Attached files
file | filename |
---|---|
8-K - FORM 8-K - Impax Laboratories, LLC | c23957e8vk.htm |
Exhibit 99.1
Company Contact:
Mark Donohue
Sr. Director
Investor Relations and Corporate Communications
(215) 558-4526
www.impaxlabs.com
Mark Donohue
Sr. Director
Investor Relations and Corporate Communications
(215) 558-4526
www.impaxlabs.com
Impax Laboratories Reports Third Quarter 2011 Financial Results
HAYWARD, Calif. (November 1, 2011) Impax Laboratories, Inc. (NASDAQ: IPXL) today reported
third quarter ended September 30, 2011 financial results.
| Adjusted net income, increased 26% to $20.0 million or $0.30 per diluted share, compared to adjusted net income of $15.8 million or $0.24 per diluted share in the prior year period. |
| Unadjusted net income was $17.2 million, or $0.26 per diluted share, compared to $75.2 million, or $1.15 per diluted share in the prior year period. The decline was primarily attributable to the change in accounting for the Teva Agreement as further described below. |
| Total revenues of $119.8 million increased $12.2 million, compared to adjusted revenue of $107.6 million in the prior year period. Third quarter 2010 revenue of $304.0 million excludes $196.4 million of generic Rx Partner revenue due to the change in accounting for the Teva Agreement. |
| Adjusted earnings before interest, taxes, depreciation and amortization (EBITDA), was $32.5 million compared to $27.8 million in the prior year period. |
Please refer to Non-GAAP Financial Measures below for a reconciliation of GAAP to non-GAAP items.
During the third quarter, we continued to make significant quality improvements and are diligently
working to resolve the manufacturing observations raised in the June warning letter. These efforts
remain a top priority throughout the Company. However, it has not distracted us from continuing to
focus on our business as evidenced by our profitable results in the third quarter or hindered our
investments in new product opportunities, said Larry Hsu, Ph.D., president and CEO, Impax
Laboratories, Inc.
Dr. Hsu continued, We have provided the U.S. Food and Drug Administration (FDA) with updates on
our progress with quality improvements and established dialogue with the agency. We have
implemented a global quality improvement program with the assistance of our external consultants.
Our focus remains on working expeditiously to meet our internal goal of closing out the warning
letter by the end of February 2012, the timing of which is dependent upon the FDAs availability to
re-inspect our Hayward facility.
Dr. Hsu concluded, Throughout this process we have continued to focus on growth initiatives. Our
generic pipeline of 47 products pending approval has never been larger and continues to expand as
we have already filed 10 new product applications in 2011. Within our brand division, we remain on
track to file a New Drug Application for IPX066, our leading brand product candidate for
Parkinsons Disease, by the end of this year. In addition, we continue to pursue internally
developed products and business development candidates that are consistent with our stated
objectives of high growth and high margin opportunities.
Segment Information Third Quarter 2011
The Company has two reportable segments, the Global Pharmaceuticals Division (generic products &
services) and the Impax Pharmaceuticals Division (brand products & services) and does not allocate
general corporate services to either segment.
Global Pharmaceuticals Division Information
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
(unaudited, amounts in thousands) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Revenues: |
||||||||||||||||
Global Product sales, net |
$ | 97,661 | $ | 91,579 | $ | 301,124 | $ | 539,333 | ||||||||
Rx Partner (a) |
12,621 | 202,799 | 20,169 | 213,504 | ||||||||||||
OTC Partner |
879 | 2,365 | 4,006 | 6,439 | ||||||||||||
Research Partner |
3,385 | 3,384 | 13,154 | 10,153 | ||||||||||||
Total revenues (a) |
114,546 | 300,127 | 338,453 | 769,429 | ||||||||||||
Cost of revenues (a) |
54,196 | 140,278 | 164,627 | 282,309 | ||||||||||||
Gross profit (a) |
60,350 | 159,849 | 173,826 | 487,120 | ||||||||||||
Operating expenses: |
||||||||||||||||
Research and development |
11,487 | 12,819 | 34,728 | 32,608 | ||||||||||||
Patent litigation |
2,114 | 1,033 | 6,097 | 4,786 | ||||||||||||
Selling, general and administrative |
4,069 | 4,127 | 9,938 | 11,149 | ||||||||||||
Total operating expenses |
17,670 | 17,979 | 50,763 | 48,543 | ||||||||||||
Income from operations (a) |
$ | 42,680 | $ | 141,870 | $ | 123,063 | $ | 438,577 | ||||||||
