Attached files
file | filename |
---|---|
8-K - 8-K - Northrop Grumman Innovation Systems, Inc. | a11-11622_18k.htm |
Exhibit 99.1
News Release |
|
Corporate Communications 7480 Flying Cloud Drive Minneapolis, MN 55344 |
|
Phone: 952-351-3087 Fax: 952-351-3009 |
For Immediate Release |
|
|
|
|
|
Media Contact: |
|
Investor Contact: |
|
|
|
Bryce Hallowell |
|
Jeff Huebschen |
Phone: 952-351-3087 |
|
Phone: 952-351-2929 |
E-mail: bryce.hallowell@atk.com |
|
E-mail: jeff.huebschen@atk.com |
ATK Reports FY11 Full-Year and Fourth Quarter Operating Results Full-Year Sales, Net Income, and EPS Were the Highest Recorded in Company History
Full-Year Sales Were $4.8 Billion
Full-Year Net Income Rose 12 Percent to $313 Million
Full-Year Fully Diluted EPS Rose 12 percent to $9.32
ATK Establishes Initial FY12 Guidance
Minneapolis, May 5, 2011 ATK (NYSE: ATK) today reported operating results for Fiscal Year 2011, which ended March 31, 2011. The company achieved full-year sales of $4.8 billion, led by continued strength in both commercial and military small-caliber ammunition. FY11 fully diluted earnings per share (EPS) were the highest in company history.
For the full year, FY11 net income was up 12 percent to $313 million, compared to $279 million in the prior year. Full-year EPS was up 12 percent to $9.32, compared to $8.33 in the prior year. The increase in earnings represents a favorable settlement of IRS audits of the companys FY07 and FY08 tax returns, net operating margin improvements, and the absence of a non-cash impairment recorded in the prior year, partially offset by increased pension expense. Full-year operating margins were 10.9 percent. Orders for the year were $4.8 billion, a book-to-bill ratio of 1. Year-end free cash flow was $291 million, compared to $50 million in the prior year (see reconciliation table for details). The prior year included $300 million of contributions to the companys pension plans.
Sales in the fourth quarter were up 4.2 percent to $1.3 billion, compared to $1.2 billion in the prior-year quarter. Stronger sales of military small-caliber ammunition and continued strength within the companys commercial ammunition and tactical accessories business contributed to the gain, which was partially offset by lower sales on NASA programs. Fourth quarter fully diluted EPS rose 21 percent to $2.10, compared to $1.73 per share in the prior-year quarter. Fourth quarter margins were 10.1 percent. Absent the $38 million non-cash impairment recorded in the prior-year quarter, EPS was down 14 percent from $2.44 (see reconciliation table for details). The lower EPS reflects higher pension expense, lower sales volume on NASA programs, and strategic investments to support business pursuits, partially offset by operating efficiencies.
In a challenging budget and economic environment, we held the line on sales and delivered strong earnings growth, record net income, and impressive full-year margins despite significant pension headwinds. In addition, we initiated the companys first-ever dividend, said Mark DeYoung, President and Chief Executive Officer. Our focus on efficiency improvements and business execution enhances not only our financial performance, but also improves our competitive position and supports both long-term growth and profitability.
SUMMARY OF REPORTED RESULTS
The following table presents the companys results for fiscal year 2011 and the fourth quarter ending March 31, 2011 (in thousands).
