Attached files

file filename
8-K - FORM 8-K - SYNIVERSE HOLDINGS INCd8k.htm

Exhibit 99.1

FOR IMMEDIATE RELEASE

Syniverse Reports Strong Second Quarter Results,

Raises Guidance

Continued strength in roaming and messaging drives performance

TAMPA, Fla. – Aug. 2, 2010 – Syniverse Holdings, Inc. (NYSE:SVR), a leading provider of technology and business solutions for the global telecommunications industry, today reported results for second quarter 2010.

“Key drivers propelling performance during the reporting period included the increasing use of mobile data and the growing popularity of mobile messaging for personal and business communications,” said Tony Holcombe, President and CEO. “Strong organic growth fueled by sales to new and existing customers, plus a renewal rate of 99%, led us to increase full-year guidance to reflect our market momentum.”

Syniverse cited solid results for the quarter:

 

   

Total revenue for second quarter 2010 was $158.8 million, a 39.9% increase compared to second quarter 2009.

 

   

Net revenue, which excludes off-network database queries, was $157.5 million, a 40.9% increase compared to second quarter 2009.

 

   

Net income was $22.3 million or $0.32 per diluted share, 35.6% and 34.4% increases, respectively, compared to second quarter 2009.

 

   

Cash net income, a non-GAAP financial measure described below, was $34.0 million or $0.49 per diluted share, 33.7% and 32.0% increases, respectively, compared to second quarter 2009.

 

   

Adjusted EBITDA, a non-GAAP financial measure described below, was $66.0 million, a 28.1% increase compared to second quarter 2009.

 

   

Net cash provided by operating activities was $39.3 million in the second quarter 2010, an 18.1% increase compared to second quarter 2009.

 

   

Operating free cash flow, a non-GAAP financial measure described below, was $24.8 million in the second quarter 2010, a 29.5% increase compared to second quarter 2009.

David Hitchcock, Executive Vice President and CFO, said the momentum Syniverse saw during the first quarter continued throughout the first half of the year.

“Execution remains strong, and Syniverse continues to generate solid earnings and cash flow,” he said. “As for the integration of our acquired messaging assets, we continue on schedule and expect the process to be substantially completed by year end.”

Please refer to the information set forth at the end of this news release under the headings “Non-GAAP Measures” and “Reconciliation of Non-GAAP Measures to GAAP” for an explanation of non-GAAP financial measures as well as a reconciliation of such non-GAAP financial measures to GAAP financial measures.


Syniverse Technologies 2Q 2010 Results – 2

 

Second Quarter 2010 Operating Segment Review: Segment revenue and operating income are summarized in the tables included with this press release.

Roaming Services

Roaming revenues were $73.0 million in the quarter, a 14.0% increase compared to second quarter 2009. Revenues were higher due primarily to increased volumes in our roaming clearing house; increases in UniRoam, a service used for interstandard roaming; Signaling Solutions; and Mobile Data Roaming.

Messaging Services

Messaging revenues were $49.3 million compared to $7.9 million in the second quarter 2009. The increase was driven by our messaging acquisition, which contributed $43.1 million of revenue in the quarter.

Network Services

Network revenues, excluding Off-Network Database Queries of $1.3 million, were $31.7 million, a 9.5% decrease from second quarter 2009. This decrease is primarily due to certain customer migrations from our SS7 solutions, partially offset by increases in our IPX transport services.

Outlook

The company is revising guidance and providing the following outlook for 2010:

 

Net Revenues

   $ 615 – 635 million

Net Income

   $ 82 – 89 million

Adjusted EBITDA

   $ 255 – 265 million

Cash Net Income

   $ 129 – 135.5 million

Operating Free Cash Flow

   $ 100 million or greater

Expected Adjusted EBITDA and cash net income have been adjusted to exclude the expected one-time costs in 2010 related to the integration of the messaging business.

Second Quarter 2010 Earnings Call

Syniverse will host a conference call at 4:30 p.m. ET to discuss the results. To participate on this call, U.S. callers may dial toll free 1-866-202-4367; international callers may dial direct +1 (617) 213-8845. The passcode for this call is 65311239. This event also will be webcast live over the Internet in listen-only mode at http://www.syniverse.com/investorevents.

