UNITED STATES
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C.
20549
FORM 10-Q
[√] QUARTERLY REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the quarterly period ended
September 30, 2009
or
[ ] TRANSITION REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the transition period from
to
Commission File Number:
000-51395
FEDERAL HOME LOAN BANK OF
PITTSBURGH
(Exact name of registrant as specified in its charter)
|
|
|
Federally Chartered Corporation
(State or other jurisdiction of
incorporation or organization)
|
|
25-6001324
(IRS Employer Identification No.)
|
|
|
|
601 Grant Street
Pittsburgh, PA 15219
|
|
15219
|
(Address of principal executive offices)
|
|
(Zip Code)
|
(412) 288-3400
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. x Yes o No
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of
Regulation S-T
during the preceding 12 months (or for such shorter period
that the registrant was required to submit and post such
files). o Yes o No
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer
or a smaller reporting company. See definition of large
accelerated filer, accelerated filer and
smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
|
|
|
o Large
accelerated filer
|
|
o Accelerated
filer
|
|
x Non-accelerated
filer
|
|
o Smaller
reporting company
|
(Do
not check if smaller reporting company)
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). o Yes x No
There were 40,134,228 shares of common stock with a par
value of $100 per share outstanding at October 31, 2009.
FEDERAL
HOME LOAN BANK OF PITTSBURGH
TABLE OF
CONTENTS
i.
PART I
FINANCIAL INFORMATION
Item 2: Managements
Discussion and Analysis of Financial Condition and Results of
Operations
This Overview should be read in conjunction with the Banks
unaudited financial statements and footnotes to financial
statements in this report filed on
Form 10-Q
as well as the Banks 2008 Annual Report filed on
Form 10-K.
The Federal Home Loan Bank of Pittsburgh (Bank) is one of twelve
Federal Home Loan Banks (FHLBanks). The FHLBanks operate as
separate entities with their own managements, employees and
boards of directors. The twelve FHLBanks, along with the Office
of Finance (OF - the FHLBanks fiscal agent) and the
Federal Housing Finance Agency (Finance Agency - the
FHLBanks regulator) make up the Federal Home Loan Bank
System (FHLBank System). The FHLBanks were organized under the
authority of the Federal Home Loan Bank Act of 1932, as amended
(Act). The FHLBanks are commonly referred to as
government-sponsored enterprises (GSEs), which generally means
they are a combination of private capital and public
sponsorship. The public sponsorship attributes include:
(1) being exempt from federal, state and local taxation,
except real estate taxes; (2) being exempt from
registration under the Securities Act of 1933 (1933 Act)
(although the FHLBanks are required by Finance Agency regulation
and the Housing and Economic Recovery Act of 2008 (the Housing
Act) to register a class of their equity securities under the
Securities Exchange Act of 1934 (1934 Act)); and
(3) having a line of credit with the U.S. Treasury.
The Bank is a cooperative institution, owned by financial
institutions that are also its primary customers. Any building
and loan association, savings and loan association, commercial
bank, homestead association, insurance company, savings bank,
credit union or insured depository institution that maintains
its principal place of business in Delaware, Pennsylvania or
West Virginia and that meets varying requirements can apply for
membership in the Bank. The Housing Act expanded membership to
include Community Development Financial Institutions (CDFIs).
Pursuant to the Housing Act, the Finance Agency has proposed to
amend its membership regulations to authorize non-federally
insured CDFIs to become members of an FHLBank. The newly
eligible CDFIs would include community development loan funds,
venture capital funds and state-chartered credit unions without
federal insurance. The proposed regulation sets out the
eligibility and procedural requirements for CDFIs that wish to
become members of an FHLBank. The comment period for the
proposed regulation expired July 14, 2009. Management is
evaluating the proposed regulation and its potential effect on
the Bank. All members are required to purchase capital stock in
the Bank as a condition of membership. The capital stock of the
Bank can be purchased only by members.
The Banks primary mission is to intermediate between the
capital markets and the housing market through member financial
institutions. The Bank provides credit for housing and community
development through two primary programs. First, it provides
members with loans against the security of residential mortgages
and other types of high-quality collateral; second, the Bank
purchases residential mortgage loans originated by or through
member institutions. The Bank also offers other types of credit
and noncredit products and services to member institutions.
These include letters of credit, interest rate exchange
agreements (interest rate swaps, caps, collars, floors,
swaptions and similar transactions), affordable housing grants,
securities safekeeping, and deposit products and services. The
Bank issues debt to the public (consolidated obligation bonds
and discount notes) in the capital markets through the OF and
uses these funds to provide its member financial institutions
with a reliable source of credit for these programs. The U.S.
government does not guarantee the debt securities or other
obligations of the Bank or the FHLBank System.
The Bank is a GSE, chartered by Congress to assure the flow of
liquidity through its member financial institutions into the
American housing market. As a GSE, the Banks principal
strategic position has historically been derived from its
ability to raise funds in the capital markets at narrow spreads
to the U.S. Treasury yield curve. Typically, this
fundamental competitive advantage, coupled with the joint and
several cross-guarantee on FHLBank System debt, has
distinguished the Bank in the capital markets and has enabled it
to provide attractively priced funding to members. However, as
the financial crisis worsened in 2008, the spread between
FHLBank System debt
1
and Treasury debt widened, making it more difficult for the Bank
to provide term funding to members at attractive rates. During
the third quarter of 2009, spreads narrowed, allowing the Bank
to offer more attractive pricing.
Though chartered by Congress, the Bank is privately capitalized
by its member institutions, which are voluntary participants in
its cooperative structure. The characterization of the Bank as a
voluntary cooperative with the status of a federal
instrumentality differentiates the Bank from a traditional
banking institution in three principal ways.
First, members voluntarily commit capital required for
membership principally in order to gain access to the funding
and other services provided by the Bank. The value in membership
may be derived from the access to liquidity and the availability
of favorably priced liquidity, as well as the potential for
dividend on the capital investment. Management recognizes that
financial institutions choose membership in the Bank principally
for access to attractively priced liquidity, dividends, and the
value of the products offered within this cooperative.
Second, because the Banks customers and shareholders are
predominantly the same group of 317, normally there is a need to
balance the pricing expectations of customers with the dividend
expectations of shareholders, although both are the same
institutions. This is a challenge in the current economic
environment. By charging wider spreads on loans to customers,
the Bank could potentially generate higher earnings and
potentially dividends for shareholders. Yet these same
shareholders viewed as customers would generally prefer narrower
loan spreads. In normal market conditions, the Bank strives to
achieve a balance between the goals of providing liquidity and
other services to members at advantageous prices and potentially
generating a market-based dividend. The Bank typically does not
strive to maximize the dividend yield on the stock, but to
produce an earned dividend that compares favorably to short-term
interest rates, compensating members for the cost of the capital
they have invested in the Bank. As previously announced on
December 23, 2008, the Bank has voluntarily suspended
dividend payments until the Bank believes it is prudent to
restore them, in an effort to build retained earnings.
Third, the Bank is different from a traditional banking
institution because its GSE charter is based on a public policy
purpose to assure liquidity for housing and to enhance the
availability of affordable housing for lower-income households.
In upholding its public policy mission, the Bank offers a number
of programs that consume a portion of earnings that might
otherwise become available to its shareholders. The cooperative
GSE character of this voluntary membership organization leads
management to strive to optimize the primary purpose of
membership, access to funding, as well as the overall value of
Bank membership.
In November 2008, the Bank experienced a significant increase in
its risk-based capital requirements due to deterioration in the
market values of the Banks private label mortgage-backed
securities (MBS). The Bank was narrowly in compliance with its
risk-based capital requirement. As a result, the Bank submitted
a Capital Restoration Plan (CRP) to the Finance Agency on
February 27, 2009.
Since then, many changes have occurred in the environment
affecting the Bank. The Financial Accounting Standards Board
(FASB) changed the guidance for how to account for
other-than-temporary
impairment. There have been multiple and significant downgrades
of the Banks private label MBS securities, especially
those private label MBS of 2007 or 2006 vintage, which have
impacted the credit risk-based capital requirement for the Bank.
Macroeconomic conditions have not improved at the rate
originally expected. The Bank has also implemented significant
elements of action plans, including completing its initial
analysis on modifying the funding and hedging of the Banks
balance sheet, simplifying the menu of advance products, and
completing its analysis on the Banks capital structure. In
addition, loans to members balances have decreased more than
expected. Collectively, these developments merited an update of
the CRP. On September 28, 2009, management submitted a
revised CRP to the Banks regulator. The plan submitted to
the Finance Agency requests that the Bank not be required to
increase member capital requirements unless it becomes
significantly undercapitalized, which by definition would mean
the Bank meets less than 75% of its risk-based, total or
leverage capital requirements. As part of that effort, the Bank
has reviewed its risk governance structure, risk management
practices and expertise. An outside consultant was engaged to
assist in this review; management is reviewing the
consultants report.
On August 4, 2009, the Finance Agency issued its final
Prompt Corrective Action Regulation (PCA Regulation)
incorporating the terms of the Interim Final Regulation issued
on January 30, 2009. See also the Legislative and
Regulatory Developments discussion in Item 7.
Managements Discussion and Analysis of
2
Financial Condition and Results of Operations (Managements
Discussion and Analysis) in the Banks 2008 Annual Report
filed on
Form 10-K
for additional information regarding the terms of the Interim
Final Regulation.
The Bank was in compliance with its risk-based, total and
leverage capital requirements at September 30, 2009. On
September 30, 2009, the Bank received final notification
that it was considered adequately capitalized for the quarter
ended June 30, 2009; however, the Finance Agency did
express concern regarding the ratio of the Banks level of
AOCI (accumulated other comprehensive income) to retained
earnings, the decline in excess permanent capital over
risk-based capital requirements and the potential impact of
redemption of excess capital stock.
Loans to
Members
The Bank makes loans to members and eligible nonmember housing
associates based upon the security of pledged mortgages and
other eligible types of collateral. The Act requires the Bank to
obtain and maintain a security interest in eligible collateral
at the time it originates or renews a loan.
Loan Products. The Bank offers a number
of various loan products to its members. These products are
discussed in detail in the Loans to Members
discussion in Item 1. Business in the Banks 2008
Annual Report filed on
Form 10-K.
The Bank has revised the extensive product line in an attempt to
simplify the list of options available to customers and provide
those products used most by members. These changes became
effective August 3, 2009.
Collateral. There are two types of
collateral agreements under which members pledge collateral: a
blanket collateral pledge agreement and a specific collateral
pledge agreement. These agreements require one of three types of
collateral status: undelivered, detailed listing or delivered
status. All collateral securing loans to members is discounted
to help protect the Bank from losses resulting from a decline in
the values of the collateral in adverse market conditions.
Eligible collateral value represents either book value or fair
value of pledged collateral multiplied by the applicable
discounts. These discounts, also referred to as collateral
weightings, vary by collateral type and whether the calculation
is based on book value or fair value of the collateral. They
also typically include consideration for estimated costs to sell
or liquidate collateral and the risk of a decline in the
collateral value due to market or credit volatility. As
additional security for each members indebtedness, the
Bank has a statutory lien on the members capital stock in
the Bank.
The Bank determines the type and amount of collateral each
member has available to pledge as security for Bank loans by
reviewing, on a quarterly basis, the call reports the members
file with their primary banking regulators. Depending on a
members credit product usage and current financial
condition, that member may also be required to file a Qualifying
Collateral Report (QCR) on a quarterly or monthly basis. At
September 30, 2009, the principal form of eligible
collateral to secure loans made by the Bank was single-family
residential mortgage loans, which included a very low amount of
manufactured housing loans. Securities, including
U.S. Treasuries, U.S. agency securities, GSE MBS, and
private label MBS with a credit rating of AAA are also accepted
as collateral. FHLBank deposits and multi-family residential
mortgages, as well as other real estate related collateral
(ORERC), comprised a portion of qualifying collateral. See the
Credit and Counterparty Risk discussion in the Risk
Management section of this Item 2. Managements
Discussion and Analysis in this report filed on
Form 10-Q
for details regarding amounts and percentages of eligible
collateral securing loans as of September 30, 2009.
On July 20, 2009, the Bank implemented several collateral
policy changes affecting the Banks members. These changes
addressed delivery of securities pledged as collateral,
accepting Temporary Liquidity Guaranty Program (TLGP) debt as
eligible collateral and accepting limited amounts of private
label MBS rated AA for certain members. Details of these changes
were discussed in the Overview section of Item 2.
Managements Discussion and Analysis in the Banks
Second Quarter 2009 report filed on
Form 10-Q.
As of September 30, 2009, the Banks collateral
included an immaterial amount of AA-rated securities. On
December 21, 2009, several additional collateral policy
changes will become effective for the Banks members. These
changes include: (1) removal of the ORERC cap and various
associated collateral weighting changes; (2) adjustments to
Total Borrowing Limits set for members; and (3) other
changes to collateral weightings based on Second Quarter and
Third Quarter 2009 analyses. The details on these policy changes
have been communicated to the Banks members.
Although subprime mortgages are not considered an eligible
collateral asset class by the Bank, it is possible that the Bank
may have subprime mortgages pledged as collateral through the
blanket-lien pledge.
3
At September 30, 2009 and December 31, 2008, on a
borrower-by-borrower
basis, the Bank maintained a security interest in collateral
with an eligible collateral value (after collateral weightings)
in excess of the book value of all loans. Management believes
that adequate policies and procedures are in place to
effectively manage the Banks credit risk associated with
lending to members and nonmember housing associates.
From January 1, 2009 through September 30, 2009,
nationally 95 Federal Deposit Insurance Corporation
(FDIC)insured institutions have failed. None of the
FHLBanks has incurred any losses on loans outstanding to these
institutions. Although the majority of these institutions were
members of the System, only one was a member of the Bank. The
Bank had no loans or other credit products outstanding to this
member at the time of the closure.
Investments
The Bank maintains a portfolio of investments for two main
purposes: liquidity and additional earnings. For liquidity
purposes, the Bank invests in shorter-term instruments such as
overnight Federal funds and securities sold under agreement to
repurchase to ensure the availability of funds to meet member
credit needs. The Bank also invests in other short-term
investments, including term Federal funds, interest-earning
certificates of deposit and commercial paper. The Bank also
maintains a secondary liquidity portfolio, which may include
TLGP investments, U.S. Treasury and agency securities and
other GSE securities that can be financed under normal market
conditions in securities repurchase agreement transactions to
raise additional funds. The Bank further enhances interest
income by maintaining a long-term investment portfolio,
including securities issued by GSEs and state and local
government agencies and MBS.
See the Credit and Counterparty Risk discussion in
the Risk Management section of this Item 2.
Managements Discussion and Analysis in this report filed
on
Form 10-Q
for further discussion of the investment portfolio and related
credit risk, including
other-than-temporary
impairment (OTTI) charges.
Mortgage
Partnership Finance
(MPF®)
Program
The Bank participates in the Mortgage Partnership Finance
(MPF®)
Program under which the Bank invests in qualifying 5- to
30-year
conventional conforming and government-insured fixed-rate
mortgage loans secured by
one-to-four
family residential properties.
The Bank currently offers two products under the MPF Program
that are differentiated primarily by their credit risk
structures: Original MPF and MPF Government. Further details
regarding the credit risk structure for each of the products, as
well as additional information regarding the MPF Program and the
products offered by the Bank, is provided in the Mortgage
Partnership Finance Program section in Item 7.
Managements Discussion and Analysis in the Banks
2008 Annual Report filed on
Form 10-K.
The Bank held approximately $5.3 billion and
$6.1 billion in mortgage loans at par under the MPF Program
at September 30, 2009 and December 31, 2008,
respectively. These balances represented approximately 8.0% and
6.7% of total assets at September 30, 2009 and
December 31, 2008, respectively. Mortgage loans contributed
approximately 22% and 10% of total interest income for the third
quarters of 2009 and 2008, respectively. For the nine months
ended September 30, 2009 and 2008, the contribution was
approximately 18% and 9%, respectively. While interest income on
mortgage loans dropped 8.9% in the
year-over-year
comparison, the Banks total interest income decreased
55.1%. This sharp decline in total interest income resulted in
the increase in the ratio of mortgage interest income to total
interest income.
In February 2009 the Bank announced plans to offer a third
product, MPF Xtra, to members. MPF Xtra allows Participating
Financial Institutions (PFIs) to sell residential, conforming
fixed-rate mortgages to FHLBank of Chicago, which concurrently
sells them to Fannie Mae on a nonrecourse basis. MPF Xtra does
not have the credit enhancement structure of the traditional MPF
Program and these loans are not reported on the Banks
balance sheet. In the MPF Xtra product, there is no credit
obligation assumed by the PFI or the Bank and no credit
enhancement fees are paid. PFIs which have completed all
required documentation and training are eligible to participate
in the program. As of September 30, 2009, 30 PFIs were
eligible to participate in the program. Of these, nine have sold
$12.0 million of mortgage loans through the MPF Xtra
program.
4
Effective July 15, 2009, the Bank introduced a temporary
loan payment modification plan (modification plan) for
participating PFIs, which will be available until
December 31, 2011 unless further extended by the
MPF Program. Borrowers with conventional loans secured by
their primary residence, which were closed prior to
January 1, 2009 are eligible for the modification plan.
This modification plan pertains to borrowers currently in
default or in imminent danger of default. In addition, there are
specific eligibility requirements that must be met and
procedures that the PFIs must follow to participate in the
modification plan. As of October 31, 2009, there has been
no activity under this modification plan.
Mortgage Partnership Finance, MPF, and
MPF Xtra are registered trademarks of the FHLBank of
Chicago.
Debt
Financing Consolidated Obligations
The primary source of funds for the Bank is the sale of debt
securities, known as consolidated obligations. These
consolidated obligations are issued as both bonds and discount
notes, depending on maturity. Consolidated obligations are the
joint and several obligations of the FHLBanks, backed by the
financial resources of the twelve FHLBanks. Consolidated
obligations are not obligations of the U.S. government, and the
U.S. government does not guarantee them. The OF has
responsibility for issuing and servicing consolidated
obligations on behalf of the FHLBanks. On behalf of the Bank,
the OF issues bonds that the Bank uses primarily to provide
loans to members. The Bank also uses bonds to fund the MPF
Program and its investment portfolio. Typically, the maturity of
these bonds ranges from one year to ten years, but the maturity
is not subject to any statutory or regulatory limit. The OF also
sells discount notes to provide short-term funds to the
FHLBanks. The Bank uses these funds to provide loans to members
for seasonal and cyclical fluctuations in savings flows and
mortgage financing, short-term investments, and other funding
needs. Discount notes are sold at a discount and mature at par.
