Attached files

file filename
EXCEL - IDEA: XBRL DOCUMENT - JINZANGHUANG TIBET PHARMACEUTICALS, INC.Financial_Report.xls
EX-31.2 - RULE 13A-14(A) CERTIFICATION ? CFO - JINZANGHUANG TIBET PHARMACEUTICALS, INC.jinzanghuangtibetexh312.htm
EX-31.1 - RULE 13A-14(A) CERTIFICATION ? CEO - JINZANGHUANG TIBET PHARMACEUTICALS, INC.jinzanghuangtibetexh311.htm
EX-32 - RULE 13A-14(B) CERTIFICATION - JINZANGHUANG TIBET PHARMACEUTICALS, INC.jinzanghuangtibetexh32.htm


 
U. S. Securities and Exchange Commission
Washington, D. C. 20549
 
FORM 10-Q

[X]    
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
     
For the quarterly period ended September 30, 2011
   
[   ]
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from _____ to _____

Commission File No. 0-53254
 
JINZANGHUANG TIBET PHARMACEUTICALS, INC.
(Name of Registrant in its Charter)
 
Delaware
26-2443288
(State of Other Jurisdiction of
incorporation or organization)
(I.R.S.) Employer I.D. No.)
 
Leling Economic Development Zone, Kaiyuan East Blvd., Dezhou,
 Shandong Province, P.R. China 253600
(Address of Principal Executive Offices)

Issuer's Telephone Number: 86-534-2111-962

Indicate  by check mark whether the Registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X]  No [    ]     
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files.)  Yes [X]    No [    ]
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)  Yes [ ]   No [X]  
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check One)  
 
Large accelerated filer _____
 Accelerated filer_____
Non-accelerated filer _____   
Smaller reporting company  [X]
 
APPLICABLE ONLY TO CORPORATE ISSUERS:  Indicate the number of shares outstanding of each of the Registrant's classes of common stock, as of the latest practicable date:
 
November 9, 2011
Common Voting Stock: 40,665,063

 
 

 


JINZANGHUANG TIBET PHARMACEUTICALS, INC.
QUARTERLY REPORT ON FORM 10-Q
FOR THE FISCAL QUARTER ENDED SEPTEMBER 30, 2011
 
TABLE OF CONTENTS

 
   
Page No
Part I
Financial Information
 
     
Item 1.
Financial Statements (unaudited):
 
 
Condensed Consolidated Balance Sheets – September 30, 2011 and June 30, 2011
2
 
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the Three Months Ended September 30, 2011 and 2010
3
 
Condensed Consolidated Statements of Cash Flows – for the Three Months Ended September 30, 2011 and 2010
4
 
Notes to Condensed Consolidated Financial Statements
5
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
11
Item 3
Quantitative and Qualitative Disclosures about Market Risk
14
Item 4.
Controls and Procedures
14
     
Part II
Other Information
 
     
Item 1.
Legal Proceedings
14
Items 1A.
Risk Factors
14
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
14
Item 3.
Defaults upon Senior Securities
15
Item 4.
Reserved
15
Item 5.
Other Information
15
Item 6.
Exhibits
15


 
1

 


JINZANGHUANG TIBET PHARMACEUTICALS, INC.
 
CONDENSED CONSOLIDATED BALANCE SHEETS
 
             
ASSETS
 
   
SEPTEMBER 30,
   
JUNE 30,
 
   
2011
   
2011
 
   
(Unaudited)
   
(Audited)
 
CURRENT ASSETS:
           
     Cash
  $ 3,632,284     $ 2,176,655  
     Accounts receivable
    825,368       482,263  
     Due from related party
    269,762       265,102  
     Contract deposit
    137,689       135,376  
     Prepaid expenses and other current assets
    15,594       24,744  
     Deferred tax assets
    92,547       91,177  
TOTAL CURRENT ASSETS
    4,973,244       3,175,317  
                 
Property and equipment, net of accumulated depreciation
    412,003       409,554  
Intangible assets, net of accumulated amortization
    190,717       188,739  
                 
TOTAL  ASSETS
  $ 5,575,964     $ 3,773,610  
                 
                 
LIABILITIES AND STOCKHOLDERS' EQUITY
 
                 
CURRENT LIABILITIES:
               
     Due to related party
  $ 65,370     $ 35,910  
     Accrued expenses and other current liabilities
    615,497       526,510  
                 
TOTAL CURRENT LIABILITIES AND TOTAL LIABILITIES
    680,867       562,420  
                 
STOCKHOLDERS' EQUITY:
               
Common stock, $0.001 par value, 300,000,000 shares authorized, 40,665,063 and 40,665,063 shares issued and outstanding at September 30, 2011 and June 30, 2011, respectively
    40,665       40,665  
   Additional paid-in capital
    1,264,427       1,264,427  
   Retained earnings (deficit)
    3,173,627       1,644,015  
   Accumulated other comprehensive income
    167,583       100,657  
                 
TOTAL STOCKHOLDERS' EQUITY OF THE COMPANY
    4,646,302       3,049,764  
                 
Non-controlling interests
    248,795       161,426  
                 
TOTAL STOCKHOLDERS' EQUITY
    4,895,097       3,211,190  
                 
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
  $ 5,575,964     $ 3,773,610  
                 
The accompanying notes are an integral part of these condensed consolidated financial statements.
 