A replay of this call will be available beginning at approximately 7:30 p.m. ET on Aug. 2 and will remain available through Aug. 9 at 11:59 p.m. ET. To access the replay, U.S. callers may dial toll free 1-888-286-8010; international callers may dial direct +1 (617) 801-6888. The replay passcode is 48098778.

About Syniverse

Syniverse Technologies (NYSE:SVR) makes mobile work for more than 800 mobile operators, cable and Internet providers, and enterprises in over 160 countries. With unmatched expertise and more than 20 years simplifying the complexities of roaming, messaging and networking, Syniverse serves as the force at the center of the mobile communications universe, keeping people connected today and forging new connections for tomorrow. Nobody knows mobile like Syniverse. For more information, visit www.syniverse.com, follow Syniverse on Twitter or find Syniverse on Facebook.


Syniverse Technologies 2Q 2010 Results – 3

 

Cautionary Notice Regarding Forward-Looking Statements

Certain of the statements in this press release may constitute “forward-looking statements” for purposes of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as such may involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of Syniverse to be materially different from the future results, performance or achievements expressed or implied by such forward-looking statements. Such forward-looking statements include, without limitation, statements regarding Syniverse’s expectations of continued growth of its product portfolio and competitive position; Syniverse’s ability to successfully integrate its acquired businesses and the expected cost of such integration; Syniverse’s belief of the value of Non-GAAP measures to its investors; and Syniverse’s guidance for 2010, as contained under the caption “Outlook,” including, without limitation, expected net revenues, net income, Adjusted EBITDA, cash net income and operating free cash flow for 2010, as well as the assumptions, estimates, and judgments applied in creating such guidance.

These forward-looking statements are based upon information presently available to the company’s management and are inherently subjective, uncertain and subject to change, due to any number of risks and uncertainties, including, without limitation, those other risks and factors discussed in Syniverse’s Annual Report on Form 10-K for the year ended Dec. 31, 2009, and Quarterly Report on Form 10-Q for the quarter ended March 31, 2010, under the captions “Cautionary Notice Regarding Forward-Looking Statements” and “Risk Factors” and otherwise in Syniverse’s reports and filings that it makes with the Securities and Exchange Commission.

You should not place undue reliance on any forward-looking statements, since those statements speak only as of the date that they are made. Syniverse has no obligation and does not undertake to publicly update, revise or correct any of the forward-looking statements after the date of this news release or after the respective dates on which such statements otherwise are made, whether as a result of new information, future events or otherwise, except as otherwise may be required by law.

For more information:

Jim Huseby

Syniverse Investor Relations

+1 813.637.5000

Bobby Eagle

Syniverse Corporate Communications

+1 813.637.5050

bobby.eagle@syniverse.com


Syniverse Technologies 2Q 2010 Results – 4

 

Syniverse Holdings, Inc.

Condensed Consolidated Statements of Income (unaudited)

(In thousands except per share information)

 

     Three Months Ended
June 30,
    Six Months Ended
June 30,
 
     2010     2009     2010     2009  

Revenues from external customers

   $ 157,543      $ 111,775      $ 305,416      $ 219,457   

Off-Network Database Queries

     1,262        1,703        2,405        2,945   
                                

Total Revenues

     158,805        113,478        307,821        222,402   

Cost of operations

     59,880        40,904        116,149        80,862   
                                

Gross Margin

     98,925        72,574        191,672        141,540   

Gross Margin %

     62.3     64.0     62.3     63.6

Gross Margin % before Off-Network

        

Database Queries

     62.8     64.9     62.8     64.5

Sales and marketing

     13,677        8,835        26,308        17,523   

General and administrative

     23,686        17,005        46,389        34,003   

Depreciation and amortization

     18,365        14,037        37,284        27,621   
                                
     115,608        80,781        226,130        160,009   
                                

Operating income

     43,197        32,697        81,691        62,393   

Other expense, net:

        

Interest expense, net

     (6,797     (7,446     (13,604     (14,610

Other, net

     180        851        804        1,134   
                                
     (6,617     (6,595     (12,800     (13,476
                                

Income before provision for income taxes

     36,580        26,102        68,891        48,917   

Provision for income taxes

     14,244        9,624        26,826        16,407   
                                

Net income

     22,336        16,478        42,065        32,510   

Net loss attributable to noncontrolling interest

     281        53        559        53   
                                

Net income attributable to Syniverse Holdings, Inc.