These securities have maturities of up to 365 days.
See the Liquidity and Funding Risk discussion in the
Risk Management section of this Item 2. Managements
Discussion and Analysis in this report filed on
Form 10-Q
and the Current Financial and Mortgage Market Events and
Trends discussion below for further information regarding
consolidated obligations and related liquidity risk.
Current
Financial and Mortgage Market Events and Trends
Market Actions and Reactions. Housing
and financial markets have been in tremendous turmoil since the
middle of 2007, with repercussions throughout the U.S. and
global economies, and the U.S. economy is in a recession.
Limited liquidity in the credit markets, increasing mortgage
delinquencies and foreclosures, falling real estate values, the
collapse of the secondary market for MBS, loss of investor
confidence, a highly volatile stock market, interest rate
fluctuations, and the failure of a number of large and small
financial institutions are all indicators of the severe economic
crisis facing the U.S. and the rest of the world. These
economic conditions, particularly in the housing and financial
markets, combined with ongoing uncertainty about the depth and
duration of the financial crisis and the recession, continued to
affect the Banks business and results of operations, as
well as its members, during the first nine months of 2009 and
may continue to have adverse effects in the future.
Specifically, the weakness in the U.S. economy has
continued to affect the credit quality of the loan collateral
underlying all types of private label MBS in the Banks
investment portfolio, resulting in OTTI charges on more
securities. To continue building retained earnings and preserve
the Banks capital, the Bank has maintained its suspension
of dividend payments and excess capital stock repurchases
through the third quarter 2009 and has no current expectation
that this will change in the foreseeable future.
While the significant deterioration in economic conditions that
followed the disruptive financial market events of September
2008 has not reversed, and the economy has remained weak since
that time, there is indication that the pace of economic decline
may have started to slow. There have been signs that the
financial condition of large financial institutions has begun to
stabilize. However, despite these early signs of improvement,
the prospects for and potential timing of renewed economic
growth (employment growth in particular) remain very uncertain.
The ongoing weak economic outlook, along with continued
uncertainty regarding those conditions, will extend future
losses at many financial institutions to a wider range of asset
classes, and the nature and extent of the ongoing need for the
government to support the banking industry, have combined to
maintain market participants somewhat cautious approach to
the credit markets.
5
The ongoing impact of several government programs that were
either introduced or expanded during the fourth quarter of 2008
appears to have supported a greater degree of stability in the
capital markets. Those programs include the implementation of
the Troubled Asset Relief Program (TARP) authorized by Congress
in October 2008 and the Federal Reserves purchases of
commercial paper, agency debt securities (including FHLBank
debt) and MBS. In addition, the Federal Reserves discount
window lending and Term Auction Facility (TAF) for auctions of
short-term liquidity and the expansion of insured deposit limits
and the Temporary Liquidity Guarantee Program (TLGP) provided by
the Federal Deposit Insurance Corporation (FDIC) have provided
additional liquidity support for depository institutions.
During the third quarter of 2009, the Federal Reserve Bank of
New York (FRBNY) continued to support the capital markets
through the purchase of GSE term debt, agency MBS, and
Treasuries. As such, FRBNY purchased approximately
$34.3 billion in GSE term debt, including $6.0 billion
of FHLBank mandated global bullets during the quarter. By the
end of September 2009, FRBNY purchases of agency debt were up to
$131.2 billion, or almost 66% of the $200.0 billion
allocated to the program at that time.
During the third quarter of 2009, the Federal Reserve made two
announcements regarding its agency debt purchase programs.
First, it announced that certain securities would be included in
the list of CUSIPs eligible for purchase through its agency debt
purchase programs. Second, the Federal Reserve announced that it
would slow the purchasing of agency debt and MBS, extending
those operations into the first quarter of 2010.
From July 2 to September 30, the FRBNY purchased
approximately $330.4 billion in agency MBS, including
approximately $47.2 billion in purchases related to dollar
rolls, which, similar to repurchase agreements, provide holders
of MBS with a form of short-term financing. Finally, FRBNY
purchases of U.S. Treasury securities also continued with
the FRBNY buying an additional $105.0 billion in Treasuries
during the quarter. With the planned end date for the
FRBNYs U.S. Treasury purchase program set for
October 31, 2009, the FRBNY had purchased 95% of the
allocated $300 billion by the end of the third quarter of
2009.
The FHLBanks continued to maintain access to debt funding at
desirable levels during the third quarter of 2009. The FHLBanks
had ready access to term debt funding, pricing slightly fewer
bonds than in the second quarter of 2009. However, the increase
in FHLBank TAP volume during the third quarter of 2009
demonstrated an increased willingness by dealers to assume risk
positions in the sector. Meanwhile, agency discount note spreads
deteriorated considerably during the third quarter of 2009,
making discount notes a less desirable funding option for the
FHLBanks. A continued decline in money market fund assets,
coupled with proposed changes to the rules that govern money
market funds, could further weaken the agency discount note
market in the near term.
During the third quarter of 2009, as the FHLBanks
consolidated obligations outstanding continued to shrink,
redemptions resulting from both scheduled maturities and
exercised calls outpaced FHLBank debt issuance. Consolidated
obligations outstanding declined an additional $82 billion
during the third quarter of 2009, with consolidated discount
notes decreasing significantly more than consolidated bonds.
Consolidated obligations outstanding closed the third quarter of
2009 at levels last seen in late July 2007.
On a stand-alone basis, discount notes accounted for 19.0% and
27.1% of total Bank consolidated obligations at
September 30, 2009 and December 31, 2008,
respectively. Total bonds decreased $12.4 billion, or
20.2%, in the same comparison, but comprised a greater
percentage of the total debt portfolio, increasing from 72.9% at
December 31, 2008 to 81.0% at September 30, 2009.
The volume of FHLBank consolidated bonds priced during the third
quarter of 2009 was slightly less than during the second quarter
of 2009. During the third quarter of 2009, the mix of bonds
priced by the FHLBanks changed slightly, with the FHLBanks
relying less on negotiated bullet bonds and floating-rate
securities and relying more on negotiated callable bonds and
step-up
bonds. Furthermore, TAP issuance has been on the rise since
June 2009, indicating dealers willingness to commit
balance sheet resources to the agency sector. The FHLBanks
priced $4.1 billion in TAPs during the third quarter of
2009, compared to only $30 million during the second
quarter of 2009. In terms of FHLBank bond funding costs, while
weighted-average consolidated bond funding costs during the
third quarter of 2009 deteriorated slightly compared to those of
the second quarter of 2009, they were still above the average
for the previous twelve months. In July 2009, the FHLBanks
priced $4 billion of a new, three-year mandated Global
bullet bond. In August 2009, the FHLBanks priced a
$1.25 billion re-opening of its most recent two-year
mandated Global bullet bond using a Dutch auction process. In
September 2009, the FHLBanks priced $3 billion of a new,
three-year mandated Global bullet bond.
6
Primary securities dealer inventories of agency debt securities,
as reported by the FRBNY, were virtually unchanged at the close
of the third quarter of 2009 when compared to levels at the end
of the second quarter of 2009. However, the mix of securities
within these inventories shifted dramatically from discount
notes to bonds; dealer inventories of agency discount notes
dropped $12.5 billion during the third quarter of 2009,
while dealer inventories of agency bonds increased almost
$12 billion.
Foreign official holdings of agency debt and MBS securities, as
reported by the Federal Reserve, continued to fall during the
third quarter of 2009, dropping $39 billion during this
quarter to levels last seen in August 2007. Meanwhile, during
the third quarter of 2009, taxable money market fund assets fell
another $148 billion, with assets allocated to
U.S. other agency securities dropping
$49 billion during this time period. In September 2009, the
FHLBanks Office of Finance submitted a comment letter to the SEC
on proposed rule changes for money market funds; such changes
may be detrimental to agency discount note pricing.
The Banks net interest income is affected by several
external factors, including market interest rate levels and
volatility, credit spreads and the general state of the economy.
Interest rates prevailing during any reporting period affect the
Banks profitability for that reporting period, due
primarily to the short-term structure of earning assets and the
effect of interest rates on invested capital. A portion of the
Banks loans to members has been hedged with interest-rate
exchange agreements in which a short-term, variable rate is
received. Interest rates also directly affect the Bank through
earnings on invested capital. Generally, due to the Banks
cooperative structure, the Bank earns relatively narrow net
spreads between the yield on assets and the cost of
corresponding liabilities.
The following table presents key market interest rates for the
periods indicated (obtained from Bloomberg L.P.).
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
|
|
|
3rd
|
|
|
2nd
|
|
|
3rd
|
|
|
Year-to-
|
|
|
Year-to-
|
|
|
3rd
|
|
|
2nd
|
|
|
3rd
|
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Date
|
|
|
Date
|
|
|
Quarter
|
|
|
Quarter
|
|
|
Quarter
|
|
|
|
2009
|
|
|
2009
|
|
|
2008
|
|
|
September
|
|
|
September
|
|
|
2009
|
|
|
2009
|
|
|
2008
|
|
|
|
Average
|
|
|
Average
|
|
|
Average
|
|
|
2009
|
|
|
2008
|
|
|
Ended
|
|
|
Ended
|
|
|
Ended
|
|
Target overnight
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds rate
|
|
|
0.25%
|
|
|
|
0.25%
|
|
|
|
2.00%
|
|
|
|
0.25%
|
|
|
|
2.43%
|
|
|
|
0.25%
|
|
|
|
0.25%
|
|
|
|
2.00%
|
|
3-month
LIBOR(1)
|
|
|
0.41%
|
|
|
|
0.84%
|
|
|
|
2.91%
|
|
|
|
0.83%
|
|
|
|
2.98%
|
|
|
|
0.29%
|
|
|
|
0.60%
|
|
|
|
4.05%
|
|
2-yr U.S. Treasury
|
|
|
1.02%
|
|
|
|
1.00%
|
|
|
|
2.35%
|
|
|
|
0.97%
|
|
|
|
2.26%
|
|
|
|
0.95%
|
|
|
|
1.12%
|
|
|
|
1.97%
|
|
5-yr. U.S. Treasury
|
|
|
2.45%
|
|
|
|
2.23%
|
|
|
|
3.11%
|
|
|
|
2.15%
|
|
|
|
3.00%
|
|
|
|
2.32%
|
|
|
|
2.56%
|
|
|
|
2.98%
|
|
10-yr. U.S. Treasury
|
|
|
3.50%
|
|
|
|
3.30%
|
|
|
|
3.85%
|
|
|
|
3.17%
|
|
|
|
3.79%
|
|
|
|
3.31%
|
|
|
|
3.54%
|
|
|
|
3.83%
|
|
15-yr. mortgage current
coupon(2)
|
|
|
3.82%
|
|
|
|
3.84%
|
|
|
|
5.30%
|
|
|
|
3.80%
|
|
|
|
5.03%
|
|
|
|
3.57%
|
|
|
|
4.01%
|
|
|
|
5.30%
|
|
30-yr. mortgage current
coupon(2)
|
|
|
4.50%
|
|
|
|
4.31%
|
|
|
|
5.79%
|
|
|
|
4.31%
|
|
|
|
5.58%
|
|
|
|
4.26%
|
|
|
|
4.63%
|
|
|
|
5.70%
|
|
Notes:
|
|
|
(1) |
|
LIBOR - London Interbank
Offered Rate
|
(2) |
|
Simple average of Fannie Mae and
Freddie Mac MBS current coupon rates.
|
The Bank is also heavily affected by the residential mortgage
market through the collateral securing member loans and holdings
of mortgage-related assets. As of September 30, 2009, 60.4%
of the Banks eligible collateral value, after collateral
weightings, was concentrated in 1-4 single family residential
mortgage loans or multi-family residential mortgage loans,
compared with 45.5% at December 31, 2008. The remaining
39.6% at September 30, 2009 was concentrated in other real
estate-related collateral and high quality investment
securities, compared to 54.5% at December 31, 2008. For the
top ten borrowers, 1-4 single family residential mortgage loans
or
multi-family
residential mortgage loans accounted for 66.6% of total eligible
collateral, after collateral weightings, at September 30,
2009, compared to 47.3% at December 31, 2008. The remaining
33.4% at September 30, 2009 was concentrated in other real
estate-related collateral and high quality investment
securities, compared to 52.7% at December 31, 2008. Due to
collateral policy changes implemented in third quarter 2009, the
mix of collateral types within the total portfolio shifted. The
new requirement to deliver all securities pledged as collateral,
as well as refinements in collateral reporting and tracking made
through the QCR process, impacted the concentration of
collateral types by category. As of September 30, 2009, the
Banks private label MBS portfolio represented 9.5% of
total assets, while net mortgage loans held for portfolio
represented 8.0% of total assets. At December 31, 2008, the
comparable percentages were 9.4% and 6.8%, respectively.
7
The Bank continues to have high concentrations of its loans to
members portfolio outstanding to its top ten borrowers. The
Banks loans to members portfolio declined from
December 31, 2008 to September 30, 2009, decreasing
$20.8 billion, or 33.4%, due to a slowing of new loan
growth and increased access by members to other government
funding sources. Also, many of the Banks members have
reacted to the Banks temporary actions of not paying
dividends and not repurchasing excess capital stock by limiting
their use of the Banks loans to members products. As well,
the recession has decreased the Banks members need
for funding from the Bank.
In addition, see the Credit and Counterparty Risk
and Market Risk discussions in the Risk Management
section of this Item 2. Managements Discussion and
Analysis in this report filed on
Form 10-Q
for information related to derivative counterparty risk and
overall market risk of the Bank.
Lehman Brothers Holding, Inc. (Lehman) and Lehman Brothers
Special Financing, Inc. On September 15,
2008, Lehman filed for bankruptcy. At that time, Lehmans
subsidiary, Lehman Brothers Special Financing, Inc. (LBSF) was
the Banks largest derivatives counterparty, with a total
of 595 outstanding derivative trades having a total notional
value of $16.3 billion. Lehman was a guarantor under the
Banks agreement with LBSF such that Lehmans
bankruptcy filing triggered an event of default. The Bank posted
cash collateral to secure its exposure to Lehman on its
derivative transactions. As a result of the bankruptcy filing,
the Bank evaluated the outstanding trades it had with LBSF to
assess which individual derivatives were most important to the
Banks overall risk position. Of the 595 trades, 63
represented approximately half of the total LBSF notional value
and almost 100% of the base case duration impact of the LBSF
portfolio. Therefore, the Bank elected to enter into 63
identical new trades with different counterparties on
September 18, 2008.
Management determined that it was in the Banks best
interest to declare an event of default and designate
September 19, 2008 as the early termination date of the
Banks agreement with LBSF, as provided for in the
agreement. Accordingly, all LBSF derivatives were legally
terminated at that time and the Bank began the process of
obtaining third party quotes for all of the derivatives in order
to settle its position with LBSF in accordance with the
International Swaps Dealers Association, Inc. (ISDA) Master
Agreement (Master Agreement). The Bank sent a final settlement
notice to LBSF and demanded return of the balance of posted Bank
collateral, which, including dealer quotes for all trades, the
collateral position, and the applicable accrued interest netted
to an approximate $41.5 million receivable from LBSF.
The Bank filed an adversary proceeding against LBSF and
J.P. Morgan Chase Bank, N.A. (JP Morgan) to return the cash
collateral posted by the Bank associated with the derivative
contracts. See discussion within Item 3. Legal Proceedings
in the Banks 2008 Annual Report filed on
Form 10-K
for more information with respect to the proceeding. In its
Third Quarter 2008
Form 10-Q
and its 2008 Annual Report filed on
Form 10-K,
the Bank disclosed that it was probable that a loss has been
incurred with respect to this receivable. However, the Bank had
not recorded a reserve with respect to the receivable from LBSF
because the Bank was unable to reasonably estimate the amount of
loss that had been incurred. There have been continuing
developments in the adversary proceeding, that have occurred
since the filing of the Banks
Form 10-K.
The discovery phase of the adversary proceeding is now underway,
which has provided management information related to its claim.
Based on this information, managements most probable
estimated loss is $35.3 million and a reserve was recorded
in first quarter 2009. As of September 30, 2009, the Bank
maintained a $35.3 million reserve on this receivable as
this remains the most probable estimated loss.
During discovery in the Banks adversary proceeding against
LBSF, the Bank learned that LBSF had failed to keep the
Banks posted collateral in a segregated account in
violation of the Master Agreement between the Bank and LBSF. In
fact, the posted collateral was held in a general operating
account of LBSF the balances of which were routinely swept to
other Lehman Brother entities, including Lehman Brothers
Holdings, Inc. among others. After discovering that the
Banks posted collateral was transferred to other Lehman
entities and not held by JP Morgan, the Bank agreed to
discontinue the LBSF adversary proceeding against JP Morgan. JP
Morgan was dismissed from the Banks proceeding on
June 26, 2009. In addition, the Bank discontinued its LBSF
adversary proceeding and pursued its claim in the LBSF
bankruptcy through the proof of claim process, which made
continuing the adversary proceeding against LBSF unnecessary.
The Bank has filed a new complaint against Lehman Brothers
Holding Inc., Lehman Brothers, Inc., Lehman Brothers
Commercial Corporation, Woodlands Commercial Bank, formerly
known as Lehman Brothers Commercial Bank, and Aurora Bank
FSB (Aurora), formerly known as Lehman Brothers Bank FSB,
alleging unjust enrichment, constructive trust, and conversion
claims. Aurora is a member of the Bank. Aurora did not hold more
than five percent of the Banks capital stock as of
September 30, 2009.
8
The Statement of Operations data for the three and nine months
ended September 30, 2009 and 2008 and the Condensed
Statement of Condition data as of September 30, 2009 are
unaudited and were derived from the financial statements
included in this report. The Condensed Statement of Condition
data as of December 31, 2008 was derived from the audited
financial statements in the Banks 2008 Annual Report filed
on
Form 10-K.