 
2

 


CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
 
(Unaudited)
 
             
   
Three Months Ended September 30,
 
   
2011
   
2010
 
REVENUE
           
    Pharmaceutical products
  $ -     $ 26,673  
    Services
    2,564,583       -  
      2,564,583       26,673  
COST OF SALES
               
    Pharmaceutical products
    -       24,299  
    Services
    233,832       -  
    Business and sales related tax
    129,312       -  
      363,144       24,299  
                 
GROSS PROFIT
    2,201,439       2,374  
                 
COSTS AND EXPENSES
               
     General and Administrative Expenses
    114,639       33,879  
OPERATING INCOME (LOSS)
    2,086,800       (31,505 )
                 
OTHER INCOME
    1,054       6,933  
                 
INCOME (LOSS) BEFORE INCOME TAX
    2,087,854       (24,572 )
                 
INCOME TAX
    475,566       -  
                 
NET INCOME (LOSS)
    1,612,288       (24,572 )
                 
LESS: NET INCOME ATTRIBUTABLE TO NON-CONTROLLING INTERESTS
    82,676       (1,558 )
                 
NET INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY
    1,529,612       (23,014 )
                 
OTHER COMPREHENSIVE INCOME
               
   Foreign currency translation gain, net of tax
    71,619       19,927  
                 
COMPREHENSIVE INCOME (LOSS)
    1,601,231       (3,087 )
                 
LESS: OTHER COMPREHENSIVE INCOME ATTRIBUTABLE TO NON-CONTROLLING INTERESTS
    4,693       16,069  
                 
COMPREHENSIVE INCOME (LOSS) ATTRIBUTABLE TO THE COMPANY
  $ 1,596,538     $ (19,156 )
                 
Basic and diluted earnings (loss) per common share
  $ 0.04     $ (0.00 )
                 
Weighted average number of shares outstanding
    40,665,063       40,665,063  
                 
The accompanying notes are an integral part of these condensed consolidated financial statements.
 


 
3

 


JINZANGHUANG TIBET PHARMACEUTICALS, INC.
 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
 
(Unaudited)
 
             
   
Three Months Ended September 30,
 
   
2011
   
2010
 
OPERATING ACTIVITIES:
           
Net income (loss) attributable to the Company
  $ 1,529,612     $ (23,014 )
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
               
     Net income attributable to non-controlling interests
    82,676       (1,558 )
     Depreciation and amortization
    5,740       4,666  
     Amortization of long-term contract
    -       3,743  
     Deferred tax
    -       (6,933 )
Cash provided by (used in) operating assets and liabilities:
               
     Accounts receivable
    (339,584 )     (14,371 )
     Inventory
    -       24,594  
     Advance to supplier
    -       (7,485 )
     Prepaid expenses and other current assets
    -       2,144  
     Accrued expenses and other current liabilities
    94,167       6,127  
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
    1,372,611       (12,087 )
                 
FINANCING ACTIVITIES:
               
     Proceeds from related party, loan
    29,460       -  
NET CASH PROVIDED BY FINANCING ACTIVITIES
    29,460       -  
                 
EFFECT OF EXCHANGE RATE ON CASH
    53,558       95  
                 
INCREASE (DECREASE) IN CASH
    1,455,629       (11,992 )
                 
CASH - BEGINNING OF PERIOD
    2,176,655       42,184  
                 
CASH - END OF PERIOD
  $ 3,632,284     $ 30,192  
                 
Supplemental disclosure of cash flow information:
               
   Cash paid for income tax
  $ 440,282     $ -  
                 
The accompanying notes are an integral part of these condensed consolidated financial statements.
 

 
 
4

 

JINZANGHUANG TIBET PHARMACEUTICALS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2011 AND 2010
(Unaudited)


1           BUSINESS DESCRIPTION AND SIGNIFICANT ACCOUNTING POLICIES

Business description

Jinzanghuang Tibet Pharmaceuticals, Inc. (“the Company”) is engaged in providing consulting services to facilitate the distribution of Tibetan pharmaceutical and nutraceutical products in the People’s Republic of China (“PRC”).  The Company’s operations are carried out through Beijing Taibodekang Consulting Co., Ltd. (“BTC”) and Leling Jinzanghuang Biotech Co., Ltd. (Leling JZH).
 
