Attached files

file filename
8-K - FORWARD AIR CORPORATION FORM 8-K - FORWARD AIR CORPform8-k.htm
 
Exhibit 99.1
NEWS RELEASE
 
FORWARD AIR CORPORATION REPORTS
FIRST QUARTER 2011 RESULTS

GREENEVILLE, Tenn.— (BUSINESS WIRE) – April 20, 2011 - Forward Air Corporation (NASDAQ:FWRD) today reported revenue, operating income, net income and diluted earnings per share for the three months ended March 31, 2011.

Operating revenue for the quarter ended March 31, 2011 increased 12.3% to $120.2 million from $107.0 million for the same quarter in 2010.  Income from operations was $13.3 million, compared with $6.1 million in the prior-year quarter.  As a percent of operating revenue, income from operations increased to 11.1% from 5.7% for the same quarter last year.  Net income during the period increased to $7.9 million from $3.4 million in the prior-year quarter.  Income per diluted share for the first quarter of 2011 was $0.27 compared with $0.12 in the prior-year quarter.

Bruce A. Campbell, Chairman, President, and CEO, commenting on the first quarter said, “We were very pleased with out first quarter performance. Our operating income and income per diluted share exceeded last year’s by 118% and 125% respectively driven, in large part, by the exceptional performance of our airport-to-airport service offering. Ongoing low inventory levels and tightening capacity has increased the demand for our expedited time-definite service mode of transportation and we believe this provides for substantial growth potential for the foreseeable future.”
 
Commenting further, Mr. Campbell said, “Our Forward Air Solutions business segment results were driven by traditionally weak first quarter demand compounded by horrible weather early this year. Unlike our core business, specialty retail sales that are missed due to bad weather are typically not recaptured. With the majority of our cost control initiatives in place, Solutions stands poised for profitability as volumes return from existing customers and we build density from new business wins.”

In closing, Mr. Campbell said, “As we have stated previously, our goal is to return, as quickly as possible, to the pre-recession margins and returns our shareholders expect from us. While the 540 basis point improvement in our operating ratio is most encouraging, we remain vigilant to not allow unnecessary costs to creep back into the model. This will enable us to take full advantage of the model’s ample operating leverage. Lastly and most importantly, we thank our employees and independent contractors whose hard work and dedication made these results possible.”

Commenting further on the quarter, Rodney L. Bell, Senior Vice President and CFO said, “We had another outstanding quarter for cash flows allowing us to increase cash by $11.2 million to close the quarter with cash of $85.7 million. Consistent with year end we had $50.0 million outstanding on our line of credit with $38.3 million available on our credit facility.”

Commenting on the Company’s guidance for the second quarter, Mr. Bell said, “We anticipate that our second quarter 2011 revenues will increase in the range of 8% to 12% over the comparable 2010 period, and we expect income per diluted share to be between $0.34 and $0.38 per share. This compares to $0.27 per share in the second quarter of 2010.”
 
 
 

 
Review of Financial Results

Forward Air will hold a conference call to discuss first quarter 2011 results on Thursday, April 21, 2011 at 9:00 a.m. EDT.  The Company’s conference call will be available online at www.forwardair.com or by dialing 800.841.9385, pass code 41970161.  A replay of the conference call will be available at www.forwardair.com beginning shortly after the completion of the live call.

About Forward Air Corporation

Forward Air Corporation operates two business segments, Forward Air, Inc. and Forward Air Solutions, Inc.

Forward Air, Inc. is a high-service-level contractor to the air cargo industry providing time-definite ground transportation services through a network of terminals located on or near major airports in 84 cities in the United States and Canada.  It provides these services as a cost-effective alternative to air transportation of cargo that must be delivered at a specific time but is relatively less time-sensitive than traditional air freight or when air transportation is not economical.

Forward Air Solutions, Inc. is a provider of pool distribution services. Pool distribution involves the consolidation and shipment of several smaller less-than-truckload shipments to a common area or region. Once at the regional destination, the loads are deconsolidated, then grouped with other shipments with common delivery points, and delivered in a very precise, time-sensitive manner. Our pool distribution network consists of terminals and service locations in 19 cities within the Mid-Atlantic, Southeast, Midwest and Southwestern United States.
 
