Attached files
file | filename |
---|---|
8-K - FORM 8-K - Nuance Communications, Inc. | b89247e8vk.htm |
EX-99.1 - EX-99.1 - Nuance Communications, Inc. | b89247exv99w1.htm |
Exhibit 99.2
NUANCE COMMUNICATIONS, INC.
FOURTH QUARTER AND FISCAL YEAR 2011
EARNINGS ANNOUNCEMENT
PREPARED CONFERENCE CALL REMARKS
Nuance is providing a copy of prepared remarks in combination with its press release. This process
and these remarks are offered to provide shareholders and analysts with additional time and detail
for analyzing our results in advance of our quarterly conference call. As previously scheduled,
the conference call will begin today, November 22, 2011 at 5:00 pm EST and will include only brief
comments followed by questions and answers. These prepared remarks will not be read on the call.
To access the live broadcast, please visit the Investor Relations section of Nuances Website at
www.nuance.com. The call can also be heard by dialing (800) 230-1085 or (612) 288-0337 at least
five minutes prior to the call and referencing conference code 219585. A replay will be available
within 24 hours of the announcement by dialing (800) 475-6701 or (320) 365-3844 and using the
access code 219585.
Opening Remarks
In our press release this afternoon, we reported non-GAAP revenue in Q4 11 of $399.5 million, up
23.0% from $324.9 million a year ago. Total GAAP revenue in Q4 11 was $367.0 million, up 18.5%
from $309.8 million in Q4 10. We recognized non-GAAP net income in Q4 11 of $133.5 million,
representing $0.42 per diluted share, compared to non-GAAP net income of $100.3 million, or $0.33
per diluted share, in the same period last year. We recognized a GAAP net loss in Q4 11 of ($5.1)
million, or ($0.02) per share, compared to Q4 10 GAAP net income of $2.1 million, or $0.01 per
share. Non-GAAP operating margin was 36.1% for Q4 11, compared to 35.2% in Q4 10. Fourth quarter
operating cash flow was $97.9 million, compared to $111.6 million in the same quarter a year ago.
(Please see the section below, Discussion of Non-GAAP Financial Measures, for more details on
non-GAAP data.)
We reported non-GAAP revenue in FY 11 of $1,393.9 million, up 16.6% from $1,195.7 million a year
ago. Total GAAP revenue in FY 11 was $1,318.7 million, up 17.9% from $1,118.9 million in FY 10.
We recognized non-GAAP net income in FY 11 of $430.7 million, representing $1.36 per diluted share,
compared to non-GAAP net income of $359.1 million, or $1.19 per diluted share, in FY 10. We
recognized GAAP net income in FY 11 of $38.2 million, or $0.12 per diluted share, compared to a FY
10 GAAP net loss of ($19.1) million, or ($0.07) per share. FY 11 non-GAAP operating margin was
33.9%, up from 33.2% in FY 10. FY11 operating cash flow was $357.4 million, up from $296.3 million
in FY 10. Nuance ended FY 11 with a balance of cash and marketable securities of $478.5 million.
Discussion of Non-GAAP Revenue
Compared to Q4 10, Nuances Q4 11 non-GAAP revenue benefited from (1) strength in mobile products
and services, (2) growth in healthcare licenses and on-demand services, (3) product licensing from
our imaging business, and (4) growth in enterprise licenses. In Q4 11, the United States
contributed 70% of non-GAAP revenue and international contributed 30%.
At the end of Q4 11, the estimated 3-year value of total on-demand contracts was $1,332.3 million,
up 16.5% from $1,143.2 million at the end of Q4 10. The trend toward customer preference for our
volume-
- 1 -
based and transactional pricing models continues. As more of our large customers and
partners transition to these models, a greater proportion of bookings will contribute revenue over
extended periods.
Table: Non-GAAP Revenue by Segment
Q4 | FY | Q1 | Q2 | Q3 | Q4 | FY | ||||||||||||||||||||||
2010 | 2010 | 2011 | 2011 | 2011 | 2011 | 2011 | ||||||||||||||||||||||
Healthcare |
$ | 121.3 | $ | 449.3 | $ | 117.8 | $ | 121.0 | $ | 139.3 | $ | 148.7 | $ | 526.8 | ||||||||||||||
Yr/Yr Organic Growth* |
16 | % | 13 | % | 3 | % | 6 | % | 12 | % | 9 | % | 7 | % | ||||||||||||||
Mobile & Consumer |
$ | 90.2 | $ | 309.4 | $ | 87.7 | $ | 93.7 | $ | 93.1 | $ | 118.7 | $ | 393.3 | ||||||||||||||
Yr/Yr Organic Growth* |
30 | % | 22 | % | 20 | % | 17 | % | 31 | % | 27 | % | 24 | % | ||||||||||||||
Enterprise |
$ | 78.0 | $ | 296.1 | $ | 72.5 | $ | 74.0 | $ | 69.9 | $ | 80.0 | $ | 296.4 | ||||||||||||||
Yr/Yr Organic Growth* |
(7 | )% | (4 | )% | (8 | )% | (0 | )% | (5 | )% | 2 | % | (3 | )% | ||||||||||||||
Imaging |
$ | 35.4 | $ | 140.8 | $ | 39.3 | $ | 43.2 | $ | 42.8 | $ | 52.1 | $ | 177.4 | ||||||||||||||
Yr/Yr Organic Growth* |
(9 | )% | 2 | % | 7 | % | 25 | % | 16 | % | 11 | % | 15 | % | ||||||||||||||
Total revenue |
$ | 324.9 | $ | 1,195.7 | $ | 317.3 | $ | 332.0 | $ | 345.1 | $ | 399.5 | $ | 1,393.9 | ||||||||||||||
Yr/Yr Organic Growth* |
9 | % | 9 | % | 5 | % | 10 | % | 13 | % | 12 | % | 10 | % |
* | Organic growth is calculated by comparing Nuances reported non-GAAP revenue to revenue in the same period in the prior year. For purposes of this calculation, revenue is adjusted to include revenue from companies acquired by Nuance, as if we had owned the acquired business in all periods presented. |
Table: Non-GAAP Profit by Segment
Q4 | FY | Q1 | Q2 | Q3 | Q4 | FY | |||||||||||||||||||||||
2010 | 2010 | 2011 | 2011 | 2011 | 2011 | 2011 | |||||||||||||||||||||||
Healthcare |
$ | 62.9 | $ | 227.4 | $ | 56.9 | $ | 57.8 | $ | 78.5 | $ | 76.3 | $ | 269.4 | |||||||||||||||
Segment Profit as % of Segment Revenue |
52 | % | 51 | % | 48 | % | 48 | % | 56 | % | 51 | % | 51 | % | |||||||||||||||
Mobile & Consumer |
$ | 36.7 | $ | 120.0 | $ | 28.5 | $ | 41.5 | $ | 40.0 | $ | 61.0 | $ | 170.9 | |||||||||||||||
Segment Profit as % of Segment Revenue |
41 | % | 39 | % | 33 | % | 44 | % | 43 | % | 51 | % | 43 | % | |||||||||||||||
Enterprise |
$ | 21.7 | $ | 82.3 | $ | 16.3 | $ | 14.8 | $ | 12.3 | $ | 19.8 | $ | 63.3 | |||||||||||||||
Segment Profit as % of Segment Revenue |
28 | % | 28 | % | 23 | % | 20 | % | 18 | % | 25 | % | 21 | % | |||||||||||||||
Imaging |
$ | 13.3 | $ | 55.6 | $ | 15.8 | $ | 19.0 | $ | 16.1 | $ | 18.2 | $ | 69.1 | |||||||||||||||
Segment Profit as % of Segment Revenue |
38 | % | 40 | % | 40 | % | 44 | % | 38 | % | 35 | % | 39 | % | |||||||||||||||
Total segment profit |
$ | 134.6 | $ | 485.3 | $ | 117.6 | $ | 133.0 | $ | 146.9 | $ | 175.3 | $ | 572.7 | |||||||||||||||
Total segment profit as % of total segment revenue |
41 | % | 41 | % | 37 | % | 40 | % | 43 | % | 44 | % | 41 | % |
Effective in the fourth quarter of fiscal 2011, we have changed our segment structure and
identified our four market segments as reportable segments as defined by ASC 280-50-1 based on the
level of financial information now regularly reviewed by company management in allocating resources
and assessing performance of each market group. Segment profit reflects the direct controllable
costs of each segment together with an allocation of sales and corporate marketing expenses, and
certain research and development project costs that benefit multiple product offerings.
