Attached files

file filename
8-K - OSG FORM 8-K - OVERSEAS SHIPHOLDING GROUP INCearn8k1q.htm
EX-99 - OSG FORM 8-K - EXHIBIT 99.2 - OVERSEAS SHIPHOLDING GROUP INCearn8k992.htm

EXHIBIT 99.1
OSG
OVERSEAS SHIPHOLDING GROUP, INC.                                                                                                                                PRESS RELEASE

For Immediate Release


OVERSEAS SHIPHOLDING GROUP REPORTS FIRST QUARTER 2010 RESULTS


Highlights

-  
First quarter TCE revenues were $229.9 million, down 21% from $292.8 million in the year ago period
-  
First quarter Loss was $9.4 million, or $0.34 per diluted share and included Special Items that increased the Loss by $6.8 million, or $0.25 per diluted share
-  
Adjusted for Special Items, first quarter 2010 Loss was $2.5 million, or $0.09 per diluted share
-  
Debt and equity market transactions during the quarter strengthened the Company’s capital structure and generated nearly $450 million, net of expenses
-  
The Company repaid $400 million on its unsecured credit facility
-  
OSG 350 and Overseas Cascade delivered and commenced long-term contracts

New York – May 4, 2010 – Overseas Shipholding Group, Inc. (NYSE: OSG), a market leader in providing energy transportation services, today reported results for the first quarter of fiscal 2010 ended March 31, 2010.

For the quarter ended March 31, 2010, the Company reported TCE1 revenues of $229.9 million, a 21% decline from $292.8 million in 2009.  The decline in TCE revenues was due to lower average daily TCE rates earned by all the Company’s international flag vessel classes except VLCCs.  Crude Oil TCE revenues were $132.1 million, a 17% decline from $160.0 million in the same period a year ago; Products TCE revenues were $50.1 million, a 30% decline from $71.2 million; and U.S. Flag TCE revenues were $45.7 million, a 23% decline from $59.7 million.  Revenue days decreased quarter-over-quarter by 1,216 days due to a net reduction in the operating fleet of 11 vessels from March 31, 2009, and six U.S. Flag vessels that were in layup for substantially all of the first quarter.  Net loss attributable to the Company (Loss2) for the quarter ended March 31, 2010, was $9.4 million, or $0.34 per diluted share, compared with net income attributable to the Company (Earnings2) of $121.8 million, or $4.53 per diluted share, in the same period a year ago.  First quarter 2009 results included a gain on vessel sales of $129.9 million.  Adjusted for Special Items, first quarter 2010 Loss was $2.5 million, or $0.09 per diluted share, compared with Earnings in the first quarter of 2009 of $26.9 million, or $1.00 per diluted share.  Details on Special Items are provided later in this press release.

Morten Arntzen, President and CEO stated, “Continued weak spot rates in all our core markets, except for VLCCs, resulted in a disappointing quarter.  On the positive side, we raised nearly $450 million in new capital to enhance our liquidity and strengthen the balance sheet, continued progress on cost control efforts on shore and at sea, and completed three of our more challenging newbuilding/conversion projects.” Arntzen continued, “I believe the scale of OSG, with leading positions in the Crude, Products and U.S. Flag markets, built-in growth from our 17-ship newbuild program, combined with our consistent, conservative financial strategy, differentiates us from our direct peers.  As a consequence, I feel more comfortable about our relative competitive position in our three main operating segments than at any time since I joined the Company.  OSG is well-positioned to benefit from the recovery in the world economy and oil demand that has begun.”



 
1See Appendix 1 for reconciliation of TCE revenues, a non-GAAP measure, to shipping revenues. 
2References to Results, Earnings or Loss refers to Net Income / (Loss) attributable to Overseas Shipholding Group, Inc.

 
1

 

Quarterly Events

 
Capital Market Transactions
OSG strengthened its capital structure by raising approximately $450 million during the first quarter.  In doing so, the Company diversified its funding sources, lengthened its average debt maturity and gained greater flexibility for future investment and expansion opportunities.
 