Sales:
|
|
Quarters Ended |
|
Years Ended |
| ||||||||||||||||||
|
|
March 31, |
|
March 31, |
|
$ |
|
% |
|
March 31, |
|
March 31, |
|
$ |
|
% |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Aerospace Systems |
|
$ |
365,657 |
|
$ |
404,950 |
|
$ |
(39,293 |
) |
(9.7 |
)% |
$ |
1,432,678 |
|
$ |
1,623,038 |
|
$ |
(190,360 |
) |
(11.7 |
)% |
Armament Systems |
|
493,293 |
|
446,893 |
|
46,400 |
|
10.4 |
% |
1,806,339 |
|
1,662,583 |
|
143,756 |
|
8.6 |
% | ||||||
Missile Products |
|
190,001 |
|
215,843 |
|
(25,842 |
) |
(12.0 |
)% |
673,694 |
|
760,200 |
|
(86,506 |
) |
(11.4 |
)% | ||||||
Security and Sporting |
|
252,637 |
|
181,353 |
|
71,284 |
|
39.3 |
% |
929,553 |
|
761,845 |
|
167,708 |
|
22.0 |
% | ||||||
Total sales |
|
$ |
1,301,588 |
|
$ |
1,249,039 |
|
$ |
52,549 |
|
4.2 |
% |
$ |
4,842,264 |
|
$ |
4,807,666 |
|
$ |
34,598 |
|
0.7 |
% |
Income before Interest, Income Taxes, and Noncontrolling Interest (Operating Profit):
|
|
Quarters Ended |
|
Years Ended |
| ||||||||||||||||||
|
|
March 31, |
|
March 31, |
|
$ |
|
% |
|
March 31, |
|
March 31, |
|
$ |
|
% |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Aerospace Systems |
|
$ |
32,512 |
|
$ |
18,969 |
|
$ |
13,543 |
|
71.4 |
% |
$ |
131,011 |
|
$ |
145,858 |
|
$ |
(14,847 |
) |
(10.2 |
)% |
Armament Systems |
|
53,555 |
|
57,314 |
|
(3,759 |
) |
(6.6 |
)% |
211,740 |
|
168,094 |
|
43,646 |
|
26.0 |
% | ||||||
Missile Products |
|
21,098 |
|
8,274 |
|
12,824 |
|
155.0 |
% |
68,787 |
|
58,653 |
|
10,134 |
|
17.3 |
% | ||||||
Security and Sporting |
|
32,814 |
|
20,785 |
|
12,029 |
|
57.9 |
% |
128,437 |
|
107,891 |
|
20,546 |
|
19.0 |
% | ||||||
Corporate |
|
(8,093 |
) |
4,348 |
|
(12,441 |
) |
(286.1 |
)% |
(14,249 |
) |
31,841 |
|
(46,090 |
) |
(144.8 |
)% | ||||||
Total operating profit |
|
$ |
131,886 |
|
$ |
109,690 |
|
$ |
22,196 |
|
20.2 |
% |
$ |
525,726 |
|
$ |
512,337 |
|
$ |
13,389 |
|
2.6 |
% |
SEGMENT RESULTS
ATK operates in four business groups: Aerospace Systems; Armament Systems; Missile Products; and Security and Sporting.
AEROSPACE SYSTEMS
Full-year sales in the Aerospace Systems group were down 12 percent to $1.4 billion, compared to $1.6 billion in the prior year. The decrease reflects lower sales of Space Shuttle Reusable Solid Rocket Motors due to the completion of the program, partially offset by higher sales in commercial aerospace programs, and additional space-based propulsion activities.
For the full year, earnings before interest, taxes, and noncontrolling interest (operating profit) declined by 10 percent to $131 million, compared to $146 million in FY10, which included the impact of a $25 million non-cash impairment for the discontinuation of the Thiokol trade name. The year-over-year decrease primarily reflects the reduced sales volume and the impact of profit reductions in a commercial aerospace structures program.
Fourth quarter sales fell 10 percent to $366 million, compared to $405 million in the prior-year period. The decrease reflects lower revenue on NASA programs. Operating profit in the quarter was $33 million, compared to $19 million in the prior-year quarter. The prior-year quarter included the $25 million non-cash impairment referenced above. Excluding the non-cash impairment, fourth quarter operating profit was down 25 percent from $44 million in prior-year quarter, reflecting the lower sales volume and a reduction in profit in a commercial aerospace structures program (see reconciliation table).
