Attached files

file filename
8-K/A - 8KA COVER SHEET - FRANKLIN ELECTRIC CO INCpressrelease.htm

EX-99 1 exhibit99.htm EX-99
 
 
Exhibit Index
 
 
EXHIBIT NO. (99) Condensed Consolidated Statements of Cash Flows as of April 2, 2011 and April 3, 2010.
 
 
EXHIBIT 99
 
 
ADDITIONAL EXHIBITS
 
 
Condensed Consolidated Statements of Cash Flows as of April 2, 2011 and April 3, 2010.
 

 
 

 

 
 
EXHIBIT 99.1
 
 
 
 
 
 

FRANKLIN ELECTRIC CO., INC. AND CONSOLIDATED SUBSIDIARIES
 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
 
(Unaudited)
 
   
First Quarter Ended
 
(In thousands)
 
April 2,
   
April 3,
 
   
2011
   
2010
 
Cash flows from operating activities:
           
Net income
  $ 10,902     $ 7,550 *
Adjustments to reconcile net income to net
               
cash flows from operating activities:
               
Depreciation and amortization
    5,840       6,379  
Share-based compensation
    1,174       1,139  
Deferred income taxes
    803       1,610  
(Gain)/loss on disposals of plant and equipment
    372       (1,204 )
Foreign exchange expense
    421       -  
Excess tax from share-based payment arrangements
    104       (226 )
Changes in assets and liabilities:
               
Receivables
    (26,720 )     (29,119 )
Inventory
    (13,712 )     (8,020 ) *
Accounts payable and accrued expenses
    (1,229 )     17,178  
Income taxes
    2,339       (2,330 ) *
Employee benefit plans
    (8,337 )     (5,597 )
Other
    (2,876 )     7  
                 
Net cash flows from operating activities
    (30,919 )     (12,633 )
                 
Cash flows from investing activities:
               
Additions to property, plant, and equipment
    (3,242 )     (1,746 )
Proceeds from sale of property, plant, and equipment
    -       1,338  
                 
Net cash flows from investing activities
    (3,242 )     (408 )
                 
Cash flows from financing activities:
               
Repayment of long-term debt
    (43 )     (96 )
Proceeds from issuance of common stock
    1,082       214  
Excess tax from share-based payment arrangements
    (104 )     226  
Purchases of common stock
    (4,068 )     -  
Dividends paid
    (3,024 )     (2,892 )
                 
Net cash flows from financing activities
    (6,157 )     (2,548 )
                 
Effect of exchange rate changes on cash
    3,038       (1,586 )
Net change in cash and equivalents
    (37,280 )     (17,175 )
Cash and equivalents at beginning of period
    140,070       86,875  
Cash and equivalents at end of period
  $ 102,790     $ 69,700  
                 
*Prior year amounts have been restated for the change in accounting method from LIFO to FIFO.