(a) | In the third quarter 2010, the Company materially modified its Strategic Alliance Agreement with Teva and applied the revised revenue recognition standards of FASB ASC 605-25 Multiple Element Arrangements. Application of the revised standards resulted in the recognition of previously deferred net revenue that would have been recognized over the remaining life of the Teva agreement under the prior standards. The following table reflects the impact on the Global Pharmaceuticals Division results due to the change in revenue recognition. |
Three Months Ended | Nine Months Ended | |||||||||||||||||||||||
September 30, 2010 | September 30, 2010 | |||||||||||||||||||||||
As | Impact of | As | Impact of | |||||||||||||||||||||
(unaudited amounts in thousands) | Reported | change | Adjusted | Reported | change | Adjusted | ||||||||||||||||||
Rx Partner |
$ | 202,799 | $ | 196,440 | $ | 6,359 | $ | 213,504 | $ | 196,440 | $ | 17,064 | ||||||||||||
Total revenues |
300,127 | 196,440 | 103,687 | 769,429 | 196,440 | 572,989 | ||||||||||||||||||
Cost of revenues |
140,278 | 95,426 | 44,852 | 282,309 | 95,426 | 186,883 | ||||||||||||||||||
Gross profit |
159,849 | 101,014 | 58,835 | 487,120 | 101,014 | 386,106 | ||||||||||||||||||
Income from operations |
$ | 141,870 | $ | 101,014 | $ | 40,856 | $ | 438,577 | $ | 101,014 | $ | 337,563 |
Excluding the third quarter 2010 change in revenue recognition under the Teva Agreement,
Global Pharmaceuticals Division revenues increased $10.8 million to $114.5 million in the third
quarter 2011, compared to $103.7 million in the prior year period, due to higher Global Product
sales, net, and Rx Partner sales.
2
For the third quarter 2011, Global Product sales, net, were $97.7 million, up $6.1 million from the
prior year period due to higher sales of authorized generic Adderall XR® products ($46.9 million in
the third quarter 2011 compared to $32.0 million in the prior year period). Sales of generic
Adderall XR® in the
third quarter 2011 were mitigated due to ongoing supply issues from the Companys supplier,
resulting in insufficient supply to satisfy customer demand. For the fourth quarter 2011, the
Company currently estimates generic Adderall XR® sales similar to those in the third quarter 2011
based on estimates of shipments from the Companys supplier. This forecast includes estimated
deliveries throughout the fourth quarter, including those expected in late December. Consistent
with prior quarters, the Companys expectations are subject to receipt of expected quantities.
Partially offsetting the increase in generic Adderall XR® product sales were lower sales of certain
Global Products principally due to the slowdown in manufacturing production levels earlier in the
year as the Company implemented manufacturing and quality process improvements. The slowdown
resulted in delays in the release of certain products which caused the loss of some third quarter
2011 orders. The Company is now producing product at a normal pace and does not currently plan to
reduce its manufacturing of finished product.
Rx Partner revenue, excluding the third quarter 2010 change in accounting for the Teva agreement as
noted above, increased $6.3 million to $12.6 million, compared to the prior year period. The
increase was due to the receipt of $7.4 million from Teva representing an adjustment to previous
estimates of profit share earned by the Company under the Teva Agreement.
Gross profit of $60.4 million represents a 53% gross margin in the third quarter 2011, and was
lower than the adjusted gross margin of 57% (excludes the change in revenue recognition as noted
above) for the prior year period primarily due to lower sales of certain higher margin products in
the third quarter 2011.
Total generic operating expenses of $17.7 million in the third quarter 2011 decreased slightly over
the prior year period primarily due to lower spending on research and development partially offset
by higher spending on patent litigation.
Impax Pharmaceuticals Division Information
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
(unaudited, amounts in thousands) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Revenues: |
||||||||||||||||
Rx Partner |
$ | 1,438 | $ | | $ | 4,313 | $ | | ||||||||
Promotional Partner |
3,535 | 3,535 | 10,605 | 10,538 | ||||||||||||
Research Partner |
330 | 330 | 989 | 440 | ||||||||||||
Total revenues |
5,303 | 3,865 | 15,907 | 10,978 | ||||||||||||
Cost of revenues |
2,999 | 2,843 | 8,840 | 9,280 | ||||||||||||
Gross profit |
2,304 | 1,022 | 7,067 | 1,698 | ||||||||||||
Operating expenses: |
||||||||||||||||
Research and development |
7,352 | 11,027 | 27,580 | 30,656 | ||||||||||||
Selling, general and administrative |
1,632 | 930 | 4,116 | 2,478 | ||||||||||||
Total operating expenses |
8,984 | 11,957 | 31,696 | 33,134 | ||||||||||||
Loss from operations |
$ | (6,680 | ) | $ | (10,935 | ) | $ | (24,629 | ) | $ | (31,436 | ) | ||||
Impax Pharmaceuticals Division revenues in the third quarter 2011 increased $1.4 million to
$5.3 million over the prior year period due to the addition of Rx Partner revenues.
