Attached files

file filename
8-K - 8-K - MID WISCONSIN FINANCIAL SERVICES INCpr051311t.htm

Exhibit 99.1


Mid-Wisconsin Financial Services, Inc. Reports First Quarter 2011 Financial Results

May 13, 2011

Medford, Wisconsin


Mid-Wisconsin Financial Services, Inc. (OTCBB:  MWFS.OB), the holding company of Mid-Wisconsin Bank (the Bank) headquartered in Medford, WI, reported net income prior to preferred stock dividends for the quarter ending March 31, 2011 of $140,000, compared to $13,000 for the first quarter of 2010.  After preferred stock dividends, the Company reported a net loss to common shareholders of $20,000 or $0.01 per common share, for the quarter ended March 31, 2011 compared to a net loss of $148,000, or $0.09 per common share, for the quarter ended March 31, 2010.


Our financial results for the first quarter of 2011 were impacted by the level of loan loss provisions, increased collection expenses, a decline in our net interest margin due to an elevated liquidity position, increased marketing expenses related to a new deposit campaign; the recognition of $55,000 in net losses associated with the sale of securities, and reduced levels of fee income from service charges. These factors were partially offset by a $500,000 legal settlement, the details of which are subject to a confidentiality agreement.


Credit quality continues to be a concern in light of the relatively weak economic conditions in our primary markets, the level of delinquencies, loan defaults and foreclosure activity.  Management believes it to be prudent and consistent with our practice of maintaining adequate reserves. During the first quarter of 2011, we recorded loan loss provisions of $1,050,000 to cover net charge-offs of $814,000 and provide additional reserves of $236,000. This level of provisioning compares favorably to the $1,400,000 taken during the first quarter of 2010. At March 31, 2011 our allowance for loan and lease losses (ALLL) was $9,707,000 compared to $9,471,000 at December 31, 2010. Our coverage ratio improved to 2.90% of total loans at March 31, 2011 compared to 2.79% at December 31, 2010.  Expenses related to foreclosures and other loan servicing costs for the first quarter of 2011 increased $147,000 compared to the first quarter of 2010.  


During the first quarter of 2011, our net interest margin declined 19 basis points to 3.36% compared to 3.55% in the first quarter of 2010.  This decline was anticipated due to the increased level of liquidity resulting from the sale of securities during 2010. Proceeds from the sale of these securities coupled with a reduction in loan balances and an increase in core deposits resulted in higher levels of short-term investments which generally carry lower yields.


One of our key initiatives is to increase core deposits and reduce our dependency on wholesale borrowings and brokered deposits, which represent our highest cost of funds.  On February 1, 2011 we introduced an innovative suite of new consumer deposit products based on various rewards.  The advertising campaign associated with this program resulted in higher levels of marketing expenses during the first quarter 2011.  These expenses are expected to taper off during the third and fourth quarters of 2011.  Our success in growing core deposits has enabled us to reduce our wholesale funding sources.


During the first quarter 2011 we recognized net losses of $55,000 on the disposition of a trust preferred security and other investments that were deemed to be underperforming.

 

1


   

Similar to many other financial institutions, the Bank was the beneficiary of income derived from the sale of residential mortgages resulting from historically low mortgage rates during 2010.  Income from this



activity remained constant during the first quarter of 2011; however, we do expect to see this revenue to decline over the remainder of 2011.


We continue to experience weak loan demand from creditworthy borrowers in our local markets. The absence of quality loan demand coupled with loan payoffs and charge-offs resulted in a decline in loan balances at March 31, 2011.  Competition among local and regional banks for creditworthy borrowers and core deposit customers remains high.  The Bank remains committed to its community banking philosophy and in serving the needs of its local markets by making available various government loan programs to creditworthy borrowers as opportunities arise.


We remain committed to increasing capital levels at the Bank and the Company.  The Banks Tier One Capital Leverage ratio improved slightly to 9.0% and its Total Risk Based Capital ratio improved to 14.1% at March 31, 2011, compared to 13.9% as of December 31, 2010.  The Companys Tier One Capital Ratio improved to 10.1% and its Total Risk Based Capital Ratio to15.7% at March 31, 2011, which compared favorably to 10.0% and 15.5%, respectively reported as of December 31, 2010.  All ratios are above the regulatory guidelines stipulated in the Banks and Companys agreements with their primary regulators.  