 
2

 

 
Forward Air Corporation
 
Condensed Consolidated Statements of Operations
 
(In thousands, except per share data)
 
(Unaudited)
 
   
 
Three months ended
 
 
March 31,
   
March 31,
 
 
2011
   
2010
 
Operating revenue:
         
Forward Air
         
   Airport-to-airport
$ 82,147     $ 70,888  
   Logistics
  16,494       13,855  
   Other
  6,403       5,875  
Forward Air Solutions
             
   Pool distribution
  15,157       16,359  
Total operating revenue
  120,201       106,977  
               
Operating expenses:
             
Purchased transportation
             
Forward Air
             
   Airport-to-airport
  32,593       28,799  
   Logistics
  12,799       10,768  
   Other
  1,473       1,492  
Forward Air Solutions
             
   Pool distribution
  3,457       3,442  
Total purchased transportation
  50,322       44,501  
Salaries, wages and employee benefits
  30,495       30,670  
Operating leases
  6,706       6,629  
Depreciation and amortization
  5,082       4,949  
Insurance and claims
  2,175       2,331  
Fuel expense
  2,388       2,058  
Other operating expenses
  9,747       9,784  
Total operating expenses
  106,915       100,922  
Income from operations
  13,286       6,055  
               
Other income (expense):
             
   Interest expense
  (195 )     (185 )
   Other, net
  16       30  
Total other expense
  (179 )     (155 )
Income before income taxes
  13,107       5,900  
Income taxes
  5,238       2,481  
Net income
$ 7,869     $ 3,419  
               
Net income per share:
             
Basic
$ 0.27     $ 0.12  
Diluted
$ 0.27     $ 0.12  
Weighted average shares outstanding:
             
Basic
  29,135       28,951  
Diluted
  29,371       29,074  
               
Dividends per share:
$ 0.07     $ 0.07  
 
 
3

 

 
Forward Air Corporation
Condensed Consolidated Balance Sheets
(In thousands)
(Unaudited)
       
 
March 31,
 
December 31,
 
2011
 
2010 (a)
Assets
     
Current assets:
     
   Cash
$ 85,681   $ 74,504
   Accounts receivable, net
  68,387     62,763
   Other current assets
  9,541     8,696
Total current assets
  163,609     145,963
           
Property and equipment
  217,560     213,704
Less accumulated depreciation and amortization
  88,033     87,272
Total property and equipment, net
  129,527     126,432
Goodwill and other acquired intangibles:
         
   Goodwill
  43,332     43,332
   Other acquired intangibles, net
  30,111     31,259
Total goodwill and other acquired intangibles
  73,443     74,591
Other assets
  1,523     1,810
Total assets
$ 368,102   $ 348,796
           
Liabilities and Shareholders’ Equity
         
Current liabilities:
         
   Accounts payable
$ 11,804   $ 10,687
   Accrued expenses
  21,900     16,280
   Current portion of debt and capital lease obligations
  603     638
Total current liabilities
  34,307     27,605
           
Debt and capital lease obligations, less current portion
  50,747     50,883
Other long-term liabilities
  8,371     8,106
Deferred income taxes
  6,408     6,116
           
Shareholders’ equity:
         
   Common stock
  292     290
   Additional paid-in capital
  30,668     24,300
   Retained earnings
  237,309     231,496
Total shareholders’ equity
  268,269     256,086
Total liabilities and shareholders’ equity
$ 368,102   $ 348,796
 
(a)  Taken from audited financial statements, which are not presented in their entirety.