ARMAMENT SYSTEMS
For the full year, sales in the Armament Systems group increased nine percent to $1.8 billion, compared to $1.7 billion in the prior year. The increase reflects higher sales of small-caliber ammunition and precision weapons.
Operating profit for the year rose 26 percent to $212 million from $168 million in the prior year. The increase was driven by higher sales volume, increased operating efficiencies, and the absence of prior-year charges.
Sales in the fourth quarter rose 10 percent to $493 million, compared to $447 million in the prior-year quarter. The increase was driven by small-caliber ammunition and precision weapons,
partially offset by lower modernization funds at the companys energetics systems business. Operating profit for the quarter declined by seven percent to $54 million, compared to $57 million in the prior-year quarter, primarily due to product mix and strategic investment to support business pursuits.
MISSILE PRODUCTS
For the full year, sales in the Missile Products group decreased by 11 percent to $674 million, compared to $760 million in the prior-year. The decrease reflects lower sales on NASAs launch abort system, missile defense systems, and special mission aircraft, partially offset by higher sales of defense electronics.
Operating profit for the year increased by 17 percent to $69 million, compared to $59 million in the prior year. This increase reflects improved operating efficiency and the absence of the $13 million non-cash impairment for discontinuing the use of the Mission Research Corporation (MRC) trade name, partially offset by lower sales volume.
Sales in the fourth quarter declined by 12 percent to $190 million, compared to $216 million in the prior-year quarter. The decrease reflects the absence of sales on NASAs launch abort system and lower sales of special mission aircraft. Operating profit was $21 million, compared to $8 million in the prior-year quarter. The increase in operating profit reflects improved operating efficiencies partially offset by lower sales volume. Excluding the $13 million non-cash impairment in the prior-year quarter, operating profit was $22 million (see reconciliation table).
SECURITY AND SPORTING
For the full year, sales in the Security and Sporting group increased by 22 percent to $930 million, compared to $762 million in the prior year. The increase reflects continued strength in the groups commercial ammunition and tactical accessories businesses, and $84 million of new sales from the recently acquired BLACKHAWK! business.
Full-year operating profit rose 19 percent to $128 million, compared to $108 million in the prior year, primarily reflecting higher sales volume and improved operating efficiencies, partially offset by higher raw material costs.
Fourth quarter sales grew by 39 percent to $253 million, compared to $181 million in the prior-year quarter. Additional production capacity in high-demand product areas allowed the group to deliver more sales in commercial ammunition. The increase also benefitted from $23 million of new sales generated by the BLACKHAWK! business.
Operating profit in the fourth quarter increased 58 percent to $33 million, compared to $21 million in the prior-year quarter, reflecting higher production and sales volume, and the timing of expenses.
CORPORATE AND OTHER
For the full year, corporate and other expenses increased to $14 million, compared to income of $32 million in the prior-year, primarily driven by increased pension expense. The company recorded strong free cash flow of $291 million (see reconciliation table for details). Capital expenditures for the year were $130 million. The effective tax rate for the year was 28.5 percent, including the favorable settlement of IRS audits of the companys FY07 and FY08 tax returns.
In the fourth quarter, corporate and other expenses increased to $8 million, compared to income of $4 million in the prior-year quarter. The decrease was primarily the result of increased pension expense. The tax rate for the quarter was 33.9 percent, compared to 35.5 percent in the prior-year quarter.
OUTLOOK
ATK is establishing initial FY12 financial guidance. The company expects FY12 sales in a range of $4.6 to $4.8 billion, and EPS in a range of $8.00 to $8.60. ATK expects FY12 cash provided by operating activities in a range of $355 million to $380 million, which includes the impact of pension contributions of approximately $62 million. The company expects capital expenditures of approximately $130 million and free cash flow in a range of $225 million $250 million (see reconciliation table for details). Average share count is expected to be approximately 34 million. The effective tax rate for the year is expected to be approximately 34 percent and pension expenses are expected to be approximately $135 million.