As referenced in our 10-Q filing with the SEC during the third quarter of 2010, the Banks board of directors entered into a formal written agreement (the Agreement) on November 9, 2010 with the Federal Deposit Insurance Corporation (the FDIC) and the Wisconsin Department of Financial Institutions (the DFI) to take certain actions and operate in compliance with the Agreements provisions during its term. The Agreement was based on the results of an examination of the Bank that was performed as of December 31, 2009 during the second quarter of 2010 by the FDIC and DFI. At this time, the board believes it has satisfied most of the conditions of the Agreement and has taken appropriate actions necessary to resolve all other requirements referenced in the Agreement. As expected the Company entered into a similar agreement with similar restrictions with its primary regulator, the Federal Reserve Bank of Minneapolis, on May 10, 2011. A copy of this agreement has been filed with the Companys first quarter 2011 Form 10-Q.  Compliance with all requirements will be monitored on a monthly basis. In consultation with the Federal Reserve Bank of Minneapolis, on May 12, 2011, the Company exercised its rights to suspend dividends on the outstanding TARP Preferred Stock and intends to defer interest on the Debentures related to the Trust and its trust preferred securities, effective for the next interest or dividend payment due on each.  Therefore, the Company will not be able to pay dividends on its common stock until it has fully paid all accrued and unpaid dividends on the Debentures and the TARP Preferred Stock.


As noted in the filing of our first quarter Form 10-Q, on July 21, 2010 President Obama signed into law the Dodd-Frank Wall Street Reform and Consumer Protection Act which introduced 250 new banking regulations and 188 revisions to existing regulations, all of which are expected to be implemented within two years. This new legislation will add additional costs for compliance and set limits on certain fees for banking services. This legislation has and will continue to impact the amount of non-interest income we generate from selected service fees and is expected to increase our compliance costs, reported James F. Warsaw, the Companys President and CEO.

2



Mid-Wisconsin Financial Services, Inc., headquartered in Medford, Wisconsin, is the holding company of Mid-Wisconsin Bank which operates thirteen retail banking locations throughout central and northern Wisconsin serving markets in Clark, Eau Claire, Lincoln, Marathon, Oneida, Price, Taylor and Vilas counties.  In addition to traditional loan and deposit products, the Bank offers trust, brokerage and private client services through its Wealth Management Services Group.




This press release contains forward-looking statements or comments that are provided to assist in the understanding of anticipated future financial performance. These forward-looking statements are not guarantees of future performance, nor should they be relied upon as representing managements view as of any subsequent date. If the risks or uncertainties never materialize or the assumptions prove incorrect, our results may differ materially from those presented, either expressed or implied, in this filing.  All statements other than statements of historical fact are statements that could be deemed forward-looking statements.  Forward-looking statements may be identified by, among other things, expressions of beliefs or expectations that certain events may occur or are anticipated, and projections or statements of expectations.  Such forward-looking statements include, without limitation, statements regarding expected financial and operating activities and results that are preceded by, followed by, or that include words such as may, expects, anticipates, estimates, or believes. Such statements are subject to important factors that could cause Mid-Wisconsins actual results to differ materially from those anticipated by the forward-looking statements. These factors include: (i) Mid-Wisconsins exposure to the volatile commercial and residential real estate markets, which could result in increased charge-offs and increases in the allowance for loan losses to compensate for potential losses in its real estate portfolios or further write-downs of other real estate values; (ii) the effect of legislative and regulatory changes in banking laws and regulations and their application by the Companys regulators; (iii) adverse changes in the financial performance and/or condition of Mid-Wisconsins borrowers, which could impact repayment of such borrowers outstanding loans; (iv) Mid-Wisconsins ability to maintain required levels of capital; (v) fluctuation in Mid-Wisconsins stock price; (vi) other risks and assumptions described in Mid-Wisconsins Annual Report on Form 10-K for the year ended December 31, 2010 under the headings Forward-Looking Statements and Risk Factors which are incorporated herein by reference; and (vii) such other factors as may be described in other Mid-Wisconsin filings with the Securities and Exchange Commission (SEC).  Forward-looking estimates and statements involve significant risks and uncertainties and actual results may differ materially from those presented, either expressed or implied, in this filing. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect only Mid-Wisconsins belief as of the date of this press release. Mid-Wisconsin specifically disclaims any obligation to update factors or to publicly announce the result of revisions to any of the forward-looking statements or comments included herein to reflect future events or developments except as required by federal securities law.  


3



Mid-Wisconsin Financial Services, Inc.