-  
On March 29, 2010, the Company issued $300 million of senior unsecured notes due 2018 with a coupon of 8.125%.  The Company received proceeds of approximately $290 million after deducting underwriting discounts, commissions and other expenses.   Proceeds from the offering were used to reduce debt outstanding.
 
-  
On March 9, 2010, OSG completed the sale of 3.5 million shares of its common stock outstanding at $45.33 per share and received net proceeds of $158.2 million.
 
Impairment Charge
The outlook for the U.S. Jones Act market is expected to remain weak through 2010.  The market outlook, continuing commercial discrimination for single hull vessels and pending 2010 drydocks on two of such vessels as well as an older double hull tanker, resulted in the decision to record a charge of $3.6 million to write down the carrying values of two of these U.S. Flag vessels to their estimated net fair values as of March 31, 2010.  As of May 3, 2010, the Company had five U.S. Flag vessels in layup.
 
Select Income Statement Detail
 
-  
Vessel expenses decreased to $64.1 million, or 13%, from $73.5 million principally due to the redelivery of 11 older product carriers and reduced levels of expenses for U.S. Flag vessels in layup;

-  
Charter hire expenses were $90.6 million, a 19% decrease from $111.3 million, principally due to the redelivery of a net 10 (weighted by ownership) vessels and significantly lower profit share due to owners;

-  
General and administrative expenses were $26.8 million, well in line with the Company’s annual guidance of $100 to $115 million.  Companywide cost control efforts continue with process improvement and cost reduction initiatives expected to generate additional savings beginning in the second half of 2011.  The Company provides annual guidance on certain expense items, which can be found in its earnings call presentation materials located on www.osg.com.

-  
In 2008, the joint venture with Euronav NV (Euronext Brussels: EURN) in which the Company has a 50% interest (FSO Joint Venture) entered into a secured credit facility to partially finance the purchase of two ULCCs and their subsequent conversion to FSOs.  The FSO Joint Venture subsequently entered into floating-to-fixed interest rate swap agreements (Swaps).  As a result of the delay in the completion, conversion and commencement of the service contract associated with the FSO Africa, the Swaps related to the FSO Africa debt were deemed ineffective as of March 31, 2010.  The dedesignation of such Swaps resulted in a charge of $4.5 million, which impacted Equity in income / (loss) of affiliated companies.  Commencing in the second quarter of 2010, these Swaps will be marked-to-market at the end of each reporting period with the future change being reflected in the results of the joint venture.

 
2

 

Special Items

Special items that affected reported results in the first quarter of 2010 increased the quarterly Loss by an aggregate of $6.8 million, or $0.25 per share.   A detailed schedule of these special items in the current and corresponding historical period is posted in Webcasts and Presentations in the Investor Relations section of www.osg.com.

-  
$4.5 million, or $0.16 per diluted share, associated with the de-designation of Swaps by the FSO Joint Venture; and
-  
$2.3 million, or $0.08 per diluted share, associated with impairment charges on two U.S. Flag vessels, net of asset sales.

Liquidity and Other Key Metrics

-  
Cash and cash equivalents totaled $340 million, a decrease from $525 million at year end (which included short-term investments).  Uses of cash during the period included payments for vessels under construction, cash contributed to the FSO Joint Venture in connection with the conversion of the FSO Africa and collateral posted in connection with the FSO Joint Venture debt facility;

-  
Total debt was $1.7 billion, down from $1.8 billion as of December 31, 2009;

-  
Liquidity3, including undrawn bank facilities, was approximately $1.9 billion and liquidity-adjusted debt to capital4 was 39.8%, a decrease from 40.1% as of December 31, 2009; and

-  
Construction contract commitments were $413 million, a decrease of $109 million from $522 million as of December 31, 2009.