   $ 22,617      $ 16,531      $ 42,624      $ 32,563   
                                

Net income per common share:

        

Basic

   $ 0.32      $ 0.24      $ 0.61      $ 0.47   
                                

Diluted

   $ 0.32      $ 0.24      $ 0.61      $ 0.47   
                                

Weighted average common shares outstanding:

        

Basic

     68,518        67,945        68,402        67,907   
                                

Diluted

     68,899        68,029        68,738        67,980   
                                


Syniverse Technologies 2Q 2010 Results – 5

 

Syniverse Holdings, Inc.

Condensed Consolidated Balance Sheets

(In thousands except share data)

 

     June 30,
2010
    December 31,
2009
 
     (Unaudited)        

ASSETS

    

Current assets:

    

Cash

   $ 120,724      $ 91,934   

Accounts receivable, net of allowances of $7,481 and $7,290, respectively

     136,577        126,127   

Prepaid and other current assets

     26,513        20,813   
                

Total current assets

     283,814        238,874   

Property and equipment, net

     74,191        64,315   

Capitalized software, net

     67,680        75,249   

Deferred costs, net

     6,534        7,388   

Goodwill

     657,002        685,710   

Identifiable intangibles, net

     215,370        234,938   

Other assets

     1,636        3,250   
                

Total assets

   $ 1,306,227      $ 1,309,724   
                

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

Current liabilities:

    

Accounts payable

   $ 5,056      $ 8,020   

Transition services payable

     —          16,609   

Accrued payroll and related benefits

     14,166        9,832   

Accrued interest

     5,149        5,150   

Accrued income taxes

     877        1,468   

Deferred revenues

     7,190        6,197   

Other accrued liabilities

     26,366        32,042   

Current portion of Term Note B

     3,261        3,452   
                

Total current liabilities

     62,065        82,770   

Long-term liabilities:

    

Deferred tax liabilities

     93,390        87,254   

7 3/4% senior subordinated notes due 2013

     175,000        175,000   

Term Note B, less current maturities

     313,825        334,012   

Other long-term liabilities

     11,267        9,534   
                

Total liabilities

     655,547        688,570   
                

Stockholders’ equity:

    

Preferred stock, $0.001 par value; 300,000 shares authorized; no shares issued

     —          —     

Common stock, $0.001 par value; 100,300,000 shares authorized; 70,026,259 shares issued and 69,826,261 shares outstanding and 69,574,505 shares issued and 69,382,507 shares outstanding at June 30, 2010 and December 31, 2009, respectively

     70        69   

Additional paid-in capital

     493,578        483,227   

Retained earnings

     192,206        149,582   

Accumulated other comprehensive loss

     (36,189     (12,205

Common stock held in treasury, at cost; 199,998 at June 30, 2010 and 191,998 at December 31, 2009

     (15     (15
                

Total Syniverse Holdings, Inc. stockholders’ equity

     649,650        620,658   

Noncontrolling interest

     1,030        496   
                

Total equity

     650,680        621,154   
                

Total liabilities and stockholders’ equity

   $ 1,306,227      $ 1,309,724   
                


Syniverse Technologies 2Q 2010 Results – 6

 

Syniverse Holdings, Inc.