On January 12, 2009 Jinzanghuang Tibet Pharmaceuticals, Inc.  acquired all of the outstanding capital stock of Tibet Medicine, Inc. (“TMI”), a Delaware corporation, in exchange for the issuing of 36,401,462 shares of its common stock to the shareholders of TMI, representing 89.6% of the issued and outstanding shares of the Company.
 
For accounting purposes, the above transaction was accounted for as a reverse merger. TMI became the surviving entity for accounting purposes, whereas the Company will be recognized as the surviving entity for legal purposes.
 
TMI was organized under the laws of Delaware on September 4, 2008 and is the 100% owner of the registered capital of BTC.
 
BTC is a Wholly Foreign Owned Entity that was organized under the laws of the People’s Republic of China on December 5, 2008. On January 4, 2009, BTC entered into four ten-year agreements (the “Entrusted Management Agreements”) with Leling JZH and its registered equity holders.  Three of the agreements were amended as of July 24, 2009.  The purpose of these agreements is to transfer to BTC full responsibility for the management of Leling JZH, as well as 95% of the financial benefits that arise from the business of Leling JZH. As a result, BTC now has control over the business of Leling JZH and is considered a variable interest entity.  Thus its operations have been included with the Company’s condensed consolidated financial statements.
 
Leling JZH was incorporated under the laws of PRC as a limited liability company on November 20, 2008. 
 
Basis of presentation
 
The unaudited condensed consolidated financial statements presented herein include the accounts of Jinzanghuang Tibet Pharmaceuticals, Inc., its wholly owned subsidiary (BTC) and variable interest entity (Leling JZH).  All inter-company transactions and balances among the Company and its subsidiaries are eliminated upon consolidation.  These unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and do not include all of the information and note disclosures required by accounting principles generally accepted in the United States of America.  These statements should be read in conjunction with the financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended June 30, 2011.  In the opinion of management, the accompanying unaudited consolidated condensed financial statements include all adjustments, consisting only of normal recurring adjustments, necessary to present fairly the Company's financial position as of September 30, 2011 and June 30, 2011, results of operations and cash flows for the three month periods ended September 30, 2011 and 2010. The results of operations for the three months ended September 30, 2011 may not be indicative of the results that may be expected for the year ending June 30, 2012.

The accompanying condensed consolidated financial statements are prepared in accordance with generally accepted accounting principles in the United States of America (“US GAAP”) and are presented in U.S. Dollars.
 
Uses of estimates in the preparation of financial statements

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during each reporting period.  Actual results could differ from those estimates.
 

 
5

 


JINZANGHUANG TIBET PHARMACEUTICALS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2011 AND 2010
(Unaudited)


1           BUSINESS DESCRIPTION AND SIGNIFICANT ACCOUNTING POLICIES (Continued)

Variable Interest Entity

Effective January 1, 2009, the Consolidation Topic, ASC 810-10-45-16, revised the accounting treatment for non-controlling minority interests of partially-owned subsidiaries. Non-controlling minority interests represents the allocation of earnings to the VIE owners who are not at risk for the majority of losses of the VIE, which have been accounted for by using the consolidation method of accounting.

The accounts of Leling JZH have been consolidated with the accounts of the Company because Leling JZH is a variable interest entity with respect to Beijing Taibodekang, which is a wholly-owned subsidiary of the Company.  Beijing Taibodekang has a contractual obligation to provide management services to Leling JZH, and the management of the operations of Leling JZH is carried out by Company personnel in fulfillment of that obligation.  Beijing Taibodekang also has a contractual obligation to reimburse Leling JZH for any losses incurred as a result of the operations of Leling JZG, and the Company’s principal shareholders have caused funds to be contributed to Leling JZG during the years ended June 30, 2010 and 2009 in satisfaction of that obligation.  The carrying amount and classification of Leling JZH’s assets and liabilities included in the Condensed Consolidated Balance Sheets are as follows:

   
September 30,
2011
   
June 30,
2011
 
Total current assets
 
$
4,938,618
   
$
3,127,466
 
Total assets
   
5,622,912
     
3,805,962
 
Total current liabilities
   
646,351
     
557,999
 
Total liabilities
   
646,351
     
557,999
 

The amounts included in the above table include payables and receivables that have been eliminated in consolidating Leling JZH with the Company. As of September 30, 2011 and June 30, 2011, $68,026 and $66,883 were receivable from TMI for expenses paid by Leling JZH. As of September 30, 2011 and June 30, 2011, $52,558 and $51,675 were payable to Beijing Taibodekang for management fees.

