Attached files
file | filename |
---|---|
8-K - FORM 8-K - Mattersight Corp | d8k.htm |
EX-99.2 - POWER POINT PRESENTATION - Mattersight Corp | dex992.htm |
Exhibit 99.1
PRESS RELEASE | eLoyalty Corporation | |||
150 Field Drive, Suite 250 | ||||
Contact: | Lake Forest, Illinois 60045 | |||
eLoyalty Corporation |
www.eloyalty.com
t 847.582.7000 f 847.582.7001 | |||
Bill Noon, Vice President, Chief Financial Officer | ||||
(847) 582-7019 | ||||
ir@eloyalty.com |
eLoyalty Announces Fourth Quarter 2010 Results
LAKE FOREST, IL, February 16, 2011 eLoyalty Corporation (Nasdaq: ELOY), a leading Integrated Contact Solutions and Behavioral Analytics services company, today announced financial results for the fourth quarter ended January 1, 2011.
For the fourth quarter of 2010, total revenue was $22.8 million and the net loss was $2.3 million. The net loss available to common shareholders was $0.19 per share. eLoyalty realized Adjusted Earnings1 income of $0.4 million for the fourth quarter of 2010. Adjusted Earnings is a non-GAAP measure. For a reconciliation of Adjusted Earnings to operating loss, see the accompanying schedule.
eLoyaltys normal quarterly accounting cycle is thirteen weeks. As this cycle does not align with a calendar year, every six years a fourteenth week is included in our fourth quarter. The impact of the fourteenth week in the fourth quarter of 2010 is shown below:
| Favorably impacted Managed Services revenues by $0.7 million |
| Favorably impacted Consulting Services revenues by $0.1 million |
| Adversely impacted Adjusted Earnings¹ by $0.3 million |
The following is a summary of revenue by major component:
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||
(000's) | 1/1/2011 | 12/26/2009 | % Change | 1/1/2011 | 12/26/2009 | % Change | ||||||||||||||||||
Revenue: |
||||||||||||||||||||||||
Managed Services |
$ | 14,664 | $14,426 | 2 | % | $ | 54,096 | $ | 49,864 | 8 | % | |||||||||||||
Consulting Services |
4,732 | 5,672 | 17 | % | 17,712 | 29,998 | 41 | % | ||||||||||||||||
Services Revenue |
19,396 | 20,098 | 3 | % | 71,808 | 79,862 | 10 | % | ||||||||||||||||
Product |
2,375 | 2,933 | 19 | % | 12,581 | 17,780 | 29 | % | ||||||||||||||||
Net Revenue |
21,771 | 23,031 | 5 | % | 84,389 | 97,642 | 14 | % | ||||||||||||||||
Reimbursed expenses |
1,048 | 975 | 3,715 | 3,971 | ||||||||||||||||||||
Total Revenue |
$ | 22,819 | $24,006 | 5 | % | $ | 88,104 | $ | 101,613 | 13 | % | |||||||||||||
Q4 Company Highlights
| Signed $37.9 million of Managed Services contracts in the fourth quarter |
| Increased Managed Services Backlog2 to a record $130.3 million |
| Grew Services revenues 3% on an adjusted sequential basis |
| Grew Managed Services revenues 3% on an adjusted sequential basis |
| Achieved $0.4 million of Adjusted Earnings1 |
| Generated $5.5 million of cash |
Q4 Behavioral AnalyticsTM Service Business Unit Highlights
| Increased Managed Services Backlog2 to a record $84.5 million |
| Signed $32.7 million of Managed Services contracts |
| Signed initial deployment with a leading energy retailer |
| Signed two contracts for new applications with existing customers |
| Signed two large renewals |
Q4 Integrated Contact Solutions Business Unit Highlights
| Achieved significant Business Unit profitability |
| Signed $5.2 million of Managed Services contracts |
| Grew Services revenues 3% on an adjusted sequential basis |
| Grew Managed Services revenues 6% on an adjusted sequential basis |
First Quarter 2011 Guidance
eLoyalty currently expects its First Quarter 2011 Services revenues will be approximately $17.5 million.
eLoyalty provides guidance for Services revenue only. Product revenue from the sale of third-party software and hardware can fluctuate substantially between periods and is not a primary focus of the Companys business.
Conference Call Information
eLoyalty management will host a conference call at 5:00 p.m. ET on Wednesday, February 16, 2011. A webcast of the conference call and slide presentation will be available live via the Internet at the Investor Relations section of eLoyaltys web site at http://www.eloyalty.com/investor/ where this press release, as well as other financial information that will be discussed on that call, is also available. For those who cannot access the live broadcast, or the continued availability on eLoyaltys website, a replay of the conference call will also be available beginning approximately two hours after the live call is completed until March 9, 2011, by dialing (800) 642-1687 or, for international callers, (706) 645-9291 and entering conference ID number 38136094.
