Attached files

file filename
8-K - FORM 8-K - Mattersight Corpd8k.htm
EX-99.2 - POWER POINT PRESENTATION - Mattersight Corpdex992.htm

LOGO

 

Exhibit 99.1

 

PRESS RELEASE      eLoyalty Corporation
     150 Field Drive, Suite 250
Contact:      Lake Forest, Illinois 60045
eLoyalty Corporation     

 

www.eloyalty.com

 

t 847.582.7000

f 847.582.7001

Bill Noon, Vice President, Chief Financial Officer     
(847) 582-7019     
ir@eloyalty.com     

eLoyalty Announces Fourth Quarter 2010 Results

LAKE FOREST, IL, February 16, 2011 – eLoyalty Corporation (Nasdaq: ELOY), a leading Integrated Contact Solutions and Behavioral Analytics™ services company, today announced financial results for the fourth quarter ended January 1, 2011.

For the fourth quarter of 2010, total revenue was $22.8 million and the net loss was $2.3 million. The net loss available to common shareholders was $0.19 per share. eLoyalty realized “Adjusted Earnings1” income of $0.4 million for the fourth quarter of 2010. Adjusted Earnings is a non-GAAP measure. For a reconciliation of Adjusted Earnings to operating loss, see the accompanying schedule.

eLoyalty’s normal quarterly accounting cycle is thirteen weeks. As this cycle does not align with a calendar year, every six years a fourteenth week is included in our fourth quarter. The impact of the fourteenth week in the fourth quarter of 2010 is shown below:

 

   

Favorably impacted Managed Services revenues by $0.7 million

 

   

Favorably impacted Consulting Services revenues by $0.1 million

 

   

Adversely impacted “Adjusted Earnings¹” by $0.3 million

The following is a summary of revenue by major component:

 

     Three Months Ended     Twelve Months Ended  
(000's)    1/1/2011    12/26/2009    % Change     1/1/2011      12/26/2009      % Change  

Revenue:

                

Managed Services

   $ 14,664       $14,426      2   $ 54,096       $ 49,864         8

Consulting Services

     4,732       5,672      –17     17,712         29,998         –41
                                                     

Services Revenue

     19,396       20,098      3     71,808         79,862         10

Product

     2,375       2,933      –19     12,581         17,780         –29
                                                     

Net Revenue

     21,771       23,031      5     84,389         97,642         14

Reimbursed expenses

     1,048       975        3,715         3,971      
                                                     

Total Revenue

   $ 22,819       $24,006      5   $ 88,104       $ 101,613         13
                                                     

Q4 Company Highlights

 

   

Signed $37.9 million of Managed Services contracts in the fourth quarter

 

   

Increased Managed Services Backlog2 to a record $130.3 million

 

   

Grew Services revenues 3% on an adjusted sequential basis

 

   

Grew Managed Services revenues 3% on an adjusted sequential basis

 

   

Achieved $0.4 million of Adjusted Earnings1

 

   

Generated $5.5 million of cash

Q4 Behavioral AnalyticsTM Service Business Unit Highlights

 

   

Increased Managed Services Backlog2 to a record $84.5 million

 

   

Signed $32.7 million of Managed Services contracts

 

   

Signed initial deployment with a leading energy retailer

 

   

Signed two contracts for new applications with existing customers

 

   

Signed two large renewals

 

LOGO


LOGO

 

Q4 Integrated Contact Solutions Business Unit Highlights

 

   

Achieved significant Business Unit profitability

 

   

Signed $5.2 million of Managed Services contracts

 

   

Grew Services revenues 3% on an adjusted sequential basis

 

   

Grew Managed Services revenues 6% on an adjusted sequential basis

First Quarter 2011 Guidance

eLoyalty currently expects its First Quarter 2011 Services revenues will be approximately $17.5 million.

eLoyalty provides guidance for Services revenue only. Product revenue from the sale of third-party software and hardware can fluctuate substantially between periods and is not a primary focus of the Company’s business.