The Consulting Agreement between Leling Jinzanghuang and Beijing Taibodekang requires that, in payment for the consulting services provided by Beijing Taibodekang, Leling Jinzanghuang will pay fees to Beijing Taibodekang equal to:
 
 
10,000 RMB per month, plus
 
95% of the annual gross profit of Leling Jinzanghuang.
 
The Consulting Agreement also provides, however, that Beijing Taibodekang will reimburse Leling Jinzanghuang for the amount of any net loss incurred by Leling Jinzanghuang during the period when it is managed by Beijing Taibodekang. As of September 30, 2011, the total management fees accrued are RMB 334,000 ($52,558). As of September 30, 2011, the total gross profit of Leling JZH has been consolidated with the Company are $3,365,161 (RMB 21,969,268), which were 95% of the total gross profit of Leling JZH.

Cash

The Company maintains cash with financial institutions in the People’s Republic of China (“PRC”) which are not insured or otherwise protected.  Should any of these institutions holding the Company’s cash become insolvent, or if the Company is unable to withdraw funds for any reason, the Company could lose the cash on deposit with that institution.


 
6

 

JINZANGHUANG TIBET PHARMACEUTICALS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2011 AND 2010
(Unaudited)


1           BUSINESS DESCRIPTION AND SIGNIFICANT ACCOUNTING POLICIES (Continued)

Stock-based compensation

The Company records stock-based compensation in accordance with the guidance in ASC Topic 718 which requires the Company to recognize expense related to the fair value of its shares based compensation. This eliminates accounting for share-based compensation transactions using the intrinsic value and requires instead that such transactions be accounted for using a fair-value-based method.

Currency translation

Since the Company operates primarily in the PRC, the Company’s functional currency is the Chinese Yuan (”RMB”).  Company’s financial statements have been translated into the reporting currency, the United States Dollar (“USD”). Assets and liabilities of the Company are translated at the prevailing exchange rate at each reporting period end date. Contributed capital accounts are translated using the historical rate of exchange when capital is injected. Income and expense accounts are translated at the average rate of exchange during the reporting period. Translation adjustments resulting from translation of these condensed consolidated financial statements are reflected as accumulated other comprehensive income in stockholders’ equity.

The RMB is not freely convertible into foreign currency and all foreign exchange transactions must take place through authorized institutions. No representation is made that the RMB amounts could have been, or could be, converted into USD at the rates used in translation.
 
Statement of Cash Flows
 
In accordance with FASB ASC Topic 230, “Statement of Cash Flows,” cash flows from the Company’s operations are calculated based upon the local currencies. As a result, amounts related to assets and liabilities reported on the Company’s condensed consolidated statements of cash flows will not necessarily agree with changes in the corresponding balances on the condensed consolidated balance sheet.
 
Earnings per share

Basic earnings per share is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding during the period.  Diluted earnings per share is computed similar to basic earnings per share, except that the denominator is increased to include the number of additional common shares that would have been outstanding if the potential common shares had been issued and if the additional common shares were dilutive.  There are no such additional common shares available for dilution purposes as of September 30, 2011 and 2010.
 
New Accounting Pronouncements

In May 2011, Accounting Standards Update (“ASU”) 2011-04 was issued. This update amends Topic 820 to achieve common fair value measurement and disclosure requirement in US GAAP and IFRSs. The Company’s management believes that this pronouncement will not have a material effect on its financial position, results of operations or cash flows.
 

 
7

 

JINZANGHUANG TIBET PHARMACEUTICALS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2011 AND 2010
(Unaudited)


1           BUSINESS DESCRIPTION AND SIGNIFICANT ACCOUNTING POLICIES (Continued)

In June 2011, FASB issued the ASU 2011-05 “Presentation of Comprehensive Income” to amend ASC Topic 220. This update allows an entity to have the option to present the total of comprehensive income, the components of net income, and the components of other comprehensive income either in a single continuous statement of comprehensive income or in two separate but consecutive statements. In both choices, an entity is required to present each component of net income along with total net income, each component of other comprehensive income along with a total for other comprehensive income, and a total amount for comprehensive income. This update eliminates the option to present the components of other comprehensive income as part of the statement of changes in stockholders' equity. The amendments in this update do not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income. The Company’s management believes that this pronouncement will not have a material effect on its financial position, results of operations or cash flows.