About eLoyalty
eLoyalty enables its customers to achieve breakthrough results with revolutionary analytics and implementation of advanced VoIP applications. eLoyaltys principal offerings include the Behavioral Analytics Service and Integrated Contact Solutions (ICS).
Safe Harbor Statement
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding anticipated financial results and other matters that are not strictly historical in nature. These forward-looking statements are based on current management expectations, forecasts and assumptions, and are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied by the forward-looking statements. The risks, uncertainties and other factors that might cause such a difference include those described under Forward-Looking Statements and Risk Factors in eLoyaltys Form 10-K, Form 10-Q and other filings with the U.S. Securities and Exchange Commission. Readers are cautioned not to place undue reliance on forward-looking statements. They reflect opinions, assumptions and estimates only as of the date they are made, and eLoyalty Corporation undertakes no obligation to publicly update or revise any of these
forward-looking statements, whether as a result of new information, future events or circumstances or otherwise.
1 | eLoyalty presents Adjusted Earnings, a non-GAAP measure that represents cash earnings performance, excluding the impact of non-cash expenses and expense reduction activities, because management believes that Adjusted Earnings provide investors with a better understanding of the results of eLoyaltys operations. Management believes that Adjusted Earnings reflect eLoyaltys resources available to invest in its business and strengthen its balance sheet. In addition, expense reduction activities can vary significantly between periods on the basis of factors that management does not believe reflect current-period operating performance. Although similar adjustments for expense reduction activities may be recorded in future periods, the size and frequency of these adjustments cannot be predicted. The Adjusted Earnings measure should be considered in addition to, not as a substitute for or superior to, operating income, cash flows or other measures of financial performance prepared in accordance with GAAP. |
2 | eLoyalty uses the term backlog to reflect the estimated future amount of Managed services revenue related to its Managed services contracts. The value of these contracts is based on anticipated usage volumes over the anticipated term of the agreement. The anticipated term of the agreement is based on the contractually agreed fixed term of the contract, plus agreed upon, but optional, extension periods. Anticipated volumes may be greater or less than anticipated. In addition, these contracts typically are cancellable without cause based on the customer making a substantial early termination payment or forfeiture of prepaid contract amounts. The reported backlog is expected to be recognized as follows: $50.6m in 2011; $39.2m in 2012; $23.9m in 2013; $16.6m in 2014 and thereafter. |
eLoyalty Corporation
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited and in thousands, except per share data)
For the Three Months Ended |
For the Twelve Months Ended |
|||||||||||||||
Jan. 1, 2011 |
Dec. 26, 2009 |
Jan. 1, 2011 |
Dec. 26, 2009 |
|||||||||||||
Revenue: |
||||||||||||||||
Services |
$ | 19,396 | $ | 20,098 | $ | 71,808 | $ | 79,862 | ||||||||
Product |
2,375 | 2,933 | 12,581 | 17,780 | ||||||||||||
Revenue before reimbursed expenses (net revenue) |
21,771 | 23,031 | 84,389 | 97,642 | ||||||||||||
Reimbursed expenses |
1,048 | 975 | 3,715 | 3,971 | ||||||||||||
Total revenue |
22,819 | 24,006 | 88,104 | 101,613 | ||||||||||||
Operating expenses: |
||||||||||||||||
Cost of services |
11,067 | 12,828 | 43,333 | 52,442 | ||||||||||||
Cost of product |
1,844 | 2,344 | 10,360 | 14,814 | ||||||||||||
Cost of revenue before reimbursed expenses |
12,911 | 15,172 | 53,693 | 67,256 | ||||||||||||
Reimbursed expenses |
1,048 | 975 | 3,715 | 3,971 | ||||||||||||
Total cost of revenue, exclusive of depreciation and amortization shown below: |