Statement
of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
(in millions, except per share
data)
|
|
|
2009
|
|
|
|
2008
|
|
|
|
2009
|
|
|
|
2008
|
|
Net interest income before provision for credit losses
|
|
|
$
|
67.5
|
|
|
|
$
|
74.1
|
|
|
|
$
|
199.8
|
|
|
|
$
|
252.4
|
|
Provision for credit losses
|
|
|
|
1.4
|
|
|
|
|
2.1
|
|
|
|
|
2.9
|
|
|
|
|
5.5
|
|
Net OTTI losses
|
|
|
|
(93.3
|
)
|
|
|
|
-
|
|
|
|
|
(163.1
|
)
|
|
|
|
-
|
|
Net gains (losses) on derivatives and hedging activities
|
|
|
|
(4.5
|
)
|
|
|
|
71.4
|
|
|
|
|
6.7
|
|
|
|
|
75.1
|
|
Contingency reserve
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(35.3
|
)
|
|
|
|
-
|
|
All other income
|
|
|
|
4.5
|
|
|
|
|
2.0
|
|
|
|
|
9.6
|
|
|
|
|
4.9
|
|
Other expense
|
|
|
|
16.2
|
|
|
|
|
13.6
|
|
|
|
|
46.7
|
|
|
|
|
44.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before assessments
|
|
|
|
(43.4
|
)
|
|
|
|
131.8
|
|
|
|
|
(31.9
|
)
|
|
|
|
282.2
|
|
Assessments
|
|
|
|
(3.0
|
)
|
|
|
|
35.0
|
|
|
|
|
-
|
|
|
|
|
74.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
$
|
(40.4
|
)
|
|
|
$
|
96.8
|
|
|
|
$
|
(31.9
|
)
|
|
|
$
|
207.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
(1)
|
|
|
$
|
(1.01
|
)
|
|
|
$
|
2.43
|
|
|
|
$
|
(0.80
|
)
|
|
|
$
|
5.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
$
|
-
|
|
|
|
$
|
35.2
|
|
|
|
$
|
-
|
|
|
|
$
|
121.6
|
|
Weighted average dividend rate
(2)
|
|
|
|
n/a
|
|
|
|
|
3.50
|
%
|
|
|
|
n/a
|
|
|
|
|
4.07
|
%
|
Return on average capital
|
|
|
|
(4.39
|
)%
|
|
|
|
8.99
|
%
|
|
|
|
(1.09
|
)%
|
|
|
|
6.36
|
%
|
Return on average assets
|
|
|
|
(0.23
|
)%
|
|
|
|
0.40
|
%
|
|
|
|
(0.05
|
)%
|
|
|
|
0.28
|
%
|
Net interest margin
(3)
|
|
|
|
0.39
|
%
|
|
|
|
0.31
|
%
|
|
|
|
0.35
|
%
|
|
|
|
0.34
|
%
|
Total period-end capital to period-end assets
(4)
|
|
|
|
5.36
|
%
|
|
|
|
4.63
|
%
|
|
|
|
5.36
|
%
|
|
|
|
4.63
|
%
|
Total average capital to average assets
|
|
|
|
5.17
|
%
|
|
|
|
4.43
|
%
|
|
|
|
4.92
|
%
|
|
|
|
4.33
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
n/a - not applicable
Notes:
|
|
|
(1) |
|
Earnings per share calculated based
on net income (loss).
|
(2) |
|
Weighted average dividend rates are
calculated as annualized dividends paid in the period divided by
the average capital stock balance outstanding during the period
on which the dividend is based.
|
(3) |
|
Net interest margin is net interest
income before provision for credit losses as a percentage of
average interest-earning assets.
|
(4) |
|
Total capital ratio is GAAP
capital, which includes capital stock plus retained earnings and
AOCI, as a percentage of total assets at period-end.
|
9
Condensed
Statement of Condition
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
(in millions)
|
|
2009
|
|
|
2008
|
|
Loans to members
|
|
$
|
41,363.4
|
|
|
$
|
62,153.4
|
|
Investments - Federal funds sold, interest-earning deposits
and investment securities
(1)
|
|
|
19,039.9
|
|
|
|
21,798.1
|
|
Mortgage loans held for portfolio, net
|
|
|
5,339.1
|
|
|
|
6,165.3
|
|
Prepaid REFCORP assessment
|
|
|
39.6
|
|
|
|
39.6
|
|
Total assets
|
|
|
66,510.5
|
|
|
|
90,805.9
|
|
Deposits and other borrowings
(2)
|
|
|
1,032.0
|
|
|
|
1,491.1
|
|
Consolidated obligations, net
(3)
|
|
|
60,484.8
|
|
|
|
84,263.0
|
|
AHP payable
|
|
|
28.0
|
|
|
|
43.4
|
|
Capital stock-putable
|
|
|
4,013.1
|
|
|
|
3,981.7
|
|
Retained earnings
|
|
|
394.5
|
|
|
|
170.5
|
|
AOCI
|
|
|
(845.2
|
)
|
|
|
(17.3
|
)
|
Total capital
|
|
|
3,562.4
|
|
|
|
4,134.9
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
(1) |
|
None of these securities were
purchased under agreements to resell.
|
(2) |
|
Includes mandatorily redeemable
capital stock.
|
(3) |
|
Aggregate FHLB System-wide
consolidated obligations (at par) were $1.0 trillion and $1.3
trillion at September 30, 2009 and December 31, 2008,
respectively.
|
Forward-Looking
Information
Statements contained in this quarterly report on
Form 10-Q,
including statements describing the objectives, projections,
estimates, or predictions of the future of the Bank, may be
forward-looking statements. These statements may use
forward-looking terms, such as anticipates,
believes, could, estimates,
may, should, will, or their
negatives or other variations on these terms. The Bank cautions
that by their nature, forward-looking statements involve risk or
uncertainty and that actual results could differ materially from
those expressed or implied in these forward-looking statements
or could affect the extent to which a particular objective,
projection, estimate, or prediction is realized. These
forward-looking statements involve risks and uncertainties
including, but not limited to, the following: economic and
market conditions, including, but not limited to, real estate,
credit and mortgage markets; volatility of market prices, rates,
and indices; political, legislative, regulatory, litigation, or
judicial events or actions; changes in the Banks capital
structure; changes in the Banks capital requirements;
membership changes; changes in the demand by Bank members for
Bank loans to members; an increase in loans to members
prepayments; competitive forces, including the availability of
other sources of funding for Bank members; changes in investor
demand for consolidated obligations
and/or the
terms of interest rate exchange agreements and similar
agreements; the ability of the Bank to introduce new products
and services to meet market demand and to manage successfully
the risks associated with new products and services; the ability
of each of the other FHLBanks to repay the principal and
interest on consolidated obligations for which it is the primary
obligor and with respect to which the Bank has joint and several
liability; and timing and volume of market activity. This
Managements Discussion and Analysis should be read in
conjunction with the Banks unaudited interim financial
statements and notes and Risk Factors included in Part II,
Item 1A of the Banks quarterly report filed on
Form 10-Q
for the First, Second and Third Quarters of 2009, as well as
Risk Factors in Item 1A of the Banks 2008 Annual
Report filed on
Form 10-K.
10
The following is Managements Discussion and Analysis of
the Banks earnings performance for the three and nine
months ended September 30, 2009 compared to the three and
nine months ended September 30, 2008. This discussion
should be read in conjunction with the unaudited interim
financial statements and notes included in this report filed on
Form 10-Q
as well as the audited financial statements and analysis for the
year ended December 31, 2008, included in the Banks
2008 Annual Report filed on
Form 10-K.
Summary
of Financial Results
Net Income and Return on Capital. The
Bank recorded a net loss of $40.4 million for third quarter
2009, compared to net income of $96.8 million in third
quarter 2008. This decrease was primarily due to
$93.3 million of OTTI credit loss charges taken on the
Banks MBS investment portfolio in the third quarter of
2009, lower net interest income, and a nonrecurring gain in the
third quarter of 2008. The increase in the credit portion of
OTTI charges for the third quarter of 2009 was primarily due to
continued stress in the housing markets. The Banks return
on average capital was (4.39)% in the third quarter of 2009,
compared to 8.99% in the same year-ago period.
For the nine months ended September 30, 2009, the Bank
recorded a net loss of $31.9 million, compared to net
income of $207.3 million in the same prior year period.
This significant decline was due to OTTI credit losses of
$163.1 million, a first quarter 2009 contingency reserve of
$35.3 million, lower net interest income, and a
nonrecurring gain in the third quarter of 2008. The Banks
return on average capital for the nine months ended
September 30, 2009 was (1.09)%, compared to 6.36% in the
same year-ago period.
Both the third quarter 2008 and nine months ended
September 30, 2008 results included significant net gains
on derivatives and hedging activities related to the termination
and replacement of LBSF derivatives as discussed in the
Banks Third Quarter 2008 quarterly report filed on
Form 10-Q
on November 12, 2008. This gain did not recur in 2009.
Details of the Statement of Operations are presented more fully
below.
Dividend Rate. Management regards
quarterly dividend payments as an important vehicle through
which a direct investment return is provided to the Banks
members. On December 23, 2008, the Bank announced its
decision to voluntarily suspend payment of dividends for the
foreseeable future. Therefore, there were no dividends declared
or paid in the first nine months of 2009. The Banks
weighted average dividend rate was 3.50% for third quarter 2008
and 4.07% for the nine months ended September 30, 2008. See
additional discussion regarding dividends and retained earnings
levels in the Financial Condition section of this
Item 2. Managements Discussion and Analysis in this
report filed on
Form 10-Q.
11
Net
Interest Income
The following table summarizes the rate of interest income or
interest expense, the average balance for each of the primary
balance sheet classifications and the net interest margin for
the three and nine months ended September 30, 2009 and 2008.
Average
Balances, Interest Income/Expense and Yields/Rates
Paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
Avg.
|
|
|
|
|
|
|
|
|
|
|
|
Avg.
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
Yield/
|
|
|
|
|
|
|
|
Interest
|
|
|
|
Yield/
|
|
|
|
|
Average
|
|
|
|
Income/
|
|
|
|
Rate
|
|
|
|
Average
|
|
|
|
Income/
|
|
|
|
Rate
|
|
(dollars in millions)
|
|
|
Balance(1)
|
|
|
|
Expense
|
|
|
|
(%)
|
|
|
|
Balance(1)
|
|
|
|
Expense
|
|
|
|
(%)
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds
sold(2)
|
|
|
$
|
5,714.0
|
|
|
|
$
|
1.8
|
|
|
|
|
0.13
|
|
|
|
$
|
4,378.3
|
|
|
|
$
|
19.9
|
|
|
|
|
1.81
|
|
Interest-earning deposits
|
|
|
|
671.5
|
|
|
|
|
0.3
|
|
|
|
|
0.17
|
|
|
|
|
405.6
|
|
|
|
|
2.0
|
|
|
|
|
1.91
|
|
Investment
securities(3)
|
|
|
|
16,289.4
|
|
|
|
|
128.0
|
|
|
|
|
3.12
|
|
|
|
|
17,470.7
|
|
|
|
|
188.1
|
|
|
|
|
4.28
|
|
Loans to
members(4)
|
|
|
|
40,848.0
|
|
|
|
|
115.8
|
|
|
|
|
1.12
|
|
|
|
|
66,488.2
|
|
|
|
|
469.8
|
|
|
|
|
2.81
|
|
Mortgage loans held for
portfolio(5)
|
|
|
|
5,471.2
|
|
|
|
|
67.6
|
|
|
|
|
4.90
|
|
|
|
|
6,046.3
|
|
|
|
|
78.3
|
|
|
|
|
5.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
|
|
68,994.1
|
|
|
|
|
313.5
|
|
|
|
|
1.80
|
|
|
|
|
94,789.1
|
|
|
|
|
758.1
|
|
|
|
|
3.18
|
|
Allowance for credit losses
|
|
|
|
(16.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10.9
|
)
|
|
|
|
|
|
|
|
|
|
|
Other
assets(4)(5)(6)
|
|
|
|
1,526.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,016.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
$
|
70,504.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
96,794.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
$
|
1,799.0
|
|
|
|
|
0.3
|
|
|
|
|
0.07
|
|
|
|
$
|
1,819.2
|
|
|
|
|
8.2
|
|
|
|
|
1.78
|
|
Consolidated obligation discount notes
|
|
|
|
11,814.8
|
|
|
|
|
5.3
|
|
|
|
|
0.18
|
|
|
|
|
23,939.4
|
|
|
|
|
138.0
|
|
|
|
|
2.29
|
|
Consolidated obligation
bonds(4)
|
|
|
|
51,007.8
|
|
|
|
|
240.3
|
|
|
|
|
1.87
|
|
|
|
|
65,115.3
|
|
|
|
|
537.7
|
|
|
|
|
3.28
|
|
Other borrowings
|
|
|
|
8.2
|
|
|
|
|
0.1
|
|
|
|
|
0.77
|
|
|
|
|
31.1
|
|
|
|
|
0.1
|
|
|
|
|
2.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
|
64,629.8
|
|
|
|
|
246.0
|
|
|
|
|
1.51
|
|
|
|
|
90,905.0
|
|
|
|
|
684.0
|
|
|
|
|
2.99
|
|
Other
liabilities(4)
|
|
|
|
2,227.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,600.7
|
|
|
|
|
|
|
|
|
|
|
|
Total capital
|
|
|
|
3,647.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,288.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and capital
|
|
|
$
|
70,504.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
96,794.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.19
|
|
Impact of noninterest-bearing funds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/net interest margin
|
|
|
|
|
|
|
|
$
|
67.5
|
|
|
|
|
0.39
|
|
|
|
|
|
|
|
|
$
|
74.1
|
|
|
|
|
0.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
(1)
|
Average balances of deposits (assets and liabilities) include
cash collateral received from/paid to counterparties which are
reflected in the Statement of Condition as derivative
assets/liabilities.
|
(2)
|
The average balance of Federal funds sold, related interest
income and average yield calculations may include loans to other
FHLBanks and securities sold under agreement to repurchase.
|
(3)
|
Investment securities include trading,
held-to-maturity
and
available-for-sale
securities. The average balances of
held-to-maturity
securities and
available-for-sale
securities are reflected at amortized cost; therefore, the
resulting yields do not give effect to changes in fair value or
the noncredit component of a previously recognized OTTI
reflected in AOCI.
|
(4)
|
Average balances reflect reclassification of
noninterest-earning/noninterest-bearing hedge accounting
adjustments to other assets or other liabilities.
|
(5)
|
Nonaccrual mortgage loans are included in average balances in
determining the average rate. BOB loans are reflected in other
assets.
|
(6)
|
The noncredit portion of OTTI losses on investment securities is
reflected in other assets for purposes of the average balance
sheet presentation.
|
12
Net interest income was $67.5 million for third quarter
2009, a decline of $6.6 million, or 8.9%, from the same
year-ago period. Lower interest rates and lower volumes were
factors driving the decline. Total average interest-earning
assets were $69.0 billion for the third quarter 2009,
declining $25.8 billion, or 27.2%, from the same year-ago
period. Total average loans to members declined
$25.6 billion, or 38.6%, to $40.8 billion in the third
quarter 2009 and were the primary driver of lower overall total
average assets. The loans to members portfolio declined
significantly as members reduced risk, de-levered, increased
deposits and utilized government programs aimed at improving
liquidity. Also, many of the Banks members have reacted to
the Banks temporary actions of not paying dividends and
not repurchasing excess capital stock by limiting their use of
the Banks loans to members products. As well, the
recession has decreased the Banks members need for
funding from the Bank.
Net interest margin improved 8 basis points to
39 basis points in the third quarter 2009 compared to the
third quarter 2008. Lower funding costs and increased funding of
the investment securities portfolio with short-term debt,
particularly discount notes, were the factors that drove the
improvement. The rates paid on discount notes declined
211 basis points to 18 basis points in third quarter
2009. Partially offsetting the improved cost of funds was the
drastic decline in yields on interest-free funds (capital) which
are typically invested in short-term assets, generally Federal
funds sold. The yield on Federal funds sold was 13 basis
points for third quarter 2009, 168 basis points lower than
the same year-ago period. Earlier in 2009, the Bank shifted much
of its overnight investments to interest-earning FRB accounts,
as the yield was higher than Federal funds sold. Beginning in
July 2009, the FRB stopped paying interest on these excess
balances it holds on the Banks behalf, and consequently
the Bank shifted its investments back to Federal funds sold at a
lower yield.
13
Average
Balances, Interest Income/Expense and Yields/Rates
Paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
Avg.
|
|
|
|
|
|
|
|
|
|
|
|
Avg.