- 2 -
Table: Non-GAAP Revenue by Type
Q4 | FY | Q1 | Q2 | Q3 | Q4 | FY | ||||||||||||||||||||||
2010 | 2010 | 2011 | 2011 | 2011 | 2011 | 2011 | ||||||||||||||||||||||
Product and Licensing |
$ | 150.6 | $ | 530.5 | $ | 145.0 | $ | 152.7 | $ | 162.3 | $ | 201.3 | $ | 661.3 | ||||||||||||||
% of Revenue |
46 | % | 44 | % | 46 | % | 46 | % | 47 | % | 50 | % | 47 | % | ||||||||||||||
Professional Services |
$ | 46.0 | $ | 155.7 | $ | 38.9 | $ | 41.2 | $ | 37.7 | $ | 39.2 | $ | 157.0 | ||||||||||||||
% of Revenue |
14 | % | 13 | % | 12 | % | 12 | % | 11 | % | 10 | % | 11 | % | ||||||||||||||
Hosting |
$ | 81.6 | $ | 319.3 | $ | 85.1 | $ | 88.9 | $ | 92.8 | $ | 100.7 | $ | 367.5 | ||||||||||||||
% of Revenue |
25 | % | 27 | % | 27 | % | 27 | % | 27 | % | 25 | % | 26 | % | ||||||||||||||
Maintenance and Support |
$ | 46.7 | $ | 190.1 | $ | 48.2 | $ | 49.2 | $ | 52.3 | $ | 58.3 | $ | 208.1 | ||||||||||||||
% of Revenue |
14 | % | 16 | % | 15 | % | 15 | % | 15 | % | 15 | % | 15 | % | ||||||||||||||
Total revenue |
$ | 324.9 | $ | 1,195.7 | $ | 317.3 | $ | 332.0 | $ | 345.1 | $ | 399.5 | $ | 1,393.9 | ||||||||||||||
Healthcare Solutions. Within our healthcare business, licenses and on-demand solutions
contributed to revenue growth. During Q4 11, the annualized line run-rate in Nuances healthcare
on-demand business was approximately 3.999 billion lines per year, up 19% from 3.349 billion lines
per year during Q4 10. Nuance had very strong bookings in healthcare on-demand contracts, and
continued to make progress in implementing on-demand contracts signed in prior quarters, which will
contribute to future revenue. During Q4 11, Nuance released version 10 of our eScription on-demand
clinical documentation service. Diagnostics continues to perform with strong customer references on
our new PowerScribe 360 solution
and strong Q4 11 bookings. Our recently released Dragon Medical Network Edition is now live at 80
customer sites, and our Nuance Healthcare Development Platform and cloud-based Nuance
SpeechAnywhere services now have more than 100 evaluation partners, with two launched mobile
third-party iOS electronic medical records applications. Key customers in Q4 11 included Baycare,
Carle Foundation, Cerner, Diversified Radiology, FED, Kern Medical, Lahey Clinic, New Hanover,
Piedmont Healthcare, and VA Hospital.
Mobile & Consumer Solutions. Within our mobile and consumer business, growth was driven by
product licenses in automobile and handset markets, hosting services for voicemail-to-text, as well
as professional services revenue to support the implementation of recent handset and automobile
design wins. In Q4 11, Nuance continued to secure significant new design wins and expanded
functionality with our largest OEMs. In particular, Nuance had strong bookings in the automobile,
handset and voicemail-to-text markets. During Q4, Nuance completed initial delivery of what it
believes to be the worlds largest and most sophisticated networked speech and language system.
Nuance launched version 1.1 of DragonGo! with an expanded set of partners and categories.
DragonGo! represents an expansion of mobile search from understanding search terms to also
understanding the users meaning or intent to provide search results that take the user directly to
relevant information. Nuance achieved several design wins in the automobile and handset markets
during the quarter, including a significant design win with LG to provide connected services and
predictive text for both mobile phones and televisions. In the voicemail-to-text market, offerings
were deployed at Comcast, Sprint and T-Mobile, and Nuance experienced a significant increase in the
portion of messages that were handled by our fully automated service. Key mobile and consumer
customers and design wins in Q4 11 included Amazon, CIBC, Comcast, Daimler, Diebold, Ford, Kyocera,
LGE, Nokia, NTT DoCoMo, On-Star, Renault, Samsung, Sony Ericsson, State of Maryland, Time Warner
Cable, Tom Tom, and ZTE.
Enterprise Solutions. Within our enterprise business, we benefited from significant license
growth and maintenance growth in the quarter. Nuance acquired Loquendo to accelerate the
innovations for natural, conversational interactions between consumers and the contact center.
Loquendo brings deep expertise and reputation for voice solutions, platform technologies and voice
biometrics, which will all be an important catalyst for expanding Nuances market presence in
Europe and Latin America. During Q4 11, Nuance launched on-demand deployments at Acer, Citi, USAA
and US Airways. Also during Q4 11, Nuance launched several products, including Mobile Connect,
Nuance Client Portal, and SDP 10.4 Infrastructure as well as a beta version of our Call Steering
product. In addition, Nuance achieved several
- 3 -
design wins and pilot projects for our voice
biometrics and Nuance Mobile Care products. Key enterprise customers in Q4 11 included Aetna,
AT&T, Banco Itau, Bank of America, BCBS Michigan, CIGNA, Citibank, Comcast, Energex, Farmers
Insurance, IBM, Kaiser Permanente, Nordea, NTT, On-Star, Standard Insurance, Telekom Deutschland,
Telenor, Telstra, USAA, US Cellular, Vodafone, and Walgreens.
Imaging Solutions. Within our imaging business, revenue growth was driven by sales of the eCopy
ShareScan product and the acquisition of Equitrac. During Q4 11, Nuance released Office/Express
Server for several key platforms. Other product releases in the
quarter included ShareScan
integration to Equitrac, Professional Server 5.4, Xerox Secure Access 4.1.1 and PaperPort 14. In
addition, Nuance continued progress toward our cloud-based imaging offerings, with releases of
product betas and prototypes. Key imaging customers in Q4 11 included Canon, Deloitte, Ricoh, US
Securities and Exchange Commission, Visma and Xerox.
Discussion of Non-GAAP Cost of Revenue and Gross Margins
In Q4 11, cost of revenue was $116.9 million, for a gross margin of 70.8%, compared to Q4 10 gross
margin of 69.9%. Gross margin for product and licensing improved to 89.9% in Q4 11 from 88.1% a
year ago, due to a mix shift toward products that carry a higher gross margin. Gross margin for
professional services and hosting declined to 38.7% in Q4 11 from 43.4% a year ago, due to
increased
costs associated with personnel to support mobile services as well as from Nuance Mobile Care.
Gross margin for maintenance and support declined to 81.5% in Q4 11 from 83.4% in Q4 10, due to a
mix shift towards products that carry a lower maintenance and support gross margin.
Discussion of Non-GAAP Operating Expenses and Operating Margins
In Q4 11, operating margin was 36.1%, up from 35.2% in Q4 10, driven by improved gross margin.
Operating expenses as a percentage of revenue were flat for Q4 11 compared to Q4 10. Expenses
increased during Q4 11 compared to Q4 10 due to accelerated investments related to strategic mobile
partnerships, recent acquisitions, and increased sales and marketing, all to support recent product
releases and future growth, offset by approximately $1.3 million of credits under a funded R&D
arrangement with a customer. In addition, as previously guided, in Q4 11 we incurred approximately
$5.8 million in additional legal expense for litigation activities compared to Q4 10.
Balance Sheet and Cash Flow Highlights
Cash and Cash Flow Activities
Nuance reported Q4 11 cash flow from operations of $97.9 million, compared to $111.6 million in Q4
10. The decrease was driven by increased payments for restructuring and services costs related to recently
completed acquisitions and an increase of $8.2 million of income tax benefits related to
stock-based compensation deductions (which are recorded as a use of cash in cash flow from
operations and corresponding cash provided in cash flow from financing). At the end of Q4 11, our
cash and marketable securities balance was approximately $478.5 million. Capital expenditures
totaled $10.6 million for Q4 11, and depreciation was $7.6 million for Q4 11.
- 4 -
On October 24, 2011, Nuance issued $690 million of 2.75% Convertible Debentures due November 1,
2031. Total proceeds, net of debt issuance costs of approximately $14.0 million, were $676.0
million. We used $200 million of the proceeds to repurchase 8.5 million shares of our common
stock.