Reconciliation of Non-GAAP Financial Measures
EBIT Margin and Earnings Per Share
The EBIT margin excluding the effect of the non-cash trade name impairment is a non-GAAP financial measure that ATK defines as income before interest, income taxes, and noncontrolling interest excluding the effects of the non-cash trade name impairment as a percent of sales. Earnings per share excluding the impact of the non-cash trade name impairment is a non-GAAP financial measure that ATK defines as earnings per share less the impact of the non-cash trade name impairment.
ATK management is presenting these measures so that a reader may compare EBIT margin and EPS excluding these items as these measures provide investors with an important perspective on the operating results of the Company. ATK management uses these measurements internally to assess business performance and ATKs definition may differ from that used by other companies.
Total ATK Quarter Ending
March 31, 2010:
|
|
Sales |
|
EBIT |
|
Margin |
|
Taxes |
|
After-tax |
|
EPS |
| |||||
As reported |
|
$ |
1,249,039 |
|
$ |
109,690 |
|
8.8 |
% |
$ |
32,167 |
|
$ |
58,402 |
|
$ |
1.73 |
|
Trade name Impairment |
|
|
|
38,008 |
|
|
|
14,393 |
|
23,615 |
|
$ |
0.71 |
| ||||
As adjusted |
|
$ |
1,249,039 |
|
$ |
147,698 |
|
11.8 |
% |
$ |
46,560 |
|
$ |
82,017 |
|
$ |
2.44 |
|
Group Information:
Aerospace Systems:
|
|
Quarter Ended |
| ||||
|
|
Sales |
|
EBIT |
| ||
As reported |
|
$ |
404,950 |
|
$ |
18,969 |
|
Trade name Impairment |
|
|
|
24,586 |
| ||
As adjusted |
|
$ |
404,950 |
|
$ |
43,555 |
|
Group Information:
Missile Products:
|
|
Quarter Ended |
| ||||
|
|
Sales |
|
EBIT |
| ||
As reported |
|
$ |
215,843 |
|
$ |
8,274 |
|
Trade name Impairment |
|
|
|
13,422 |
| ||
As adjusted |
|
$ |
215,843 |
|
$ |
21,696 |
|
Free Cash Flow
Free cash flow is defined as cash provided by operating activities less capital expenditures. ATK management believes free cash flow provides investors with an important perspective on the cash available for acquisitions, debt repayment, cash dividends, and share repurchase after making the capital investments required to support ongoing business operations. ATK management uses free cash flow internally to assess both business performance and overall liquidity.
|
|
Year Ended |
|
Projected Year |
| ||
|
|
|
|
|
| ||
Cash provided by operating activities* |
|
$ |
421,070 |
|
$ |
355,000$380,000 |
|
Capital expenditures |
|
(130,201 |
) |
~(130,000) |
| ||
Free cash flow |
|
$ |
290,869 |
|
$ |
225,000$250,000 |
|
* Cash provided by operating activities for the year ended March 31, 2011 included $7 million of pension contributions and $62 million projected in the year ending March 31, 2012.
ATK is an aerospace, defense, and commercial products company with operations in 23 states, Puerto Rico, and internationally, and revenues of approximately $4.8 billion. News and information can be found on the Internet at www.atk.com.