In the third quarter 2011, the Company recognized $1.4 million of Rx Partner revenue related to the
$11.5 million up-front payment (recognized over 24 months) received under the License,
Development and Commercialization Agreement with Glaxo Group Limited which was entered into in
December 2010.
3
The loss from operations in the third quarter 2011 was a result of the Companys strategy to invest
in research and development to develop brand products which provide longer product life cycles and
the potential for significantly higher profit margins than generic products.
Corporate and Other
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
(unaudited, amounts in thousands) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
General and administrative expenses |
$ | 10,617 | $ | 7,575 | $ | 34,352 | $ | 23,509 | ||||||||
Loss from operations |
$ | (10,617 | ) | $ | (7,575 | ) | $ | (34,352 | ) | $ | (23,509 | ) | ||||
General and administrative expenses in the third quarter 2011 increased $3.0 million compared
to the prior year period primarily due to an increase in legal fees.
Cash and short-term investments were $359.8 million as of September 30, 2011, as compared to $348.4
million as of December 31, 2010.
2011 Financial Outlook
The Company updated its full year 2011 financial outlook as noted below.
The Company updated its full year 2011 financial outlook as noted below.
| Positive cash flows from operating activities, less capital expenditures (Free Cash Flow). |
| Gross margins as a percent of total revenues of approximately 50%. |
| Total research and development (R&D) expenses across the generic and brand divisions to approximate $87 million with generic R&D of approximately $47 million and brand R&D of approximately $40 million. |
| Patent litigation expenses of approximately $10 million. (Updated Nov. 1, 2011) |
| Selling, general and administrative expenses of approximately $65 million. |
| Effective tax rate of approximately 34% to 36%. |
| Capital expenditures of approximately $50 million. (Updated Nov. 1, 2011) |
Conference Call Information
The Company will host a conference call on November 1, 2011 at 11:00 a.m. EDT to discuss its
results. The number to call from within the United States is (877) 356-3814 and (706) 758-0033
internationally. The call can also be accessed via a live Webcast through the Investor Relations
section of the Companys Web site, www.impaxlabs.com. A replay of the conference call will
be available shortly after the call for a period of seven days. To access the replay, dial (855)
859-2056 (in the U.S.) and (404) 537-3406 (international callers). The access conference code is
18040631.
About Impax Laboratories, Inc.
Impax Laboratories, Inc. is a technology based specialty pharmaceutical company applying its
formulation expertise and drug delivery technology to the development of controlled-release and
specialty generics in addition to the development of branded products. Impax markets its generic
products through its Global Pharmaceuticals Division and markets third-party branded products
through the Impax Pharmaceuticals Division. Additionally, where strategically appropriate, Impax
has developed marketing partnerships to fully leverage its technology platform. Impax Laboratories
is headquartered in Hayward, California, and has a full range of capabilities in its Hayward,
Philadelphia and Taiwan facilities. For more information, please visit the Companys Web site at:
www.impaxlabs.com.
4
Safe Harbor statement under the Private Securities Litigation Reform Act of 1995:
To the extent any statements made in this news release contain information that is not
historical, including the statements under the heading 2011 Financial Outlook, these statements
are forward-looking in nature and express the beliefs and expectations of management. Such
statements are based on current expectations and involve a number of known and unknown risks and
uncertainties that could cause the Companys future results, performance or achievements to differ
significantly from the results, performance or achievements expressed or implied by such
forward-looking statements. Such risks and uncertainties include, but are not limited to, the
effect of current economic conditions on the Companys industry, business, financial position and
results of operations, the ability to maintain an effective system of internal control over
financial reporting, fluctuations in revenues and operating income, the ability to successfully
develop and commercialize pharmaceutical products, reductions or loss of business with any
significant customer or a reduction in sales of any significant product, the impact of competition,
the ability to sustain profitability and positive cash flows, any delays or unanticipated expenses
in connection with the operation of the Taiwan facility, the effect of foreign economic, political,
legal and other risks on operations abroad, the uncertainty of patent litigation, consumer
acceptance and demand for new pharmaceutical products, the difficulty of predicting Food and Drug
Administration filings and approvals, the inexperience of the Company in conducting clinical trials
and submitting new drug applications, the ability to successfully conduct clinical trials, reliance
on alliance and collaboration agreements, the availability of raw materials, the ability to comply
with legal and regulatory requirements governing the pharmaceuticals and healthcare industries, the
regulatory environment, the ability to protect the Companys intellectual property, exposure to
product liability claims and other risks described in the Companys periodic reports filed with the
Securities and Exchange Commission. Forward-looking statements speak only as to the date on which
they are made, and Impax undertakes no obligation to update publicly or revise any forward-looking
statement, regardless of whether new information becomes available, future developments occur or
otherwise.