Financial Data




          Three Months Ended

PER SHARE DATA

March 31, 2011

March 31, 2010

Earnings (loss) per common share:



    Basic and diluted

($0.01) 

($0.09) 

Cash dividends per share

0.00  

0.00  

Book value per common share

$

19.81  

$

20.18  

Weighted average common shares outstanding:



Basic and diluted

1,652  

1,648  

Dividend payout ratio (1)

0.0%

0.0%

Stock Price Information:



   High Bid

$

8.05  

$

9.10  

   Low Bid

7.80  

6.00  

  Bid price at quarter end

8.00  

9.00  

KEY RATIOS



Return on average assets

-0.02%

-0.12%

Return on average equity

-0.19%

-1.38%

Average equity to average assets

8.58%

8.64%

Net interest margin (FTE)(2)

3.36%

3.55%

Net charge-offs to average loans

0.24%

0.14%

Allowance for loan loss to period-end loans

2.90%

2.48%

(1)  Ratio is based upon basic earnings per common share


(2)  The yield on tax-exempt loans and investment securities is computed on a tax-equivalent basis.

       using a federal tax rate of 34% and adjusted for the disallowance of interest expense.


4



Mid-Wisconsin Financial Services, Inc.




Consolidated Statements of Income





          Three Months Ended


(dollars in thousands, except per share data)

March 31, 2011

March 31, 2010

Percent Change

Interest Income



 

  Loans, including fees

$

4,826 

$

5,398 

-11%

  Securities




     Taxable

638 

937 

-32%

     Tax-exempt

101 

98 

3%

  Other

80 

24 

233%

Total interest income

5,645 

6,457 

-13%

Interest Expense




  Deposits

1,286 

1,719 

-25%

  Short-term borrowings

25 

20 

25%

  Long-term borrowings

405 

435 

-7%

  Subordinated debentures

45 

154 

-71%

Total interest expense

1,761 

2,328 

-24%

Net interest income

3,884 

4,129 

-6%

Provision for loan losses

1,050 

1,400 

-25%

Net interest income after provision for loan losses

2,834 

2,729 

4%

Noninterest Income




  Service fees

253 

287 

-12%

  Wealth management

310 

326 

-5%

  Mortgage banking

149 

150 

-1%

  Other

765 

224 

242%

Total noninterest income

1,477 

987 

50%

Noninterest Expense




  Salaries and employee benefits

2,131 

2,105 

1%

  Occupancy

484 

461 

5%

  Data processing

173 

166 

4%

  Foreclosure/OREO expense

42 

(5)

940%

  Legal and professional fees

167 

197 

-15%

  FDIC expense

314 

235 

34%

  Loss on sale of investments

55 

100%

  Other

808 

623 

30%

Total noninterest expense

4,174 

3,782 

10%

Income (loss) before income taxes

137 

(66)

NM

Income tax  (benefit) expense

(3)

(79)

96%

Net income (loss)

$

140 

$

13 

NM

Preferred stock dividends, discount and premium

(160)

(161)

-1%

Net income (loss) available to common equity

($20)

($148)

86%


5



Mid-Wisconsin Financial Services, Inc.






Consolidated Balance Sheets



Audited




As of


As of




March 31,


December 31,


Percent

(dollars in thousands, except per share data)

2011

 

2010

 

Change

Assets





 

Cash and due from banks

$

7,355 


$

9,502 


-23%

Interest-bearing deposits  in other financial institutions



0%

Federal funds sold and securities purchased under agreement to sell

34,120 


32,473 


5%

Securities available-for-sale, at fair value

105,902 


101,310 


5%

Loans held for sale

1,234 


7,444 


-83%

Loans

334,836 


339,170 


-1%

Less:  Allowance for loan losses

(9,707)


(9,471)


2%

Loans, net

325,129 


329,699 


-1%

Accrued interest receivable

1,966 


1,853 


6%

Premises and equipment, net

8,275 


8,162 


1%

Other investments - at cost

2,616 


2,616 


0%

Other assets

15,440 


16,015 


-4%

Total assets

$

502,045 


$

509,082 


-1%







Liabilities and Stockholders' Equity






Noninterest-bearing deposits

$

56,653 


$

60,446 


-6%

Interest-bearing deposits

337,561 


340,164 


-1%

  Total deposits

394,214 


400,610 


-2%

Short-term borrowings

9,753 


9,512 


3%

Long-term borrowings

42,561 


42,561 


0%

Subordinated debentures

10,310 


10,310 


0%

Accrued interest payable

952 


992 


-4%

Accrued expenses and other liabilities

1,318 


2,127 


-38%

Total liabilities

459,108 


466,112 


-2%

Total stockholders' equity

42,937 


42,970 


0%

Total liabilities and stockholders' equity

$

502,045 


$

509,082 


-1%







Nonaccrual loans

$

13,724 


$

11,540 


19%

Other real estate owned

$

3,873 


$

4,230 


-8%

Net charge-offs

$

814 


$

3,241 


-75%


6



Mid-Wisconsin Financial Services, Inc.