Certain information discussed in this press release constitutes forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Although ATK believes that the expectations reflected in such forward-looking statements are based on reasonable assumptions, it can give no assurance that its expectations will be achieved. Forward-looking information is subject to certain risks, trends, and uncertainties
that could cause actual results to differ materially from those projected. Among these factors are: assumptions related to the profitability of current commercial aerospace structures programs; the challenges of developing new launch vehicles and the uncertainty regarding the Administrations next-generation heavy lift vehicle architecture; changes in governmental spending, budgetary policies and product sourcing strategies; the companys competitive environment; risks inherent in the development and manufacture of advanced technology; risks associated with the diversification into new markets; increases in commodity costs, energy prices, and production costs; the terms and timing of awards and contracts; program performance; program terminations; changes in cost estimates related to relocation of facilities; the outcome of contingencies, including litigation and environmental remediation; actual pension asset returns and assumptions regarding future returns, discount rates and service costs; capital market volatility and corresponding assumptions related to the companys shares outstanding; the availability of capital market financing; changes to accounting standards; changes in tax rules or pronouncements; economic conditions; and the companys capital deployment strategy, including debt repayment, dividend payments, share repurchases, pension funding, mergers and acquisitions and any integration thereof. ATK undertakes no obligation to update any forward-looking statements. For further information on factors that could impact ATK, and statements contained herein, please refer to ATKs most recent Annual Report on Form 10-K and any subsequent quarterly reports on Form 10-Q and current reports on Form 8-K filed with the U.S. Securities and Exchange Commission.
# # #
ALLIANT TECHSYSTEMS INC.
CONSOLIDATED INCOME STATEMENTS
(unaudited)
|
|
QUARTERS ENDED |
|
YEARS ENDED |
| ||||||||
(In thousands except per share data) |
|
March 31, 2011 |
|
March 31, 2010 |
|
March 31, 2011 |
|
March 31, 2010 |
| ||||
|
|
|
|
|
|
|
|
|
| ||||
Sales |
|
$ |
1,301,588 |
|
$ |
1,249,039 |
|
$ |
4,842,264 |
|
$ |
4,807,666 |
|
Cost of sales |
|
1,036,177 |
|
973,657 |
|
3,840,698 |
|
3,776,355 |
| ||||
Gross profit |
|
265,411 |
|
275,382 |
|
1,001,566 |
|
1,031,311 |
| ||||
Operating expenses: |
|
|
|
|
|
|
|
|
| ||||
Research and development |
|
22,572 |
|
28,575 |
|
64,960 |
|
75,896 |
| ||||
Selling |
|
45,801 |
|
43,556 |
|
164,063 |
|
168,986 |
| ||||
General and administrative |
|
65,152 |
|
55,553 |
|
246,817 |
|
236,084 |
| ||||
Tradename and goodwill impairments |
|
|
|
38,008 |
|
|
|
38,008 |
| ||||
Income before interest, income taxes, and noncontrolling interest |
|
131,886 |
|
109,690 |
|
525,726 |
|
512,337 |
| ||||
Interest expense |
|
(24,334 |
) |
(19,280 |
) |
(87,612 |
) |
(77,494 |
) | ||||
Interest income |
|
242 |
|
200 |
|
560 |
|
574 |
| ||||
Income before income taxes and noncontrolling interest |
|
107,794 |
|
90,610 |
|
438,674 |
|
435,417 |
| ||||
Income tax provision |
|
36,522 |
|
32,167 |
|
124,963 |
|
156,473 |
| ||||
Net income |
|
71,272 |
|
58,443 |
|
313,711 |
|
278,944 |
| ||||
Less net income attributable to noncontrolling interest |
|
169 |
|
41 |
|
536 |
|
230 |
| ||||
Net income attributable to Alliant Techsystems Inc. |
|
$ |
71,103 |
|
$ |
58,402 |
|
$ |
313,175 |
|
$ |
278,714 |
|
|
|
|
|
|
|
|
|
|
| ||||
Alliant Techsystems Inc.s earnings per common share: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
$ |
2.12 |
|
$ |
1.77 |
|
$ |
9.41 |
|
$ |
8.48 |
|
Diluted |
|
$ |
2.10 |
|
$ |
1.73 |
|
$ |
9.32 |
|
$ |
8.33 |
|
Alliant Techsystems Inc.s weighted-average number of common shares outstanding: |
|
|
|
|
|
|
|
|
| ||||
Basic |
|
33,476 |
|
32,929 |
|
33,275 |
|
32,851 |
| ||||
Diluted |
|
33,830 |
|
33,747 |
|
33,615 |
|
33,462 |
|
ALLIANT TECHSYSTEMS INC.