Days Sales Outstanding (DSO)
Beginning Q1 11, we have updated the manner in which we calculate DSO. Our updated calculation is
as follows: Accounts receivable, net, divided by GAAP revenue for the period, multiplied by 90.
In Q4 11, DSO was 69 days, compared to 63 days in Q4 10. DSO increased due to exceptionally strong
collections in Q4 10. In addition, DSO increased due to accounts receivable balances from
acquisitions closed late in the quarter, which impacted DSO by 3 days. Below is a table providing
historical DSO using this updated calculation:
Q1 10 | Q2 10 | Q3 10 | Q4 10 | Q1 11 | Q2 11 | Q3 11 | Q4 11 | |||||||||||||||||||||||||
DSO |
74 | 71 | 71 | 63 | 70 | 65 | 68 | 69 |
Deferred Revenue
Total deferred revenue increased from $218.9 million at the end of Q4 10 to $276.0 million at the
end of Q4 11, and current deferred revenue increased from $142.3 million to $185.6 million over the
same period. The increase in deferred revenue was primarily attributable to set-up and
implementation activities related to our hosted offerings, billings in excess of revenues earned on
several large professional services implementation projects and maintenance and support contracts
in Imaging and Enterprise.
Discussion of Q1 12 Guidance and Fiscal Year Outlook
Strength in our mobile & consumer and healthcare businesses will lead growth in fiscal 2012. We
expect as well to benefit from improving performance in our enterprise business, as we saw in Q4
11, and a continuation of recent positive trends in our imaging business. Across our mobile &
consumer,
healthcare and imaging businesses, bookings and backlog from fiscal 2011 will enhance fiscal 2012
revenues.
Global interest in our mobile and consumer technologies and solutions has never been greater. We
are benefiting from unprecedented response rates to our advertising and from our past investments
in global language expansion. Revenues this year will include a materially greater proportion of
mobile services, new product introductions, and a heightened interest in deeper strategic
relationships. In particular, we have seen a significant and accelerating shift towards broader
and more extensive engagements with partners, which involve a combination of licensing,
network-based services and engineering and research services, spanning several years. We note,
though, that the accounting for these arrangements tends to prolong revenue recognition.
Our healthcare business should benefit from a continuation of recent trends, including the momentum
within our on-demand offerings, strong interest in our Dragon Medical product line in association
with EHR usage and more robust purchasing of our radiology solutions. Nuances healthcare business
will also enjoy revenues later in the fiscal year from our new clinical language understanding and
analytics offerings that address the industry shift to the ICD-10 standard and support healthcare
organizations in recouping appropriate reimbursement for the care provided.
The enterprise business will incorporate revenues from previously signed on-demand contracts with
major brands, which have begun to offset the revenue decline associated with one on-demand
customer. We also expect improved license revenues from continued increase in global demand for
our core speech solutions, increased demand for voice biometrics for consumer identification and
verification, and the
- 5 -
introduction of several new solutions to address the multi-channel and mobile
needs of our customers to address mobile customer care, text-based customer care, and business
optimization through analytics. These new offerings will enable us to enhance the value we
deliver to our customers and our existing channel partners, and also to forge relationships with
new distribution partners.
Our imaging business will benefit from growth in demand for our MFP solutions, eCopy and Equitrac,
as well as new releases of our PDF desktop products during the year. Our imaging business will
also benefit from new combined scan and print solutions for our OEM partners, with specific
implementations for legal, healthcare, education and government organizations. We will continue to
leverage our on-premise product and technology portfolio into expanded cloud-based and mobile
offerings. Imaging will also benefit from an expanded global footprint in sales and marketing, as
well as leveraging the existing Nuance footprint and relationships in our key vertical markets,
especially healthcare and legal.
Taking into account all the factors above, we expect Q1 12 non-GAAP revenues to be in the range of
$380 million to $405 million. We expect GAAP revenues for Q1 12 to be in the range of $362 million to $387
million. For the full year, we expect FY 12 non-GAAP revenues between $1,660 million and $1,710
million. We expect GAAP revenues for FY 12 to be in the range of $1,598 million to $1,648 million.
Turning to expenses, we remind investors of our intention to fund investments in research and
development, sales and professional services personnel to capture additional growth in FY 12. In
particular, we are funding an unprecedented level of strategic engagements in our mobile market,
where the demand for advanced mobile cloud-based services and joint research and development are growing rapidly. While these investments do contribute to growth in FY 12,
they require
staffing and expense in advance of revenues. Within healthcare, we are similarly investing in
growth initiatives, intended to leverage our voice and clinical language understanding technologies
with several strategic partners. As mentioned earlier, we have seen an unprecedented response to
our advertising. Consequently, we have planned significant additional expenditures in this area in
FY12, including about $10 million in the first quarter.
We also note that current models may not reflect the
likely net cash interest expense, which is expected to be approximately $44 million for the year; and anticipated cash
taxes expense, of approximately $34 million $36 million for the
year.
We therefore expect FY 12 GAAP EPS to be in the range of $0.08 to $0.15 and FY 12 non-GAAP EPS to
be in the range of $1.55 to $1.62. We expect Q1 12 GAAP EPS to be in the range of ($0.02) to $0.02
and Q1 12 non-GAAP EPS to be in the range of $0.33 to $0.37.
Although we do not provide a specific forecast for cash flow from operations, we do expect in FY 12
to achieve strong cash flows, based upon increased revenues, strong margins and disciplined working
capital practices.
This ends the prepared conference call remarks.
Definitions
Certain supplemental data provided in the prepared call remarks above are based upon internal
Nuance definitions that are important for the reader to understand.
Annualized line run-rate in Nuances healthcare on-demand business. Nuance determines this
run-rate using billed equivalent line counts in a given quarter, multiplied by four.
- 6 -
Estimated 3-year value of total on-demand contracts. Nuance determines this value as of the
end of the period reported, by using our best estimate of all anticipated future revenue
streams under signed on-demand contracts then in place, whether or not they are guaranteed
through a minimum commitment clause. Our best estimate is based on estimates used in
evaluating the contracts and determining sales compensation, adjusted for changes in
estimated launch dates, actual volumes achieved and other factors deemed relevant. For
contracts with an expiration date beyond 3 years, we include only the value expected within
3 years. For other contracts, we assume renewal consistent with historic renewal rates
unless there is a known cancellation. Investors should be aware that most of these
contracts are priced by volume of usage and typically have no or low minimum commitments.
Actual revenue could vary from our estimates due to factors such as cancellations,
non-renewals or volume fluctuations.
Safe Harbor and Forward-Looking Statements
Statements in this document regarding revenue growth in fiscal 2012, strength in our
mobile-consumer and healthcare businesses, improvements in our enterprise business, continued
positive trends in our imaging business, investments in sales and marketing resources, new product
offerings, increased mobile services revenue, momentum within our on-demand healthcare offerings,
interest in our Dragon Medical products, increased sales of radiology solutions, improved license
revenue in our enterprise business, organic growth in our imaging business, first quarter and
fiscal 2012 financial performance, investments in research and development, sales and professional
services personnel, funding of strategic engagements in our mobile market, demand for mobile
cloud-based services, investments to leverage our voice and clinical language understanding
technologies for our healthcare business, and Nuance managements future expectations, beliefs,
goals, plans or prospects constitute forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. Any statements that are not statements of historical fact
(including statements containing the words believes, plans, anticipates, expects, or
estimates or similar expressions) should also be considered to be forward-looking statements.
There are a number of important factors that could cause actual results or events to differ
materially from those indicated by such forward-looking statements, including: fluctuations in
demand for our existing and future products; economic conditions in the United States and
internationally; our ability to control and successfully manage our expenses and cash position; the
effects of competition, including pricing pressure; possible defects in our products and
technologies; our ability to successfully integrate operations and employees of acquired
businesses; the ability to
realize anticipated synergies from acquired businesses; and the other factors described in our
annual report on Form 10-K for the fiscal year ended September 30, 2010 and Nuances quarterly
reports. Nuance disclaims any obligation to update any forward-looking statements as a result of developments occurring after the date of this document.
The information included in this press release should not be viewed as a substitute for full
GAAP financial statements.
Discussion of Non-GAAP Financial Measures
Management utilizes a number of different financial measures, both GAAP and non-GAAP, in analyzing
and assessing the overall performance of the business, for making operating decisions and for
forecasting and planning for future periods. Our annual financial plan is prepared both on a GAAP
and non-GAAP basis, and the non-GAAP annual financial plan is approved by our board of directors.