Condensed Consolidated Statements of Cash Flows (unaudited)

(In thousands)

 

     Six Months Ended
June 30,
 
     2010     2009  

Cash flows from operating activities

    

Net income

   $ 42,065      $ 32,510   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation and amortization including amortization of deferred debt issuance costs

     38,138        28,481   

Provision for uncollectible accounts

     512        356   

Deferred income tax expense

     4,733        5,604   

Stock-based compensation

     5,992        3,015   

Other, net

     (57     66   

Changes in operating assets and liabilities, net of acquisition:

    

Accounts receivable

     (12,978     3,320   

Prepaids and other current assets

     (5,878     (9,626

Accounts payable

     1,449        (7,967

Transition services payable

     (16,609     —     

Other current liabilities

     (2,939     (7,946

Other long-term assets and liabilities

     3,050        2,461   
                

Net cash provided by operating activities

     57,478        50,274   
                

Cash flows from investing activities

    

Capital expenditures

     (27,959     (20,936

Acquisition, net of acquired cash

     (497     (3,182
                

Net cash used in investing activities

     (28,456     (24,118
                

Cash flows from financing activities

    

Principal payments on senior credit facility

     (1,657     (1,705

Issuance of stock under employee stock purchase plan

     1,132        415   

Issuance of stock for stock options exercised

     3,783        95   

Minimum tax withholding on restricted stock awards

     (555     (266

Capital contribution from noncontrolling interest in a joint venture

     1,092        981   
                

Net cash provided by (used in) financing activities

     3,795        (480
                

Effect of exchange rate changes on cash

     (4,027     (3,435
                

Net increase in cash

     28,790        22,241   

Cash at beginning of period

     91,934        165,605   
                

Cash at end of period

   $ 120,724      $ 187,846   
                

Supplemental cash flow information

    

Interest paid

   $ 12,776      $ 13,327   

Income taxes paid

     22,949        21,768   


Syniverse Technologies 2Q 2010 Results – 7

 

Syniverse Holdings, Inc.

Segment Results Supplemental Information (unaudited)

 

Segment results:

   Three Months Ended June 30,           Six Months Ended June 30,        
     2010     2009     Change %     2010     2009     Change %  
     (In thousands)           (In thousands)        

Revenues:

            

Roaming services

   $ 73,023      $ 64,049      14.0   $ 138,928      $ 123,409      12.6

Messaging services

     49,336        7,944      521.0     96,748        17,366      457.1

Network services (1)

     32,935        36,701      -10.3     66,337        71,950      -7.8

Corporate and Other

     3,511        4,784      -26.6     5,808        9,677      -40.0
                                            

Consolidated revenue

   $ 158,805      $ 113,478      39.9   $ 307,821      $ 222,402      38.4
                                            

Segment operating income (loss):

            

Roaming services

   $ 45,468      $ 38,547      18.0   $ 85,135      $ 73,578      15.7

Messaging services

     20,460        2,945      594.7     38,854        7,114      446.1

Network services

     8,272        12,402      -33.3     18,983        24,192      -21.5

Corporate and Other

     (31,003     (21,197   46.3     (61,281     (42,491   44.2
                                            

Consolidated operating income

   $ 43,197      $ 32,697      32.1   $ 81,691      $ 62,393      30.9
                                            

 

(1)

Includes Off-Network Database Query revenues of $1,262 and $1,703 for the three months ended June 30, 2010 and 2009, respectively, and $2,405 and $2,945 for the six months ended June 30, 2010 and 2009, respectively.

 

Revenue by region:

   Three Months Ended June 30,    Six Months Ended June 30,
     2010    2009    2010    2009
     (In thousands)    (In thousands)

North America (U.S. and Canada)

   $ 124,542    $ 81,731    $ 241,362    $ 159,940

Asia Pacific

     10,103      9,406      18,891      18,871

Caribbean and Latin America (includes Mexico)

     9,764      7,707      19,461      15,658

Europe, Middle East and Africa

     13,134      12,931      25,702      24,988
                           

Non-North American Revenue

     33,001      30,044      64,054      59,517
                           

Revenues excluding Off-Network Database Queries

     157,543      111,775      305,416      219,457

Off-Network Database Queries (i)

     1,262      1,703      2,405      2,945
                           

Total Revenues

   $ 158,805    $ 113,478    $ 307,821    $ 222,402
                           

 

(i) Off-Network Database Queries are not allocated to geograghic regions.