Consolidated Statements of Income - Quarterly Trend






(dollars in thousands, except per share data - unaudited)

 

 

 

 

 

 

March 31, 2011

December 31, 2010

September 30, 2010

June 30, 2010

March 31, 2010

Interest income






  Loans, including fees

$

4,826 

$

5,250 

$

5,296 

$

5,381 

$

5,398 

  Securities






     Taxable

638 

615 

768 

896 

937 

     Tax-exempt

101 

89 

88 

91 

98 

  Other

80 

64 

44 

23 

24 

Total interest income

5,645 

6,018 

6,196 

6,391 

6,457 

Interest expense






  Deposits

1,286 

1,430 

1,580 

1,673 

1,719 

  Short-term borrowings

25 

27 

29 

19 

20 

  Long-term borrowings

405 

413 

412 

410 

435 

  Subordinated debentures

45 

134 

154 

153 

154 

Total interest expense

1,761 

2,004 

2,175 

2,255 

2,328 

Net interest income

3,884 

4,014 

4,021 

4,136 

4,129 

Provision for loan losses

1,050 

1,500 

900 

955 

1,400 

Net interest income after provision for loan losses

2,834 

2,514 

3,121 

3,181 

2,729 

Noninterest income






  Service fees

253 

287 

283 

317 

287 

  Wealth management

310 

308 

346 

344 

326 

  Mortgage banking

149 

407 

250 

148 

150 

  Gain on sale of investments

556 

330 

168 

  Other operating income

765 

318 

258 

243 

224 

Total noninterest income

1,477 

1,876 

1,467 

1,220 

987 

Other-than-temporary impairment losses, Net






  Total other-than-temporary impairment losses

426 

  Amount in other comprehensive income, before taxes

14 

  Total impairment

412 

Noninterest expense






  Salaries and employee benefits

2,131 

2,163 

2,164 

2,105 

2,105 

  Occupancy

484 

451 

449 

469 

461 

  Data processing

173 

158 

165 

162 

166 

  Foreclosure/OREO expenses

42 

101 

17 

130 

(5)

  Legal and professional fees

167 

149 

147 

184 

197 

  FDIC expense

314 

339 

232 

230 

235 

  Loss on sale of investments

55 

  Other

808 

724 

819 

665 

623 

Total noninterest expense

4,174 

4,085 

3,993 

3,945 

3,782 

Income (loss) before income taxes

137 

305 

183 

456 

(66)

Income tax (benefit) expense

(3)

65 

21 

128 

(79)

Net income (loss)

$

140 

$

240 

$

162 

$

328 

$

13 

Preferred stock dividends, discount and premium

(160)

(160)

(160)

(160)

(161)

Net income (loss) available to common equity

($20)

$

80 

$

$

168 

($148)

Earnings (Loss) Per Common Share:






  Basic and diluted

($0.01)

$

0.05 

$

0.00 

$

0.10 

($0.09)








7




Mid-Wisconsin Financial Services, Inc.



Interest Margin Analysis




          Three Months Ended

 

March 31, 2011

March 31, 2010

EARNING ASSETS



  Loans (FTE)

5.78%

6.08%

  Investment securities:



    Taxable

2.89%

4.21%

    Tax-exempt (FTE)

4.99%

5.69%

    Federal funds sold

0.14%

0.15%

    Securities purchased under agreements to sell

1.37%

0.00%

    Other interest earning-assets

1.01%

1.91%

  Total earning assets

4.86%

5.52%

INTEREST-BEARING LIABILITIES



  Interest-bearing demand

0.51%

0.63%

  Savings deposits

0.78%

1.04%

  Time deposits

2.26%

2.74%

Short-term borrowings

0.99%

0.89%

Long-term borrowings

3.86%

4.15%

Subordinated debentures

1.77%

5.98%

Total interest-bearing liabilities

1.79%

2.32%

Net Interest rate spread (FTE)

3.07%

3.20%

Net interest rate margin (FTE)

3.36%

3.55%

Average Balance Sheet (in thousands)



Loans

$

339,737  

$

360,731  

Deposits

391,976  

395,747  

Assets

501,359  

504,730  

Stockholders' equity

43,019  

43,618  


8