5
Impax Laboratories, Inc.
Consolidated Statements of Operations
(unaudited, amounts in thousands, except share and per share data)
Consolidated Statements of Operations
(unaudited, amounts in thousands, except share and per share data)
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Revenues: |
||||||||||||||||
Global Pharmaceuticals Division |
$ | 114,546 | $ | 300,127 | $ | 338,453 | $ | 769,429 | ||||||||
Impax Pharmaceuticals Division |
5,303 | 3,865 | 15,907 | 10,978 | ||||||||||||
Total revenues |
119,849 | 303,992 | 354,360 | 780,407 | ||||||||||||
Cost of revenues |
57,195 | 143,121 | 173,467 | 291,589 | ||||||||||||
Gross profit |
62,654 | 160,871 | 180,893 | 488,818 | ||||||||||||
Operating expenses: |
||||||||||||||||
Research and development |
18,839 | 23,846 | 62,308 | 63,264 | ||||||||||||
Patent litigation |
2,114 | 1,033 | 6,097 | 4,786 | ||||||||||||
Selling, general and administrative |
16,318 | 12,632 | 48,406 | 37,136 | ||||||||||||
Total operating expenses |
37,271 | 37,511 | 116,811 | 105,186 | ||||||||||||
Income from operations |
25,383 | 123,360 | 64,082 | 383,632 | ||||||||||||
Other income (expense), net |
69 | (91 | ) | (470 | ) | (134 | ) | |||||||||
Interest income |
268 | 405 | 879 | 680 | ||||||||||||
Interest expense |
(53 | ) | (38 | ) | (81 | ) | (108 | ) | ||||||||
Income before income taxes |
25,667 | 123,636 | 64,410 | 384,070 | ||||||||||||
Provision for income taxes |
8,486 | 48,501 | 20,844 | 146,114 | ||||||||||||
Net income before noncontrolling interest |
17,181 | 75,135 | 43,566 | 237,956 | ||||||||||||
Add back loss attributable to noncontrolling interest |
39 | 28 | 67 | 40 | ||||||||||||
Net Income |
$ | 17,220 | $ | 75,163 | $ | 43,633 | $ | 237,996 | ||||||||
Net Income per share: |
||||||||||||||||
Basic |
$ | 0.27 | $ | 1.20 | $ | 0.68 | $ | 3.85 | ||||||||
Diluted |
$ | 0.26 | $ | 1.15 | $ | 0.65 | $ | 3.65 | ||||||||
Weighted average common shares outstanding: |
||||||||||||||||
Basic |
64,387,413 | 62,435,116 | 63,937,796 | 61,778,465 | ||||||||||||
Diluted |
66,986,758 | 65,470,341 | 67,318,658 | 65,171,055 |
6
Impax Laboratories, Inc.