2           CONTRACT DEPOSIT
 
In August 2009, Leling JZH entered into a 10 year contract with the Leling BaiCaoYuan Honeysuckle Planting Cooperative.  Pursuant to the contract, Leling JZH advanced RMB 1,000,000 ($149,031) to be used by the farmers in the Cooperative to plant honeysuckle on 300 acres of land.  As Leling JZH changed its business from distributing Chinese traditional medicines to providing professional service to its customers in October 2010, Leling JZH has entered into an oral agreement with Leling BaiCaoYuan to terminate the contract and Leling BaiCaoYuan agreed to refund RMB 1,000,000 ($149,031) back to Leling JZH. As of September 30, 2011, the Company has a remaining balance of RMB 875,000 ($137,689).  The remaining balance is unsecured, bears no interest, and is due on demand.

3           RELATED PARTY TRANSACTIONS

Until October 2010 the Company’s business consisted exclusively of the distribution of products manufactured by one supplier, Shandong Jinzanghuang (Tibet) Pharmaceutical Co., Ltd. (“Shandong Jinzanghuang”).  Xue Bangyi, who is the Company’s CEO, owns 91% of the registered capital of Shandong Jinzanghuang and also serves as CEO of that entity.  The Company entered into a three-year distribution contract with Shandong Jinzanghuang on November 21, 2008, which provides Leling JZH marketing rights.  The agreement provides that Shandong Jinzanghuang will deliver products in response to orders received from Leling JZH.  The agreement gives Shandong Jinzanghuang the right to fix the price it charges, although it is required to provide Leling JZH timely notice of any price increase.  In addition, Shandong Jinzanghuang retains ownership of all of the patent rights, trademark rights and other intellectual property rights related to the sold products.  Under this agreement, each party has the right to terminate the contract, provided that sixty-day written notice in advance is given to the other party.

Since initiating operations in December 2008, Leling JZH has advanced sums to Shandong Jinzanghuang in prepayment of the wholesale price of the goods that Leling JZH distributes.  The payments by Leling JZH to Shandong Jinzanghuang were recorded on the Company’s books as “advance to supplier - related party.” When goods are delivered giving rise to a payment obligation by Leling JZH to Shandong Jinzanghuang, the contract price is reclassified to inventory.  During the three months ended September 30, 2011 and 2010, Leling JZH made cash payments to Shandong Jinzanghuang totaling $0 and $16,072, respectively.

Since the Company has changed its business from distribution of products manufactured by Shandong Jinzanghuang to providing training and services to sauna stores in October 2010, the Company did not make any payment to Shandong Jinzanghuang after October 2010. The Company has reclassified the total balance outstanding of $269,762 as of September 30, 2011 from “advance to supplier – related party” to “due from related party”. The outstanding balance is unsecured, bearing no interest and due on demand.

As of September 30, 2011, the Company has an aggregate of $65,370 in “due to related party” for expenses paid by a related party on behalf of the Company.  This is unsecured, bears no interest and is due on demand.  


 
8

 

JINZANGHUANG TIBET PHARMACEUTICALS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2011 AND 2010
(Unaudited)


4           PROPERTY AND EQUIPMENT, NET

Property and equipment, net, consists of the following:

   
September 30,
2011
   
June 30,
2010
 
             
Buildings
 
$
429,748
   
$
422,527
 
Office equipment
   
14,491
     
14,248
 
     
444,239
     
436,775
 
                 
Less: accumulated depreciation
   
32,236
     
27,221
 
                 
Property, plant and equipment, net
 
$
412,003
   
$
409,554
 

Depreciation expense charged to operations was $4,505 and $4,666 for the three months ended September 30, 2011 and 2010, respectively.


5           ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

Accrued expenses and other current liabilities consist of the following:

   
September 30,
 2011
   
June 30,
2011
 
             
Accrued payroll
 
$
26,759
   
$
26,271
 
Taxes payable
   
 537,562
     
451,076
 
Accrued expenses
   
45,261
     
43,579
 
Other payables
   
 5,915
     
 5,584
 
                 
                 
Accrued expenses and other current liabilities
 
$
615, 497
   
$
526,510
 
 
 
6           COMMITMENTS AND CONTINGENCIES

Vulnerability due to Operations in PRC

The Company’s operations may be adversely affected by significant political, economic and social uncertainties in the PRC.  Although the PRC government has been pursuing economic reform policies for more than twenty years, no assurance can be given that the PRC government will continue to pursue such policies or that such policies may not be significantly altered, especially in the event of a change in leadership, social or political disruption or unforeseen circumstances affecting the PRCs political, economic and social conditions.  There is also no guarantee that the PRC government’s pursuit of economic reforms will be consistent or effective.

Substantially all of the Company’s businesses are transacted in RMB, which is not freely convertible.  The Peoples Bank of China or other banks are authorized to buy and sell foreign currencies at the exchange rates quoted by the Peoples Bank of China.  Approval of foreign currency payments by the Peoples Bank of China or other institutions requires submitting a payment application form together with suppliers’ invoices, shipping documents and signed contracts.