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
Yield/
|
|
|
|
|
|
|
|
Interest
|
|
|
|
Yield/
|
|
|
|
|
Average
|
|
|
|
Income/
|
|
|
|
Rate
|
|
|
|
Average
|
|
|
|
Income/
|
|
|
|
Rate
|
|
(dollars in millions)
|
|
|
Balance(1)
|
|
|
|
Expense
|
|
|
|
(%)
|
|
|
|
Balance(1)
|
|
|
|
Expense
|
|
|
|
(%)
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds
sold(2)
|
|
|
$
|
1,968.3
|
|
|
|
$
|
1.9
|
|
|
|
|
0.13
|
|
|
|
$
|
4,186.3
|
|
|
|
$
|
73.0
|
|
|
|
|
2.33
|
|
Interest-earning deposits
|
|
|
|
6,087.1
|
|
|
|
|
11.1
|
|
|
|
|
0.24
|
|
|
|
|
444.0
|
|
|
|
|
8.1
|
|
|
|
|
2.43
|
|
Investment
securities(3)
|
|
|
|
15,856.4
|
|
|
|
|
424.7
|
|
|
|
|
3.58
|
|
|
|
|
18,905.5
|
|
|
|
|
629.2
|
|
|
|
|
4.45
|
|
Loans to
members(4)
|
|
|
|
47,403.6
|
|
|
|
|
527.4
|
|
|
|
|
1.49
|
|
|
|
|
68,409.4
|
|
|
|
|
1,682.1
|
|
|
|
|
3.28
|
|
Mortgage loans held for
portfolio(5)
|
|
|
|
5,779.9
|
|
|
|
|
214.8
|
|
|
|
|
4.97
|
|
|
|
|
6,098.8
|
|
|
|
|
235.6
|
|
|
|
|
5.16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
|
|
77,095.3
|
|
|
|
|
1,179.9
|
|
|
|
|
2.05
|
|
|
|
|
98,044.0
|
|
|
|
|
2,628.0
|
|
|
|
|
3.58
|
|
Allowance for credit losses
|
|
|
|
(15.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(9.3
|
)
|
|
|
|
|
|
|
|
|
|
|
Other
assets(4)(5)(6)
|
|
|
|
2,174.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,389.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
$
|
79,254.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
100,424.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and capital
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
$
|
1,792.5
|
|
|
|
|
1.1
|
|
|
|
|
0.08
|
|
|
|
$
|
1,961.2
|
|
|
|
|
33.5
|
|
|
|
|
2.28
|
|
Consolidated obligation discount notes
|
|
|
|
15,158.5
|
|
|
|
|
38.9
|
|
|
|
|
0.34
|
|
|
|
|
28,467.1
|
|
|
|
|
590.4
|
|
|
|
|
2.77
|
|
Consolidated obligation
bonds(4)
|
|
|
|
55,837.7
|
|
|
|
|
940.0
|
|
|
|
|
2.25
|
|
|
|
|
63,742.4
|
|
|
|
|
1,751.4
|
|
|
|
|
3.67
|
|
Other borrowings
|
|
|
|
7.6
|
|
|
|
|
0.1
|
|
|
|
|
0.88
|
|
|
|
|
14.1
|
|
|
|
|
0.3
|
|
|
|
|
3.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
|
72,796.3
|
|
|
|
|
980.1
|
|
|
|
|
1.80
|
|
|
|
|
94,184.8
|
|
|
|
|
2,375.6
|
|
|
|
|
3.37
|
|
Other
liabilities(4)
|
|
|
|
2,562.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,886.5
|
|
|
|
|
|
|
|
|
|
|
|
Total capital
|
|
|
|
3,895.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,352.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and capital
|
|
|
$
|
79,254.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
100,424.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.21
|
|
Impact of noninterest-bearing funds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/net interest margin
|
|
|
|
|
|
|
|
$
|
199.8
|
|
|
|
|
0.35
|
|
|
|
|
|
|
|
|
$
|
252.4
|
|
|
|
|
0.34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
(1) |
|
Average balances of deposits
(assets and liabilities) include cash collateral received
from/paid to counterparties which are reflected in the Statement
of Condition as derivative assets/liabilities.
|
(2) |
|
The average balance of Federal
funds sold, related interest income and average yield
calculations may include loans to other FHLBanks and securities
sold under agreement to repurchase.
|
(3) |
|
Investment securities include
trading,
held-to-maturity
and
available-for-sale
securities. The average balances of
held-to-maturity
securities and
available-for-sale
securities are reflected at amortized cost; therefore, the
resulting yields do not give effect to changes in fair value or
the noncredit component of a previously recognized OTTI
reflected in AOCI.
|
(4) |
|
Average balances reflect
reclassification of noninterest-earning/noninterest-bearing
hedge accounting adjustments to other assets or other
liabilities.
|
(5) |
|
Nonaccrual mortgage loans are
included in average balances in determining the average rate.
BOB loans are reflected in other assets.
|
(6) |
|
The noncredit portion of OTTI
losses on investment securities is reflected in other assets for
purposes of the average balance sheet presentation.
|
Net interest income was $199.8 million for the nine months
ended September 30, 2009, a decline of $52.6 million,
or 20.8%, from the same year-ago period. Lower interest rates
combined with lower volumes were the drivers of the decline.
Total average interest-earning assets were $77.1 billion
for the nine months ended September 30, 2009 compared to
$98.0 billion for the same year-ago period, declining
$20.9 billion, or 21.4%. The primary driver of the decline
was lower total average loans which decreased
$21.0 billion, or 30.7%, to $47.4 billion for the nine
months ended September 30, 2009 compared to the same
year-ago period. The loans to member portfolio declined
significantly as members reduced risk, de-levered, increased
deposits and utilized government
14
programs aimed at improving liquidity. Also, many of the
Banks members have reacted to the Banks temporary
actions of not paying dividends and not repurchasing excess
capital stock by limiting their use of the Banks loans to
members products. As well, the recession has decreased the
Banks members need for funding from the Bank.
Average investments in short-term assets increased generally in
response to regulatory demands, and largely offset the
reductions in the MBS and mortgage loan portfolios.
Net interest margin improved 1 basis point to 35 basis
points, compared to 34 basis points a year ago. Favorable
funding costs, partially offset by the lower yields on
interest-free funds (capital), contributed to the slight
improvement. Yields on interest-earning assets fell
153 basis points in the
year-over-year
comparison, while rates paid on interest-bearing liabilities
fell 157 basis points. The impact of favorable funding was
most evident within the investment securities portfolio. The
improvement in cost of funds associated with this portfolio
combined with the increased use of short-term debt has greatly
improved spreads. Offsetting this improvement was the lower
yield on interest-free funds (capital), typically invested in
short-term assets, as evidenced by the 220 basis point and
219 basis point decline in yields on Federal funds sold and
interest-bearing deposits, respectively. Over the past year, as
the yields on Federal funds sold declined, the Bank shifted its
investments to higher-yield interest-bearing FRB accounts.
Beginning in July 2009, the Federal Reserve stopped paying
interest on these excess balances that it holds on the
Banks behalf and the Bank shifted its investments back to
Federal funds sold. Additional details and analysis regarding
the shift in the mix of these categories is included in the
Rate/Volume Analysis discussion below.
Rate/Volume Analysis. Changes in both
volume and interest rates influence changes in net interest
income and net interest margin. The following table summarizes
changes in interest income and interest expense between 2009 and
2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (Decrease) in Interest Income/Expense Due to
Changes
|
|
|
|
|
in Rate/Volume
|
|
|
|
|
Three Months Ended September 30
|
|
|
|
Nine Months Ended September 30
|
|
(in millions)
|
|
|
Volume
|
|
|
|
Rate
|
|
|
|
Total
|
|
|
|
Volume
|
|
|
|
Rate
|
|
|
|
Total
|
|
Federal funds sold
|
|
|
$
|
(5.2
|
)
|
|
|
$
|
(12.9
|
)
|
|
|
$
|
(18.1
|
)
|
|
|
$
|
(15.9
|
)
|
|
|
$
|
(55.2
|
)
|
|
|
$
|
(71.1
|
)
|
Interest-earning deposits
|
|
|
|
(0.5
|
)
|
|
|
|
(1.2
|
)
|
|
|
|
(1.7
|
)
|
|
|
|
0.7
|
|
|
|
|
2.3
|
|
|
|
|
3.0
|
|
Investment securities
|
|
|
|
(34.6
|
)
|
|
|
|
(25.5
|
)
|
|
|
|
(60.1
|
)
|
|
|
|
(119.4
|
)
|
|
|
|
(85.1
|
)
|
|
|
|
(204.5
|
)
|
Loans to members
|
|
|
|
(135.1
|
)
|
|
|
|
(218.9
|
)
|
|
|
|
(354.0
|
)
|
|
|
|
(384.3
|
)
|
|
|
|
(770.4
|
)
|
|
|
|
(1,154.7
|
)
|
Mortgage loans held for portfolio
|
|
|
|
(9.5
|
)
|
|
|
|
(1.2
|
)
|
|
|
|
(10.7
|
)
|
|
|
|
(18.3
|
)
|
|
|
|
(2.5
|
)
|
|
|
|
(20.8
|
)
|
Other(1)
|
|
|
|
(19.9
|
)
|
|
|
|
19.9
|
|
|
|
|
-
|
|
|
|
|
(26.2
|
)
|
|
|
|
26.2
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
|
$
|
(204.8
|
)
|
|
|
$
|
(239.8
|
)
|
|
|
$
|
(444.6
|
)
|
|
|
$
|
(563.4
|
)
|
|
|
$
|
(884.7
|
)
|
|
|
$
|
(1,448.1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits
|
|
|
$
|
(2.3
|
)
|
|
|
$
|
(5.6
|
)
|
|
|
$
|
(7.9
|
)
|
|
|
$
|
(7.6
|
)
|
|
|
$
|
(24.8
|
)
|
|
|
$
|
(32.4
|
)
|
Consolidated obligation discount notes
|
|
|
|
(40.3
|
)
|
|
|
|
(92.4
|
)
|
|
|
|
(132.7
|
)
|
|
|
|
(138.9
|
)
|
|
|
|
(412.6
|
)
|
|
|
|
(551.5
|
)
|
Consolidated obligation bonds
|
|
|
|
(143.7
|
)
|
|
|
|
(153.7
|
)
|
|
|
|
(297.4
|
)
|
|
|
|
(351.1
|
)
|
|
|
|
(460.3
|
)
|
|
|
|
(811.4
|
)
|
Other borrowings
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(0.1
|
)
|
|
|
|
(0.1
|
)
|
|
|
|
(0.2
|
)
|
Other(1)
|
|
|
|
(10.1
|
)
|
|
|
|
10.1
|
|
|
|
|
-
|
|
|
|
|
(43.5
|
)
|
|
|
|
43.5
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
$
|
(196.4
|
)
|
|
|
$
|
(241.6
|
)
|
|
|
$
|
(438.0
|
)
|
|
|
$
|
(541.2
|
)
|
|
|
$
|
(854.3
|
)
|
|
|
$
|
(1,395.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total increase (decrease) in net interest income
|
|
|
$
|
(8.4
|
)
|
|
|
$
|
1.8
|
|
|
|
$
|
(6.6
|
)
|
|
|
$
|
(22.2
|
)
|
|
|
$
|
(30.4
|
)
|
|
|
$
|
(52.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
|
|
(1) |
|
Total interest income/expense rate
and volume amounts are calculated values. The difference between
the weighted average total amounts and the individual balance
sheet components is reported in other above.
|
Net interest income decreased $6.6 million from third
quarter 2008 to third quarter 2009, driven by the volume of
interest-earning assets and interest-bearing liabilities. This
decline was slightly offset by a nominal rate benefit in the
quarter-over-quarter
comparison. Total interest income decreased $444.6 million
in the
quarter-over-quarter
comparison. This decline included a decrease of
$239.8 million due to rate and $204.8 million due to
volume, driven primarily by the loans to members portfolio and,
to a lesser extent, the investment securities portfolio, as
discussed below. Total interest expense decreased
$438.0 million in the same comparison, including a rate
impact of
15
$241.6 million and a volume impact of $196.4 million,
both due to the consolidated obligation bonds and discount notes
portfolios, discussed in more detail below.
For the nine months ended September 30, 2009, net interest
income decreased $52.6 million, also driven by both volume
of and rates on interest-earning assets and interest-bearing
liabilities. Total interest income decreased $1.4 billion
in the
year-over-year
comparison, including $884.7 million due to rate and
$563.4 million due to volume, both primarily related to the
loans to members portfolio and, to a lesser extent, the
investment securities portfolio, as discussed below. Total
interest expense also decreased $1.4 billion in the same
comparison, including $854.3 million driven by rate and
$541.2 million driven by volume. Both decreases were driven
by the consolidated obligation bonds and discount notes
portfolios, which are discussed in more detail below.
Federal funds sold increased $1.3 billion from third
quarter 2008 to third quarter 2009; however, interest income on
the portfolio decreased $18.1 million primarily due to a
decline in yield of 168 basis points. Interest-earning
deposits increased $265.9 million
quarter-over-quarter;
however, interest income on the portfolio decreased
$1.7 million in the same comparison primarily due to a
decline in yield of 174 basis points. For the nine months
ended September 30, 2009, Federal funds sold decreased
$2.2 billion from the same prior year period, reflecting a
shift in the first part of 2009 to interest-earning deposits due
to favorable rates paid on FRB balances, as previously
discussed. Related interest income declined $71.1 million,
driven in large part by a 220 basis point decline in yield
on the portfolio. For the nine months ended September 30,
2009, interest-earning deposits increased $5.6 billion,
although related interest income only increased
$3.0 million due to the relatively low yields on short-term
investments.
The decrease in yields on both Federal funds sold and
interest-earning deposits in the
quarter-over-quarter
and
year-over-year
comparisons reflects the significant downward change in overall
short-term rates. These decreases are evidenced in the interest
rate trend presentation in the Current Financial and
Mortgage Market Events and Trends discussion in the
Overview Section of this Item 2. Managements
Discussion and Analysis in this report filed on
Form 10-Q.
The net $1.6 billion and $3.4 billion increases in
balances between these two categories in the
quarter-over-quarter
and
year-over-year
comparisons, respectively, reflect the Banks continued
strategy in part to maintain a strong liquidity position in
short-term investments in order to meet members loan
demand under conditions of market stress and to maintain
adequate liquidity in accordance with Finance Agency guidance
and Bank policies.
The decrease in the third quarter 2009 average investment
securities portfolio balance compared to third quarter 2008 was
$1.2 billion, or 6.8%. Correspondingly, the interest income
on this portfolio decreased $60.1 million, driven by both
volume and rate. Yields on the portfolio fell 116 basis
points, also contributing to the decline. The average investment
securities portfolio balance for the nine months ended
September 30, 2009 decreased $3.0 billion, or 16.1%,
from the same prior year period. In the same
year-over-year
comparison, interest income decreased $204.5 million,
driven by the decrease in volume and an 87 basis point
decline in yields.
The investment securities portfolio includes trading,
available-for-sale
and
held-to-maturity
securities, the majority of which are
held-to-maturity.
The decrease in investments
quarter-over-quarter
was due to declining certificates of deposit balances and
run-off of the
held-to-maturity
MBS portfolio as well as credit-related OTTI recorded on certain
private label MBS. The Bank has been cautious toward investments
linked to the U.S. housing market, including MBS. The Bank
purchased only $260.0 million and $735.0 million of
agency MBS in the three and nine months ended September 30,
2009, respectively.
The average loans to members portfolio decreased significantly
from third quarter 2008 to third quarter 2009, declining
$25.6 billion, or 38.6%, in the comparison. This decline in
volume, coupled with a 169 basis point decrease in the
yield, resulted in a $354.0 million decline in interest
income on this portfolio
quarter-over-quarter.
For the nine months ended September 30, 2009, the average
loans to members portfolio declined $21.0 billion, or
30.7%, over the same prior year period. This volume decrease, as
well as a 179 basis point decline in the yield on the
portfolio, resulted in a $1.2 billion decline in interest
income
year-over-year.
During the second half of 2007 and continuing into the first
half of 2008, the Bank experienced unprecedented growth in the
loans to members portfolio due to instability in the credit
market, which resulted in increased demand from members for
liquidity. This demand leveled off in the second and third
quarters of 2008. Loan demand began
16
to decline in the fourth quarter of 2008 and continued through
the first nine months of 2009, as members grew core deposits and
gained access to additional liquidity from the FRB and other
government programs that only became available in the second
half of 2008. The interest income on this portfolio was
significantly impacted by the decline in short-term rates, the
decrease of which is presented in the interest rate trend
presentation in the Current Financial and Mortgage Market
Events and Trends discussion in this Item 2.
Managements Discussion and Analysis in this report filed
on
Form 10-Q.
Specific mix changes within the portfolio are discussed more
fully below under Loans to Members Portfolio Detail.
The mortgage loans held for portfolio balance declined
$575.1 million, or 9.5%, from third quarter 2008 to third
quarter 2009. The related interest income on this portfolio
declined $10.7 million
quarter-over-quarter.
For the nine months ended September 30, 2009, the mortgage
loans held for portfolio balance decreased $318.9 million,
or 5.2%, from the same prior year period. The corresponding
interest income declined $20.8 million in the same
comparison. The volume of mortgages purchased from members was
steady from
quarter-to-quarter
and
year-over-year,
but was outpaced by acceleration in the run-off of the existing
portfolio. The decline in interest income was due primarily to
lower average portfolio balances in both comparisons although
yields on the portfolio also declined 26 basis points and
19 basis points
quarter-over-quarter
and
year-over-year,
respectively.
Interest-bearing deposits decreased $20.2 million, or 1.1%,
from third quarter 2008 to third quarter 2009, with a
corresponding decrease in interest expense of $7.9 million,
driven primarily by the 171 basis point decline in rates
paid. For the nine months ended September 30, 2009,
interest-bearing deposits decreased $168.7 million, or
8.6%, from the same prior year period. Interest expense on
interest-bearing deposits decreased $32.4 million in the
year-over-year
comparison driven by a 220 basis point decline in rates
paid. Average interest-bearing deposit balances fluctuate
periodically and are driven by member activity.
The consolidated obligations portfolio balance decreased in both
the
quarter-over-quarter
and
year-over-year
comparisons. The third quarter 2009 discount notes average
balance decreased $12.1 billion, or 50.6%, compared to the
third quarter 2008 average balance, while the average bonds
balance for third quarter 2009 decreased $14.1 billion, or
21.7%, compared to third quarter 2008. For the nine months ended
September 30, 2009, average discount notes decreased
$13.3 billion, or 46.8%, compared to the same prior year
period, while average bonds decreased $7.9 billion, or
12.4%, in the same comparison. The declines in discount notes
were consistent with the decline in short-term loan demand from
members as noted above. Interest expense on discount notes
decreased $132.7 million from third quarter 2008 to third
quarter 2009. For the nine months ended September 30, 2009,
interest expense on discount notes decreased $551.5 million
from the same year-ago period. These decreases were partially
attributable to the volume decline and partially due to the 211
and 243 basis point declines in rates paid in the
quarter-over-quarter
and
year-over-year,
respectively. The declines in rates paid were consistent with
the general decline in short-term rates as previously mentioned.
Interest expense on bonds decreased $297.4 million
quarter-over-quarter
and $811.4 million
year-over-year.
These decreases were due in part to volume decline as well as
decreases in rates paid on bonds of 141 and 142 basis
points
quarter-over-quarter
and
year-over-year,
respectively.
A portion of the bond portfolio is swapped to
3-month
LIBOR; therefore, as the LIBOR rate (decreases) increases,
interest expense on swapped bonds, including the impact of
swaps, (decreases) increases. Market conditions continued to
impact spreads on the Banks consolidated obligations. Bond
spreads were volatile in the beginning of 2009 and the Bank had
experienced some obstacles in attempting to issue longer-term
debt as investors had been reluctant to buy longer-term GSE
obligations. However, investor demand for shorter-term GSE debt
has been strong during the first nine months of 2009 and the
Bank continued to be able to issue discount notes at attractive
rates as needed. The Bank has also experienced an increase in
demand for debt with maturities ranging from one to three years
during the second and third quarters of 2009. See details
regarding the impact of swaps on the quarterly rates paid in the
Net Interest Income Derivatives Effects discussion
below.