13,959 | 16,147 | 57,408 | 71,227 | ||||||||||||
Selling, general and administrative |
9,730 | 9,141 | 38,793 | 35,163 | ||||||||||||
Severance and related costs |
244 | 313 | 1,180 | 1,341 | ||||||||||||
Depreciation |
1,069 | 1,055 | 4,074 | 4,242 | ||||||||||||
Amortization of intangibles |
15 | 37 | 144 | 223 | ||||||||||||
Total operating expenses |
25,017 | 26,693 | 101,599 | 112,196 | ||||||||||||
Operating loss |
(2,198 | ) | (2,687 | ) | (13,495 | ) | (10,583 | ) | ||||||||
Interest and other (expense) income, net |
(55 | ) | (40 | ) | (120 | ) | 53 | |||||||||
Loss from continuing operations before income taxes |
(2,253 | ) | (2,727 | ) | (13,615 | ) | (10,530 | ) | ||||||||
Income tax provision |
(35 | ) | (28 | ) | (93 | ) | (44 | ) | ||||||||
Loss from continuing operations |
(2,288 | ) | (2,755 | ) | (13,708 | ) | (10,574 | ) | ||||||||
Loss on discontinued operations |
| (46 | ) | (136 | ) | (46 | ) | |||||||||
Net loss |
(2,288 | ) | (2,801 | ) | (13,844 | ) | (10,620 | ) | ||||||||
Dividends related to Series B Stock |
(317 | ) | (323 | ) | (1,273 | ) | (1,292 | ) | ||||||||
Net loss available to common stockholders |
$ | (2,605 | ) | $ | (3,124 | ) | $ | (15,117 | ) | $ | (11,912 | ) | ||||
Per common share: |
||||||||||||||||
Basic loss from continuing operations |
$ | (0.16 | ) | $ | (0.21 | ) | $ | (1.00 | ) | $ | (0.80 | ) | ||||
Basic loss from discontinued operations |
$ | | $ | | $ | (0.01 | ) | $ | | |||||||
Basic net loss available to common stockholders |
$ | (0.19 | ) | $ | (0.23 | ) | $ | (1.10 | ) | $ | (0.90 | ) | ||||
Per common share: |
||||||||||||||||
Diluted loss from continuing operations |
$ | (0.16 | ) | $ | (0.21 | ) | $ | (1.00 | ) | $ | (0.80 | ) | ||||
Diluted loss from discontinued operations |
$ | | $ | | $ | (0.01 | ) | $ | | |||||||
Diluted net loss available to common stockholders |
$ | (0.19 | ) | $ | (0.23 | ) | $ | (1.10 | ) | $ | (0.90 | ) | ||||
Shares used to calculate basic net loss per share |
13,874 | 13,365 | 13,701 | 13,255 | ||||||||||||
Shares used to calculate diluted net loss per share |
13,874 | 13,365 | 13,701 | 13,255 | ||||||||||||
Stock-based compensation, primarily restricted stock, is included in individual line items above: |
||||||||||||||||
Cost of services |
$ | 11 | $ | 85 | $ | 106 | $ | 504 | ||||||||
Selling, general and administrative |
1,283 | 1,531 | 5,622 | 5,793 | ||||||||||||
Severance and related costs |
| | 76 | 248 |
eLoyalty Corporation
CONSOLIDATED BALANCE SHEETS
(Unaudited and in thousands, except share and per share data)
January 1, 2011 |
December 26, 2009 |
|||||||
ASSETS: | ||||||||
Current Assets: |
||||||||
Cash and cash equivalents |
$ | 20,872 | $ | 28,982 | ||||
Restricted cash |
2,460 | 3,745 | ||||||
Receivables, (net of allowances of $85 and $151) |
8,613 | 9,313 | ||||||
Prepaid expenses |
13,746 | 10,126 | ||||||
Other current assets |
892 | 944 | ||||||
Total current assets |
46,583 | 53,110 | ||||||
Equipment and leasehold improvements, net |
5,867 | 6,194 | ||||||
Goodwill |
2,643 | 2,643 | ||||||
Intangibles, net |
428 | 476 | ||||||
Other long-term assets |
10,671 | 8,180 | ||||||
Total assets |
$ | 66,192 | $ | 70,603 | ||||
LIABILITIES AND STOCKHOLDERS (DEFICIT) EQUITY: | ||||||||
Current Liabilities: |
||||||||
Accounts payable |
$ | 2,498 | $ | 3,634 | ||||
Accrued compensation and related costs |
3,033 | 5,762 | ||||||
Unearned revenue |
24,212 | 20,436 | ||||||
Other current liabilities |
4,983 | 5,067 | ||||||
Total current liabilities |
34,726 | 34,899 | ||||||
Long-term unearned revenue |
15,928 | 9,526 | ||||||
Other long-term liabilities |
1,592 | 1,705 | ||||||
Total liabilities |
52,246 | 46,130 | ||||||
Redeemable Series B Stock, $0.01 par value; 5,000,000 shares authorized and designated; 3,549,078 and 3,616,169 shares issued and outstanding at January 1, 2011 and December 26, 2009, respectively, with a liquidation preference of $19,367 and $19,733 at January 1, 2011 and December 26, 2009, respectively |
18,100 | 18,442 | ||||||
Stockholders (Deficit) Equity: |
||||||||
