
August 31, 2012  $137,034 
2013   144,253 
2014   151,648 
2015   104,450 
Total  $537,427 

 

NOTE 11: MAJOR CUSTOMERS

 

Sales to two customers accounted for 41% and 15% net sales in the six months ended November 30, 2011 and sales to one customer accounted for 33% of net sales in the six months ended November 30, 2010, respectively.

 

NOTE 12: INCOME TAXES

 

The provision for Federal income tax consists of the following for the six months ended November 30, 2011 and 2010:

 

   2011  2010
Federal income tax expense (benefit) attributable to:          
Current operations  $131,000  $(158,000)
Less: valuation allowance   0    0 
Net provision (benefit) for Federal income taxes  $131,000  $(158,000) 

 


The cumulative tax effect at the expected rate of 35% of significant items comprising our net deferred tax asset is as follows:

 

   November 30, 2011  May 31, 2011
Deferred tax asset attributable to:          
Net operating loss carryover  $354,000   $485,000 
Less: valuation allowance   0    0 
Net deferred tax asset (liability)  $354,000   $485,000 

 

F-10


NOTE 13: LITIGATION

 

On June 27, 2011 Mr. Joseph Duryea, former President, filed a complaint (“the Complaint”) against the Company in the United States District Court for the District of Nevada (Case No. 2: 11-cv-01054-GMN
CWH) alleging breach of contract, breach of the covenant of good faith and fair dealing, tortious breach of contract, and fraud (“the Litigation”) in relation to an employment agreement (“the Employment Agreement”) the Company entered into with him on January 15, 2010.

 

On September 15, 2011 the Company entered into a settlement agreement (“the Settlement Agreement”) with Mr. Duryea to resolve the above Litigation. Under the terms of the Settlement Agreement, the Company agreed to pay Mr. Duryea a total of $85,000 (“the Settlement Funds”). Of this total amount, the Company agreed to pay $45,000 upon execution of the Settlement Agreement and the remaining $40,000 was to be paid in four equal installments, payable on or before the following dates: October 15, 2011, November 15, 2011, December 15, 2011, and January 15, 2012. An outstanding balance of $20,000 remains payable as of November 30, 2011. The remaining $20,000 is to be paid in $10,000 installments on or before December 15, 2011 and January 15, 2012.

 

NOTE 14: SUBSEQUENT EVENTS

 

On December 19, 2011, the Company received full payment of $175,000, including interest as payment of the note receivable described in note 5.

 

In January 2012, the Company made full payment of $51,500, including interest, paying the note payable described in note 8.

F-11

Item 2.     Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Forward-Looking Statements

 

Certain statements, other than purely historical information, including estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.   These forward-looking statements generally are identified by the words “believes,” “project,” “expects,” “anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions.  We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of complying with those safe-harbor provisions.  Forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain.  Factors which could have a material adverse effect on our operations and future prospects on a consolidated basis include, but are not limited to: changes in economic conditions, legislative/regulatory changes, availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties should also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements.  We undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.  Further information concerning our business, including additional factors that could materially affect our financial results, is included herein and in our other filings with the SEC.

 

Overview

 

We provide offshore business process outsourcing, or “BPO,” services which we deliver primarily to U.S.-based clients from our facilities in the Philippines. BPO services involves contracting with an external organization to take primary responsibility for providing a business process or function, such as customer management, transcription and captioning, processing services, human resources, procurement, logistics support, finance and accounting, engineering, facilities management, information technology and training. These customer care services and solutions are provided by our skilled customer service representatives to small and mid-sized companies in the healthcare, communication, business services, financial services, publishing, and travel and entertainment industries.

 

Results of Operations for the three and six months ended November 30, 2011 and 2010

 

To become more profitable and competitive, we have to attract more clients, sell our services and generate more revenues.

 

Our revenue reported for the three months ended November 30, 2011 was $899,505 compared with $746,644 for the three months ended November 30, 2010.  Our revenue reported for the six months ended November 30, 2011 was $1,808,025 compared with $1,313,297 for the six months ended November 30, 2010.  Our revenue generated for all periods was attributable to the sale of our BPO services. The increase in revenues for the three and six months ended November 30, 2011 from the same periods in 2010 is attributable to acquiring additional larger clients.

 

Our operating expenses for the three months ended November 30, 2011 was $740,095, compared with $938,849 for the same period ended November 30, 2010.  The decrease in our operating expenses for the three months ended November 30, 2011 compared with November 30, 2010 is mainly attributable to a decrease in wages and benefits, which amounted to $443,483 in 2011 compared with $706,096 in 2010.

 

Our operating expenses for the six months ended November 30, 2011 was $1,431,300 compared with $1,777,192 for the same period ended November 30, 2010.  The decrease in our operating expenses for the six months ended November 30, 2011 compared with November 30, 2010 is mainly attributable to a decrease in wages and benefits, which amounted to $851,378 in 2011 compared with $1,387,048 in 2010.