For additional information, see the Liquidity and Funding
Risk discussion in Risk Management in this Item 2.
Managements Discussion and Analysis in this report filed
on
Form 10-Q.
17
Average
Loans to Members Portfolio Detail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
Nine Months Ended September 30,
|
|
(in millions)
|
|
|
|
|
|
|
|
Product
|
|
|
2009
|
|
|
2008
|
|
|
2009
|
|
|
2008
|
|
Repo
|
|
|
$
|
19,927.2
|
|
|
$
|
40,433.6
|
|
|
$
|
23,914.8
|
|
|
$
|
42,923.0
|
|
Term Loans
|
|
|
|
12,978.8
|
|
|
|
13,186.8
|
|
|
|
13,677.3
|
|
|
|
12,487.3
|
|
Convertible Select
|
|
|
|
7,173.9
|
|
|
|
9,105.5
|
|
|
|
7,290.7
|
|
|
|
9,314.6
|
|
Hedge Select
|
|
|
|
120.4
|
|
|
|
160.0
|
|
|
|
127.7
|
|
|
|
160.0
|
|
Returnable
|
|
|
|
612.3
|
|
|
|
3,601.5
|
|
|
|
2,352.1
|
|
|
|
3,523.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total par value
|
|
|
$
|
40,812.6
|
|
|
$
|
66,487.4
|
|
|
$
|
47,362.6
|
|
|
$
|
68,408.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The par value of the Banks average loans to members
portfolio decreased 38.6% in third quarter 2009 from third
quarter 2008 and 30.8% in the nine months ended
September 30, 2009 from the same prior year period. The
most significant percentage decrease in both the
quarter-over-quarter
and
year-over-year
comparisons was in the Repo product, which decreased
$20.5 billion, or 50.7%, and $19.0 billion, or 44.3%,
respectively. In addition, the Returnable product decreased
$3.0 billion, or 83.0%, and $1.2 billion, or 33.3%, in
the
quarter-over-quarter
and
year-over-year
comparisons, respectively. The most significant dollar decrease
in both comparisons was in the
Mid-Term
RepoPlus product which decreased $13.0 billion, or 40.7%,
and $11.8 billion, or 35.1%, respectively.
Average balances for the Repo product decreased in 2009
reflecting the impact of members access to additional
liquidity from government programs as well as members
reactions to the Banks pricing of short-term loans to
members products. Members have also taken other actions during
the credit crisis, such as raising core deposits and reducing
the size of their balance sheets. Also, many of the Banks
members have reacted to the Banks temporary actions of not
paying dividends and not repurchasing excess capital stock by
limiting their use of the Banks loans to members products.
As well, the recession has decreased the Banks
members need for funding from the Bank. The majority of
the decline was driven by decreases in average loans to members
of the Banks larger borrowers, with five banks reducing
their total average loans outstanding by $15.8 billion. The
decline in Returnable product loans in both the
quarter-over-quarter
and
year-over-year
comparisons was due to significant paydowns by one of the
Banks largest borrowers. To a much lesser extent, the
decrease in interest rates also contributed to the decline in
these balances.
The
year-over-year
increase in the average balance of Term Loans was driven
primarily by a decline in interest rates; members elected to
lock in lower rates on longer-term funding when possible. In
addition, certain members had funding needs for term liquidity.
As of September 30, 2009, 42.8% of the par value of loans
in the portfolio had a remaining maturity of one year or less,
compared to 37.0% at December 31, 2008. Details of the
portfolio components are included in Note 7 to the
unaudited financial statements in this report filed on
Form 10-Q.
The ability to grow the loans to members portfolio may be
affected by, among other things, the following: (1) the
liquidity demands of the Banks borrowers; (2) the
composition of the Banks membership itself; (3) the
Banks liquidity position and how management chooses to
fund the Bank; (4) current, as well as future, credit
market conditions and the Banks pricing levels on loans to
members; (5) member reaction to the Banks voluntary
decision to suspend dividend payments and excess capital stock
repurchases until further notice; (6) actions of the
U.S. government which have created additional competition;
(7) housing market trends; and (8) the shape of the
yield curve.
During 2008, the Federal Reserve took a series of unprecedented
actions that have made it more attractive for eligible financial
institutions to borrow directly from the FRBs, creating
increased competition for the Bank. See the Legislative
and Regulatory Actions discussion in Item 7.
Managements Discussion and Analysis in the Banks
2008 Annual Report filed on
Form 10-K
for additional information regarding these government actions.
The Bank accepts various forms of collateral including, but not
limited to, AAA-rated investment securities and residential
mortgage loans. In light of recent market conditions, the Bank
recognizes that there is the potential for an increase in the
credit risk of the portfolio. However, the Bank continues to
monitor its collateral position and the related policies and
procedures, to help ensure adequate collateral coverage. The
Bank believes it was fully secured as of September 30,
2009. For more information on collateral, see the Loan
Products discussion in Overview and the Credit and
Counterparty Risk discussion in Risk Management both in
this Item 2. Managements Discussion and Analysis in
this report filed on
Form 10-Q.
18
Net Interest Income Derivative
Effects. The following tables separately
quantify the effects of the Banks derivative activities on
its interest income and interest expense for the three and nine
months ended September 30, 2009 and 2008. Derivative and
hedging activities are discussed below in the Other Income
(Loss) section.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2009
|
|
|
|
|
|
|
|
|
|
Avg.
|
|
|
|
|
|
|
|
Avg.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Inc./
|
|
|
|
Yield/
|
|
|
|
Interest Inc./
|
|
|
|
Yield/
|
|
|
|
|
|
|
|
Incr./
|
|
|
|
|
Average
|
|
|
Exp. with
|
|
|
|
Rate
|
|
|
|
Exp. without
|
|
|
|
Rate
|
|
|
|
Impact of
|
|
|
|
(Decr.)
|
|
(dollars in millions)
|
|
|
Balance
|
|
|
Derivatives
|
|
|
|
(%)
|
|
|
|
Derivatives
|
|
|
|
(%)
|
|
|
|
Derivatives(1)
|
|
|
|
(%)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans to members
|
|
|
$
|
40,848.0
|
|
|
$
|
115.8
|
|
|
|
|
1.12
|
|
|
|
$
|
396.7
|
|
|
|
|
3.85
|
|
|
|
$
|
(280.9
|
)
|
|
|
|
(2.73
|
)
|
Mortgage loans held for portfolio
|
|
|
|
5,471.2
|
|
|
|
67.6
|
|
|
|
|
4.90
|
|
|
|
|
68.7
|
|
|
|
|
4.99
|
|
|
|
|
(1.1
|
)
|
|
|
|
(0.09
|
)
|
All other interest-earning assets
|
|
|
|
22,674.9
|
|
|
|
130.1
|
|
|
|
|
2.28
|
|
|
|
|
130.1
|
|
|
|
|
2.28
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
|
$
|
68,994.1
|
|
|
$
|
313.5
|
|
|
|
|
1.80
|
|
|
|
$
|
595.5
|
|
|
|
|
3.42
|
|
|
|
$
|
(282.0
|
)
|
|
|
|
(1.62
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and capital:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated obligation bonds
|
|
|
$
|
51,007.8
|
|
|
$
|
240.3
|
|
|
|
|
1.87
|
|
|
|
$
|
352.5
|
|
|
|
|
2.74
|
|
|
|
$
|
(112.2
|
)
|
|
|
|
(0.87
|
)
|
All other interest-bearing liabilities
|
|
|
|
13,622.0
|
|
|
|
5.7
|
|
|
|
|
0.16
|
|
|
|
|
5.7
|
|
|
|
|
0.16
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
$
|
64,629.8
|
|
|
$
|
246.0
|
|
|
|
|
1.51
|
|
|
|
$
|
358.2
|
|
|
|
|
2.20
|
|
|
|
$
|
(112.2
|
)
|
|
|
|
(0.69
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/net interest spread
|
|
|
|
|
|
|
$
|
67.5
|
|
|
|
|
0.29
|
|
|
|
$
|
237.3
|
|
|
|
|
1.22
|
|
|
|
$
|
(169.8
|
)
|
|
|
|
(0.93
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
|
|
(1) |
|
Impact of Derivatives includes net
interest settlements and amortization of basis adjustments
resulting from previously terminated hedging relationships.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2008
|
|
|
|
|
|
|
|
|
|
Avg.
|
|
|
|
|
|
|
|
Avg.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Inc./
|
|
|
|
Yield/
|
|
|
|
Interest Inc./
|
|
|
|
Yield/
|
|
|
|
|
|
|
|
Incr./
|
|
|
|
|
Average
|
|
|
Exp. with
|
|
|
|
Rate
|
|
|
|
Exp. without
|
|
|
|
Rate
|
|
|
|
Impact of
|
|
|
|
(Decr.)
|
|
(dollars in millions)
|
|
|
Balance
|
|
|
Derivatives
|
|
|
|
(%)
|
|
|
|
Derivatives
|
|
|
|
(%)
|
|
|
|
Derivatives(1)
|
|
|
|
(%)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans to members
|
|
|
$
|
66,488.2
|
|
|
$
|
469.8
|
|
|
|
|
2.81
|
|
|
|
$
|
660.5
|
|
|
|
|
3.95
|
|
|
|
$
|
(190.7
|
)
|
|
|
|
(1.14
|
)
|
Mortgage loans held for portfolio
|
|
|
|
6,046.3
|
|
|
|
78.3
|
|
|
|
|
5.16
|
|
|
|
|
78.9
|
|
|
|
|
5.20
|
|
|
|
|
(0.6
|
)
|
|
|
|
(0.04
|
)
|
All other interest-earning assets
|
|
|
|
22,254.6
|
|
|
|
210.0
|
|
|
|
|
3.75
|
|
|
|
|
210.0
|
|
|
|
|
3.75
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
|
$
|
94,789.1
|
|
|
$
|
758.1
|
|
|
|
|
3.18
|
|
|
|
$
|
949.4
|
|
|
|
|
3.98
|
|
|
|
$
|
(191.3
|
)
|
|
|
|
(0.80
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and capital:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated obligation bonds
|
|
|
$
|
65,115.3
|
|
|
$
|
537.7
|
|
|
|
|
3.28
|
|
|
|
$
|
636.8
|
|
|
|
|
3.89
|
|
|
|
$
|
(99.1
|
)
|
|
|
|
(0.61
|
)
|
All other interest-bearing liabilities
|
|
|
|
25,789.7
|
|
|
|
146.3
|
|
|
|
|
2.26
|
|
|
|
|
146.3
|
|
|
|
|
2.26
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
$
|
90,905.0
|
|
|
$
|
684.0
|
|
|
|
|
2.99
|
|
|
|
$
|
783.1
|
|
|
|
|
3.43
|
|
|
|
$
|
(99.1
|
)
|
|
|
|
(0.44
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/net interest spread
|
|
|
|
|
|
|
$
|
74.1
|
|
|
|
|
0.19
|
|
|
|
$
|
166.3
|
|
|
|
|
0.55
|
|
|
|
$
|
(92.2
|
)
|
|
|
|
(0.36
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
|
|
(1) |
|
Impact of Derivatives includes net
interest settlements and amortization of basis adjustments
resulting from previously terminated hedging relationships.
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
2009
|
|
|
|
|
|
|
|
|
|
Avg.
|
|
|
|
|
|
|
|
Avg.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Inc./
|
|
|
|
Yield/
|
|
|
|
Interest Inc./
|
|
|
|
Yield/
|
|
|
|
|
|
|
|
Incr./
|
|
|
|
|
Average
|
|
|
Exp. with
|
|
|
|
Rate
|
|
|
|
Exp. without
|
|
|
|
Rate
|
|
|
|
Impact of
|
|
|
|
(Decr.)
|
|
(dollars in millions)
|
|
|
Balance
|
|
|
Derivatives
|
|
|
|
(%)
|
|
|
|
Derivatives
|
|
|
|
(%)
|
|
|
|
Derivatives(1)
|
|
|
|
(%)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans to members
|
|
|
$
|
47,403.6
|
|
|
$
|
527.4
|
|
|
|
|
1.49
|
|
|
|
$
|
1,352.2
|
|
|
|
|
3.81
|
|
|
|
$
|
(824.8
|
)
|
|
|
|
(2.32
|
)
|
Mortgage loans held for portfolio
|
|
|
|
5,779.9
|
|
|
|
214.8
|
|
|
|
|
4.97
|
|
|
|
|
218.2
|
|
|
|
|
5.05
|
|
|
|
|
(3.4
|
)
|
|
|
|
(0.08
|
)
|
All other interest-earning assets
|
|
|
|
23,911.8
|
|
|
|
437.7
|
|
|
|
|
2.45
|
|
|
|
|
437.7
|
|
|
|
|
2.45
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
|
$
|
77,095.3
|
|
|
$
|
1,179.9
|
|
|
|
|
2.05
|
|
|
|
$
|
2,008.1
|
|
|
|
|
3.48
|
|
|
|
$
|
(828.2
|
)
|
|
|
|
(1.43
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and capital:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated obligation bonds
|
|
|
$
|
55,837.7
|
|
|
$
|
940.0
|
|
|
|
|
2.25
|
|
|
|
$
|
1,255.0
|
|
|
|
|
3.01
|
|
|
|
$
|
(315.0
|
)
|
|
|
|
(0.76
|
)
|
All other interest-bearing liabilities
|
|
|
|
16,958.6
|
|
|
|
40.1
|
|
|
|
|
0.32
|
|
|
|
|
40.1
|
|
|
|
|
0.32
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
$
|
72,796.3
|
|
|
$
|
980.1
|
|
|
|
|
1.80
|
|
|
|
$
|
1,295.1
|
|
|
|
|
2.38
|
|
|
|
$
|
(315.0
|
)
|
|
|
|
(0.58
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/net interest spread
|
|
|
|
|
|
|
$
|
199.8
|
|
|
|
|
0.25
|
|
|
|
$
|
713.0
|
|
|
|
|
1.10
|
|
|
|
$
|
(513.2
|
)
|
|
|
|
(0.85
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
|
|
(1) |
|
Impact of Derivatives includes net
interest settlements and amortization of basis adjustments
resulting from previously terminated hedging relationships.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2008
|
|
|
|
|
|
|
|
|
|
Avg.
|
|
|
|
|
|
|
|
Avg.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Inc./
|
|
|
|
Yield/
|
|
|
|
Interest Inc./
|
|
|
|
Yield/
|
|
|
|
|
|
|
|
Incr./
|
|
|
|
|
Average
|
|
|
Exp. with
|
|
|
|
Rate
|
|
|
|
Exp. without
|
|
|
|
Rate
|
|
|
|
Impact of
|
|
|
|
(Decr.)
|
|
(dollars in millions)
|
|
|
Balance
|
|
|
Derivatives
|
|
|
|
(%)
|
|
|
|
Derivatives
|
|
|
|
(%)
|
|
|
|
Derivatives(1)
|
|
|
|
(%)
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans to members
|
|
|
$
|
68,409.4
|
|
|
$
|
1,682.1
|
|
|
|
|
3.28
|
|
|
|
$
|
2,111.4
|
|
|
|
|
4.12
|
|
|
|
$
|
(429.3
|
)
|
|
|
|
(0.84
|
)
|
Mortgage loans held for portfolio
|
|
|
|
6,098.8
|
|
|
|
235.6
|
|
|
|
|
5.16
|
|
|
|
|
237.8
|
|
|
|
|
5.21
|
|
|
|
|
(2.2
|
)
|
|
|
|
(0.05
|
)
|
All other interest-earning assets
|
|
|
|
23,535.8
|
|
|
|
710.3
|
|
|
|
|
4.03
|
|
|
|
|
710.3
|
|
|
|
|
4.03
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
|
$
|
98,044.0
|
|
|
$
|
2,628.0
|
|
|
|
|
3.58
|
|
|
|
$
|
3,059.5
|
|
|
|
|
4.17
|
|
|
|
$
|
(431.5
|
)
|
|
|
|
(0.59
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and capital:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated obligation bonds
|
|
|
$
|
63,742.4
|
|
|
$
|
1,751.4
|
|
|
|
|
3.67
|
|
|
|
$
|
1,995.4
|
|
|
|
|
4.18
|
|
|
|
$
|
(244.0
|
)
|
|
|
|
(0.51
|
)
|
All other interest-bearing liabilities
|
|
|
|
30,442.4
|
|
|
|
624.2
|
|
|
|
|
2.74
|
|
|
|
|
624.2
|
|
|
|
|
2.74
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
$
|
94,184.8
|
|
|
$
|
2,375.6
|
|
|
|
|
3.37
|
|
|
|
$
|
2,619.6
|
|
|
|
|
3.72
|
|
|
|
$
|
(244.0
|
)
|
|
|
|
(0.35
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/net interest spread
|
|
|
|
|
|
|
$
|
252.4
|
|
|
|
|
0.21
|
|
|
|
$
|
439.9
|
|
|
|
|
0.45
|
|
|
|
$
|
(187.5
|
)
|
|
|
|
(0.24
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
|
|
(1) |
|
Impact of Derivatives includes net
interest settlements and amortization of basis adjustments
resulting from previously terminated hedging relationships.
|
The Bank uses derivatives to hedge the fair market value changes
attributable to the change in the LIBOR benchmark interest rate.
The hedge strategy generally uses interest rate swaps to hedge a
portion of loans to members and consolidated obligation bonds
which convert the interest rates on those instruments from a
fixed rate
20
to a LIBOR-based variable rate. The purpose of this strategy is
to protect the interest rate spread. Using derivatives to
convert interest rates from fixed to variable can increase or
decrease net interest income. The variances in the loans to
members and consolidated obligation derivative impacts from
period to period are driven by the change in the average
LIBOR-based variable rate, the timing of interest rate resets
and the average hedged portfolio balances outstanding during any
given period.
For third quarter 2009, the impact of derivatives decreased net
interest income by $169.8 million and reduced the net
interest spread 93 basis points, compared to a reduction to
net interest income of $92.2 million and a reduction to the
net interest spread of 36 basis points for third quarter
2008. The decline was driven by a 250 basis point decrease
in average
3-month
LIBOR. The Bank hedged more loans to members than consolidated
obligations in the periods presented, thus causing a negative
impact to net interest income in the falling interest rate
environment. This unfavorable variance was partially offset by
interest rate changes to variable-rate debt.