Continuous budgeting and forecasting for revenue and expenses are conducted on a consistent
non-GAAP basis (in addition to GAAP) and actual results on a non-GAAP basis are assessed against
the annual financial plan. The board of directors and management utilize these non-GAAP measures
and results (in addition to the GAAP results) to determine our allocation of resources. In
addition and as a consequence of the importance of these measures in managing the business, we use
non-GAAP measures and results in the evaluation process to establish managements compensation.
For example, our annual bonus program payments are based upon the achievement of consolidated
non-GAAP revenue and consolidated non-GAAP earnings per share financial targets. We consider the
use of non-GAAP revenue helpful in understanding the performance of our business, as it excludes
the purchase accounting impact on acquired deferred revenue and other acquisition-related
adjustments to revenue. We also consider the use of non-GAAP earnings per share helpful in
assessing the organic performance of the continuing operations of our business. By organic
performance we mean performance as if we had owned an acquired business in the same period a year
ago. By
- 7 -
continuing operations we mean the ongoing results of the business excluding certain
unplanned costs. While our management uses these non-GAAP financial measures as a tool to enhance
their understanding of certain aspects of our financial performance, our management does not
consider these measures to be a substitute for, or superior to, the information provided by GAAP
revenue and earnings per share. Consistent with this approach, we believe that disclosing non-GAAP
revenue and non-GAAP earnings per share to the readers of our financial statements provides such
readers with useful supplemental data that, while not a substitute for GAAP revenue and earnings
per share, allows for greater transparency in the review of our financial and operational
performance. In assessing the overall health of the business during the three and twelve months
ended September 30, 2011 and 2010, and, in particular, in evaluating our revenue and earnings per
share, our management has either included or excluded items in six general categories, each of
which are described below.
Acquisition-Related Revenue and Cost of Revenue.
The Company provides supplementary non-GAAP financial measures of revenue, which include revenue
related to acquisitions, primarily from eCopy, Equitrac and SVOX for the three and twelve months
ended September 30, 2011, that would otherwise have been recognized but for the purchase accounting
treatment of these transactions. Non-GAAP revenue also includes revenue that the Company would have
otherwise recognized had the Company not acquired intellectual property and other assets from the
same customer. Because GAAP accounting requires the elimination of this revenue, GAAP results alone
do not fully capture all of the Companys economic activities. These non-GAAP adjustments are
intended to reflect the full amount of such revenue. The Company includes non-GAAP revenue and cost
of revenue to allow for more complete comparisons to the financial results of historical
operations, forward-looking guidance and the financial results of peer companies. The Company
believes these adjustments are useful to management and investors as a measure of the ongoing
performance of the business because, although we cannot be certain that customers will renew their
contracts, the Company historically has experienced high renewal rates on maintenance and support
agreements and other customer contracts. Additionally, although acquisition-related revenue
adjustments are non-recurring with respect to past acquisitions, the Company generally will incur
these adjustments in connection with any future acquisitions.
Acquisition-Related Costs, Net.
In recent years, the Company has completed a number of acquisitions, which result in operating
expenses which would not otherwise have been incurred. The Company provides supplementary non-GAAP
financial measures, which exclude certain transition, integration and other acquisition-related
expense items resulting from acquisitions, to allow more accurate comparisons of the financial
results to historical operations, forward-looking guidance and the financial results of less
acquisitive peer companies. The Company considers these types of costs and adjustments, to a great
extent, to be unpredictable and dependent on a significant number of factors that are outside of
the control of the Company. Furthermore, the Company does not consider these acquisition-related
costs and adjustments to be related to the organic continuing operations of the acquired businesses
and are generally not relevant to assessing or estimating the long-term performance of the acquired
assets. In addition, the size, complexity and/or volume of past acquisitions, which often drives
the magnitude of acquisition-related costs, may not be indicative of the size, complexity and/or
volume of future acquisitions. By excluding acquisition-related costs and adjustments from our
non-GAAP measures, management is better able to evaluate the Companys ability to utilize its
existing assets and estimate the long-term value that acquired assets will generate for the
Company. The Company believes that providing a supplemental non-GAAP measure which excludes these
items allows management and investors to consider the ongoing operations of the business both with,
and without, such expenses.
These acquisition-related costs are included in the following categories: (i) transition and
integration costs; (ii) professional service fees; and (iii) acquisition-related adjustments.
Although these expenses are
- 8 -
not recurring with respect to past acquisitions, the Company generally
will incur these expenses in connection with any future acquisitions. These categories are further
discussed as follows:
(i) Transition and integration costs. Transition and integration costs include retention
payments, transitional employee costs, earn-out payments treated as compensation expense, as
well as the costs of integration-related services provided by third parties.
(ii) Professional service fees. Professional service fees include direct costs of the
acquisition, as well as post-acquisition legal and other professional service fees associated
with disputes and regulatory matters related to acquired entities.
(iii) Acquisition-related adjustments. Acquisition-related adjustments include adjustments to
acquisition-related items that are required to be marked to fair value each reporting period,
such as contingent consideration, and other items related to acquisitions for which the
measurement period has ended, such as gains or losses on settlements of pre-acquisition
contingencies.
Amortization of Acquired Intangible Assets.
The Company excludes the amortization of acquired intangible assets from non-GAAP expense and
income measures. These amounts are inconsistent in amount and frequency and are significantly
impacted by the timing and size of acquisitions. Providing a supplemental measure which excludes
these charges allows management and investors to evaluate results as-if the acquired intangible
assets had been developed internally rather than acquired and, therefore, provides a supplemental
measure of performance in which the Companys acquired intellectual property is treated in a
comparable manner to its internally developed intellectual property. Although the Company excludes
amortization of acquired intangible assets from its non-GAAP expenses, the Company believes that it
is important for investors to understand that such intangible assets contribute to revenue
generation. Amortization of intangible assets that relate to past acquisitions will recur in future
periods until such intangible
assets have been fully amortized. Future acquisitions may result in the amortization of additional
intangible assets.
Costs Associated with IP Collaboration Agreement.
In order to gain access to a third partys extensive speech recognition technology and natural
language and semantic processing technology, Nuance has entered into three IP collaboration
agreements, with terms ranging between five and six years. Depending on the agreement, some or all
intellectual property derived from these collaborations will be jointly owned by the two parties.
For the majority of the developed intellectual property, Nuance will have sole rights to
commercialize such intellectual property for periods ranging between two to six years, depending on
the agreement. For non-GAAP purposes, Nuance considers these long-term contracts and the
resulting acquisitions of intellectual property from this third-party over the agreements terms to
be an investing activity, outside of its normal, organic, continuing operating activities, and is
therefore presenting this supplemental information to show the results excluding these expenses.
Nuance does not exclude from its non-GAAP results the corresponding revenue, if any, generated from
these collaboration efforts. Although the Companys bonus program and other performance-based
incentives for executives are based on the non-GAAP results that exclude these costs, certain
engineering senior management are responsible for execution and results of the collaboration
agreement and have incentives based on those results.
Non-Cash Expenses.
The Company provides non-GAAP information relative to the following non-cash expenses: (i)
stock-based compensation; (ii) certain accrued interest; and (iii) certain accrued income taxes.
These items are further discussed as follows:
- 9 -
(i) Stock-based compensation. Because of varying available valuation methodologies, subjective
assumptions and the variety of award types, the Company believes that the exclusion of
stock-based compensation allows for more accurate comparisons of operating results to peer
companies, as well as to times in the Companys history when stock-based compensation was more
or less significant as a portion of overall compensation than in the current period. The
Company evaluates performance both with and without these measures because compensation expense
related to stock-based compensation is typically non-cash and the options and restricted awards
granted are influenced by the Companys stock price and other factors such as volatility that
are beyond the Companys control. The expense related to stock-based awards is generally not
controllable in the short-term and can vary significantly based on the timing, size and nature
of awards granted. As such, the Company does not include such charges in operating plans.
Stock-based compensation will continue in future periods.
(ii and iii) Certain accrued interest and income taxes. The Company also excludes certain
accrued interest and certain accrued income taxes because the Company believes that excluding
these non-cash expenses provides senior management, as well as other users of the financial
statements, with a valuable perspective on the cash-based performance and health of the
business, including the current near-term projected liquidity. These non-cash expenses will
continue in future periods.
Other Expenses.