Segment Activity

Crude Oil
-  
On January 4, 2010, the FSO Asia commenced a service contract with MOQ that ends in 2017. On March 14, 2010, the conversion of the FSO Africa was completed.  As previously disclosed, on January 21, 2010, Maersk Oil Qatar AS (MOQ) notified the FSO Joint Venture that it was canceling the service contract for the FSO Africa, a right the joint venture partners contest.  Discussions with various parties concerning employment of the FSO Africa are ongoing.  In connection with the debt outstanding on the FSO Africa, during the quarter OSG advanced $72 million to the joint venture related to collateral that was required to be posted on the debt outstanding.

-  
On February 10, 2010, the Overseas Everest, a 297,000 dwt VLCC delivered.  The vessel trades in the Tankers International commercial pool.

Products
-  
During the quarter, OSG reached an agreement with Cido Tanker Holding Co., a privately held shipping company, to cancel two newbuild MR product carriers that were time chartered-in for seven years and scheduled to deliver in first quarter 2011 (Hulls 2135 and 2136).  In exchange, OSG agreed to time charter-in two 2009-built MR product/chemical carriers for periods of eight years. The 51,000 dwt Adriatic Wave delivered on April 5, 2010 and the 51,000 dwt Aegean Wave is expected to deliver in May 2010. The swap resulted in a reduction in charter hire obligations of approximately $6 million.

-  
On February 25, 2010, the Overseas Mykonos delivered.  The 52,000 dwt owned MR has upgraded features that enhance the safety and environmental performance including an improved and larger oily water separator, high expansion foam system in the engine room, a cargo tank gas detection system and alpha lubricators that increases the fuel efficiency of the ship.  The vessel is IMO III certified.


 
3Liquidity is defined as cash plus short-term investments plus Capital Construction Fund plus availability under the Company’s secured and unsecured credit facilities. 
4Liquidity-adjusted debt is defined as long-term debt reduced by cash, short-term investments and the Capital Construction Fund.

 
3

 


U.S. Flag
-  
On March 27, 2010, the Overseas Cascade completed conversion to a shuttle tanker and on April 1, 2010 the vessel commenced a five-year charter to Petrobras America, Inc.

-  
On March 19, 2010, the OSG Vision / OSG 350 articulated tug barge (ATB) delivered.  The vessel, the largest ATB in the U.S. Flag fleet, has specialized vapor balancing equipment that reduce emissions of Volatile Organic Compounds, or VOCs, and is fully compliant with the Delaware Department of Natural Resources and Environmental Control (DNREC) Title V Air Quality Permit. The OSG 350 commenced long-term employment in the Delaware Bay.

Spot and Fixed TCE Rates Achieved and Revenue Days

The following tables provide a breakdown of TCE rates achieved for the three months ended March 31, 2010 and comparable period of 2009, for the International Crude Oil and Product Carrier segments between spot and fixed charter rates and the related revenue days. The Company has entered into FFAs and related bunker swaps as hedges for reducing the volatility of earnings from operating the Company’s VLCCs in the spot market. These derivative instruments seek to create synthetic time charters.  The impact of these derivatives, which qualify for hedge accounting treatment, are reported together with time charters entered in the physical market under Fixed Earnings. The information in these tables is based in part on information provided by the pools or commercial joint ventures in which the segment’s vessels participate.

Revenue days in the quarter ended March 31, 2010 totaled 8,773 compared with 9,989 in the same period a year earlier.  A summary fleet list by vessel class can be found later in this press release.