For the nine months ended September 30, 2009, the impact of
derivatives decreased net interest income $513.2 million
and reduced the interest rate spread 85 basis points,
compared to a decrease in net interest income of
$187.5 million and a reduction in net interest spread of
24 basis points for the same year-ago period. The decline
was driven by a 215 basis point decrease in average
3-month
LIBOR. The Bank hedged more loans to members than consolidated
obligations in the periods presented, thus causing a negative
impact to net interest income in the falling interest rate
environment. This unfavorable variance was partially offset by
interest rate changes to variable-rate debt.
The mortgage loans held for portfolio derivative impact for all
periods presented was affected by the amortization of basis
adjustments resulting from hedges of commitments to purchase
mortgage loans through the MPF program.
Other
Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
|
|
Nine Months Ended
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
|
|
|
|
|
September 30,
|
|
|
|
|
|
(in millions)
|
|
|
2009
|
|
|
2008
|
|
|
|
% Change
|
|
|
|
2009
|
|
|
2008
|
|
|
|
% Change
|
|
Services fees
|
|
|
$
|
0.6
|
|
|
$
|
0.7
|
|
|
|
|
(14.3
|
)
|
|
|
$
|
1.8
|
|
|
$
|
2.6
|
|
|
|
|
(30.8
|
)
|
Net gains (losses) on trading securities
|
|
|
|
1.5
|
|
|
|
(0.4
|
)
|
|
|
|
(475.0
|
)
|
|
|
|
1.2
|
|
|
|
(0.7
|
)
|
|
|
|
(271.4
|
)
|
Net gains (losses) on derivatives and hedging activities
|
|
|
|
(4.5
|
)
|
|
|
71.4
|
|
|
|
|
(106.3
|
)
|
|
|
|
6.7
|
|
|
|
75.1
|
|
|
|
|
(91.1
|
)
|
Total OTTI losses
|
|
|
|
(190.5
|
)
|
|
|
-
|
|
|
|
|
n/m
|
|
|
|
|
(975.5
|
)
|
|
|
-
|
|
|
|
|
n/m
|
|
Portion of OTTI losses recognized in other comprehensive loss
|
|
|
|
97.2
|
|
|
|
-
|
|
|
|
|
n/m
|
|
|
|
|
812.4
|
|
|
|
-
|
|
|
|
|
n/m
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net OTTI credit losses
|
|
|
|
(93.3
|
)
|
|
|
-
|
|
|
|
|
n/m
|
|
|
|
|
(163.1
|
)
|
|
|
-
|
|
|
|
|
n/m
|
|
Contingency reserve
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(35.3
|
)
|
|
|
-
|
|
|
|
|
n/m
|
|
Other income, net
|
|
|
|
2.4
|
|
|
|
1.7
|
|
|
|
|
41.2
|
|
|
|
|
6.6
|
|
|
|
3.0
|
|
|
|
|
120.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (loss)
|
|
|
$
|
(93.3
|
)
|
|
$
|
73.4
|
|
|
|
|
(227.1
|
)
|
|
|
$
|
(182.1
|
)
|
|
$
|
80.0
|
|
|
|
|
(327.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
n/m - not meaningful
Third quarter 2009 financial results included total other losses
of $93.3 million, compared to total other income of
$73.4 million in third quarter 2008. Third quarter 2009
reflected net losses on derivatives and hedging activities of
$4.5 million compared to gains of $71.4 million in
third quarter 2008. Net OTTI credit losses for 2009 represented
the credit loss portion of the OTTI charges taken on the private
label MBS portfolio in third quarter 2009. There were no
impairment charges in the same
prior-year
period.
Year-to-date
September 2009 financial results included total other losses of
$182.1 million, compared to total other income of
$80.0 million for
year-to-date
September 2008. The
year-to-date
September 2009 net gains on derivatives and hedging
activities totaled $6.7 million compared to
$75.1 million for the same prior year period. Net OTTI
credit losses for 2009 represented the credit loss portion of
the OTTI charges taken on the private label MBS
21
portfolio in the first nine months of 2009. There were no
impairment charges in the same prior year period. The
$35.3 million contingency reserve represents the
establishment of a contingency reserve for the Banks LBSF
receivable in first quarter 2009.
Both the third quarter 2008 and nine months ended
September 30, 2008 results included higher net gains on
derivatives and hedging activities related to the termination
and replacement of LBSF derivatives as discussed in the
Banks Third Quarter 2008 quarterly report filed on
Form 10-Q
on November 12, 2008. These one-time gains did not recur in
2009.
See additional discussion regarding OTTI charges in
Critical Accounting Policies in this Item 2.
Managements Discussion and Analysis and Note 6 to the
unaudited financial statements, both in this report filed on
Form 10-Q.
See additional discussion regarding the LBSF receivable and
reserve in the Current Financial and Mortgage Events and
Trends disclosure of the Overview section in this
Item 2. Managements Discussion and Analysis in this
report filed on
Form 10-Q.
The activity related to net gains (losses) on derivatives and
hedging activities is discussed in more detail below.
Derivatives and Hedging Activities. The
following table details the net gains and losses on derivatives
and hedging activities, including hedge ineffectiveness.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
For the Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
|
|
2009
|
|
|
2008
|
|
|
|
2009
|
|
|
2008
|
|
(in millions)
|
|
|
Gain (Loss)
|
|
|
Gain (Loss)
|
|
|
|
Gain (Loss)
|
|
|
Gain (Loss)
|
|
Derivatives and hedged items in hedge accounting relationships
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans to members
|
|
|
$
|
(8.9
|
)
|
|
$
|
(43.6
|
)
|
|
|
$
|
(18.1
|
)
|
|
$
|
(47.9
|
)
|
Consolidated obligations
|
|
|
|
4.6
|
|
|
|
33.6
|
|
|
|
|
24.1
|
|
|
|
43.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net gain (loss) related to fair value hedge ineffectiveness
|
|
|
|
(4.3
|
)
|
|
|
(10.0
|
)
|
|
|
|
6.0
|
|
|
|
(4.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedging instruments under hedge
accounting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Economic hedges
|
|
|
|
(1.8
|
)
|
|
|
69.1
|
|
|
|
|
(4.3
|
)
|
|
|
67.7
|
|
Mortgage delivery commitments
|
|
|
|
1.4
|
|
|
|
0.4
|
|
|
|
|
4.4
|
|
|
|
(0.1
|
)
|
Intermediary transactions
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
Other
|
|
|
|
0.2
|
|
|
|
11.9
|
|
|
|
|
0.6
|
|
|
|
12.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net gain (loss) related to derivatives not designated as
hedging instruments under hedge accounting
|
|
|
|
(0.2
|
)
|
|
|
81.4
|
|
|
|
|
0.7
|
|
|
|
79.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains (losses) on derivatives and hedging activities
|
|
|
$
|
(4.5
|
)
|
|
$
|
71.4
|
|
|
|
$
|
6.7
|
|
|
$
|
75.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Hedges. The Bank uses fair
value hedge accounting treatment for most of its fixed-rate
loans to members and consolidated obligation bonds using
interest rate swaps. The interest rate swaps convert these
fixed-rate instruments to a variable-rate (i.e., LIBOR). For the
third quarter of 2009, total ineffectiveness related to these
fair value hedges resulted in a loss of $4.3 million
compared to a loss of $10.0 million in the third quarter of
2008. For the nine months ended September 30, 2009, total
ineffectiveness related to fair value hedges resulted in a gain
of $6.0 million compared to a loss of $4.6 million in
the same prior year period. The loans to member fair value hedge
ineffectiveness for the three and nine months ended
September 30, 2008 included a loss of $10.9 million
resulting from the replacement of 63 LBSF derivatives that were
in fair value hedging relationships. See discussion of the
Lehman bankruptcy and the resulting effects on the Banks
financial statements in the Banks September, 30 2008
quarterly report filed on
Form 10-Q.
The overall notional amount decreased from $63.0 billion at
September 30, 2008 to $50.6 billion at
September 30, 2009. Fair value hedge ineffectiveness
represents the difference between the change in the fair value
of the derivative compared to the change in the fair value of
the underlying asset/liability
22
hedged. Fair value hedge ineffectiveness is generated by
movement in the benchmark interest rate being hedged and by
other structural characteristics of the transaction involved.
For example, the presence of an upfront fee associated with a
structured debt hedge will introduce valuation differences
between the hedge and hedged item that will fluctuate through
time.
Economic Hedges. For economic hedges,
the Bank includes the net interest income and the changes in the
fair value of the hedges in net gain (loss) on derivatives and
hedging activities. Total amounts recorded for economic hedges
were a loss of $1.8 million in third quarter 2009 compared
to a gain of $69.1 million in third quarter 2008. For the
nine months ended September 30, 2009, total amounts
recorded on economic hedges resulted in a loss of
$4.3 million compared to a gain of $67.7 million in
the same prior year period. For the three and nine months ended
September 30, 2008, a nonrecurring gain was recorded, which
was associated with economic hedges. The $69.0 million gain
was associated with the replaced LBSF derivatives that remained
as economic hedges for a one day period after they were replaced
in the fair value hedges of certain loans to members as
described above. See discussion of the Lehman bankruptcy and the
resulting effects on the Banks financial statements in the
Banks September, 30 2008 quarterly report filed on
Form 10-Q.
The overall notional amount of economic hedges decreased from
$1.3 billion at September 30, 2008 to
$1.2 billion at September 30, 2009.
Mortgage Delivery Commitments. Certain
mortgage purchase commitments are considered derivatives. When
the mortgage purchase commitment derivative settles, the current
market value of the commitment is included with the basis of the
mortgage loan and amortized accordingly. Total gains relating to
mortgage delivery commitments for the third quarter of 2009 were
$1.4 million compared to total gains of $0.4 million
for the third quarter of 2008. For the nine months ended
September 30, 2009, total gains relating to mortgage
delivery commitments were $4.4 million and net losses
relating to mortgage delivery commitments for the same prior
year-to-date
period were $0.1 million. Changing market rates are the
primary cause for fluctuations in the levels of gain(loss)
associated with mortgage delivery commitments. Total notional of
the Banks mortgage delivery commitments decreased from
$62.2 million at September 30, 2008 to
$12.7 million at September 30, 2009.
Intermediary Transactions. Derivatives
in which the Bank is an intermediary may arise when the Bank
enters into derivatives with members and offsetting derivatives
with other counterparties to meet the needs of members. Net
gains on intermediary activities were not significant for the
three and nine months ended September 30, 2009 and 2008.
Other. Other net gains on derivatives
and the related hedged items for the three and nine months ended
September 30, 2009 were $0.2 million and
$0.6 million, respectively, compared to gains of
$11.9 million and $12.1 million for the three and nine
months ended September 30, 2008. For the three and nine
months ended September 30, 2008, other gains (losses) on
derivatives and hedging activities include a nonrecurring gain
of $11.8 million associated with the termination of the
Banks LBSF derivatives.
Other
Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
|
|
|
|
For the Nine Months Ended
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
|
|
|
|
|
September 30,
|
|
|
|
|
|
(in millions)
|
|
|
2009
|
|
|
2008
|
|
|
|
% Change
|
|
|
|
2009
|
|
|
2008
|
|
|
|
% Change
|
|
Operating - salaries and benefits
|
|
|
$
|
8.6
|
|
|
$
|
7.7
|
|
|
|
|
11.7
|
|
|
|
$
|
24.8
|
|
|
$
|
26.5
|
|
|
|
|
(6.4
|
)
|
Operating - occupancy
|
|
|
|
0.7
|
|
|
|
0.7
|
|
|
|
|
-
|
|
|
|
|
2.0
|
|
|
|
2.3
|
|
|
|
|
(13.0
|
)
|
Operating - other
|
|
|
|
5.7
|
|
|
|
4.0
|
|
|
|
|
42.5
|
|
|
|
|
15.8
|
|
|
|
11.8
|
|
|
|
|
33.9
|
|
Finance Agency
|
|
|
|
0.7
|
|
|
|
0.8
|
|
|
|
|
(12.5
|
)
|
|
|
|
2.2
|
|
|
|
2.3
|
|
|
|
|
(4.4
|
)
|
Office of Finance
|
|
|
|
0.5
|
|
|
|
0.4
|
|
|
|
|
25.0
|
|
|
|
|
1.9
|
|
|
|
1.8
|
|
|
|
|
5.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expenses
|
|
|
$
|
16.2
|
|
|
$
|
13.6
|
|
|
|
|
19.1
|
|
|
|
$
|
46.7
|
|
|
$
|
44.7
|
|
|
|
|
4.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense totaled $16.2 million in the third quarter of
2009, compared to $13.6 million in the third quarter of
2008, an increase of $2.6 million, or 19.1%, driven by
salaries and benefits and other operating expenses. The
operating expenses of the Finance Agency and the OF remained
relatively flat
quarter-over-quarter.
The increase in other expenses was due to a $0.9 million
increase in salaries and benefits expense and a
$1.7 million increase in
23
other operating expenses. The increase in benefits was driven by
the market value of the nonqualified thrift obligation. Other
operating expenses included higher professional fees resulting
from increased consulting fees and services related to the
Banks OTTI assessment process, and other Board of
Directors initiatives.
For the nine months ended September 30, 2009, other expense
totaled $46.7 million compared to $44.7 million for
the same prior year period, an increase of $2.0 million, or
4.5%, driven entirely by other operating expenses. The operating
expenses of the Finance Agency and the OF remained relatively
flat
year-over-year.
The increase in operating expenses was due to a
$4.0 million increase in other expenses, partially offset
by decreases of $1.7 million and $0.3 million,
respectively, in salaries and benefits expense and occupancy
expense. The increase in other operating expenses was due
primarily to higher consulting fees and services as noted above.
Year-to-date
2008 salaries and benefits expense included severance costs as
well as a lump sum settlement benefit payment.
Collectively, the twelve FHLBanks are responsible for the
operating expenses of the OF and a portion of the operating
expenses of the Finance Agency. These payments, allocated among
the FHLBanks according to a cost-sharing formula, are reported
as other expense on the Banks Statement of Operations and
totaled $1.2 million for the three months ended both
September 30, 2009 and 2008. For the nine months ended both
September 30, 2009 and 2008, these expenses totaled
$4.1 million. The Bank has no control over the operating
expenses of the Finance Agency. The FHLBanks are able to exert a
limited degree of control over the operating expenses of the OF
due to the fact that two directors of the OF are also FHLBank
Presidents.
Affordable
Housing Program (AHP) and Resolution Funding Corp. (REFCORP)
Assessments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
|
|
|
|
|
For the Nine Months
|
|
|
|
|
|
|
|
|
Ended September 30,
|
|
|
|
|
|
|
|
Ended September 30,
|
|
|
|
|
|
(in millions)
|
|
|
2009
|
|
|
2008
|
|
|
|
% Change
|
|
|
|
2009
|
|
|
2008
|
|
|
|
% Change
|
|
Affordable Housing Program (AHP)
|
|
|
$
|
(0.9
|
)
|
|
$
|
10.8
|
|
|
|
|
(108.3
|
)
|
|
|
$
|
-
|
|
|
$
|
23.1
|
|
|
|
|
(100.0
|
)
|
REFCORP
|
|
|
|
(2.1
|
)
|
|
|
24.2
|
|
|
|
|
(108.7
|
)
|
|
|
|
-
|
|
|
|
51.8
|
|
|
|
|
(100.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assessments
|
|
|
$
|
(3.0
|
)
|
|
$
|
35.0
|
|
|
|
|
(108.6
|
)
|
|
|
$
|
-
|
|
|
$
|
74.9
|
|
|
|
|
(100.0
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assessment Calculations. Although the
FHLBanks are not subject to federal or state income taxes, the
combined financial obligations of making payments to REFCORP
(20%) and AHP contributions (10%) equate to a proportion of the
Banks net income comparable to that paid in income tax by
fully taxable entities. Inasmuch as both the REFCORP and AHP
payments are each separately subtracted from earnings prior to
the assessment of each, the combined effective rate is less than
the simple sum of both (i.e., less than 30%). In passing the
Financial Services Modernization Act of 1999, Congress
established a fixed 20% annual REFCORP payment rate beginning in
2000 for each FHLBank. The fixed percentage replaced a
fixed-dollar annual payment of $300 million which had
previously been divided among the twelve FHLBanks through a
complex allocation formula. The law also calls for an adjustment
to be made to the total number of REFCORP payments due in future
years so that, on a present value basis, the combined REFCORP
payments of all twelve FHLBanks are equal in amount to what had
been required under the previous calculation method. The
FHLBanks aggregate payments through the third quarter of
2009 exceeded the scheduled payments, effectively accelerating
payment of the REFCORP obligation and shortening its remaining
term to a final payment during the second quarter of 2012. This
date assumes that the FHLBanks pay exactly $300 million
annually until 2012. The cumulative amount to be paid to REFCORP
by the FHLBank is not determinable at this time due to the
interrelationships of the future earnings of all FHLBanks and
interest rates.
The pre-assessment loss the Bank incurred in the third quarter
2009 also resulted in a pre-assessment loss for the nine months
ended September 30, 2009. In third quarter 2009, the
assessments recorded in second quarter 2009, associated with
year-to-date
June 2009 pre-assessment earnings, were reversed. For the three
and nine months ended September 30, 2008, the Bank incurred
REFCORP expense of $24.2 million and $51.8 million,
respectively. The Bank does not receive an assessment
benefit on REFCORP and AHP assessments during annual
reporting periods in which a loss is incurred.
For full year 2008, the Bank overpaid its 2008 REFCORP
assessment as a result of the loss recognized in fourth quarter
2008. As instructed by the U.S. Treasury, the Bank is using
its overpayment as a credit against future
24
REFCORP assessments (to the extent the Bank has positive net
income in the future) over an indefinite period of time. This
overpayment is recorded as a prepaid asset by the Bank and
reported as prepaid REFCORP assessment on the
Statement of Condition. Over time, as the Bank uses this credit
against its future REFCORP assessments, the prepaid asset will
be reduced until it has been exhausted. If any amount of the
prepaid asset still remains at the time that the REFCORP
obligation for the FHLBank System as a whole is fully satisfied,
REFCORP, in consultation with the U.S. Treasury, will
implement a procedure so that the Bank would be able to collect
on its remaining prepaid asset. The Banks prepaid REFCORP
assessment balance at September 30, 2009 was
$39.6 million.