Syniverse Technologies 2Q 2010 Results – 8

 

Syniverse Holdings, Inc.

Reconciliation of Non GAAP Measures to GAAP (unaudited)

(In thousands except share data and per share information)

 

     Three Months Ended June 30,    Six Months Ended June 30,
     2010    2009    2010    2009

Reconciliation to adjusted EBITDA

           

Net income

   $ 22,336    $ 16,478    $ 42,065    $ 32,510

Interest expense, net

     6,797      7,446      13,604      14,610

Provision for income taxes

     14,244      9,624      26,826      16,407

Depreciation and amortization

     18,365      14,037      37,284      27,621

Non-cash stock compensation

     3,165      1,908      5,992      3,015

BSG Wireless transition expenses

     —        2,059      —        4,625

Messaging acquisition and integration expenses

     1,116      —        1,798      —  
                           

Adjusted EBITDA

   $ 66,023    $ 51,552    $ 127,569    $ 98,788
                           

 

     Three Months Ended June 30,     Six Months Ended June 30,  
     2010     2009     2010     2009  

Reconciliation to cash net income

        

Net income

   $ 22,336      $ 16,478      $ 42,065      $ 32,510   

Add provision for income taxes

     14,244        9,624        26,826        16,407   
                                

Income before provision for income taxes

     36,580        26,102        68,891        48,917   

Non-cash stock compensation

     3,165        1,908        5,992        3,015   

Purchase accounting amortization

     9,082        6,917        18,285        13,708   

BSG Wireless transition expenses

     —          2,059        —          4,625   

Messaging acquisition and integration expenses

     1,116        —          1,798        —     
                                

Adjusted income before provision for income taxes

     49,943        36,986        94,966        70,265   

Less assumed provision for income taxes at 37.5%

     (18,728     (13,870     (35,612     (26,349

Add cash savings of tax deductible goodwill(1)

     2,777        2,301        5,553        4,602   
                                

Cash net income

   $ 33,992      $ 25,417      $ 64,907      $ 48,518   
                                

Cash net income per share

   $ 0.49      $ 0.37      $ 0.94      $ 0.71   

Diluted shares outstanding

     68,899        68,029        68,738        67,980   

 

(1) Represents the cash benefit realized currently as a result of the tax deductibility of goodwill amortization.

 

     Three Months Ended June 30,     Six Months Ended June 30,  
     2010     2009     2010     2009  

Reconciliation to operating free cash flow

        

Net cash provided by operating activities

   $ 39,311      $ 33,273      $ 57,478      $ 50,274   

Capital expenditures

     (14,517     (14,121     (27,959     (20,936
                                

Operating Free Cash Flow

   $ 24,794      $ 19,152      $ 29,519      $ 29,338   
                                


Syniverse Technologies 2Q 2010 Results – 9

 

Syniverse Holdings Inc.

2010 Guidance

Reconciliation of Non GAAP Measures to GAAP (unaudited)

(In millions)

 

     2010E
Low
    2010E
High
 

Reconciliation to adjusted EBITDA

    

Net income

   $ 82.0      $ 89.0   

Interest expense, net

     27.0        27.0   

Provision for income taxes

     53.0        56.0   

Depreciation and amortization

     76.0        76.0   

Non-cash stock compensation

     13.0        13.0   

Messaging transition expenses

     4.0        4.0   
                

Adjusted EBITDA

   $ 255.0      $ 265.0   
                

Reconciliation to cash net income

    

Net income

   $ 82.0      $ 89.0   

Add provision for income taxes

     53.0        56.0   
                

Income before provision for income taxes

     135.0        145.0   

Purchase accounting amortization

     37.0        37.0   

Non-cash stock compensation

     13.0        13.0   

Messaging acquisition and integration expenses

     4.0        4.0   
                

Adjusted income before provision for income taxes

     189.0        199.0   

Less assumed provision for income taxes

     (71.1     (74.6

Add cash savings of tax deductible goodwill (1)

     11.1        11.1   
                

Cash net income

   $ 129.0      $ 135.5   
                

 

(1)

Represents the cash benefit realized currently as a result of the tax deductibility of goodwill amortization.