 
4

 
 
 
Forward Air Corporation
 
Condensed Consolidated Statements of Cash Flows
 
(In thousands)
 
(Unaudited)
 
           
 
Three months ended
 
 
March 31,
   
March 31,
 
 
2011
   
2010
 
Operating activities:
         
Net income
$ 7,869     $ 3,419  
Adjustments to reconcile net income to net cash provided by operating activities
             
   Depreciation and amortization
  5,082       4,949  
   Share-based compensation
  1,443       1,763  
   Loss on disposal of property and equipment
  21       1  
   Provision for (recovery) loss on receivables
  (50 )     90  
   Provision for revenue adjustments
  484       423  
   Deferred income taxes
  20       (873 )
   Tax benefit for stock options exercised
  (88 )     (4 )
   Changes in operating assets and liabilities
             
      Accounts receivable
  (6,058 )     (3,218 )
      Prepaid expenses and other current assets
  (881 )     1,786  
      Accounts payable and accrued expenses
  7,377       1,856  
Net cash provided by operating activities
  15,219       10,192  
               
Investing activities:
             
Proceeds from disposal of property and equipment
  279       20  
Purchases of property and equipment
  (7,329 )     (5,426 )
Other
  308       39  
Net cash used in investing activities
  (6,742 )     (5,367 )
               
Financing activities:
             
Payments of debt and capital lease obligations
  (171 )     (261 )
Proceeds from exercise of stock options
  4,838       38  
Payments of cash dividends
  (2,055 )     (2,029 )
Tax benefit for stock options exercised
  88       4  
Net cash provided by (used in) financing activities
  2,700       (2,248 )
Net increase in cash
  11,177       2,577  
Cash at beginning of period
  74,504       42,035  
Cash at end of period
$ 85,681     $ 44,612  
 
 
5

 

 
Forward Air Corporation
 
Segment Information
 
(In millions)
 
(Unaudited)
 
   
 
Three months ended
 
 
March 31,
   
Percent of
   
March 31,
   
Percent of
         
Percent
 
 
2011
   
Revenue
   
2010
   
Revenue
   
Change
   
Change
 
Operating revenue
                                 
      Forward Air
$ 105.2     87.5 %   $ 90.9     85.0   $ 14.3     15.7 %
      FASI
  15.2     12.6       16.4     15.3       (1.2 )   (7.3 )
      Intercompany Eliminations
  (0.2 )   (0.1 )     (0.3 )   (0.3 )     0.1     (33.3 )
            Total
  120.2     100.0       107.0     100.0       13.2     12.3  
                                         
Purchased transportation
                                       
      Forward Air
  46.9     44.6       41.1     45.2       5.8     14.1  
      FASI
  3.6     23.7       3.7     22.6       (0.1 )   (2.7 )
      Intercompany Eliminations
  (0.2 )   100.0       (0.3 )   100.0       0.1     (33.3 )
            Total
  50.3     41.8       44.5     41.6       5.8     13.0  
                                         
Salaries, wages and employee benefits
                                       
      Forward Air
  23.9     22.7       23.4     25.7       0.5     2.1  
      FASI
  6.6     43.4       7.3     44.5       (0.7 )   (9.6 )
            Total
  30.5     25.4       30.7     28.7       (0.2 )   (0.7 )
                                         
Operating leases
                                       
      Forward Air
  4.9     4.7       4.5     5.0       0.4     8.9  
      FASI
  1.8     11.8       2.1     12.8       (0.3 )   (14.3 )
            Total
  6.7     5.6       6.6     6.2       0.1     1.5  
                                         
Depreciation and amortization
                                       
      Forward Air
  4.1     3.9       4.0     4.4       0.1     2.5  
      FASI
  1.0     6.6       0.9     5.5       0.1     11.1  
            Total
  5.1     4.2       4.9     4.6       0.2     4.1  
                                         
Insurance and claims
                                       
      Forward Air
  1.6     1.5       1.8     2.0       (0.2 )   (11.1 )
      FASI
  0.6     3.9       0.5     3.0       0.1     20.0  
            Total
  2.2     1.8       2.3     2.1       (0.1 )   (4.3 )
                                         
Fuel expense
                                       
      Forward Air
  1.1     1.0       0.9     1.0       0.2     22.2  
      FASI
  1.3     8.6       1.2     7.3       0.1     8.3  
            Total
  2.4     2.0       2.1     2.0       0.3     14.3  
                                         