 
9

 

JINZANGHUANG TIBET PHARMACEUTICALS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2011 AND 2010
(Unaudited)


6           COMMITMENTS AND CONTINGENCIES (Continued)

Since the Company has its operations in the PRC, all of its revenues will be settled in RMB, not U.S. Dollars. Due to certain restrictions on currency exchanges that exist in the PRC, the Company’s ability to use revenue generated in RMB to pay any dividend payments to its shareholders outside of China may be limited.

In September 2006, PRC changed the laws regarding transfer of equity in PRC companies in exchange for equity in non-PRC companies.  Approvals and registrations for such transfers are required and penalties may be imposed if the requirements are not met.

 
10

 

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements: No Assurances Intended
 
In addition to historical information, this Quarterly Report contains forward-looking statements, which are generally identifiable by use of the words “believes,” “expects,” “intends,” “anticipates,” “plans to,” “estimates,” “projects,” or similar expressions. These forward-looking statements represent Management’s belief as to the future of Jinzanghuang Tibet Pharmaceuticals, Inc.  Whether those beliefs become reality will depend on many factors that are not under Management’s control.  Many risks and uncertainties exist that could cause actual results to differ materially from those reflected in these forward-looking statements. Factors that might cause such a difference include, but are not limited to, those discussed in section1A, “Risk Factors” in the Company’s Annual Report on Form 10-K for the year ended June 30, 2011.  Readers are cautioned not to place undue reliance on these forward-looking statements. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements.

Accounting for Variable Interest
 
Jinzanghuang Tibet Pharmaceuticals, Inc. is a holding company whose only asset is an indirect 100% ownership interest in Beijing Taibodekang Management Consulting Co., Ltd. (“Beijing Taibodekang”), a Wholly Foreign Owned Entity organized under the laws of the People’s Republic of China on December 5, 2008.  On January 4, 2009, Beijing Taibodekang entered into four agreements with Leling Jinzanghuang Biotech Co. Ltd. (“Leling Jinzanghuang”) and with the equity owners in Leling Jinzanghuang.  Three of the agreements were amended as of July 24, 2009. Collectively, the agreements provide Beijing Taibodekang exclusive control over the business of Leling Jinzanghuang.  The relationship is one that is generally identified as “entrusted management.”
 
The accounting effect of the Entrusted Management Agreements between Beijing Taibodekang and Leling Jinzanghuang is to cause the balance sheets and financial results of Leling Jinzanghuang to be consolidated with those of Beijing Taibodekang, with respect to which Leling Jinzanghuang is now a variable interest entity.  Since the parties to the Entrusted Management Agreements were both controlled by Xue Bangyi, who is CEO of both Beijing Taibodekang and Leling Jinzanghuang, the financial statements included in this report reflect the consolidation of the results of operations and cash flows of Leling Jinzanghuang since its inception.
 
Overview of the Business

Since its formation, Leling Jinzanghuang has been involved in the distribution of Tibetan pharmaceutical and nutraceutical products manufactured by Shandong Jinzanghuang, the primary equity owner of which is Xue Bangyi.  Until October 2010 Leling Jinzanghuang served as a distributor of those products.  After achieving modest sales ($26,693) in the first quarter of fiscal 2011, Leling Jinzanghuang terminated its distribution operations in October 2010. Since October 2010 Leling Jinzanghuang has been exclusively engaged in providing advisory services to sauna stores that purchase sauna care products from Shandong Jinzanghuang.

On October 8, 2010, Leling Jinzanghuang entered into an agency agreement with Shenyang Jintao Technology Co., Ltd. (“Jintao”), pursuant to which Jintao has introduced 158 sauna stores to Leling Jinzanghuang. Shandong Jinzanghuang sells its Tibetan medicine products to the sauna stores and Leling Jinzanghuang provides training service to each store to coach the store’s employees in methods of integrating the Shandong Jinzanghuang products into the sauna service. Leling Jinzanghuang has paid Jintao a fee, from RMB 8,000 ($1,569) to RMB 8,800 ($1,380) for each store Jintao has introduced.

The contract among Leling Jinzanghuang, Shandong Jinzanghuang and the sauna store provides that the store will purchase products, as needed, directly from Shandong Jinzanghuang. In compensation for Leling Jinzanghuang’s advisory services, the sauna store pays Leling Jinzanghuang a fee equal to a percentage of the resale price charged by the sauna store to its customers for the Shandong Jinzanghuang products. The fee is either 35% or 40% of the resale price, depending on the location of the sauna store. At each month end, each store sends a usage record to Leling Jinzanghuang. Leling Jinzanghuang also makes a physical inventory count quarterly to compare remaining inventory with the quantity delivered by Shandong Jinzanghuang.