Syniverse Technologies 2Q 2010 Results – 10

 

Non-GAAP Measures

Syniverse’s Adjusted EBITDA is determined by adding the following items to net income: interest expense, net, provision for income taxes, depreciation and amortization, non-cash stock compensation, and acquisition-related expenses, including transition and integration costs.

Syniverse’s cash net income is calculated by (i) adding the following items to net income: provision for income taxes, non-cash stock compensation, acquisition-related expenses, including transition and integration costs and purchase accounting amortization; (ii) adjusting the resulting pre-tax sum for a provision for income taxes at an assumed long-term tax rate of 37.5% [is this still the right percentage?], which excludes the effect of our net operating losses; and (iii) adding to that sum the cash benefit of our tax-deductible goodwill. The cash benefit is a result of the differing treatments of approximately $436 {is this still the right number?]million of goodwill on our balance sheet, which primarily is the result of acquisitions that we made from Verizon in February 2002, IOS North America in September 2004 and VeriSign’s mobile messaging business in October 2009. Specifically, while this goodwill is not amortized for GAAP purposes, the amortization of goodwill is, nonetheless, deductible in calculating our taxable income and, hence, reduces actual cash tax liabilities.

Syniverse’s operating free cash flow is determined by subtracting capital expenditures from net cash provided by operating activities.

A reconciliation of net income, the closest GAAP financial measure, to Adjusted EBITDA and cash net income is presented in the financial tables above under the heading “Reconciliation of Non-GAAP Measures to GAAP.” A reconciliation of operating free cash flow to net cash provided by operating activities, the closest GAAP measure, also is presented in the financial tables above under the heading “Reconciliation of Non-GAAP Measures to GAAP.”

We present Adjusted EBITDA and operating free cash flow because we believe that Adjusted EBITDA and operating free cash flow provide useful information regarding our continuing operating results. We rely on Adjusted EBITDA and operating free cash flow as primary measures to review and assess the operating performance of our management team in connection with our executive compensation and bonus plans. We also review Adjusted EBITDA and operating free cash flow to compare our current operating results with corresponding periods and with the operating results of other companies in our industry. In addition, we utilize Adjusted EBITDA and operating free cash flow as an assessment of our overall liquidity and our ability to meet our debt service obligations.

We present cash net income and the related per-share amount because we believe it provides useful information regarding our operating results in addition to our GAAP measures. We believe that cash net income provides our investors with valuable insight into our profitability exclusive of certain adjustments. In addition, cash net income provides further insight into the cash impact resulting from the different treatments of goodwill for financial reporting and tax purposes. We rely on cash net income as the primary measure of Syniverse’s earnings exclusive of these certain non-cash charges.

We believe that the disclosure of Adjusted EBITDA, operating free cash flow and cash net income is useful to investors as these non-GAAP measures form the basis of how our management team reviews and considers our operating results. By disclosing these non-GAAP measures, we believe that we create for investors a greater understanding of and an enhanced level of transparency into the means by which our management team operates our company. We also believe these measures can assist investors in comparing our performance to that of other companies on a consistent basis without regard to certain items that do not directly affect our ongoing operating performance or cash flows.

Adjusted EBITDA, operating free cash flow and cash net income have limitations as analytical tools and should not be relied upon or considered in isolation or as a substitute for GAAP measures, such as net


Syniverse Technologies 2Q 2010 Results – 11

 

income, cash flows from operating activities and other consolidated income or other cash flows statement data prepared in accordance with GAAP. In addition, these non-GAAP measures may not be comparable to other similarly titled measures of other companies. Because of these limitations, Adjusted EBITDA and operating free cash flow should not be considered as measures of discretionary cash available to us to invest in the growth of our business. Cash net income also should not be considered as a replacement for, or a measure that should be used or analyzed in lieu of, net income. We attempt to compensate for these limitations by relying primarily upon our GAAP results and using Adjusted EBITDA, operating free cash flow and cash net income as supplemental information only.

# # #