Conference Call Information

eLoyalty management will host a conference call at 5:00 p.m. ET on Wednesday, February 16, 2011. A webcast of the conference call and slide presentation will be available live via the Internet at the Investor Relations section of eLoyalty’s web site at http://www.eloyalty.com/investor/ where this press release, as well as other financial information that will be discussed on that call, is also available. For those who cannot access the live broadcast, or the continued availability on eLoyalty’s website, a replay of the conference call will also be available beginning approximately two hours after the live call is completed until March 9, 2011, by dialing (800) 642-1687 or, for international callers, (706) 645-9291 and entering conference ID number 38136094.

About eLoyalty

eLoyalty enables its customers to achieve breakthrough results with revolutionary analytics and implementation of advanced VoIP applications. eLoyalty’s principal offerings include the Behavioral Analytics™ Service and Integrated Contact Solutions (ICS).

Safe Harbor Statement

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including statements regarding anticipated financial results and other matters that are not strictly historical in nature. These forward-looking statements are based on current management expectations, forecasts and assumptions, and are subject to risks and uncertainties that could cause actual results to differ materially from those expressed or implied by the forward-looking statements. The risks, uncertainties and other factors that might cause such a difference include those described under “Forward-Looking Statements” and “Risk Factors” in eLoyalty’s Form 10-K, Form 10-Q and other filings with the U.S. Securities and Exchange Commission. Readers are cautioned not to place undue reliance on forward-looking statements. They reflect opinions, assumptions and estimates only as of the date they are made, and eLoyalty Corporation undertakes no obligation to publicly update or revise any of these

 

LOGO


LOGO

 

forward-looking statements, whether as a result of new information, future events or circumstances or otherwise.

 

  1 eLoyalty presents Adjusted Earnings, a non-GAAP measure that represents cash earnings performance, excluding the impact of non-cash expenses and expense reduction activities, because management believes that Adjusted Earnings provide investors with a better understanding of the results of eLoyalty’s operations. Management believes that Adjusted Earnings reflect eLoyalty’s resources available to invest in its business and strengthen its balance sheet. In addition, expense reduction activities can vary significantly between periods on the basis of factors that management does not believe reflect current-period operating performance. Although similar adjustments for expense reduction activities may be recorded in future periods, the size and frequency of these adjustments cannot be predicted. The Adjusted Earnings measure should be considered in addition to, not as a substitute for or superior to, operating income, cash flows or other measures of financial performance prepared in accordance with GAAP.

 

  2 eLoyalty uses the term “backlog” to reflect the estimated future amount of Managed services revenue related to its Managed services contracts. The value of these contracts is based on anticipated usage volumes over the anticipated term of the agreement. The anticipated term of the agreement is based on the contractually agreed fixed term of the contract, plus agreed upon, but optional, extension periods. Anticipated volumes may be greater or less than anticipated. In addition, these contracts typically are cancellable without cause based on the customer making a substantial early termination payment or forfeiture of prepaid contract amounts. The reported backlog is expected to be recognized as follows: $50.6m in 2011; $39.2m in 2012; $23.9m in 2013; $16.6m in 2014 and thereafter.

 

LOGO


LOGO

 

eLoyalty Corporation

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited and in thousands, except per share data)

 

     For the
Three Months Ended
    For the
Twelve Months Ended
 
     Jan. 1,
2011
    Dec. 26,
2009
    Jan. 1,
2011
    Dec. 26,
2009
 

Revenue:

        

Services

   $ 19,396      $ 20,098      $ 71,808      $ 79,862   

Product

     2,375        2,933        12,581        17,780   
                                

Revenue before reimbursed expenses (net revenue)

     21,771        23,031        84,389        97,642   

Reimbursed expenses

     1,048        975        3,715        3,971   
                                

Total revenue

     22,819        24,006        88,104        101,613   

Operating expenses:

        

Cost of services

     11,067        12,828        43,333        52,442   

Cost of product

     1,844        2,344        10,360        14,814   
                                

Cost of revenue before reimbursed expenses

     12,911        15,172        53,693        67,256   

Reimbursed expenses

     1,048        975        3,715        3,971   
                                

Total cost of revenue, exclusive of depreciation and amortization shown below:

     13,959        16,147        57,408        71,227   

Selling, general and administrative

     9,730        9,141        38,793        35,163   

Severance and related costs

     244        313        1,180        1,341   

Depreciation

     1,069        1,055        4,074        4,242   

Amortization of intangibles

     15        37        144        223   
                                

Total operating expenses

     25,017        26,693        101,599        112,196   
                                

Operating loss

     (2,198     (2,687     (13,495     (10,583

Interest and other (expense) income, net

     (55     (40     (120     53   
                                

Loss from continuing operations before income taxes

     (2,253     (2,727     (13,615     (10,530

Income tax provision

     (35     (28     (93     (44
                                

Loss from continuing operations

     (2,288     (2,755     (13,708     (10,574

Loss on discontinued operations

     —          (46     (136     (46
                                

Net loss

     (2,288     (2,801     (13,844     (10,620

Dividends related to Series B Stock

     (317     (323     (1,273     (1,292
                                

Net loss available to common stockholders

   $ (2,605   $ (3,124   $ (15,117   $ (11,912
                                

Per common share:

        

Basic loss from continuing operations

   $ (0.16   $ (0.21   $ (1.00   $ (0.80
                                

Basic loss from discontinued operations

   $ —        $ —        $ (0.01   $ —     
                                

Basic net loss available to common stockholders

   $ (0.19   $ (0.23   $ (1.10   $ (0.90
                                

Per common share:

        

Diluted loss from continuing operations

   $ (0.16   $ (0.21   $ (1.00   $ (0.80
                                

Diluted loss from discontinued operations

   $ —        $ —        $ (0.01   $ —     
                                

Diluted net loss available to common stockholders

   $ (0.19   $ (0.23   $ (1.10   $ (0.90
                                

Shares used to calculate basic net loss per share

     13,874        13,365        13,701        13,255   
                                

Shares used to calculate diluted net loss per share

     13,874        13,365        13,701        13,255   
                                

Stock-based compensation, primarily restricted stock, is included in individual line items above:

        

Cost of services

   $ 11      $ 85      $ 106      $ 504   

Selling, general and administrative

     1,283        1,531        5,622        5,793   

Severance and related costs

     —          —          76        248   

 

LOGO


LOGO

 

eLoyalty Corporation

CONSOLIDATED BALANCE SHEETS

(Unaudited and in thousands, except share and per share data)

 

     January 1,
2011
    December 26,
2009
 
ASSETS:   

Current Assets:

    

Cash and cash equivalents

   $ 20,872      $ 28,982   

Restricted cash

     2,460        3,745   

Receivables, (net of allowances of $85 and $151)

     8,613        9,313   

Prepaid expenses

     13,746        10,126   

Other current assets

     892        944   
                

Total current assets

     46,583        53,110   

Equipment and leasehold improvements, net

     5,867        6,194   

Goodwill

     2,643        2,643   

Intangibles, net

     428        476   

Other long-term assets

     10,671        8,180   
                

Total assets

   $ 66,192      $ 70,603   
                
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY:   

Current Liabilities:

    

Accounts payable

   $ 2,498      $ 3,634   

Accrued compensation and related costs

     3,033        5,762   

Unearned revenue

     24,212        20,436   

Other current liabilities

     4,983        5,067   
                

Total current liabilities

     34,726        34,899   

Long-term unearned revenue

     15,928        9,526   

Other long-term liabilities

     1,592        1,705   
                

Total liabilities

     52,246        46,130   
                

Redeemable Series B Stock, $0.01 par value; 5,000,000 shares authorized and designated; 3,549,078 and 3,616,169 shares issued and outstanding at January 1, 2011 and December 26, 2009, respectively, with a liquidation preference of $19,367 and $19,733 at January 1, 2011 and December 26, 2009, respectively

     18,100        18,442   

Stockholders’ (Deficit) Equity:

    