 
11

 


This new business model provides Leling Jinzanghuang with a revenue stream for which it incurs very little direct cost, as the product manufacture and distribution is entirely the responsibility of Shandong Jinzanghuang. In addition, entry into this new market has not forced us to incur significant start-up costs, as we have used the same employees and same facilities for the sauna market as carried on our prior product distribution activities.

Results of Operations
 
Revenues

During the quarter ended September 30, 2010, our entire revenue arose from the resale of Tibetan pharmaceutical and health products manufactured by Shandong Jinzanghuang. In that quarter we sold those products for $26,673, and obtained a gross profit of $2,374 on the sales. In the first quarter of fiscal 2012, however, our revenue was entirely derived from the sauna stores program.

Our sauna store program began in October 2010 with a trial group of 50 sauna stores.  At the end of December 2010 we added another 50 stores to our program, and then added another 50 at the end of March 2011.  As a result, our revenue from advisory services increased from quarter to quarter.  The revenue growth was roughly proportionate to the growth in number of stores, except that the third quarter was particularly profitable.  This occurred because the Chinese Spring Festival in February affords most Chinese workers from one to two weeks of vacation, during which time the sauna stores experience a sharp increase in business.

Our revenue from the sauna stores program for the first quarter of fiscal 2012 was $2,564,583  This represented an increase of $849,129 over revenue in the 4th quarter of fiscal 2011, which in turn exceeded 3rd quarter revenue by $296,141.  However, while the increase from the 3rd quarter of fiscal 2011 to the 4th quarter of 2011 was driven by an increase from 100 to 150 of the number of sauna stores in our program, the increase from the 4th quarter of fiscal 2011 to the 1st quarter of fiscal 2012 was primarily caused by a marked increase in per store revenue, which we attribute to growing awareness of our product line.  We added only 8 new stores in the quarter ended September 30, 2011, which contributed only $21,789 to our revenue.  The remainder of the increase was entirely attributable to increased sales by stores that were customers in fiscal 2011.

The following table shows the elements that have contributed to the growth in our revenue over the past four fiscal quarters.

   
Fiscal 2011
   
Fiscal 2012
 
      Q2       Q3       Q4       Q1  
Service fees from sauna stores
  $ 554,543     $ 1,419,313     $ 1,715,454     $ 2,564,583  
Quantity of sauna stores
    50       100       150       158  
Average revenue per store
    11,091       14,193       11,436       16,231  

Gross Profit

The change in our business model to the sauna store program has resulted in a marked improvement in our margins.  During the three months ended September 30, 2010, our distribution of products yielded a gross margin of 9% after payment for the products and direct costs of sales.  For the three months ended September 30, 2011, our direct costs involve only labor, fees to Jintao and taxes.  As a result, our revenue in the first quarter of fiscal 2012 yielded a gross margin of almost 86%.

Operating Income

Although our revenue increased almost a hundredfold from the first quarter of fiscal 2011 to the first quarter of fiscal 2012, the Company’s general and administrative expenses increased by only $80,760, from $33,879 during the three months ended September 30, 2010 to $114,639 during the three months ended September 30, 2011. The modest increase occurred because we are able to carry on the sauna service business with less administrative expense than was involved in distribution, as we have eliminated warehousing and shipping expenses, among others.


 
12

 

After deducting the aforesaid operating expenses from our gross profit, the Company recorded $2,086,800 in operating income for the three months ended September 30, 2011.  This compared favorably with the operating loss of $31,505 that we incurred in the three months ended September 30, 2010.

Net Income

Our Chinese operating entity, Leling Jinzanghuang, is subject to tax in China at the statutory rate of 25% of income calculated in accordance with Chinese accounting principles.  Accordingly, for the quarter ended September 30, 2011 we accrued an income tax expense of $475,566.  After deducting that accrual, the Company reported net income of $1,612,288 for the quarter ended September 30, 2011.  For the quarter ended September 30, 2010, we incurred a net loss of $24,572.

The operations of Leling Jinzanghuang produced approximately $1,653,520 in income during the three months ended September 30, 2011.  However, the entrusted management agreements assign to Beijing Taibodekang only 95% of that income.  For that reason, we deducted a “non-controlling interest” of $82,676 before recognizing net income attributable to the Company on our Condensed Consolidated Statements of Operations and Comprehensive Income (Loss). After that deduction and taking into account the income and expenses incurred by the parent corporation, our net income attributable to the Company for the three months ended September 30, 2011 was $1,529,612, representing $.04 per share. For the three months ended September 30, 2010, we incurred a net loss attributable to the Company of $23,014.
 