The following is Managements Discussion and Analysis of
the Banks financial condition at September 30, 2009
compared to December 31, 2008. This should be read in
conjunction with the Banks unaudited interim financial
statements and notes in this report and the audited financial
statements in the Banks 2008 Annual Report filed on
Form 10-K.
Asset Composition. As a result of
declining loan demand by members, the Banks total assets
decreased $24.3 billion, or 26.8%, to $66.5 billion at
September 30, 2009, down from $90.8 billion at
December 31, 2008. Loans to members decreased
$20.8 billion, while total interest-earning deposits
(including interest-earning deposits and Federal funds sold)
reflected a net decrease of $2.3 billion.
Total housing finance-related assets, which include MPF Program
loans, loans to members, MBS and other mission-related
investments, decreased $23.6 billion, or 29.6%, to
$56.0 billion at September 30, 2009, down from
$79.6 billion at December 31, 2008. Total housing
finance-related assets accounted for 84.2% of assets as of
September 30, 2009 and 87.7% of assets as of
December 31, 2008.
Loans to Members. At September 30,
2009, total loans to members reflected balances of
$41.4 billion to 220 borrowing members, compared to
$62.2 billion of loans to 249 borrowing members at year-end
2008, a 33.4% decrease in the portfolio balance. A significant
concentration of the loans continued to be generated from the
Banks five largest borrowers, generally reflecting the
asset concentration mix of the Banks membership base.
Total loans outstanding to the Banks five largest members
were $25.1 billion and $37.6 billion at
September 30, 2009 and December 31, 2008, respectively.
The following table provides a distribution of the number of
members, categorized by individual member asset size, that had
an outstanding average balance during the nine months ended
September 30, 2009 and the year ended December 31,
2008.
|
|
|
|
|
|
|
|
|
|
Member Asset Size
|
|
|
2009
|
|
|
2008
|
|
Less than $100 million
|
|
|
|
40
|
|
|
|
51
|
|
Between $100 million and $500 million
|
|
|
|
131
|
|
|
|
142
|
|
Between $500 million and $1 billion
|
|
|
|
39
|
|
|
|
39
|
|
Between $1 billion and $5 billion
|
|
|
|
30
|
|
|
|
26
|
|
Greater than $5 billion
|
|
|
|
16
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
Total borrowing members during the year
|
|
|
|
256
|
|
|
|
274
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total membership
|
|
|
|
317
|
|
|
|
323
|
|
Percent of members borrowing during the period
|
|
|
|
80.8
|
%
|
|
|
84.8
|
%
|
Total borrowing members with outstanding loan balances at
period-end
|
|
|
|
220
|
|
|
|
249
|
|
Percent of member borrowing at period-end
|
|
|
|
69.4
|
%
|
|
|
77.1
|
%
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2009, the par value of the combined
mid-term (Mid-Term RepoPlus) and short-term (RepoPlus) products
decreased $14.1 billion, or 42.1%, to $19.4 billion,
compared to $33.5 billion at December 31, 2008. These
products represented 49.0% and 56.3% of the par value of the
Banks total loans to members portfolio at
September 30, 2009 and December 31, 2008,
respectively. The Banks shorter-term loans to members
decreased as a result of members having less need for liquidity
from the Bank as they have taken actions during the credit
crisis, such as raising core deposits, reducing their balance
sheets, and identifying alternative sources of funds. Also, many
of the
25
Banks members have reacted to the Banks temporary
actions of not paying dividends and not repurchasing excess
capital stock by limiting their use of the Banks loans to
members products. All of this has resulted in only 69.4% of
current members having outstanding borrowings with the Bank at
September 30, 2009. The short-term portion of the loans to
members portfolio is volatile; as market conditions change
rapidly, the short-term nature of these lending products could
materially impact the Banks outstanding loan balance. See
Item 1. Business in the Banks 2008 Annual Report
filed on
Form 10-K
for details regarding the Banks various loan products.
The Banks longer-term loans to members, referred to as
Term Loans, decreased $1.9 billion, or 13.0%, to
$13.0 billion at September 30, 2009 down from
$14.9 billion at December 31, 2008. These balances
represented 32.7% and 25.0% of the Banks loans to members
portfolio at September 30, 2009 and December 31, 2008,
respectively. The loans to members continue to represent a good
value for the Banks members based on the interest rate
environment. While term loan balances have declined, the
decrease has been at a slower rate than the remaining products
and the Term Loans portfolio now represent a larger percentage
of the total loans to members portfolio. A number of the
Banks members have a high percentage of long-term mortgage
assets on their balance sheets; these members generally fund
these assets through these longer-term borrowings with the Bank
to mitigate interest rate risk. Meeting the needs of such
members has been, and will continue to be, an important part of
the Banks loans to members business.
As of September 30, 2009, the Banks longer-term
option embedded loans to members decreased $3.9 billion to
$7.2 billion as of September 30, 2009, down from
$11.1 billion as of December 31, 2008. These products
represented 18.3% and 18.7% of the Banks loans to members
portfolio on September 30, 2009 and December 31, 2008,
respectively.
Mortgage Loans Held for Portfolio. Net
mortgage loans held for portfolio decreased 13.4% to
$5.3 billion at September 30, 2009, compared to
$6.2 billion at December 31, 2008. This decrease was
primarily due to the continued run-off of the portfolio, due
primarily to paydowns resulting from an increase in refinancings
in the low interest rate environment. This run-off more than
offset new funding activity.
Loan Portfolio Analysis. The
Banks outstanding loans, nonaccrual loans and loans
90 days or more past due and accruing interest are as
presented in the following table.
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
(in millions)
|
|
|
2009
|
|
|
2008
|
|
Loans to
members(1)
|
|
|
$
|
41,363.4
|
|
|
$
|
62,153.4
|
|
Mortgage loans held for portfolio,
net(2)
|
|
|
|
5,339.1
|
|
|
|
6,165.3
|
|
Nonaccrual mortgage loans,
net(3)
|
|
|
|
62.8
|
|
|
|
38.3
|
|
Mortgage loans past due 90 days or
more and still accruing
interest(4)
|
|
|
|
17.9
|
|
|
|
12.6
|
|
BOB loans,
net(5)
|
|
|
|
11.9
|
|
|
|
11.4
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
(1) |
|
There are no loans to members
balances which are past due or on nonaccrual status.
|
(2) |
|
All of the real estate mortgages
held in portfolio by the Bank are fixed-rate. Balances are
reflected net of allowance for credit losses.
|
(3) |
|
All nonaccrual mortgage loans are
reported net of interest applied to principal.
|
(4) |
|
Government-insured or -guaranteed
loans (e.g., FHA, VA, HUD or RHS) continue to accrue
interest after becoming 90 days or more delinquent.
|
(5) |
|
Due to the nature of the program,
all BOB loans are considered nonaccrual loans. Balances are
reflected net of allowance for credit losses.
|
The Bank has experienced an increase in its nonaccrual mortgage
loans held for portfolio. Nonaccrual mortgage loans increased
approximately $24.5 million, or 64.2%, from
December 31, 2008 to September 30, 2009. This increase
was driven by general economic conditions. The Bank increased
its allowance for credit losses on these loans from
$4.3 million at December 31, 2008 to $7.5 million
at September 30, 2009.
Interest-Earning Deposits and Federal Funds
Sold. At September 30, 2009, these
short-term investments totaled $4.1 billion, a net decrease
of $2.3 billion, or 35.9%, from December 31, 2008. The
Bank maintains these types of balances in order to meet
members loan demand under conditions of market stress and
maintain adequate liquidity in accordance with Finance Agency
guidance and Bank policies.
26
Investment Securities. Investment
securities decreased $508.1 million, or 3.3%, from
December 31, 2008 to September 30, 2009, primarily due
to a decrease in MBS. MBS are collateralized and are typically
expected to provide a return that exceeds the return on other
types of investments. The decrease in MBS was driven by paydowns
and/or
maturities of principal as well as OTTI losses recorded against
the portfolio. The increase in trading securities was driven
primarily by an increase in Treasury bills and TLGP investments
as the Bank continues to increase its liquidity position. The
Bank also uses these securities to pledge as collateral on
interest rate swap agreements. During 2009, the Bank did offset
some of the MBS portfolio run-off with the purchase of
U.S. agency MBS. During the third quarter of 2009, Taylor,
Bean & Whitaker (TBW), a servicer on one of the
Banks private label MBS filed for bankruptcy. Due to
TBWs bankruptcy filing, normal monthly remittances on the
loans securing the security have been delayed. All other
securities are receiving cash payments.
During 2009, the Bank transferred certain private label MBS with
an amortized cost of $3.1 billion from its
held-to-maturity
investment portfolio to its
available-for-sale
investment portfolio. The securities transferred had OTTI credit
losses recognized during the second or third quarters of 2009.
The Bank transferred the securities to the
available-for-sale
portfolio to increase financial flexibility to sell these
securities if management determines it is prudent to do so. The
Bank has no current plans to sell these securities nor is the
Bank under any requirements to sell the securities. See
Note 4 to the unaudited financial statements in this report
filed on
Form 10-Q
for additional information.
Historically, the amount that the Bank can invest in MBS is
limited by regulation to 300% of regulatory capital. However, on
March 24, 2008, the Finance Agency passed a resolution that
authorized a temporary increase in the amount of MBS the
FHLBanks are permitted to purchase. This resolution increased
the MBS investment limit to 600% of regulatory capital for two
years, subject to Board approval and filing of required
documentation with the Finance Agency. This temporary resolution
expires March 31, 2010. The Bank will continue to monitor
its MBS position and determine the proper portfolio level. At
the current time, the Bank does not expect to exceed the
original 300% limit.
The following tables summarize key investment securities
portfolio statistics.
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
(in millions)
|
|
|
2009
|
|
|
2008
|
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
Mutual funds offsetting deferred compensation
|
|
|
$
|
6.5
|
|
|
$
|
6.2
|
|
Treasury bills
|
|
|
|
1,028.8
|
|
|
|
-
|
|
Certificates of deposit
|
|
|
|
-
|
|
|
|
500.6
|
|
TLGP investments
|
|
|
|
250.0
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Total trading securities
|
|
|
$
|
1,285.3
|
|
|
$
|
506.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale
securities:
|
|
|
|
|
|
|
|
|
|
Mututal funds offsetting deferred compensation
|
|
|
$
|
2.2
|
|
|
$
|
-
|
|
MBS
|
|
|
|
2,131.0
|
|
|
|
19.7
|
|
|
|
|
|
|
|
|
|
|
|
Total
available-for-sale
securities
|
|
|
$
|
2,133.2
|
|
|
$
|
19.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-maturity
securities:
|
|
|
|
|
|
|
|
|
|
Certificates of deposit
|
|
|
$
|
4,150.0
|
|
|
$
|
2,700.0
|
|
State or local agency obligations
|
|
|
|
627.8
|
|
|
|
636.8
|
|
U.S. government-sponsored enterprises
|
|
|
|
181.5
|
|
|
|
955.0
|
|
MBS
|
|
|
|
6,558.6
|
|
|
|
10,626.2
|
|
|
|
|
|
|
|
|
|
|
|
Total
held-to-maturity
securities
|
|
|
$
|
11,517.9
|
|
|
$
|
14,918.0
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities
|
|
|
$
|
14,936.4
|
|
|
$
|
15,444.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27
As of September 30, 2009, investment securities had the
following maturity and yield characteristics.
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
Carrying Value
|
|
|
Yield
|
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
Mutual funds offsetting deferred compensation
|
|
|
$
|
6
|
.5
|
|
|
|
n/a
|
|
Treasury bills
|
|
|
|
1,028
|
.8
|
|
|
|
0.37
|
%
|
TLGP investments
|
|
|
|
250
|
.0
|
|
|
|
0.30
|
|
|
|
|
|
|
|
|
|
|
|
|
Total trading securities
|
|
|
$
|
1,285
|
.3
|
|
|
|
0.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale
securities:
|
|
|
|
|
|
|
|
|
|
|
Mutual funds offsetting deferred compensation
|
|
|
$
|
2
|
.2
|
|
|
|
n/a
|
|
MBS
|
|
|
|
2,131
|
.0
|
|
|
|
5.41
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
available-for-sale
securities
|
|
|
$
|
2,133
|
.2
|
|
|
|
5.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-maturity
securities:
|
|
|
|
|
|
|
|
|
|
|
Certificates of deposit
|
|
|
$
|
4,150
|
.0
|
|
|
|
0.45
|
|
State or local agency obligations:
|
|
|
|
|
|
|
|
|
|
|
Within one year
|
|
|
|
56
|
.2
|
|
|
|
5.86
|
|
After one but within five years
|
|
|
|
78
|
.5
|
|
|
|
5.73
|
|
After five years
|
|
|
|
493
|
.1
|
|
|
|
2.75
|
|
|
|
|
|
|
|
|
|
|
|
|
Total state or local agency obligations
|
|
|
|
627
|
.8
|
|
|
|
3.41
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. government-sponsored enterprises:
|
|
|
|
|
|
|
|
|
|
|
Within one year
|
|
|
$
|
99
|
.9
|
|
|
|
0.40
|
|
After five years
|
|
|
|
81
|
.6
|
|
|
|
4.05
|
|
|
|
|
|
|
|
|
|
|
|
|
Total U.S. government-sponsored enterprises
|
|
|
|
181
|
.5
|
|
|
|
2.05
|
|
MBS
|
|
|
|
6,558
|
.6
|
|
|
|
3.86
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
held-to-maturity
securities
|
|
|
$
|
11,517
|
.9
|
|
|
|
2.59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investment securities
|
|
|
$
|
14,936
|
.4
|
|
|
|
2.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
n/a - not applicable
As of September 30, 2009, the Banks
available-for-sale
and
held-to-maturity
portfolios included combined gross unrealized losses of
$1.4 billion. As of December 31, 2008, the
available-for-sale
and
held-to-maturity
securities portfolios included gross unrealized losses of
$2.1 billion. The gross unrealized losses on these
portfolios resulted from ongoing market volatility, illiquidity
in certain market sectors, widening credit spreads and
deterioration in credit quality. In conjunction with the
adoption of the amended OTTI guidance, the Bank recorded a
$255.9 million cumulative effect adjustment to AOCI. This
amount represented the noncredit loss portion of OTTI recorded
in fourth quarter 2008. In addition, the Bank recorded OTTI
charges representing the noncredit portion of impairment to AOCI
on its investment securities portfolio of $97.2 million and
$812.4 million for the three and nine months ended
September 30, 2009, respectively. See Critical Accounting
Policies and Credit and Counterparty Risk
Investments in the Risk Management section, both in this
Item 2. Managements Discussion and Analysis in this
report filed on
Form 10-Q
for additional details.
28
As of September 30, 2009, the Bank held securities from the
following issuers with a book value greater than 10% of Bank
total capital.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
Total
|
|
(in millions)
|
|
|
Carrying Value
|
|
|
Fair Value
|
|
JP Morgan Mortgage Trust
|
|
|
$
|
1,333
|
.6
|
|
|
$
|
1,288.4
|
|
Freddie Mac
|
|
|
|
1,072
|
.9
|
|
|
|
1,072.9
|
|
U.S. Treasury
|
|
|
|
1,028
|
.7
|
|
|
|
1,028.7
|
|
Government National Mortgage Association
|
|
|
|
985
|
.6
|
|
|
|
984.7
|
|
Wells Fargo Mortgage Backed Securities Trust
|
|
|
|
878
|
.7
|
|
|
|
775.2
|
|
Fannie Mae
|
|
|
|
535
|
.0
|
|
|
|
548.9
|
|
Structured Adjustable Rate Mortgage Loan Trust
|
|
|
|
445
|
.7
|
|
|
|
421.5
|
|
Pennsylvania Housing Finance Agency
|
|
|
|
419
|
.1
|
|
|
|
404.6
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
6,699
|
.3
|
|
|
$
|
6,524.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For additional information on the credit risk of the investment
portfolio, see the Credit and Counterparty
Risk Investments discussion in the Risk
Management section of this Item 2. Managements
Discussion and Analysis in this report filed on
Form 10-Q.
Deposits. At September 30, 2009,
time deposits in denominations of $100 thousand or more totaled
$13.8 million. The table below presents the maturities for
time deposits in denominations of $100 thousand or more.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Over 3
|
|
|
|
Over 6
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
Months but
|
|
|
|
Months but
|
|
|
|
|
|
|
|
|
|
|
|
|
3 Months
|
|
|
Within
|
|
|
|
Within
|
|
|
|
|
|
|
|
|
|
By Remaining Maturity at
September 30, 2009
|
|
|
or Less
|
|
|
6 Months
|
|
|
|
12 Months
|
|
|
|
Thereafter
|
|
|
|
Total
|
|
Time certificates of deposit ($100,000 or more)
|
|
|
$
|
2.8
|
|
|
$
|
6.0
|
|
|
|
$
|
4.5
|
|
|
|
$
|
0.5
|
|
|
|
$
|
13.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitment and Off-balance Sheet
Items. At September 30, 2009, the Bank
was obligated to fund approximately $0.9 million in
additional loans to members, $12.7 million of mortgage
loans and $9.8 billion in outstanding standby letters of
credit, and was obligated to issue $210.8 million in
consolidated obligations. The Bank does not have any off-balance
sheet special purpose entities or any other type of off-balance
sheet conduits.
Retained Earnings. The Finance Agency
has issued regulatory guidance to the FHLBanks relating to
capital management and retained earnings. The guidance directs
each FHLBank to assess, at least annually, the adequacy of its
retained earnings with consideration given to future possible
financial and economic scenarios. The guidance also outlines the
considerations that each FHLBank should undertake in assessing
the adequacy of its retained earnings.