The Company excludes certain other expenses that are the result of unplanned events to measure
operating performance and current and future liquidity both with and without these expenses; and
therefore, by providing this information, the Company believes management and the users of the
financial statements are better able to understand the financial results of what the Company
considers to be its organic, continuing operations. Included in these expenses are items such as
restructuring charges, asset impairments and other charges (credits), net. These events are
unplanned and arose outside of the ordinary course of continuing operations. These items also
include adjustments from changes in fair value of share-based instruments relating to the
issuance of our common stock with security price guarantees payable in cash.
The Company believes that providing the non-GAAP information to investors, in addition to the GAAP
presentation, allows investors to view the financial results in the way management views the
operating results. The Company further believes that providing this information allows investors to
not only better understand the Companys financial performance, but more importantly, to evaluate
the efficacy of the methodology and information used by management to evaluate and measure such
performance.
Financial Tables Follow
- 10 -
Nuance Communications, Inc.
Condensed Consolidated Statements of Operations
(in thousands, except per share amounts)
Unaudited
Condensed Consolidated Statements of Operations
(in thousands, except per share amounts)
Unaudited
Three months ended | Twelve months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Revenues: |
||||||||||||||||
Product and licensing |
$ | 179,177 | $ | 138,232 | $ | 607,358 | $ | 473,460 | ||||||||
Professional services and hosting |
132,063 | 125,769 | 509,141 | 463,567 | ||||||||||||
Maintenance and support |
55,801 | 45,762 | 202,242 | 181,921 | ||||||||||||
Total revenues |
367,041 | 309,763 | 1,318,741 | 1,118,948 | ||||||||||||
Cost of revenues: |
||||||||||||||||
Product and licensing |
17,651 | 15,424 | 65,601 | 49,618 | ||||||||||||
Professional services and hosting |
93,052 | 74,376 | 341,055 | 280,725 | ||||||||||||
Maintenance and support |
11,412 | 7,934 | 38,057 | 31,269 | ||||||||||||
Amortization of intangible assets |
14,570 | 12,663 | 55,111 | 47,758 | ||||||||||||
Total cost of revenues |
136,685 | 110,397 | 499,824 | 409,370 | ||||||||||||
Gross profit |
230,356 | 199,366 | 818,917 | 709,578 | ||||||||||||
Operating expenses: |
||||||||||||||||
Research and development |
49,479 | 38,274 | 179,377 | 152,071 | ||||||||||||
Sales and marketing |
80,622 | 69,528 | 306,439 | 266,208 | ||||||||||||
General and administrative |
43,332 | 33,418 | 147,603 | 122,061 | ||||||||||||
Amortization of intangible assets |
22,998 | 22,033 | 88,219 | 87,819 | ||||||||||||
Acquisition-related costs, net |
7,956 | 3,719 | 21,866 | 30,611 | ||||||||||||
Restructuring and other charges, net |
17,519 | 1,647 | 22,862 | 17,891 | ||||||||||||
Total operating expenses |
221,906 | 168,619 | 766,366 | 676,661 | ||||||||||||
Income from operations |
8,450 | 30,747 | 52,551 | 32,917 | ||||||||||||
Other expense, net |
(6,798 | ) | (15,067 | ) | (22,534 | ) | (33,982 | ) | ||||||||
Income (loss) before income taxes |
1,652 | 15,680 | 30,017 | (1,065 | ) | |||||||||||
Provision (benefit) for income taxes |
6,761 | 13,575 | (8,221 | ) | 18,034 | |||||||||||
Net income (loss) |
$ | (5,109 | ) | $ | 2,105 | $ | 38,238 | $ | (19,099 | ) | ||||||
Net income (loss) per share: |
||||||||||||||||
Basic |
$ | (0.02 | ) | $ | 0.01 | $ | 0.13 | $ | (0.07 | ) | ||||||
Diluted |
$ | (0.02 | ) | $ | 0.01 | $ | 0.12 | $ | (0.07 | ) | ||||||
Weighted average common shares
outstanding: |
||||||||||||||||
Basic |
306,541 | 293,971 | 302,277 | 287,412 | ||||||||||||
Diluted |
306,541 | 307,382 | 315,960 | 287,412 | ||||||||||||
- 11 -
Nuance Communications, Inc.
Condensed Consolidated Balance Sheets
(in thousands)
Unaudited
Condensed Consolidated Balance Sheets
(in thousands)
Unaudited
September 30, 2011 | September 30, 2010 | |||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 447,224 | $ | 516,630 | ||||
Restricted cash |
6,799 | 24,503 | ||||||
Marketable securities |
31,244 | 5,044 | ||||||
Accounts receivable, net |
280,186 | 217,587 | ||||||
Acquired unbilled accounts receivable |
670 | 7,412 | ||||||
Prepaid expenses and other current assets |
88,804 | 70,466 | ||||||
Total current assets |
854,927 | 841,642 | ||||||
Land, building and equipment, net |
78,218 | 62,083 | ||||||
Marketable securities |
| 28,322 | ||||||
Goodwill |
2,347,880 | 2,077,943 | ||||||
Intangible assets, net |
731,577 | 685,865 | ||||||
Other assets |
82,691 | 73,844 | ||||||
Total assets |
$ | 4,095,293 | $ | 3,769,699 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Current portion of long-term debt and capital leases |
$ | 6,905 | $ | 7,764 | ||||
Contingent and deferred acquisition payments |
23,783 | 2,131 | ||||||
Accounts payable and accrued expenses |
258,777 | 230,237 | ||||||
Deferred and unearned revenue |
185,605 | 142,340 | ||||||
Total current liabilities |
475,070 | 382,472 | ||||||
Long-term portion of debt and capital leases |
853,020 | 851,014 | ||||||
Long-term deferred revenue |
90,382 | 76,598 | ||||||
Other long term liabilities |
183,450 | 162,419 | ||||||
Total liabilities |
1,601,922 | 1,472,503 | ||||||
Stockholders equity |
2,493,371 | 2,297,196 | ||||||
Total liabilities and stockholders equity |
$ | 4,095,293 | $ | 3,769,699 | ||||
- 12 -
Nuance Communications, Inc.
Consolidated Statements of Cash Flows
(in thousands)
Unaudited
Consolidated Statements of Cash Flows
(in thousands)
Unaudited
Three months ended | Twelve months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Cash flows from operating activities: |
||||||||||||||||
Net income (loss) |
$ | (5,109 | ) | $ | 2,105 | $ | 38,238 | $ | (19,099 | ) | ||||||
Adjustments to reconcile net income (loss) to net cash provided
by operating activities: |
||||||||||||||||
Depreciation and amortization |
45,214 | 40,418 | 170,933 | 157,156 | ||||||||||||
Stock-based compensation |
37,791 | 27,271 | 147,296 | 100,139 | ||||||||||||
Non-cash interest expense |
2,986 | 3,209 | 12,510 | 12,955 | ||||||||||||
Non-cash restructuring and other expense |
11,725 | | 11,725 | 6,833 | ||||||||||||
Deferred tax (benefit) provision |
(8,163 | ) | 6,063 | (43,890 | ) | 3,742 | ||||||||||
Other |
12,233 | (95 | ) | 16,492 | 1,576 | |||||||||||
Changes in operating assets and liabilities, net of effects
from acquisitions: |
||||||||||||||||
Accounts receivable |
(21,851 | ) | 12,250 | (25,530 | ) | (773 | ) | |||||||||
Prepaid expenses and other assets |
5,302 | 1,029 | (11,793 | ) | (3,840 | ) | ||||||||||
Accounts payable |
1,806 | 8,670 | (8,193 | ) | 4,710 | |||||||||||
Accrued expenses and other liabilities |
3,175 | 1,065 | (6,775 | ) | (6,760 | ) | ||||||||||
Deferred revenue |
12,795 | 9,599 | 56,398 | 39,643 | ||||||||||||
Net cash provided by operating activities |
97,904 | 111,584 | 357,411 | 296,282 | ||||||||||||
Cash flows from investing activities: |
||||||||||||||||
Capital expenditures |
(10,640 | ) | (9,690 | ) | (34,907 | ) | (25,974 | ) | ||||||||
Payments for acquisitions, net of cash acquired |
(82,991 | ) | (47,847 | ) | (402,290 | ) | (203,729 | ) | ||||||||
Payments for equity investments |
| | | (14,970 | ) | |||||||||||
Purchases of marketable securities |
| (33,529 | ) | (10,776 | ) | (33,529 | ) | |||||||||
Proceeds from sales and maturities of marketable securities |
5,000 | | 11,650 | | ||||||||||||
Payments for acquired technology |
(6,000 | ) | (450 | ) | (6,715 | ) | (15,300 | ) | ||||||||
Change in restricted cash balance |
| | 17,184 | (22,070 | ) | |||||||||||
Net cash used in investing activities |
(94,631 | ) | (91,516 | ) | (425,854 | ) | (315,572 | ) | ||||||||
Cash flows from financing activities: |
||||||||||||||||
Payments of debt and capital leases |
(1,671 | ) | (2,084 | ) | (7,535 | ) | (8,460 | ) | ||||||||
Payments of debt issuance costs |
(2,553 | ) | | (2,553 | ) | | ||||||||||
Proceeds from issuance of common stock, net of issuance costs |
| | | 12,350 | ||||||||||||
Payments of other long-term liabilities |
(2,849 | ) | (2,550 | ) | (10,643 | ) | (9,870 | ) | ||||||||
Proceeds on settlement of share-based derivatives, net |
| 915 | 9,414 | 7,306 | ||||||||||||
Excess tax benefits on employee equity awards |
9,300 | 1,060 | 17,520 | 1,060 | ||||||||||||
Proceeds from issuance of common stock from employee stock plans |
14,955 | 6,678 | 36,667 | 29,510 | ||||||||||||
Cash used to net share settle employee equity awards |
(6,881 | ) | (3,977 | ) | (36,908 | ) | (22,016 | ) | ||||||||
Net cash provided by financing activities |
10,301 | 42 | 5,962 | 9,880 | ||||||||||||
Effects of exchange rate changes on cash and cash equivalents |
(13,331 | ) | 4,446 | (6,925 | ) | (998 | ) | |||||||||
Net increase (decrease) in cash and cash equivalents |
243 | 24,556 | (69,406 | ) | (10,408 | ) | ||||||||||
Cash and cash equivalents at beginning of period |
446,981 | 492,074 | 516,630 | 527,038 | ||||||||||||
Cash and cash equivalents at end of period |
$ | 447,224 | $ | 516,630 | $ | 447,224 | $ | 516,630 | ||||||||
- 13 -
Nuance Communications, Inc.