Preferred stock, $0.01 par value; 35,000,000 shares authorized; none issued and outstanding |
| | ||||||
Common stock, $0.01 par value; 50,000,000 shares authorized; 15,642,822 and 14,871,521 shares issued at January 1, 2011, and December 26, 2009, respectively; and 14,786,005 and 14,220,279 outstanding at January 1, 2011 and December 26, 2009, respectively |
156 | 149 | ||||||
Additional paid-in capital |
208,511 | 203,627 | ||||||
Accumulated deficit |
(204,665 | ) | (190,821 | ) | ||||
Treasury stock, at cost, 856,817 and 651,242 shares at January 1, 2011 and December 26, 2009, respectively |
(4,468 | ) | (3,295 | ) | ||||
Accumulated other comprehensive loss |
(3,688 | ) | (3,629 | ) | ||||
Total stockholders (deficit) equity |
(4,154 | ) | 6,031 | |||||
Total liabilities and stockholders (deficit) equity |
$ | 66,192 | $ | 70,603 | ||||
eLoyalty Corporation
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited and in thousands)
For the Twelve Months Ended | ||||||||
January 1, 2011 |
December 26, 2009 |
|||||||
Cash Flows from Operating Activities: |
||||||||
Net loss |
$ | (13,844 | ) | $ | (10,620 | ) | ||
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: |
||||||||
Depreciation and amortization |
4,218 | 4,465 | ||||||
Stock-based compensation |
5,728 | 6,297 | ||||||
Loss on discontinued operations |
136 | 46 | ||||||
(Reversal) provision for uncollectible amounts |
(78 | ) | 82 | |||||
Severance and related costs |
94 | 270 | ||||||
Deferred income taxes |
1 | 7 | ||||||
Changes in assets and liabilities: |
||||||||
Receivables |
750 | 668 | ||||||
Prepaid expenses |
(6,311 | ) | (6,395 | ) | ||||
Other assets |
54 | (60 | ) | |||||
Accounts payable |
(1,136 | ) | (273 | ) | ||||
Accrued compensation and related costs |
(2,728 | ) | 737 | |||||
Unearned revenue |
10,200 | 13,145 | ||||||
Other liabilities |
(95 | ) | (626 | ) | ||||
Net cash (used in) provided by operating activities |
(3,011 | ) | 7,743 | |||||
Cash Flows from Investing Activities: |
||||||||
Capital expenditures and other |
(2,812 | ) | (3,327 | ) | ||||
Proceeds from sale/leaseback of assets |
423 | | ||||||
Sale of short-term investments |
| 337 | ||||||
Net cash used in investing activities |
(2,389 | ) | (2,990 | ) | ||||
Cash Flows from Financing Activities: |
||||||||
Principal payments under capital lease obligations |
(1,688 | ) | (1,384 | ) | ||||
Payment of Series B Stock dividends |
(1,297 | ) | (649 | ) | ||||
Acquisition of treasury stock |
(1,173 | ) | (838 | ) | ||||
Decrease (increase) in restricted cash |
1,285 | (90 | ) | |||||
Proceeds from stock compensation and employee stock purchase plans, net |
202 | 141 | ||||||
Net cash used in financing activities |
(2,671 | ) | (2,820 | ) | ||||
Effect of exchange rate changes on cash and cash equivalents |
(39 | ) | (15 | ) | ||||
(Decrease) increase in cash and cash equivalents |
(8,110 | ) | 1,918 | |||||
Cash and cash equivalents, beginning of period |
28,982 | 27,064 | ||||||
Cash and cash equivalents, end of period |
$ | 20,872 | $ | 28,982 | ||||
Non-Cash Investing and Financing Transactions: |
||||||||
Capital lease obligations incurred |
$ | 1,398 | $ | 869 | ||||
Capital equipment purchased on credit |
1,398 | 869 | ||||||
Change in net unrealized security loss |
| (108 | ) | |||||
Supplemental Disclosures of Cash Flow Information: |
||||||||
Interest paid |
$ | (157 | ) | $ | (356 | ) |
eLoyalty Corporation
CALCULATION OF ADJUSTED EARNINGS MEASURE
(Unaudited and in thousands)
For the Three Months Ended |
For the Twelve Months Ended |
|||||||||||||||
Jan. 1, 2011 |
Dec. 26, 2009 |
Jan. 1, 2011 |
Dec. 26, 2009 |
|||||||||||||
GAAP Operating loss |
$ | (2,198 | ) | $ | (2,687 | ) | $ | (13,495 | ) | $ | (10,583 | ) | ||||
Add back (reduce) the effect of: |
||||||||||||||||
Stock-based compensation |
1,294 | 1,616 | 5,728 | 6,297 | ||||||||||||
Severance and related costs |
244 | 313 | 1,180 | 1,341 | ||||||||||||
Depreciation and amortization |
1,084 | 1,092 | 4,218 | 4,465 | ||||||||||||
Adjusted earnings measure income (loss) |
$ | 424 | $ | 334 | $ | (2,369 | ) | $ | 1,520 | |||||||