CONSOLIDATED BALANCE SHEETS
(unaudited)
(In thousands except share data) |
|
March 31, 2011 |
|
March 31, 2010 |
| ||
Assets |
|
|
|
|
| ||
Current assets: |
|
|
|
|
| ||
Cash and cash equivalents |
|
$ |
702,274 |
|
$ |
393,893 |
|
Net receivables |
|
945,611 |
|
902,750 |
| ||
Net inventories |
|
242,028 |
|
236,074 |
| ||
Income tax receivable |
|
22,228 |
|
|
| ||
Deferred income tax assets |
|
65,843 |
|
67,813 |
| ||
Other current assets |
|
81,249 |
|
118,448 |
| ||
Total current assets |
|
2,059,233 |
|
1,718,978 |
| ||
Net property, plant, and equipment |
|
587,749 |
|
561,931 |
| ||
Goodwill |
|
1,251,536 |
|
1,183,910 |
| ||
Deferred income tax assets |
|
100,519 |
|
140,439 |
| ||
Deferred charges and other non-current assets |
|
444,808 |
|
264,366 |
| ||
Total assets |
|
$ |
4,443,845 |
|
$ |
3,869,624 |
|
Liabilities and Stockholders Equity |
|
|
|
|
| ||
Current liabilities: |
|
|
|
|
| ||
Current portion of long-term debt |
|
$ |
320,000 |
|
$ |
13,750 |
|
Accounts payable |
|
292,281 |
|
273,718 |
| ||
Contract advances and allowances |
|
121,927 |
|
106,819 |
| ||
Accrued compensation |
|
135,442 |
|
172,630 |
| ||
Accrued income taxes |
|
|
|
14,609 |
| ||
Other accrued liabilities |
|
193,836 |
|
206,289 |
| ||
Total current liabilities |
|
1,063,486 |
|
787,815 |
| ||
Long-term debt |
|
1,289,709 |
|
1,379,804 |
| ||
Postretirement and postemployment benefits liabilities |
|
126,012 |
|
142,541 |
| ||
Accrued pension liability |
|
671,356 |
|
622,576 |
| ||
Other long-term liabilities |
|
127,160 |
|
129,466 |
| ||
Total liabilities |
|
3,277,723 |
|
3,062,202 |
| ||
Commitments and contingencies |
|
|
|
|
| ||
Common stock - $.01 par value Authorized - 180,000,000 shares Issued and outstanding 33,519,072 shares at March 31, 2011 and 33,047,018 at March 31, 2010 |
|
335 |
|
330 |
| ||
Additional paid-in-capital |
|
559,279 |
|
578,046 |
| ||
Retained earnings |
|
2,005,651 |
|
1,699,176 |
| ||
Accumulated other comprehensive loss |
|
(787,077 |
) |
(821,086 |
) | ||
Common stock in treasury, at cost, 8,036,377 shares held at March 31, 2011 and 8,508,431 at March 31, 2010 |
|
(621,430 |
) |
(657,872 |
) | ||
Total Alliant Techsystems Inc. stockholders equity |
|
1,156,758 |
|
798,594 |
| ||
Noncontrolling interest |
|
9,364 |
|
8,828 |
| ||
Total equity |
|
1,166,122 |
|
807,422 |
| ||
Total liabilities and equity |
|
$ |
4,443,845 |
|
$ |
3,869,624 |
|
ALLIANT TECHSYSTEMS INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
|
|
YEARS ENDED |
| |||||||
(In thousands) |
|
March 31, 2011 |
|
March 31, 2010 |
|
March 31, 2009 |
| |||
Operating activities |
|
|
|
|
|
|
| |||
Net income |
|
$ |
313,711 |
|
$ |
278,944 |
|
$ |
140,953 |
|
Adjustments to net income to arrive at cash provided by operating activities: |