Other operating expenses
                                       
      Forward Air
  8.4     8.0       8.0     8.8       0.4     5.0  
      FASI
  1.3     8.6       1.8     11.0       (0.5 )   (27.8 )
            Total
  9.7     8.1       9.8     9.1       (0.1 )   (1.0 )
                                         
Income (loss) from operations
                                       
      Forward Air
  14.3     13.6       7.2     7.9       7.1     98.6  
      FASI
  (1.0 )   (6.6 )     (1.1 )   (6.7 )     0.1     (9.1 )
            Total
$ 13.3     11.1 %   $ 6.1     5.7   $ 7.2     118.0 %

 
6

 

 
Forward Air Corporation
Forward Air Inc. Operating Statistics
                   
 
Three months ended
   
 
March 31,
   
March 31,
   
Percent
   
 
2011
   
2010
   
Change
   
                   
Operating ratio
  86.4 %     92.1 %   (6.2 ) %
                       
Business days
  64.0       63.0     1.6    
Business weeks
  12.8       12.6     1.6    
                       
                       
Airport-to-airport:
                     
Tonnage
                     
    Total pounds ¹
  400,558       378,625     5.8    
    Average weekly pounds ¹
  31,294       30,050     4.1    
                       
Linehaul shipments
                     
    Total linehaul
  572,456       546,313     4.8    
    Average weekly
  44,723       43,358     3.1    
                       
Forward Air Complete shipments
  83,006       69,106     20.1    
As a percentage of linehaul shipments
  14.5 %     12.6 %   15.1    
                       
Average linehaul shipment size
  700       693     1.0    
                       
Revenue per pound ²
                     
    Linehaul yield
$ 16.69     $ 15.93     4.1    
    Fuel surcharge impact
  1.66       1.09     3.0    
    Forward Air Complete impact
  2.18       1.74     2.3    
Total airport-to-airport yield
$ 20.53     $ 18.76     9.4    
                       
                       
Logistics:
                     
Miles
                     
    Owner operator ¹
  6,980       5,937     17.6    
    Third party ¹
  3,259       2,738     19.0    
Total Miles
  10,239       8,675     18.0    
                       
Revenue per mile
$ 1.62     $ 1.61     0.6    
 
                     
Cost per mile
$ 1.25     $ 1.24     0.8   %
                       
                       
¹ - In thousands
² - In cents per pound; percentage change is expressed as a percent of total yield.

 
7

 
Important Information

This press release contains “forward-looking statements,” as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  Forward-looking statements are statements other than historical information or statements of current condition and relate to future events or our future financial performance.  Some forward-looking statements may be identified by use of such terms as “believes,” “anticipates,” “intends,” “plans,” “estimates,” “projects” or “expects.”  Such forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements.  The following is a list of factors, among others, that could cause actual results to differ materially from those contemplated by the forward-looking statements: economic factors such as recessions, inflation, higher interest rates and downturns in customer business cycles, our inability to maintain our historical growth rate because of a decreased volume of freight moving through our network or decreased average revenue per pound of freight moving through our network, increasing competition and pricing pressure, surplus inventories, loss of a major customer, the creditworthiness of our customers and their ability to pay for services rendered, our ability to secure terminal facilities in desirable locations at reasonable rates, the inability of our information systems to handle an increased volume of freight moving through our network, changes in fuel prices, claims for property damage, personal injuries or workers’ compensation, employment matters including rising health care costs, enforcement of and changes in governmental regulations, environmental and tax matters, the handling of hazardous materials, the availability and compensation of qualified independent owner-operators and freight handlers needed to serve our transportation needs and our inability to successfully integrate acquisitions.  As a result of the foregoing, no assurance can be given as to future financial condition, cash flows or results of operations.  We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

-END-
 
CONTACT:    
 
 
Forward Air Corporation
 
 
Rodney L. Bell, 423-636-7000
 
 
rbell@forwardair.com