 
4

 

   
Three Months Ended Mar. 31, 2010
   
Three Months Ended Mar. 31, 2009
 
   
Spot
   
Fixed
   
Total
   
Spot
   
Fixed
   
Total
 
Business Unit – Crude Oil
                                   
VLCC1
                                   
Average TCE Rate
  $ 49,931     $ 49,511           $ 47,228     $ 40,705        
Number of Revenue Days
    915       338       1,253       613       725       1,338  
Suezmax
                                               
Average TCE Rate
  $ 28,301     $             $ 40,054     $          
Number of Revenue Days
    231             231       231             231  
Aframax
                                               
Average TCE Rate
  $ 17,525     $ 23,058             $ 28,449     $ 38,634          
Number of Revenue Days
    956       177       1,133       1,048       225       1,273  
Aframax – Lightering
                                               
Average TCE Rate
  $ 23,571     $             $ 31,252     $          
Number of Revenue Days
    978             978       808             808  
Panamax2
                                               
Average TCE Rate
  $ 20,323     $ 18,926             $ 27,318     $ 26,896          
Number of Revenue Days
    450       360       810       614       448       1,062  
Other Crude Oil Revenue Days
    90             90       90             90  
Total Crude Oil  Revenue Days
    3,620       875       4,495       3,404       1,398       4,802  
Business Unit – Products
                                         
LR2 (Aframax)
                                               
Average TCE Rate
  $     $ 16,288             $ 23,144     $          
Number of Revenue Days
          90       90       95             95  
LR1 (Panamax)
                                               
Average TCE Rate
  $ 18,914     $             $ 25,860     $ 18,699          
Number of Revenue Days
    351             351       283       179       462  
MR (Handysize)
                                               
Average TCE Rate
  $ 15,157     $ 21,217             $ 22,359     $ 19,435          
Number of Revenue Days
    1,423       982       2,405       1,122       1,728       2,850  
Total Refined Products Revenue Days
    1,774       1,072       2,846       1,500       1,907       3,407  
Business Unit – U.S. Flag
                                               
Handysize Product Carrier
                                               
Average TCE Rate
  $     $ 45,599             $ 30,734     $ 41,797          
Number of Revenue Days
          618       618       180       719       899  
ATB
                                               
Average TCE Rate
  $ 22,349     $ 34,218             $ 27,640     $ 32,210          
Number of Revenue Days
    365       89       454       527       179       706  
Lightering
                                               
Average TCE Rate
  $ 23,452     $             $ 44,430     $          
Number of Revenue Days
    270             270       85             85  
Total U.S. Flag Revenue Days
    635       707       1,342       792       898       1,690  
Other – Number of Revenue  Days
          90       90             90       90  
TOTAL REVENUE DAYS
    6,029       2,744       8,773       5,696       4,293       9,989  
1Excludes ULCCs.  The revenue days for the ULCCs are included in Other Crude Oil.
2Includes one vessel performing a bareboat charter-out during the three months ended March 31, 2010 and 2009.

 
5

 

Consolidated Statements of Operations

($ in thousands, except per share amounts)
 
Three Months Ended
 
   
Mar. 31,
2010
   
Mar. 31,
2009
 
Shipping Revenues:
           
Pool revenues
  $ 108,354     $ 136,404  
Time and bareboat charter revenues
    65,546       87,369  
Voyage charter revenues
    95,854       101,031  
      269,754       324,804  
Operating Expenses:
               
Voyage expenses
    39,893       32,015  
Vessel expenses
    64,074       73,530  
Charter hire expenses
    90,614       111,342  
Depreciation and amortization
    41,926       43,881  
General and administrative
    26,829       27,300  
Severance and relocation costs
    ¾       2,169  
Shipyard contract termination costs
    (231 )     35,885  
Loss / (gain) on disposal of vessels, net of impairments in 2010
    2,256       (129,863 )
Total Operating Expenses
    265,361       196,259  
Income from Vessel Operations
    4,393       128,545  
Equity in income / (loss) of affiliated companies
    (2,298 )     2,472  
Operating Income
    2,095       131,017  
Other income / (expense)
    (146 )     2,305  
      1,949       133,322  
Interest Expense
    (12,294 )     (11,372 )
Income / (Loss) before Federal Income Taxes
    (10,345 )     121,950  
Credit for Federal Income Taxes
    992       1,312  
Net Income / (Loss)
    (9,353 )     123,262  
Less:  Net Income Attributable to the Noncontrolling Interest
    ¾       (1,512 )
Net Income / (Loss) Attributable to Overseas Shipholding Group, Inc.
  $ (9,353 )   $ 121,750  
Weighted Average Number of Common Shares Outstanding:
               