|
|
|
|
|
|
| |||
Depreciation |
|
100,041 |
|
93,739 |
|
80,137 |
| |||
Amortization of intangible assets |
|
11,145 |
|
6,091 |
|
5,616 |
| |||
Amortization of debt discount |
|
17,168 |
|
19,867 |
|
23,921 |
| |||
Amortization of deferred financing costs |
|
5,157 |
|
2,839 |
|
2,857 |
| |||
Intangible asset impairment |
|
|
|
38,008 |
|
108,500 |
| |||
Other asset impairments |
|
|
|
11,405 |
|
7,920 |
| |||
Deferred income taxes |
|
23,018 |
|
(3,338 |
) |
108,353 |
| |||
Loss (gain) on disposal of property |
|
2,281 |
|
5,756 |
|
1,110 |
| |||
Share-based plans expense |
|
9,740 |
|
16,664 |
|
18,952 |
| |||
Excess tax benefits from share-based plans |
|
(540 |
) |
(1,691 |
) |
(3,287 |
) | |||
Changes in assets and liabilities: |
|
|
|
|
|
|
| |||
Net receivables |
|
(153,723 |
) |
(81,279 |
) |
(94,239 |
) | |||
Net inventories |
|
(6,400 |
) |
57 |
|
(15,610 |
) | |||
Accounts payable |
|
20,065 |
|
(16,221 |
) |
64,345 |
| |||
Contract advances and allowances |
|
15,108 |
|
20,739 |
|
4,456 |
| |||
Accrued compensation |
|
(53,616 |
) |
800 |
|
15,312 |
| |||
Accrued income taxes |
|
(40,164 |
) |
59,154 |
|
(70,019 |
) | |||
Pension and other postretirement benefits |
|
86,955 |
|
(241,560 |
) |
23,306 |
| |||
Other assets and liabilities |
|
71,124 |
|
(16,312 |
) |
2,404 |
| |||
Cash provided by operating activities |
|
421,070 |
|
193,662 |
|
424,987 |
| |||
|
|
|
|
|
|
|
| |||
Investing activities |
|
|
|
|
|
|
| |||
Capital expenditures |
|
(130,201 |
) |
(143,472 |
) |
(111,481 |
) | |||
Acquisition of business, net |
|
(172,251 |
) |
5,002 |
|
(75,615 |
) | |||
Dividends paid |
|
(6,700 |
) |
|
|
|
| |||
Proceeds from the disposition of property, plant, and equipment |
|
3,001 |
|
5,845 |
|
569 |
| |||
Cash used for investing activities |
|
(306,151 |
) |
(132,625 |
) |
(186,527 |
) | |||
|
|
|
|
|
|
|
| |||
Financing activities |
|
|
|
|
|
|
| |||
Payments made on bank debt |
|
(13,438 |
) |
(13,916 |
) |
|
| |||
Payments made to extinguish debt |
|
(537,576 |
) |
|
|
(618 |
) | |||
Proceeds from issuance of long-term debt |
|
750,000 |
|
|
|
|
| |||
Payments made for debt issue costs |
|
(19,883 |
) |
|
|
(5 |
) | |||
Net purchase of treasury shares |
|
|
|
|
|
(31,609 |
) | |||
Proceeds from employee stock compensation plans |
|
13,819 |
|
8,381 |
|
7,412 |
| |||
Excess tax benefits from share-based plans |
|
540 |
|
1,691 |
|
3,287 |
| |||
Cash provided by (used for) financing activities |
|
193,462 |
|
(3,844 |
) |
(21,533 |
) | |||
Increase in cash and cash equivalents |
|
308,381 |
|
57,193 |
|
216,927 |
| |||
Cash and cash equivalents - beginning of year |
|
393,893 |
|
336,700 |
|
119,773 |
| |||
Cash and cash equivalents - end of year |
|
$ |
702,274 |
|
$ |
393,893 |
|
$ |
336,700 |
|