Supplemental Financial Information GAAP to Non-GAAP Reconciliations
(in thousands, except per share amounts)
Unaudited
Supplemental Financial Information GAAP to Non-GAAP Reconciliations
(in thousands, except per share amounts)
Unaudited
Three months ended | Twelve months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
GAAP revenue |
$ | 367,041 | $ | 309,763 | $ | 1,318,741 | $ | 1,118,948 | ||||||||
Acquisition-related revenue adjustments: product and licensing |
22,140 | 12,351 | 53,961 | 57,077 | ||||||||||||
Acquisition-related revenue adjustments: professional services and
hosting |
7,844 | 1,820 | 15,429 | 11,452 | ||||||||||||
Acquisition-related revenue adjustments: maintenance and support |
2,510 | 924 | 5,807 | 8,193 | ||||||||||||
Non-GAAP revenue |
$ | 399,535 | $ | 324,858 | $ | 1,393,938 | $ | 1,195,670 | ||||||||
GAAP cost of revenue |
$ | 136,685 | $ | 110,397 | $ | 499,824 | $ | 409,370 | ||||||||
Cost of revenue from amortization of intangible assets |
(14,570 | ) | (12,663 | ) | (55,111 | ) | (47,758 | ) | ||||||||
Cost of revenue adjustments: product and licensing (1,2) |
2,680 | 2,552 | 9,487 | 11,472 | ||||||||||||
Cost of revenue adjustments: professional services and hosting (1,2) |
(7,300 | ) | (2,182 | ) | (26,864 | ) | (9,268 | ) | ||||||||
Cost of revenue adjustments: maintenance and support (1,2) |
(641 | ) | (174 | ) | (2,186 | ) | (756 | ) | ||||||||
Non-GAAP cost of revenue |
$ | 116,854 | $ | 97,930 | $ | 425,150 | $ | 363,060 | ||||||||
GAAP gross profit |
$ | 230,356 | $ | 199,366 | $ | 818,917 | $ | 709,578 | ||||||||
Gross profit adjustments |
52,325 | 27,562 | 149,871 | 123,032 | ||||||||||||
Non-GAAP gross profit |
$ | 282,681 | $ | 226,928 | $ | 968,788 | $ | 832,610 | ||||||||
GAAP income from operations |
$ | 8,450 | $ | 30,747 | $ | 52,551 | $ | 32,917 | ||||||||
Gross profit adjustments |
52,325 | 27,562 | 149,871 | 123,032 | ||||||||||||
Research and development (1) |
6,101 | 2,650 | 24,289 | 9,381 | ||||||||||||
Sales and marketing (1) |
10,516 | 8,339 | 43,264 | 38,152 | ||||||||||||
General and administrative (1) |
13,226 | 13,235 | 49,707 | 40,779 | ||||||||||||
Amortization of intangible assets |
22,998 | 22,033 | 88,219 | 87,819 | ||||||||||||
Costs associated with IP collaboration agreements |
5,250 | 4,521 | 19,750 | 16,729 | ||||||||||||
Acquisition-related costs, net |
7,956 | 3,719 | 21,866 | 30,611 | ||||||||||||
Restructuring and other charges, net |
17,519 | 1,647 | 22,862 | 17,891 | ||||||||||||
Non-GAAP income from operations |
$ | 144,341 | $ | 114,453 | $ | 472,379 | $ | 397,311 | ||||||||
GAAP provision (benefit) for income taxes |
$ | 6,761 | $ | 13,575 | $ | (8,221 | ) | $ | 18,034 | |||||||
Non-cash taxes |
(2,161 | ) | (11,573 | ) | 26,620 | (4,801 | ) | |||||||||
Non-GAAP provision for income taxes |
$ | 4,600 | $ | 2,002 | $ | 18,399 | $ | 13,233 | ||||||||
GAAP net income (loss) |
$ | (5,109 | ) | $ | 2,105 | $ | 38,238 | $ | (19,099 | ) | ||||||
Acquisition-related adjustment revenue (2) |
32,494 | 15,095 | 75,197 | 76,722 | ||||||||||||
Acquisition-related adjustment cost of revenue (2) |
(2,687 | ) | (3,243 | ) | (10,473 | ) | (13,275 | ) | ||||||||
Acquisition-related costs, net |
7,956 | 3,719 | 21,866 | 30,611 | ||||||||||||
Cost of revenue from amortization of intangible assets |
14,570 | 12,663 | 55,111 | 47,758 | ||||||||||||
Amortization of intangible assets |
22,998 | 22,033 | 88,219 | 87,819 | ||||||||||||
Non-cash stock-based compensation (1) |
37,791 | 27,271 | 147,296 | 100,139 | ||||||||||||
Non-cash interest expense, net |
2,986 | 3,209 | 12,510 | 12,955 | ||||||||||||
Non-cash income taxes |
2,161 | 11,573 | (26,620 | ) | 4,801 | |||||||||||
Costs associated with IP collaboration agreements |
5,250 | 4,521 | 19,750 | 16,729 | ||||||||||||
Change in fair value of share-based instruments |
(2,386 | ) | (309 | ) | (13,230 | ) | (3,972 | ) | ||||||||
Restructuring and other charges, net |
17,519 | 1,647 | 22,862 | 17,891 | ||||||||||||
Non-GAAP net income |
$ | 133,543 | $ | 100,284 | $ | 430,726 | $ | 359,079 | ||||||||
Non-GAAP diluted net income per share |
$ | 0.42 | $ | 0.33 | $ | 1.36 | $ | 1.19 | ||||||||
Diluted weighted average common shares outstanding |
319,198 | 307,382 | 315,960 | 302,657 | ||||||||||||
- 14 -
Nuance Communications, Inc.