Basic
    27,760,420       26,865,843  
Diluted
    27,760,420       26,878,841  
Per Share Amounts:
               
Basic net income / (loss) attributable to Overseas Shipholding Group, Inc.
  $ (0.34 )   $ 4.53  
Diluted net income / (loss) attributable to Overseas Shipholding Group, Inc.
  $ (0.34 )   $ 4.53  
Cash dividends declared
  $ 0.4375     $ 0.4375  



 
6

 

Consolidated Balance Sheets

($ in thousands)
 
Mar. 31,
2010
   
Dec. 31,
2009
 
ASSETS
           
Current Assets:
           
Cash and cash equivalents
  $ 340,395     $ 474,690  
Short-term investments
    ¾       50,000  
Voyage receivables
    171,107       146,311  
Other receivables, including federal income taxes recoverable
    101,962       100,140  
Inventories, prepaid expenses and other current assets
    56,442       46,225  
Total Current Assets
    669,906       817,366  
Capital Construction Fund
    40,708       40,698  
Restricted cash
    ¾       7,945  
Vessels and other property, including construction in progress of $624,691 and $859,307, less accumulated depreciation
    3,017,987       2,942,233  
Deferred drydock expenditures, net
    52,106       58,535  
Total Vessels, Deferred Drydock and Other Property
    3,070,093       3,000,768  
Investments in affiliated companies
    271,470       189,315  
Intangible assets, less accumulated amortization
    97,214       99,088  
Goodwill
    9,589       9,589  
Other assets
    48,919       43,672  
Total Assets
  $ 4,207,899     $ 4,208,441  
                 
LIABILITIES AND EQUITY
               
Current Liabilities:
               
Accounts payable, accrued expenses and other current liabilities
  $ 139,152     $ 149,891  
Current installments of long-term debt
    33,933       33,202  
Total Current Liabilities
    173,085       183,093  
Long-term debt
    1,700,303       1,813,289  
Deferred gain on sale and leaseback of vessels
    71,887       82,500  
Deferred federal income taxes and other liabilities
    263,114       261,704  
     Total Liabilities
    2,208,389       2,340,586  
Equity
               
Overseas Shipholding Group, Inc.’s equity
    1,999,510       1,867,855  
Total Equity
    1,999,510       1,867,855  
Total Liabilities and Equity
  $ 4,207,899     $ 4,208,441  

 
7

 

Consolidated Statements of Cash Flows

($ in thousands)
 
Three Months Ended March 31,
 
   
2010
   
2009
 
Cash Flows from Operating Activities:
           
Net income / (loss)
  $ (9,353 )   $ 123,262  
Items included in net income / (loss) not affecting cash flows:
               
Depreciation and amortization
    41,926       43,881  
Loss on write-down of vessels
    3,607       -  
Amortization of deferred gain on sale and leasebacks
    (10,613 )     (11,512 )
Compensation relating to restricted stock and stock option grants
    2,740       3,081  
Provision/(credit) for deferred federal income taxes
    (1,118 )     (1,693 )
Unrealized (gains)/losses on forward freight agreements and bunker swaps
    (54 )     (1,083 )
Undistributed earnings of affiliated companies
    7,791       2,874  
Other—net
    1,172       2,028  
Items included in net income / (loss) related to investing and financing activities:
               
Loss on sale or write-down of securities—net
    458       269  
Gain on disposal of vessels – net
    (1,351 )     (129,863 )
Payments for drydocking
    (1,945 )     (5,920 )
Changes in operating assets and liabilities
    (47,472 )     80,649  
Net cash provided by / (used in) operating activities
    (14,212 )     105,973  
Cash Flows from Investing Activities:
               