Preferred stock, $0.01 par value; 35,000,000 shares authorized; none issued and outstanding

     —          —     

Common stock, $0.01 par value; 50,000,000 shares authorized; 15,642,822 and 14,871,521 shares issued at January 1, 2011, and December 26, 2009, respectively; and 14,786,005 and 14,220,279 outstanding at January 1, 2011 and December 26, 2009, respectively

     156        149   

Additional paid-in capital

     208,511        203,627   

Accumulated deficit

     (204,665     (190,821

Treasury stock, at cost, 856,817 and 651,242 shares at January 1, 2011 and December 26, 2009, respectively

     (4,468     (3,295

Accumulated other comprehensive loss

     (3,688     (3,629
                

Total stockholders’ (deficit) equity

     (4,154     6,031   
                

Total liabilities and stockholders’ (deficit) equity

   $ 66,192      $ 70,603   
                

 

LOGO


LOGO

 

eLoyalty Corporation

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited and in thousands)

 

     For the Twelve Months Ended  
     January 1,
2011
    December 26,
2009
 

Cash Flows from Operating Activities:

    

Net loss

   $ (13,844   $ (10,620

Adjustments to reconcile net loss to net cash (used in) provided by operating activities:

    

Depreciation and amortization

     4,218        4,465   

Stock-based compensation

     5,728        6,297   

Loss on discontinued operations

     136        46   

(Reversal) provision for uncollectible amounts

     (78     82   

Severance and related costs

     94        270   

Deferred income taxes

     1        7   

Changes in assets and liabilities:

    

Receivables

     750        668   

Prepaid expenses

     (6,311     (6,395

Other assets

     54        (60

Accounts payable

     (1,136     (273

Accrued compensation and related costs

     (2,728     737   

Unearned revenue

     10,200        13,145   

Other liabilities

     (95     (626
                

Net cash (used in) provided by operating activities

     (3,011     7,743   
                

Cash Flows from Investing Activities:

    

Capital expenditures and other

     (2,812     (3,327

Proceeds from sale/leaseback of assets

     423        —     

Sale of short-term investments

     —          337   
                

Net cash used in investing activities

     (2,389     (2,990
                

Cash Flows from Financing Activities:

    

Principal payments under capital lease obligations

     (1,688     (1,384

Payment of Series B Stock dividends

     (1,297     (649

Acquisition of treasury stock

     (1,173     (838

Decrease (increase) in restricted cash

     1,285        (90

Proceeds from stock compensation and employee stock purchase plans, net

     202        141   
                

Net cash used in financing activities

     (2,671     (2,820
                

Effect of exchange rate changes on cash and cash equivalents

     (39     (15
                

(Decrease) increase in cash and cash equivalents

     (8,110     1,918   

Cash and cash equivalents, beginning of period

     28,982        27,064   
                

Cash and cash equivalents, end of period

   $ 20,872      $ 28,982   
                

Non-Cash Investing and Financing Transactions:

    

Capital lease obligations incurred

   $ 1,398      $ 869   

Capital equipment purchased on credit

     1,398        869   

Change in net unrealized security loss

     —          (108

Supplemental Disclosures of Cash Flow Information:

    

Interest paid

   $ (157   $ (356

 

LOGO


LOGO

 

eLoyalty Corporation

CALCULATION OF ADJUSTED EARNINGS MEASURE

(Unaudited and in thousands)

 

     For the
Three Months Ended
    For the
Twelve Months Ended
 
     Jan. 1,
2011
    Dec. 26,
2009
    Jan. 1,
2011
    Dec. 26,
2009
 

GAAP — Operating loss

   $ (2,198   $ (2,687   $ (13,495   $ (10,583

Add back (reduce) the effect of:

        

Stock-based compensation

     1,294        1,616        5,728        6,297   

Severance and related costs

     244        313        1,180        1,341   

Depreciation and amortization

     1,084        1,092        4,218        4,465   
                                

Adjusted earnings measure — income (loss)

   $ 424      $ 334      $ (2,369   $ 1,520   
                                

 

LOGO