Supplemental Financial Information GAAP to Non-GAAP Reconciliations, continued
(in thousands)
Unaudited
Supplemental Financial Information GAAP to Non-GAAP Reconciliations, continued
(in thousands)
Unaudited
Three months ended | Twelve months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
(1) Non-Cash Stock-Based Compensation |
||||||||||||||||
Cost of product and licensing |
$ | 7 | $ | 3 | $ | 36 | $ | 28 | ||||||||
Cost of professional services and hosting |
7,300 | 2,870 | 27,814 | 11,043 | ||||||||||||
Cost of maintenance and support |
641 | 174 | 2,186 | 756 | ||||||||||||
Research and development |
6,101 | 2,650 | 24,289 | 9,381 | ||||||||||||
Sales and marketing |
10,516 | 8,339 | 43,264 | 38,152 | ||||||||||||
General and administrative |
13,226 | 13,235 | 49,707 | 40,779 | ||||||||||||
Total |
$ | 37,791 | $ | 27,271 | $ | 147,296 | $ | 100,139 | ||||||||
(2) Acquisition-Related Revenue and Cost of Revenue |
||||||||||||||||
Revenue |
$ | 32,494 | $ | 15,095 | $ | 75,197 | $ | 76,722 | ||||||||
Cost of product and licensing |
(2,687 | ) | (2,555 | ) | (9,523 | ) | (11,500 | ) | ||||||||
Cost of professional services and hosting |
| (688 | ) | (950 | ) | (1,775 | ) | |||||||||
Total |
$ | 29,807 | $ | 11,852 | $ | 64,724 | $ | 63,447 | ||||||||
- 15 -
Nuance Communications, Inc.
Supplemental Financial Information GAAP to Non-GAAP Reconciliations, continued
(in millions)
Unaudited
Supplemental Financial Information GAAP to Non-GAAP Reconciliations, continued
(in millions)
Unaudited
Q4 | FY | Q1 | Q2 | Q3 | Q4 | FY | ||||||||||||||||||||||
2010 | 2010 | 2011 | 2011 | 2011 | 2011 | 2011 | ||||||||||||||||||||||
Total Revenue |
||||||||||||||||||||||||||||
GAAP Revenue |
$ | 309.8 | $ | 1,118.9 | $ | 303.8 | $ | 319.0 | $ | 328.9 | $ | 367.0 | $ | 1,318.7 | ||||||||||||||
Adjustment |
$ | 15.1 | $ | 76.7 | $ | 13.4 | $ | 13.0 | $ | 16.2 | $ | 32.5 | $ | 75.2 | ||||||||||||||
Non-GAAP Revenue |
$ | 324.9 | $ | 1,195.7 | $ | 317.3 | $ | 332.0 | $ | 345.1 | $ | 399.5 | $ | 1,393.9 | ||||||||||||||
Q4 | FY | Q1 | Q2 | Q3 | Q4 | FY | ||||||||||||||||||||||
2010 | 2010 | 2011 | 2011 | 2011 | 2011 | 2011 | ||||||||||||||||||||||
Healthcare |
||||||||||||||||||||||||||||
GAAP Revenue |
$ | 119.8 | $ | 444.6 | $ | 117.4 | $ | 120.7 | $ | 135.4 | $ | 141.7 | $ | 515.2 | ||||||||||||||
Adjustment |
$ | 1.5 | $ | 4.7 | $ | 0.4 | $ | 0.3 | $ | 3.9 | $ | 7.0 | $ | 11.6 | ||||||||||||||
Non-GAAP Revenue |
$ | 121.3 | $ | 449.3 | $ | 117.8 | $ | 121.0 | $ | 139.3 | $ | 148.7 | $ | 526.8 | ||||||||||||||
Q4 | FY | Q1 | Q2 | Q3 | Q4 | FY | ||||||||||||||||||||||
2010 | 2010 | 2011 | 2011 | 2011 | 2011 | 2011 | ||||||||||||||||||||||
Mobile & Consumer |
||||||||||||||||||||||||||||
GAAP Revenue |
$ | 89.2 | $ | 297.3 | $ | 86.1 | $ | 93.1 | $ | 91.6 | $ | 107.9 | $ | 378.7 | ||||||||||||||
Adjustment |
$ | 1.0 | $ | 12.1 | $ | 1.6 | $ | 0.6 | $ | 1.5 | $ | 10.9 | $ | 14.6 | ||||||||||||||
Non-GAAP Revenue |
$ | 90.2 | $ | 309.4 | $ | 87.7 | $ | 93.7 | $ | 93.1 | $ | 118.7 | $ | 393.3 | ||||||||||||||
Q4 | FY | Q1 | Q2 | Q3 | Q4 | FY | ||||||||||||||||||||||
2010 | 2010 | 2011 | 2011 | 2011 | 2011 | 2011 | ||||||||||||||||||||||
Enterprise |
||||||||||||||||||||||||||||
GAAP Revenue |
$ | 76.6 | $ | 293.9 | $ | 71.1 | $ | 72.3 | $ | 68.5 | $ | 79.9 | $ | 291.8 | ||||||||||||||
Adjustment |
$ | 1.4 | $ | 2.2 | $ | 1.4 | $ | 1.7 | $ | 1.4 | $ | 0.1 | $ | 4.6 | ||||||||||||||
Non-GAAP Revenue |
$ | 78.0 | $ | 296.1 | $ | 72.5 | $ | 74.0 | $ | 69.9 | $ | 80.0 | $ | 296.4 | ||||||||||||||
Q4 | FY | Q1 | Q2 | Q3 | Q4 | FY | ||||||||||||||||||||||
2010 | 2010 | 2011 | 2011 | 2011 | 2011 | 2011 | ||||||||||||||||||||||
Imaging Revenue |
||||||||||||||||||||||||||||
GAAP Revenue |
$ | 24.2 | $ | 83.1 | $ | 29.2 | $ | 32.8 | $ | 33.4 | $ | 37.6 | $ | 133.0 | ||||||||||||||
Adjustment |
$ | 11.2 | $ | 57.7 | $ | 10.0 | $ | 10.4 | $ | 9.4 | $ | 14.6 | $ | 44.4 | ||||||||||||||
Non-GAAP Revenue |
$ | 35.4 | $ | 140.8 | $ | 39.3 | $ | 43.2 | $ | 42.8 | $ | 52.1 | $ | 177.4 | ||||||||||||||
Q4 | FY | Q1 | Q2 | Q3 | Q4 | FY | ||||||||||||||||||||||
2010 | 2010 | 2011 | 2011 | 2011 | 2011 | 2011 | ||||||||||||||||||||||
Product and Licensing Revenue |
||||||||||||||||||||||||||||
GAAP Revenue |
$ | 138.2 | $ | 473.5 | $ | 133.8 | $ | 141.6 | $ | 152.7 | $ | 179.2 | $ | 607.4 | ||||||||||||||
Adjustment |
$ | 12.4 | $ | 57.2 | $ | 11.1 | $ | 11.1 | $ | 9.6 | $ | 22.1 | $ | 54.0 | ||||||||||||||
Non-GAAP Revenue |
$ | 150.6 | $ | 530.7 | $ | 145.0 | $ | 152.7 | $ | 162.3 | $ | 201.3 | $ | 661.3 | ||||||||||||||
Q4 | FY | Q1 | Q2 | Q3 | Q4 | FY | ||||||||||||||||||||||
2010 | 2010 | 2011 | 2011 | 2011 | 2011 | 2011 | ||||||||||||||||||||||
Professional Services Revenue |
||||||||||||||||||||||||||||
GAAP Revenue |
$ | 45.2 | $ | 153.9 | $ | 38.8 | $ | 41.0 | $ | 37.2 | $ | 39.0 | $ | 156.0 | ||||||||||||||
Adjustment |
$ | 0.8 | $ | 1.8 | $ | 0.1 | $ | 0.2 | $ | 0.5 | $ | 0.2 | $ | 1.0 | ||||||||||||||
Non-GAAP Revenue |
$ | 46.0 | $ | 155.7 | $ | 38.9 | $ | 41.2 | $ | 37.7 | $ | 39.2 | $ | 157.0 | ||||||||||||||
Q4 | FY | Q1 | Q2 | Q3 | Q4 | FY | ||||||||||||||||||||||
2010 | 2010 | 2011 | 2011 | 2011 | 2011 | 2011 | ||||||||||||||||||||||
Hosting Revenue |
||||||||||||||||||||||||||||
GAAP Revenue |
$ | 80.6 | $ | 309.7 | $ | 84.0 | $ | 87.9 | $ | 88.2 | $ | 93.1 | $ | 353.1 | ||||||||||||||
Adjustment |
$ | 1.0 | $ | 9.5 | $ | 1.1 | $ | 1.0 | $ | 4.6 | $ | 7.6 | $ | 14.4 | ||||||||||||||
Non-GAAP Revenue |
$ | 81.6 | $ | 319.3 | $ | 85.1 | $ | 88.9 | $ | 92.8 | $ | 100.7 | $ | 367.5 | ||||||||||||||
Q4 | FY | Q1 | Q2 | Q3 | Q4 | FY | ||||||||||||||||||||||
2010 | 2010 | 2011 | 2011 | 2011 | 2011 | 2011 | ||||||||||||||||||||||
Maintenance and Support Revenue |
||||||||||||||||||||||||||||
GAAP Revenue |
$ | 45.8 | $ | 181.9 | $ | 47.2 | $ | 48.5 | $ | 50.8 | $ | 55.8 | $ | 202.2 | ||||||||||||||
Adjustment |
$ | 0.9 | $ | 8.2 | $ | 1.1 | $ | 0.8 | $ | 1.5 | $ | 2.5 | $ | 5.8 | ||||||||||||||
Non-GAAP Revenue |
$ | 46.7 | $ | 190.1 | $ | 48.2 | $ | 49.2 | $ | 52.3 | $ | 58.3 | $ | 208.0 | ||||||||||||||
Schedules may not add due to rounding.