Disposal of short-term investments
    50,000       -  
Proceeds from sales of investments
    190       -  
Expenditures for vessels
    (112,054 )     (71,992 )
Withdrawals from Capital Construction Fund
    -       8,265  
Proceeds from disposal of vessels
    -       239,505  
Expenditures for other property
    (568 )     (1,721 )
(Investments in and advances to) / distributions from affiliated companies—net
    (92,251 )     12,452  
Shipyard contract termination payments
    (839 )     (17,336 )
Other—net
    1,351       (49 )
Net cash provided by / (used in) investing activities
    (154,171 )     169,124  
Cash Flows from Financing Activities:
               
Issuance of common stock, net of issuance costs
    158,155        
Decrease in restricted cash
    7,945        
Purchases of treasury stock
    (1,281 )     (980 )
Issuance of debt, net of issuance costs
    289,789        
Payments on debt and obligations under capital leases
    (407,947 )     (15,373 )
Cash dividends paid
    (11,809 )     (11,773 )
Issuance of common stock upon exercise of stock options
    374       131  
Distributions from subsidiaries to noncontrolling interest owners
    -       (2,627 )
Other—net
    (1,138 )     (17 )
Net cash provided by/(used in) financing activities
    34,088       (30,639 )
Net increase/(decrease) in cash and cash equivalents
    (134,295 )     244,458  
Cash and cash equivalents at beginning of year
    474,690       343,609  
Cash and cash equivalents at end of period
  $ 340,395     $ 588,067  


 
8

 

Fleet Information

As of March 31, 2010, OSG’s owned and operated fleet totaled 110 International Flag and U.S. Flag vessels compared with 121 at March 31, 2009.  Fifty-seven percent, or 63 vessels, were owned as of March 31, 2010, with the remaining vessels bareboat or time chartered-in.  OSG’s newbuild program totaled 17 vessels (11 owned and 6 chartered-in) across its crude oil, product and U.S. Flag lines of business.  A detailed fleet list and updates on vessels under construction can be found in the Fleet section on www.osg.com.

 
Vessels Owned
 
Vessels Chartered-in
 
Total at Mar. 31, 2010
 
Vessel Type
Number
Weighted by
Ownership
Number
Weighted by
Ownership
Total Vessels
Vessels
Weighted by
Ownership
Total Dwt
Operating Fleet
             
FSO
2
1.0
2
1.0
   864,046
VLCC and ULCC
9
9.0
7
6.0
16
15.0
5,032,659
Suezmax
2
2.0
2
2.0
317,000
Aframax
6
6.0
8
6.4
14
12.4
1,571,060
Panamax
9
9.0
9
9.0
626,834
Lightering
2
2.0
5
4.0
7
6.0
642,319
International Flag Crude Tankers
28
27.0
22
18.4
50
45.4
9,053,918
               
LR2
1
1.0
1
1.0
104,024
LR1
2
2.0
2
2.0
4
4.0
297,374
MR (1)
12
12.0
15
15.0
27
27.0
1,281,516
International Flag Product Carriers
14
14.0
18
18.0
32
32.0
1,682,914
Car Carrier
1
1.0
1
1.0
16,101
Total Int’l Flag Operating Fleet
43
42.0
40
36.4
83
78.4
10,752,933
               
Handysize Product Carrier (2)
5
5.0
7
7.0
12
12.0
561,840
ATB (2)
7
7.0
7
7.0
204,150
Lightering:
             
    Crude Carrier
1
1.0
1
1.0
39,732
    ATB
3
3.0
3
3.0
121,532
Total U.S. Flag Operating Fleet
16
16.0
7
7.0
23
23.0
927,254
               
LNG Fleet
4
2.0
4
2.0
864,800 cbm
Total Operating Fleet
63
60.0
47
43.4
110
103.4
11,680,187
864,800 cbm
Newbuild/Conversion Fleet
             