Liquidity and Capital Resources

To date our operations have been funded by the contributions to capital by our founders and the net cash provided by our operations.  As a result, at September 30, 2011 we had no bank debt and only a $65,370 obligation to a related party. At the same time, we had $3,632,284 in cash at September 30, 2011 as well as working capital totaling $4,292,377, an increase of $1,679,480 since our last fiscal year ended on June 30, 2011.  So our capital resources are more than sufficient to fund our operations for the coming year as they are currently structured.

During the quarter ended September 30, 2011, our operating activities provided $1,372,611 in net cash, compared to $12,087 in net cash used during the quarter ended September 30, 2010.  The net cash provided in the recent period was lower than our net income for the quarter as our accounts receivable increased by $339,584 due to strong sales in September. All of our accounts receivable are within the contractual terms for payment, which requires payment for services at the end of the month measured by the store’s revenue from products sold in the prior month.

Despite our sizeable cash reserves, we borrowed $29,460 from a related party during the quarter ended September 30, 2011.  The loans are taken in order to obtain U.S. Dollars to pay our expenses in the United States, including accounting and legal expenses and the expenses that attend the listing of our common stock on the U.S. markets. The procedure required in order to obtain government approval of a conversion of Renminbi into Dollars is time-consuming and laborious.  For that reason, until we complete a financing in U.S. Dollars or obtain some other source of U.S. Dollars, we will continue to borrow Dollars from related parties as needed.
 
Over the long term, our expectation is that we will utilize our capital resources as well as any additional investments that we secure in order to expand our presence in the market for Tibetan medicine.  At the present time, however, we are able to operate profitably without significant additional investment.  Moreover, our observation of the equity markets indicates that we would be unlikely to obtain financing on favorable terms at this time.  Accordingly, our near term plan is to continue the program that we initiated during the past year, utilizing the resources available to us.

 
13

 

Off-Balance Sheet Arrangements

We do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition or results of operations.

ITEM 3
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable.
 
 ITEM 4.   CONTROLS AND PROCEDURES
 
                       
Evaluation of Disclosure Controls and Procedures.  The term “disclosure controls and procedures” (defined in SEC Rule 13a-15(e)) refers to the controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files under the Securities Exchange Act of 1934 (the “Exchange Act”) is recorded, processed, summarized and reported within required time periods. “Disclosure controls and procedures” include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
 
The Company’s management, with the participation of the Chief Executive Officer and the Chief Financial Officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures as of the end of the period covered by this quarterly report (the “Evaluation Date”). That evaluation disclosed that the Company has material defects in its disclosure controls and procedures.  Specifically they determined that there is a lack of expertise in U.S. GAAP among the Company’s management personnel.  They also determined that the size of the Company’s accounting staff and low number of supervisory personnel prevented an appropriate segregation of accounting functions.  Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the Evaluation Date, such controls and procedures were not effective.

Changes in Internal Controls.  The term “internal control over financial reporting” (defined in SEC Rule 13a-15(f)) refers to the process of a company that is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. The Company’s management, with the participation of the Chief Executive Officer and Chief Financial Officer, has evaluated any changes in the Company’s internal control over financial reporting that occurred during the fiscal quarter covered by this report, and they have concluded that there was no change to the Company’s internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
 
PART II   -   OTHER INFORMATION

Item 1.               Legal Proceedings
 
None.
 
Item 1A              Risk Factors
 
There have been no material changes from the risk factors included in our Annual Report on Form 10-K for the year ended June 30, 2011.

Item 2.               Unregistered Sale of Securities and Use of Proceeds

(a) Unregistered sales of equity securities

   None.

 
14

 


 (c) Purchases of equity securities

The Company did not repurchase any of its equity securities that were registered under Section 12 of the Securities Exchange Act during the 1st quarter of fiscal 2012.

 
Item 3.               Defaults Upon Senior Securities.
 
None.

Item 4.               Reserved.
 

Item 5.               Other Information.
 
None.

 
Item 6.               Exhibits
 
31.1
Rule 13a-14(a) Certification – CEO
31.2
Rule 13a-14(a) Certification – CFO
32
Rule 13a-14(b) Certification
101.ins
XBRL Instance
101.xsd
XBRL Schema
101.cal
XBRL Calculation
101.def
XBRL Definition
101.lab
XBRL Label
101.pre
XBRL Presentation
 
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
    
 
JINZANGHUANG TIBET PHARMACEUTICALS, INC.
 
Date: November 9, 2011
By: /s/ Xue Bangyi
 
Xue Bangyi, Chief Executive Officer
   
 
By: /s/ Eva Deng
 
Eva Deng, Chief Financial Officer, Chief Accounting Officer
 
 
 
 
15