- 16 -
Nuance Communications, Inc.
Supplemental Non-Financial Information
Unaudited
Supplemental Non-Financial Information
Unaudited
Q4 | Q1 | Q2 | Q3 | Q4 | ||||||||||||||||
2010 | 2011 | 2011 | 2011 | 2011 | ||||||||||||||||
Annualized Line Run-Rate in Nuances Healthcare On-Demand Business
(in billions) |
3.349 | 3.554 | 3.650 | 3.706 | 3.999 | |||||||||||||||
Estimated 3-year Value of Total On-Demand Contracts (in
millions) |
1,143.2 | 1,174.4 | 1,225.5 | 1,312.4 | 1,332.3 |
Nuance Communications, Inc.
Supplemental Financial Information GAAP to Non-GAAP Reconciliations, continued
(in millions)
Unaudited
Supplemental Financial Information GAAP to Non-GAAP Reconciliations, continued
(in millions)
Unaudited
Q4 | FY | Q1 | Q2 | Q3 | Q4 | FY | ||||||||||||||||||||||
2010 | 2010 | 2011 | 2011 | 2011 | 2011 | 2011 | ||||||||||||||||||||||
Total segment revenues |
$ | 324.9 | $ | 1,195.7 | $ | 317.3 | $ | 332.0 | $ | 345.1 | $ | 399.5 | $ | 1,393.9 | ||||||||||||||
Acquisition related revenue |
(15.1 | ) | (76.7 | ) | (13.4 | ) | (13.0 | ) | (16.2 | ) | (32.5 | ) | (75.2 | ) | ||||||||||||||
Total consolidated revenues |
$ | 309.8 | $ | 1,118.9 | $ | 303.8 | $ | 319.0 | $ | 328.9 | $ | 367.0 | $ | 1,318.7 | ||||||||||||||
Total segment profit |
$ | 134.6 | $ | 485.3 | $ | 117.6 | $ | 133.0 | $ | 146.9 | $ | 175.3 | $ | 572.7 | ||||||||||||||
Corporate expenses and other, net |
(20.2 | ) | (88.0 | ) | (20.7 | ) | (23.9 | ) | (24.7 | ) | (30.9 | ) | (100.3 | ) | ||||||||||||||
Acquisition related revenues and cost of revenue adjustments |
(11.9 | ) | (63.4 | ) | (10.8 | ) | (10.5 | ) | (13.6 | ) | (29.8 | ) | (64.7 | ) | ||||||||||||||
Non-cash stock-based compensation |
(27.3 | ) | (100.1 | ) | (32.1 | ) | (43.6 | ) | (33.8 | ) | (37.8 | ) | (147.3 | ) | ||||||||||||||
Amortization of intangible assets |
(34.7 | ) | (135.6 | ) | (36.0 | ) | (35.7 | ) | (34.1 | ) | (37.6 | ) | (143.3 | ) | ||||||||||||||
Acquisition related costs, net |
(3.7 | ) | (30.6 | ) | (3.0 | ) | (2.3 | ) | (8.6 | ) | (8.0 | ) | (21.9 | ) | ||||||||||||||
Restructuring and other charges, net |
(1.6 | ) | (17.9 | ) | (2.1 | ) | (2.4 | ) | (0.9 | ) | (17.5 | ) | (22.9 | ) | ||||||||||||||
Costs associated with IP collaboration agreements |
(4.5 | ) | (16.7 | ) | (4.6 | ) | (4.6 | ) | (5.3 | ) | (5.3 | ) | (19.8 | ) | ||||||||||||||
In-process research and development |
0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |||||||||||||||||||||
Other expense, net |
(15.1 | ) | (34.0 | ) | (2.3 | ) | (5.8 | ) | (7.7 | ) | (6.8 | ) | (22.5 | ) | ||||||||||||||
Consolidated income before income taxes |
$ | 15.7 | $ | (1.1 | ) | $ | 6.0 | $ | 4.1 | $ | 18.2 | $ | 1.7 | $ | 30.0 | |||||||||||||
- 17 -
Nuance Communications, Inc.
Reconciliation of Supplemental Financial Information
GAAP and non-GAAP Revenue and Net Income per Share Guidance
(in thousands, except per share amounts)
Unaudited
Reconciliation of Supplemental Financial Information
GAAP and non-GAAP Revenue and Net Income per Share Guidance
(in thousands, except per share amounts)
Unaudited
Three months ended | ||||||||
December 31, 2011 | ||||||||
Low | High | |||||||
GAAP revenue |
$ | 362,000 | $ | 387,000 | ||||
Acquisition-related adjustment revenue |
18,000 | 18,000 | ||||||
Non-GAAP revenue |
$ | 380,000 | $ | 405,000 | ||||
GAAP net loss per share |
$ | (0.02 | ) | $ | 0.02 | |||
Acquisition-related adjustment revenue |
0.06 | 0.06 | ||||||
Acquisition-related adjustment cost of revenue |
(0.01 | ) | (0.01 | ) | ||||
Acquisition-related costs, net |
0.03 | 0.03 | ||||||
Cost of revenue from amortization of intangible assets |
0.04 | 0.04 | ||||||
Amortization of intangible assets |
0.07 | 0.07 | ||||||
Non-cash stock-based compensation |
0.10 | 0.10 | ||||||
Non-cash interest expense |
0.02 | 0.02 | ||||||
Non-cash income taxes |
0.01 | 0.01 | ||||||
Costs associated with IP collaboration agreements |
0.02 | 0.02 | ||||||
Restructuring and other charges, net |
0.01 | 0.01 | ||||||
Non-GAAP net income per share |
$ | 0.33 | $ | 0.37 | ||||
Shares used in computing GAAP and non-GAAP net income per share: |
||||||||
Weighted average common shares: basic |
304,500 | 304,500 | ||||||
Weighted average common shares: diluted |
321,500 | 321,500 | ||||||
- 18 -
Nuance Communications, Inc.
Reconciliation of Supplemental Financial Information
GAAP and non-GAAP Revenue and Net Income per Share Guidance
(in thousands, except per share amounts)
Unaudited
Reconciliation of Supplemental Financial Information
GAAP and non-GAAP Revenue and Net Income per Share Guidance
(in thousands, except per share amounts)
Unaudited
Twelve months ended | ||||||||
September 30, 2012 | ||||||||
Low | High | |||||||
GAAP revenue |
$ | 1,598,000 | $ | 1,648,000 | ||||
Acquisition-related adjustment revenue |
62,000 | 62,000 | ||||||
Non-GAAP revenue |
$ | 1,660,000 | $ | 1,710,000 | ||||
GAAP net income per share |
$ | 0.08 | $ | 0.15 | ||||
Acquisition-related adjustment revenue |
0.19 | 0.19 | ||||||
Acquisition-related adjustment cost of revenue |
(0.02 | ) | (0.02 | ) | ||||
Acquisition-related costs, net |
0.08 | 0.08 | ||||||
Cost of revenue from amortization of intangible assets |
0.17 | 0.17 | ||||||
Amortization of intangible assets |
0.26 | 0.26 | ||||||
Non-cash stock-based compensation |
0.46 | 0.46 | ||||||
Non-cash interest expense |
0.10 | 0.10 | ||||||
Non-cash income taxes |
0.15 | 0.15 | ||||||
Costs associated with IP collaboration agreements |
0.06 | 0.06 | ||||||
Restructuring and other charges, net |
0.02 | 0.02 | ||||||
Non-GAAP net income per share |
$ | 1.55 | $ | 1.62 | ||||
Shares used in computing GAAP and non-GAAP net income per share: |
||||||||
Weighted average common shares: basic |
312,000 | 312,000 | ||||||
Weighted average common shares: diluted |
328,500 | 328,500 | ||||||
- 19 -