               
International Flag
             
VLCC
2
2.0
2
2.0
596,000
LR1
4
4.0
4
4.0
294,000
MR
3
3.0
2
2.0
5
5.0
249,350
Chemical Tanker
1
1.0
1
1.0
19,900
U.S. Flag
             
Product Carrier
1
1.0
3
3.0
4
4.0
187,260
Lightering ATB
1
1.0
1
1.0
45,556
Total Newbuild Fleet
11
11.0
6
6.0
17
17.0
1,392,066
Total Operating & Newbuild Fleet
74
 
71
 
53
 
49.4
 
127
 
120.4
 
13,072,253
864,800 cbm
1Includes two owned U.S. Flag product carriers that trade internationally with associated revenue included in the Product Carrier segment
2Includes the Overseas New Orleans, Overseas Puget Sound, Overseas Galena Bay, OSG 214 and OSG 209 which were in layup at March 31, 2010

 
9

 

Appendix 1 – Reconciliation to Non-GAAP Financial Information

TCE Reconciliation
Reconciliation of time charter equivalent revenues of the segments to shipping revenues as reported in the consolidated statements of operations follow:

   
Three Months Ended Mar. 31,
 
($ in thousands)
 
2010
   
2009
 
Time charter equivalent revenues
  $ 229,861     $ 292,789  
Add: Voyage Expenses
    39,893       32,015  
Shipping revenues
  $ 269,754     $ 324,804  

Consistent with general practice in the shipping industry, the Company uses time charter equivalent revenues, which represents shipping revenues less voyage expenses, as a measure to compare revenue generated from a voyage charter to revenue generated from a time charter.  Time charter equivalent revenues, a non-GAAP measure, provides additional meaningful information in conjunction with shipping revenues, the most directly comparable GAAP measure, because it assists Company management in making decisions regarding the deployment and use of its vessels and in evaluating their financial performance.

Appendix 2 – Capital Expenditures

The following table presents information with respect to OSG’s capital expenditures for the three months ended March 31, 2010 and 2009:

   
Three Months Ended Mar. 31,
 
($ in thousands)
 
2010
   
2009
 
Expenditures for vessels
  $ 112,054     $ 71,992  
Investments in and advances to affiliated companies
    103,223       17,690  
Payments for drydockings
    1,945       5,920  
    $ 217,222     $ 95,602  

Appendix 3 – Second Quarter 2010 TCE Rates

The Company has achieved the following average estimated TCE rates for the second quarter of 2010 for the percentage of days booked for vessels operating through April 16, 2010. The information is based in part on data provided by the pools or commercial joint ventures in which the vessels participate. All numbers provided are estimates and may be adjusted for a number of reasons, including the timing of any vessel acquisitions or disposals and the timing and length of drydocks and repairs. In addition, information presented for VLCCs as fixed includes management’s expectations with respect to the synthetic time charters entered into by the Company.

 
10

 




         
Second Quarter Revenue Days
       
Vessel Class and Charter Type
 
Average TCE Rate
   
Fixed as of 4/16/10
   
Open as of 4/16/10
   
Total
   
% Days Booked
 
Business Unit – Crude Oil
                             
VLCC – Spot
  $ 44,500       600       640       1,240       48 %
VLCC – Fixed
  $ 36,500       46             46       100 %
Suezmax – Spot
  $ 29,500       102       177       279       37 %
Aframax – Spot
  $ 16,500       281       690       971       29 %
Aframax – Fixed
  $ 23,000       228             228       100 %
Aframax Lightering
  $ 20,500       246       516       762       32 %
Panamax – Spot
  $ 19,500       87       351       438       20 %
Panamax – Time
  $ 18,500       358             358       100 %
Business Unit – Refined Petroleum Products
                                       
LR1 (Panamax) – Spot
  $ 19,500       52       211       263       20 %
LR2 (Aframax) – Spot
  $ 16,500       31       60       91       34 %
MR (Handysize) – Spot
  $ 12,500       533       1,275       1,808       29 %
MR (Handysize)– Time
  $ 20,500       822             822       100 %
Business Unit – U.S. Flag
                                       
Product Carrier – Time
  $ 49,000       763             763       100 %
ATB – Spot
  $ 29,000       72       250       322       22 %
ATB – Time
  $ 33,500       91             91       100 %
Note:  Forward rates and days for seven vessels are not included above:  TI Oceania, Overseas Takamar, four U.S. Flag lightering vessels and the Overseas Joyce.
 