Condensed Consolidated Balance Sheets
(unaudited, amounts in thousands)
Condensed Consolidated Balance Sheets
(unaudited, amounts in thousands)
September 30, | December 31, | |||||||
2011 | 2010 | |||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 138,210 | $ | 91,796 | ||||
Short-term investments |
221,595 | 256,605 | ||||||
Accounts receivable, net |
106,003 | 82,054 | ||||||
Inventory, net |
50,126 | 44,549 | ||||||
Deferred product manufacturing costs |
1,385 | 2,012 | ||||||
Deferred income taxes |
40,650 | 39,271 | ||||||
Prepaid expenses and other current assets |
2,914 | 4,407 | ||||||
Total current assets |
560,883 | 520,694 | ||||||
Property, plant and equipment, net |
114,607 | 106,280 | ||||||
Deferred product manufacturing costs |
7,631 | 8,223 | ||||||
Deferred income taxes, net |
5,454 | 5,069 | ||||||
Other assets |
36,209 | 25,478 | ||||||
Goodwill |
27,574 | 27,574 | ||||||
Total assets |
$ | 752,358 | $ | 693,318 | ||||
Liabilities and Stockholders Equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 17,309 | $ | 18,812 | ||||
Accrued expenses |
74,307 | 72,788 | ||||||
Accrued income taxes payable |
226 | 2,393 | ||||||
Accrued profit sharing and royalty expenses |
22,602 | 14,147 | ||||||
Deferred revenue |
23,432 | 18,276 | ||||||
Total current liabilities |
137,876 | 126,416 | ||||||
Deferred revenue |
21,753 | 44,195 | ||||||
Other liabilities |
15,959 | 14,558 | ||||||
Total liabilities |
175,588 | 185,169 | ||||||
Total stockholders equity |
576,770 | 508,149 | ||||||
Total liabilities and stockholders equity |
$ | 752,358 | $ | 693,318 | ||||
7
Impax Laboratories, Inc.
Consolidated Statements of Cash Flows
(unaudited, amounts in thousands)
Consolidated Statements of Cash Flows
(unaudited, amounts in thousands)
Nine Months Ended September 30, | ||||||||
2011 | 2010 | |||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 43,633 | $ | 237,996 | ||||
Adjustments to reconcile net income to net cash (used in) provided by
operating activities: |
||||||||
Depreciation and amortization |
11,883 | 9,066 | ||||||
Amortization of Credit Agreement deferred financing costs |
20 | 25 | ||||||
Accretion of interest income on short-term investments |
(665 | ) | (374 | ) | ||||
Deferred income taxes |
4,322 | 46,657 | ||||||
Provision for uncertain tax positions |
142 | 35 | ||||||
Tax benefit related to the exercise of employee stock options |
(6,086 | ) | (4,337 | ) | ||||
Deferred revenue |
2,182 | 22,947 | ||||||
Deferred product manufacturing costs |
(1,275 | ) | (9,739 | ) | ||||
Recognition of deferred revenue |
(19,489 | ) | (224,454 | ) | ||||
Amortization deferred product manufacturing costs |
2,494 | 106,746 | ||||||
Accrued profit sharing and royalty expense |
67,210 | 86,985 | ||||||
Payments of profit sharing and royalty expense |
(58,759 | ) | (125,445 | ) | ||||
Payments of accrued litigation settlements |
| (5,865 | ) | |||||
Share-based compensation expense |
9,632 | 7,706 | ||||||
Bad debt expense |
163 | 215 | ||||||
Changes in assets and liabilities: |
||||||||
Accounts receivable |
(24,112 | ) | 90,072 | |||||
Inventory |
(5,577 | ) | 7,094 | |||||
Prepaid expenses and other assets |
(9,606 | ) | (11,225 | ) | ||||
Accounts payable, accrued expenses and income taxes payable |
(6,871 | ) | 22,349 | |||||
Other liabilities |
1,213 | 3,431 | ||||||
Net cash provided by operating activities |
10,454 | 259,885 | ||||||
Cash flows from investing activities: |
||||||||
Purchase of short-term investments |
(280,602 | ) | (306,784 | ) | ||||
Maturities of short-term investments |
316,277 | 173,178 | ||||||
Purchases of property, plant and equipment |
(18,433 | ) | (10,541 | ) | ||||
Net cash provided by (used in) investing activities |
17,242 | (144,147 | ) | |||||
Cash flows from financing activities: |
||||||||
Tax benefit related to the exercise of employee stock options |
6,086 | 4,337 | ||||||
Proceeds from exercise of stock options and ESPP |
12,632 | 13,927 | ||||||
Net cash provided by financing activities |
18,718 | 18,264 | ||||||
Net increase in cash and cash equivalents |
46,414 | 134,002 | ||||||
Cash and cash equivalents, beginning of period |
91,796 | 31,770 | ||||||
Cash and cash equivalents, end of period |
$ | 138,210 | $ | 165,772 | ||||
8
Impax Laboratories, Inc.