4

 

We had other expense of $2,704 for the three months ended November 30, 2011, compared with other income of $5,826 for the three months ended November 30, 2010. The decrease in other income is mainly attributable to the loss on the sale of a company vehicle in the amount of $4,995 in the three months ended November 30, 2011.

 

We had other expense of $1,006 for the six months ended November 30, 2011, compared with other income of $11,632 for the six months ended November 30, 2010. The decrease in other income is mainly attributable to the loss on the sale of a company vehicle in the amount of $4,995 in the three months ended November 30, 2011.

 

We had a net income of $102,706 for the three months ended November 30, 2011, compared with net loss of $121,379 for the three months ended November 30, 2010. We had a net income of $244,719 for the six months ended November 30, 2011, compared with net loss of $294,263 for the six months ended November 30, 2010.

 

Liquidity and Capital Resources

 

As at November 30, 2011, we had $519,862 in current assets and $564,327 in current liabilities. On November 30, 2011, we had a working capital deficit of $44,465.

 

Operating activities provided $400,124 in cash for the six months ended November 30, 2011. Our net income of $244,719 along with deferred tax asset of $131,000 and non-cash depreciation of $36,028 were the primary components of our positive operating cash flow.

 

Cash flows used by investing activities during the six months ended November 30, 2011 were $78,324 mainly as a result of $62,500 for the note receivable-related party as described in note 5.

 

Cash flows used by financing activities during the six months ended November 30, 2011 were $516,893 mainly as a result of payments on treasury stock.

 

Currently, our primary source of liquidity is cash flows provided by our operations. We will not require additional capital to execute our plan, unless we expand into additional facilities or grow through the acquisition of complementary businesses. Our current cash flows from operations are sufficient to meet our working capital requirements over the next 12 months.

 

Research and Development

 

We will not be conducting any product research or development during the next 12 months.

 

Off Balance Sheet Arrangements

 

As of November 30, 2011, there were no off balance sheet arrangements.

 

Item 3.     Quantitative and Qualitative Disclosures about Market Risk

 

A smaller reporting company is not required to provide the information required by this Item.

5

 

Item 4.     Controls and Procedures

 

We evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of November 30, 2011.  This evaluation was carried out under the supervision and with the participation of our Chief Executive Officer and Chief Financial Officer, Chris Johns.  Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of November 30, 2011, our disclosure controls and procedures are effective.  There have been no changes in our internal controls over financial reporting during the quarter ended November 30, 2011.

 

Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act are recorded, processed, summarized and reported, within the time periods specified in the SEC's rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.

 

Limitations on the Effectiveness of Internal Controls

 

Our management does not expect that our disclosure controls and procedures or our internal control over financial reporting will necessarily prevent all fraud and material error. Our disclosure controls and procedures are designed to provide reasonable assurance of achieving our objectives and our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective at that reasonable assurance level.  Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the internal control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, control may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.

 

6

 

PART II – OTHER INFORMATION

 

Item 1.     Legal Proceedings

 

Loomis Bankruptcy

 

On or about January 6, 2011, a complaint was filed against us in the United States Bankruptcy Court for the District of Arizona (Case No. 2:10-Bk-01885) by Joseph Charles Loomis (the “Debtor”). The Debtor is the subject of a Chapter 11 bankruptcy case. The complaint alleges that on January 26, 2010, after the commencement of his bankruptcy case, the Debtor made a payment of $500,000 to us without prior bankruptcy court approval and that the entire payment is subject to being ordered immediately returned to the bankruptcy estate. The payment was made pursuant to a written Stock Subscription Agreement executed between us and the Debtor or about January 1, 2010 whereby the Debtor agreed to purchase 833,333 shares of our common stock (the “Stock Sale”).

 

On February 28, 2011, the United States Bankruptcy Court approved a settlement agreement (the “Settlement Agreement”) between us and the Debtor. Under the Settlement Agreement, we are required to pay the Debtor $200,000 within 48 hours of entry of the order by the Bankruptcy Court approving the Settlement Agreement. In exchange for the above-referenced payment, the Debtor will return to us 333,332 shares of our common stock purchased as part of the Stock Sale.

 

Further under the Settlement Agreement, the Debtor shall be permitted to sell his remaining shares of stock acquired in the Stock Sale for a price of not less than $0.35 per share. At the expiration of 180 days from the date of entry of an order by the Bankruptcy Court approving the Settlement Agreement, we will buy back all of the remaining shares of stock sold by means of the Stock Sale for an amount such that the Debtor is reimbursed in the total amount of $500,000 as a result of the above transactions. In exchange, the Debtor will return to us all remaining shares of our common stock in his possession acquired on account of the Stock Sale.