 
Appendix 4 – 2010 Fixed TCE Rates
The following table shows average estimated TCE rates and associated days booked for the third and fourth quarters of 2010 as of April 16, 2010.

   
   Fixed Rates and Revenue Days as of 4/16/10
 
      Q3 2010       Q4 2010  
    Business Unit – Crude Oil
               
Aframax
               
Average TCE Rate
  $ 22,000     $  
Number of Revenue Days
    117        
Panamax1
               
Average TCE Rate
  $ 17,500     $ 18,000  
Number of Revenue Days
    368       318  
Business Unit – Refined Petroleum Products
               
Handysize
               
Average TCE Rate
  $ 21,500     $ 21,500  
Number of Revenue Days
    657       533  
Business Unit – U.S. Flag
               
Product Carrier
               
Average TCE Rate
  $ 50,000     $ 50,000  
Number of Revenue Days
    844       899  
ATB
               
Average TCE Rate
  $ 34,000     $  
Number of Revenue Days
    16        

1Includes one vessel on bareboat charter.

# # #
 
 
11

 
Conference Call Information
 
OSG has scheduled a conference call for today at 11:00 a.m. ET.  Call-in information is (877) 941-2068 (domestic) and (480) 629-9712 (international).  The conference call and supporting presentation can also be accessed by webcast, which will be available at www.osg.com in the Investor Relations Webcasts and Presentations section.  Additionally, a replay of the call will be available by telephone until May 11, 2010; the number for the replay is (800) 406-7325 (domestic) and (303) 590-3030 (international).  The passcode for the replay is 4280051.
 
About OSG

Overseas Shipholding Group, Inc. (NYSE: OSG), a Dow Jones Transportation Index company, is one of the largest publicly traded tanker companies in the world.  As a market leader in global energy transportation services for crude oil, petroleum products and gas in the U.S. and International Flag markets, OSG is committed to setting high standards of excellence for its quality, safety and environmental programs.  OSG is recognized as one of the world’s most customer-focused marine transportation companies and is headquartered in New York City, NY.  More information is available at www.osg.com.

Forward-Looking Statements

This release contains forward-looking statements regarding the Company's prospects, including the outlook for tanker and articulated tug barge markets, changing oil trading patterns, anticipated levels of newbuilding and scrapping, prospects for certain strategic alliances and investments, estimated TCE rates achieved for the second quarter of 2010 and estimated TCE rates for the third and fourth quarters of 2010, timely delivery of newbuildings in accordance with contractual terms, the outcome of the Company’s negotiations with MOQ, prospects of OSG’s strategy of being a market leader in the segments in which it competes and the forecast of world economic activity and oil demand.  These statements are based on certain assumptions made by OSG management based on its experience and perception of historical trends, current conditions, expected future developments and other factors it believes are appropriate in the circumstances.  Forward-looking statements are subject to a number of risks, uncertainties and assumptions, many of which are beyond the control of OSG, which may cause actual results to differ materially from those implied or expressed by the forward-looking statements.  Factors, risks and uncertainties that could cause actual results to differ from the expectations reflected in these forward-looking statements are described in the Company’s Annual Report for 2009 on Form 10-K and those risks discussed in the other reports OSG files with the Securities and Exchange Commission.

Contact Information
For more information contact:  Jennifer L. Schlueter, Vice President Corporate Communications and Investor Relations, OSG Ship Management, Inc. at +1 212.578.1699.
 
 
 
12