Third Quarter 2011
Non-GAAP Financial Measures
Third Quarter 2011
Non-GAAP Financial Measures
Total adjusted revenues, adjusted net income, adjusted net income per diluted share and adjusted
EBITDA, are not measures of financial performance under generally accepted accounting principles
(GAAP) and should not be construed as substitutes for, or superior to, GAAP revenues, net income,
and net income per diluted share as a measure of financial performance. However, management uses
both GAAP financial measures and the disclosed non-GAAP financial measures internally to evaluate
and manage the Companys operations and to better understand its business. Further, management
believes the inclusion of non-GAAP financial measures provides meaningful supplementary information
to and facilitates analysis by investors in evaluating the Companys financial performance, results
of operations and trends. The Companys calculation of total adjusted revenues, adjusted net
income, adjusted net income per diluted share and adjusted EBITDA, may not be comparable to
similarly designated measures reported by other companies, since companies and investors may differ
as to what type of events warrant adjustment.
The following table reconciles reported total revenues to total adjusted revenues.
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
(unaudited, amounts in thousands) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Total revenues |
$ | 119,849 | $ | 303,992 | $ | 354,360 | $ | 780,407 | ||||||||
Change in accounting principle Teva Agreement (a) |
| (196,440 | ) | | (196,440 | ) | ||||||||||
Total adjusted revenues |
$ | 119,849 | $ | 107,552 | $ | 354,360 | $ | 583,967 | ||||||||
The following table reconciles reported net income to adjusted net income.
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
(unaudited, amounts in millions, except per share data) | 2011 | 2010 | 2011 | 2010 | ||||||||||||
Net income |
$ | 17.2 | $ | 75.2 | $ | 43.6 | $ | 238.0 | ||||||||
Adjusted to add (deduct): |
||||||||||||||||
Share-based compensation |
3.5 | 2.5 | 9.6 | 7.7 | ||||||||||||
Employee severance |
| | 0.8 | | ||||||||||||
Change in accounting principle (a) |
| (101 | ) | | (101 | ) | ||||||||||
Income tax effect |
(0.8 | ) | 39.2 | (2.1 | ) | 38.4 | ||||||||||
Adjusted net income |
$ | 19.9 | $ | 15.8 | $ | 51.9 | $ | 183.1 | ||||||||
Adjusted net income per diluted share |
$ | 0.30 | $ | 0.24 | $ | 0.77 | $ | 2.81 | ||||||||
Net income per diluted share |
$ | 0.26 | $ | 1.15 | $ | 0.65 | $ | 3.65 |
9
Impax Laboratories, Inc.
Third Quarter 2011
Non-GAAP Financial Measures
Third Quarter 2011
Non-GAAP Financial Measures
The following table reconciles reported net income to adjusted EBITDA.
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Net income |
$ | 17.2 | $ | 75.2 | $ | 43.6 | $ | 238.0 | ||||||||
Adjusted to add (deduct): |
||||||||||||||||
Interest income |
(0.3 | ) | (0.4 | ) | (0.9 | ) | (0.7 | ) | ||||||||
Interest expense |
0.1 | 0.0 | 0.1 | 0.1 | ||||||||||||
Depreciation and amortization |
3.5 | 3.0 | 11.9 | 9.1 | ||||||||||||
Income taxes |
8.5 | 48.5 | 20.8 | 146.1 | ||||||||||||
EBITDA |
29.0 | 126.3 | 75.6 | 392.6 | ||||||||||||
Adjusted to add (deduct): |
||||||||||||||||
Share-based compensation |
3.5 | 2.5 | 9.6 | 7.7 | ||||||||||||
Employee severance |
| | 0.8 | | ||||||||||||
Change in accounting principle (a) |
| (101.0 | ) | | (101.0 | ) | ||||||||||
Adjusted EBITDA |
$ | 32.5 | $ | 27.8 | $ | 86.0 | $ | 299.3 | ||||||||
(a) Material Modification to Teva Agreement
In July 2010, the Company entered into a material modification of its Strategic Alliance Agreement
with Teva, and as a result the Company will apply the revised accounting standards of FASB ASC
605-25 Multiple Element Arrangements (ASC 605-25) which became effective for agreements entered
into or materially modified on or after June 15, 2010, to its recognition of revenue under the Teva
Agreement. The Company applied the accounting principles of ASC 605-25 on a prospective basis
beginning in the quarter ended September 30, 2010. For the three months and nine months ended
September 30, 2010, the application of ASC 605-25 resulted in recognition in the quarter ended
September 30, 2010 of previously deferred revenue and related costs, with the effect of increasing
RX Partner revenue by $196.4 million and increasing cost of revenues by $95.4 million. Basic
earnings per share increased by approximately $0.98 and $0.99 for the three and nine months ended
September 30, 2010, respectively, as a result of the prospective application of ASC 605-25.
10