 

On September 9, 2011 we entered in to an Amendment to Settlement Agreement (“Amendment”) with the Debtor in which he agreed to forbear his right to submit the judgment to the court. In addition, commencing as of April 1, 2011, we agree to make forbearance payments to Debtor on a monthly basis in the amount of 8% of the sum of $300,000 or $2,000 per month with each forbearance payment due and payable on the first business day of each month. Under this Amendment and within 48 hours of approval of this Amendment by the Bankruptcy Court, we shall pay the Debtor the past due forbearance payments (for the months of April, May, June, July and August) in the total amount of $10,000.

 

The remaining principal balance in the amount of $300,000 is due and payable to the Debtor on or before April 1, 2012.

 

Duryea Action

 

On June 27, 2011, a complaint was filed against us in the United States District Court of the District of Nevada (Case No. 2:11-cv-01054-GMN-GWF) by Joseph Duryea (“Duryea”), our former President and member of the board of directors. The complaint alleges that Duryea is entitled to certain benefits provided under his employment contract with the company on account of his termination with our company for “Good Reason.” He claims, among other things, that certain of our officers engaged in multiple activities which constituted breaches of their fiduciary duty and his employment agreement. He also alleges that he took stock that was overvalued based on our incorrect financial reports. He seeks compensatory and punitive damages in excess of $75,000.

 

On June 27, 2011, Mr. Joseph Duryea, our former President, filed a complaint (the “Complaint”) against us in the United States District Court for the District of Nevada (Case No. 2:11-cv-01054-GMN CWH) alleging breach of contract, breach of the covenant of good faith and fair dealing, tortious breach of contract, and fraud (the “Litigation”) in relation to an employment agreement (the “Employment Agreement”) we entered into with him on January 15, 2010.

7

 

Duryea Action (Continued)

On September 15, 2011, we entered into a settlement agreement (the “Settlement Agreement”) with Mr. Duryea to resolve the above Litigation. Under the terms of the Settlement Agreement, we agreed to pay Mr. Duryea a total of $85,000 (the “Settlement Funds”). Of this total amount, we agreed to pay $45,000 upon execution of the Settlement Agreement and the remaining $40,000 shall be paid in four equal installments, payable on or before October 15, 2011, November 15, 2011, December 15, 2011 and January 15, 2012.

 

Further under the Settlement Agreement, we agreed as follows:

 

▪ We agreed that any failure on our part to make timely installment payments will make the entire remaining balance of the Settlement Funds immediately due and payable and we consented to the immediate entry of judgment against us for the amount of the remaining balance of the Settlement Funds, subject to pre-judgment interest from the date of the filing of the Complaint forward.

 

▪ We agreed to make our best effort to correct SEC filings and any other sites to record that Mr. Duryea in fact resigned from his former position with us as President, as opposed to the company’s previous allegation that he had been “terminated.”

 

The Settlement Agreement provides for a mutual release of claims and a non-disparagement clause. Upon payment of the Settlement Funds, the Litigation will be dismissed. The parties acknowledged, however, that Mr. Duryea’s additional stock rights, as described in his Employment Agreement, as a stockholder of our company will remain intact.

 

Item 1A:  Risk Factors

 

A smaller reporting company is not required to provide the information required by this Item.

 

Item 2.     Unregistered Sales of Equity Securities and Use of Proceeds

 

We agreed to purchase back 833,333 shares of common stock for a total cost of $500,000 in accordance with a settlement agreement with a shareholder. We paid $200,000 and recorded the remaining $300,000 as a payable as of May 31, 2011, which remains payable at November 30, 2011.

 

We also agreed to purchase back 7,835,425 shares of common stock for a total cost of $500,000 in accordance with a settlement agreement with a departing officer of our company. We paid $100,000 and recorded the remaining $400,000 as a payable as of May 31, 2011. The remaining $400,000 payable was paid during the three months ending August 31, 2011.

 

We retired 7,078,539 shares of treasury stock during the three months ended August 31, 2011 that had previously been acquired for $645,868.

 

We also agreed to purchase back 650,000 shares of common stock from a shareholder, as well as 213,183 shares of common stock from Philippine employees as part of our stock buyback program. The program was completed during the three months ended November 30, 2011.

 

The private offerings were exempt under Section 4(2) of the Securities Act of 1933, as amended (the “Act”), and/or Rule 506 promulgated under the Act.

 

Item 3.     Defaults upon Senior Securities

 

None

 

Item 4.     (Removed and Reserved)

8

 

Item 5.     Other Information

 

None

 

Item 6.      Exhibits

 

Exhibit Number Description of Exhibit
31.1 Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2 Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1 Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

9

 

SIGNATURES

 

In accordance with the requirements of the Securities and Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  SupportSave Solutions, Inc.
 
Date: January 23, 2012
 
 

By: /s/ Christopher Johns

Christopher Johns

Title: Chief Executive Officer and Director

 

10