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30,
|
|
(in millions)
|
|
|
2009
|
|
|
2008
|
|
Balance, beginning of the year
|
|
|
$
|
170.5
|
|
|
$
|
296.3
|
|
Cumulative effect of adoption of the amended OTTI guidance
|
|
|
|
255.9
|
|
|
|
-
|
|
Net income
|
|
|
|
(31.9)
|
|
|
|
207.3
|
|
Dividends
|
|
|
|
-
|
|
|
|
(121.6)
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of the period
|
|
|
$
|
394.5
|
|
|
$
|
382.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payout ratio (dividends/net income)
|
|
|
|
-
|
|
|
|
58.7%
|
|
|
|
|
|
|
|
|
|
|
|
n/a - not applicable
At September 30, 2009, retained earnings were
$394.5 million, representing an increase of
$224.0 million, or 131.4%, from December 31, 2008. The
Bank adopted the amended OTTI guidance effective January 1,
2009. This adoption resulted in a $255.9 million increase
in retained earnings due to the cumulative effect adjustment
recorded as of January 1, 2009. This cumulative effect
adjustment did not impact the Banks REFCORP or AHP
assessment expenses or liabilities, as these assessments are
based on GAAP net income.
29
Additional information regarding the amended OTTI guidance is
available in the Critical Accounting Policies
discussion in this Item 2. Managements Discussion and
Analysis and Note 2 to the unaudited financial statements,
both in this report filed on
Form 10-Q.
Further details of the components of required risk-based capital
are presented in the Capital Resources discussion in
Managements Discussion and Analysis in this report filed
on
Form 10-Q.
See Note 11 to the unaudited financial statements in this
report filed on
Form 10-Q
for further discussion of AOCI, risk-based capital and the
Banks policy on capital stock requirements.
The following is Managements Discussion and Analysis of
the Banks capital resources as of September 30, 2009,
which should be read in conjunction with the unaudited interim
financial statements and notes included in this report filed on
Form 10-Q
and the audited financial statements in the Banks 2008
Annual Report filed on
Form 10-K.
Risk-Based
Capital (RBC)
The Bank became subject to the Finance Agencys risk-based
capital (RBC) regulations upon implementation of its capital
plan on December 16, 2002. This regulatory framework
requires the Bank to maintain sufficient permanent capital,
defined as retained earnings plus capital stock, to meet its
combined credit risk, market risk and operational risk. Each of
these components is computed as specified in regulations and
directives issued by the Finance Agency.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
June 30,
|
|
|
|
March 31,
|
|
|
December 31,
|
|
(in millions)
|
|
|
2009
|
|
|
2009
|
|
|
|
2009
|
|
|
2008
|
|
Permanent capital:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
stock(1)
|
|
|
$
|
4,021.3
|
|
|
$
|
4,015.3
|
|
|
|
$
|
4,007.2
|
|
|
$
|
3,986.4
|
|
Retained earnings
|
|
|
|
394.5
|
|
|
|
434.9
|
|
|
|
|
402.8
|
|
|
|
170.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total permanent capital
|
|
|
$
|
4,415.8
|
|
|
$
|
4,450.2
|
|
|
|
$
|
4,410.0
|
|
|
$
|
4,156.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-based capital requirement:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit risk capital
|
|
|
$
|
922.7
|
|
|
$
|
530.6
|
|
|
|
$
|
432.8
|
|
|
$
|
278.7
|
|
Market risk capital
|
|
|
|
1,525.1
|
|
|
|
2,218.7
|
|
|
|
|
2,685.7
|
|
|
|
2,739.1
|
|
Operations risk capital
|
|
|
|
734.3
|
|
|
|
824.8
|
|
|
|
|
935.5
|
|
|
|
905.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-based capital requirement
|
|
|
$
|
3,182.1
|
|
|
$
|
3,574.1
|
|
|
|
$
|
4,054.0
|
|
|
$
|
3,923.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
|
|
(1) |
|
Capital stock includes mandatorily
redeemable capital stock.
|
The Bank held excess permanent capital over RBC requirements of
$1.2 billion, $876.1 million, $356.0 million and
$233.8 million at September 30, 2009, June 30,
2009, March 31, 2009 and December 31, 2008,
respectively.
On August 4, 2009, the Finance Agency issued its final
Prompt Corrective Action Regulation (PCA Regulation)
incorporating the terms of the Interim Final Regulation issued
on January 30, 2009. See the Legislative and
Regulatory Developments discussion in this Item 2.
Managements Discussion and Analysis in this report filed
on
Form 10-Q
for additional information regarding this Interim Final
Regulation. See also Item 7. Managements Discussion
and Analysis in the Banks 2008 Annual Report filed on
Form 10-K
for additional discussion. On September 30, 2009, the Bank
received final notification that it was considered adequately
capitalized for the quarter ended June 30, 2009; however,
the Finance Agency did express concern regarding the ratio of
the Banks level of AOCI to retained earnings, the decline
in excess permanent capital over risk-based capital requirements
and the potential impact of redemption of excess capital stock.
30
Capital
and Leverage Ratios
In addition to the requirements for RBC, the Finance Agency has
mandated maintenance of certain capital and leverage ratios. The
Bank must maintain total regulatory capital and leverage ratios
of at least 4.0% and 5.0% of total assets, respectively.
Management has an ongoing program to measure and monitor
compliance with the ratio requirements. As a matter of policy,
the Board has established an operating range for capitalization
that calls for the capital ratio to be maintained between 4.08%
and 5.0%. To enhance overall returns, it has been the
Banks practice to utilize leverage within this operating
range when market conditions permit, while maintaining
compliance with statutory, regulatory and Bank policy limits.
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
(dollars in millions)
|
|
|
2009
|
|
|
2008
|
|
Capital Ratio
|
|
|
|
|
|
|
|
|
|
Minimum capital (4.0% of total assets)
|
|
|
$
|
2,660.4
|
|
|
$
|
3,632.2
|
|
Actual capital (permanent capital plus reserves for off-balance
sheet credit risk)
|
|
|
|
4,416.4
|
|
|
|
4,170.9
|
|
Total assets
|
|
|
|
66,510.5
|
|
|
|
90,805.9
|
|
Capital ratio (actual capital as a percent of total assets)
|
|
|
|
6.6
|
%
|
|
|
4.6
|
%
|
|
|
|
|
|
|
|
|
|
|
Leverage Ratio
|
|
|
|
|
|
|
|
|
|
Minimum leverage capital (5.0% of total assets)
|
|
|
$
|
3,325.5
|
|
|
$
|
4,540.3
|
|
Leverage capital (permanent capital multiplied by a 1.5
weighting factor plus reserves for off-balance sheet credit risk)
|
|
|
|
6,624.3
|
|
|
|
6,249.3
|
|
Leverage ratio (leverage capital as a percent of total assets)
|
|
|
|
10.0
|
%
|
|
|
6.9
|
%
|
Management reviews, on a routine basis, projections of capital
leverage that incorporate anticipated changes in assets,
liabilities, and capital stock levels as a tool to manage
overall balance sheet leverage within the Boards operating
ranges. In connection with this review, when management believes
that adjustments to the current member stock purchase
requirements within the ranges established in the capital plan
are warranted, a recommendation is presented for Board
consideration. The member stock purchase requirements have been
adjusted several times since the implementation of the capital
plan in December 2002. Members are currently required to
purchase Bank stock in an amount equal to 4.75% of member loans
outstanding, 4.0% on AMA activity (for Master Commitments
executed on or after May 1, 2009), and 0.75% of unused
borrowing capacity.
The Bank has initiated the process of amending its capital plan.
The goal of this capital plan amendment is to provide members
with a stable membership capital stock calculation that would
replace the Unused Borrowing Capacity calculation. Additionally,
the proposed amendment would expand the AMA stock purchase
requirement range and prospectively establish a capital stock
purchase requirement for letters of credit. As required by
Finance Agency regulation and the terms of the capital plan, any
amendment must be approved by the Finance Agency prior to
becoming effective.
On November 10, 2008, the Bank first changed its excess
capital stock repurchase practice, stating that the Bank would
no longer make excess capital stock repurchases at a
members request and noting that the previous practice of
repurchasing excess capital stock from all members on a periodic
basis was revised. Subsequently, as announced on
December 23, 2008, the Bank suspended excess capital stock
repurchases until further notice. At September 30, 2009 and
December 31, 2008, excess capital stock totaled
$1.3 billion and $479.7 million, respectively. The
Banks prior practice was to promptly repurchase the excess
capital stock of its members upon their request (except with
respect to directors institutions during standard blackout
periods). As long as it is not repurchasing excess capital
stock, the Banks capital and leverage ratios may continue
to increase outside of normal ranges as evidenced by the
increases from December 31, 2008 to September 30,
2009. This may result in lower earnings per share and return on
capital.
31
Critical
Accounting Policies
The Banks financial statements are prepared in accordance
with U.S. Generally Accepted Accounting Principles (GAAP).
Application of these principles requires management to make
estimates, assumptions or judgments that affect the amounts
reported in the financial statements and accompanying notes. The
use of estimates, assumptions and judgments is necessary when
financial assets and liabilities are required to be recorded at,
or adjusted to reflect, fair value. Assets and liabilities
carried at fair value inherently result in more financial
statement volatility. The fair values and the information used
to record valuation adjustments for certain assets and
liabilities are based on quoted market prices when available.
When quoted market prices are not available, fair values may be
obtained from third-party sources or are estimated in good faith
by management, primarily through the use of internal cash flow
and other financial modeling techniques.
The most significant accounting policies followed by the Bank
are presented in Note 2 to the audited financial statements
in the Banks 2008 Annual Report filed on
Form 10-K.
These policies, along with the disclosures presented in the
other notes to the financial statements and in this financial
review, provide information on how significant assets and
liabilities are valued in the financial statements and how those
values are determined. Management views critical accounting
policies to be those which are highly dependent on subjective or
complex judgments, estimates or assumptions, and those for which
changes in those estimates or assumptions could have a
significant impact on the financial statements.
The following critical accounting policies are discussed in more
detail under this same heading in the Banks 2008 Annual
Report filed on
Form 10-K:
|
|
|
|
|
Other-Than-Temporary
Impairment for Investment Securities
|
|
|
Fair Value Calculations and Methodologies
|
|
|
Accounting for Derivatives
|
|
|
Loans to Members and Related Allowance for Credit Losses
|
|
|
Guarantees and Consolidated Obligations
|
|
|
Accounting for Premiums and Discounts on Mortgage Loans and
Mortgage-Backed Securities
|
|
|
Allowance for Credit Losses on Banking on Business Loans
|
|
|
Allowance for Credit Losses on Mortgage Loans Held for Portfolio
|
|
|
Future REFCORP Payments
|
Since January 1, 2009, the Bank has made changes to two of
its critical accounting policies as a result of adopting newly
issued accounting standards and changes in methods. The impact
of the changes on the Banks Critical Accounting Policies
is discussed below.
Other-Than-Temporary
Impairment Assessments for Investment
Securities. Effective January 1, 2009,
the Bank adopted the amended OTTI guidance issued by the
Financial Accounting Standards Board (FASB). Among other things,
the amended OTTI guidance revises the recognition and reporting
requirements for OTTI of debt securities classified as
available-for-sale
and
held-to-maturity.
For debt securities, the ability and intent to hold
provision was eliminated in this guidance, and impairment is now
considered to be other than temporary if an entity
(1) intends to sell the security, (2) more likely than
not will be required to sell the security before recovering its
amortized cost basis, or (3) does not expect to recover the
securitys entire amortized cost basis (even if the entity
does not intend to sell the security). In addition, the
probability standard relating to the collectibility of cash
flows was eliminated in this guidance, and impairment is now
considered to be other than temporary if the present value of
cash flows expected to be collected from the debt security is
less than the amortized cost basis of the security (any such
shortfall is referred to in the guidance as a credit loss).
The Bank evaluates outstanding
available-for-sale
and
held-to-maturity
securities in an unrealized loss position (i.e., impaired
securities) for OTTI on at least a quarterly basis. In doing so,
the Bank considers many factors including, but not limited to:
the credit ratings assigned to the securities by the NRSROs;
other indicators of the credit quality of the issuer; the
strength of the provider of any guarantees; the length of time
and extent that fair value has been less than amortized cost;
and whether the Bank has the intent to sell the security or more
likely than
32
not will be required to sell the security before its anticipated
recovery. In the case of its private label residential MBS, the
Bank also considers prepayment speeds, the historical and
projected performance of the underlying loans and the credit
support provided by the subordinate securities. These
evaluations are inherently subjective and consider a number of
quantitative and qualitative factors.
In the case of its private label residential MBS, the Bank
employs models or alternative procedures to determine the cash
flows that it is likely to collect from all of its securities.
These models consider borrower characteristics and the
particular attributes of the loans underlying the securities, in
conjunction with assumptions about future changes in home prices
and interest rates, to predict the likelihood a loan will
default and the impact on default frequency, loss severity and
remaining credit enhancement. A significant input to these
models is the forecast of future housing price changes for the
relevant states and metropolitan statistical areas, which are
based upon an assessment of the various housing markets. In
general, since the ultimate receipt of contractual payments on
these securities will depend upon the credit and prepayment
performance of the underlying loans and, if needed, the credit
enhancements for the senior securities owned by the Bank, the
Bank uses these models to assess whether the credit enhancement
associated with each security is sufficient to protect against
likely losses of principal and interest on the underlying
mortgage loans. The development of the modeling assumptions
requires significant judgment.
During the first quarter of 2009, the Finance Agency required
the FHLBanks to develop and utilize FHLBank System-wide modeling
assumptions for purposes of producing cash flow analyses used in
the OTTI assessment for private label residential MBS. During
the second quarter of 2009, the FHLBanks, enhanced the overall
OTTI process by creating an OTTI Governance Committee. The OTTI
Governance Committee provides a formal process by which the
FHLBanks can provide input on and approve assumptions. The OTTI
Governance Committee is responsible for reviewing and approving
the key assumptions including interest rate and housing prices
along with related modeling inputs and methodologies to be used
to generate cash flow projections. The OTTI Governance Committee
requires the FHLBanks to run the OTTI analysis on a common
platform. The Bank utilized the FHLBank of Indianapolis to run
its OTTI analysis of its private label residential MBS
classified as prime and Alt-A (except for common CUSIPs, which
are those held by two or more FHLBanks), the FHLBank of Chicago
to run its private label residential MBS classified as subprime,
and the FHLBank of San Francisco to run its common CUSIPs.
The Bank performed its OTTI analysis on monoline in a manner
consistent with other FHLBanks with similar instruments. For
certain private label residential MBS where underlying loan
level collateral data is not available, alternative procedures
are used to assess these securities for OTTI. The OTTI
Governance Committee requires the FHLBanks to perform OTTI
analysis on sample securities to ensure that the OTTI analysis
produces consistent results, among the Banks.
The Bank reviewed the FHLBank System-wide assumptions used in
the 2009 OTTI process. Based on the results of this review, the
Bank deemed the FHLBank System-wide assumptions to be reasonable
and adopted them. However, different assumptions could produce
materially different results, which could impact the Banks
conclusions as to whether an impairment is considered
other-than-temporary
and the magnitude of the credit loss.
If the Bank intends to sell an impaired debt security, or more
likely than not will be required to sell the security before
recovery of its amortized cost basis, the impairment is
other-than-temporary
and is recognized currently in earnings in an amount equal to
the entire difference between fair value and amortized cost. To
date, the Bank has not met either of these conditions.
In instances in which the Bank determines that a credit loss
exists but the Bank does not intend to sell the security and it
is not more likely than not that the Bank will be required to
sell the security before the anticipated recovery of its
remaining amortized cost basis, the OTTI is separated into
(1) the amount of the total impairment related to the
credit loss and (2) the amount of the total impairment
related to all other factors (i.e., the noncredit portion). The
amount of the total OTTI related to the credit loss is
recognized in earnings and the amount of the total OTTI related
to all other factors is recognized in AOCI. The total OTTI is
presented in the Statement of Operations with an offset for the
amount of the total OTTI that is recognized in AOCI. Absent the
intent or requirement to sell a security, if a credit loss does
not exist, any impairment is considered to be temporary. If the
Bank determines that a common security is
other-than-temporarily
impaired, the FHLBanks that jointly own the common security are
required to consult with each other to arrive at the same
financial results.
33
Regardless of whether an OTTI is recognized in its entirety in
earnings or if the credit portion is recognized in earnings and
the noncredit portion is recognized in other comprehensive
income (loss), the estimation of fair values has a significant
impact on the amount(s) of any impairment that is recorded.
The noncredit portion of any OTTI losses on securities
classified as
available-for-sale
is adjusted to fair value with an offsetting adjustment to the
carrying value of the security. The fair value adjustment could
increase or decrease the carrying value of the security. The
noncredit portion of any OTTI losses recognized in AOCI for debt
securities classified as
held-to-maturity
is accreted over the remaining life of the debt security (using
a level-yield method) as an increase in the carrying value of
the security until the security is sold, the security matures,
or there is an additional OTTI that is recognized in earnings.
In periods subsequent to the recognition of an OTTI loss, the
other-than-temporarily
impaired debt security is accounted for as if it had been
purchased on the measurement date of the OTTI at an amount equal
to the previous amortized cost basis less the credit-related
OTTI recognized in earnings. For debt securities for which
credit-related OTTI is recognized in earnings, the difference
between the new cost basis and the cash flows expected to be
collected is accreted into interest income over the remaining
life of the security in a prospective manner based on the amount
and timing of future estimated cash flows.
The adoption of the amended OTTI guidance required a cumulative
effect adjustment as of January 1, 2009, which increased
the Banks retained earnings by $255.9 million with an
offsetting decrease to AOCI. The Banks adoption of this
guidance had a material impact on the Banks Statement of
Condition, Statement of Operations and Statement of Changes in
Capital. The adoption of this guidance had no material impact on
the Banks Statement of Cash Flows.
Fair Value Calculations and
Methodologies. On January 1, 2009, the
Bank adopted guidance issued by the FASB regarding the
determination of fair value when the volume and level of
activity for an asset or liability has significantly decreased
as well as identifying transactions that are not considered
orderly. This guidance affirms the objective that fair value is
the price that would be received to sell an asset in an orderly
transaction (that is not a forced liquidation or distressed
sale) between market participants at the measurement date under
current market conditions (that is, in the inactive market).
This guidance also provides additional guidance to determine
whether a market for a financial asset is inactive and determine
if a transaction is distressed. The Banks adoption of this
guidance did not have a material impact on the Banks
financial statements, nor did it change the Banks fair
value methodologies from those disclosed in the Banks 2008
Annual Report filed on
Form 10-K.
In an effort to achieve consistency among all of the FHLBanks,
the FHLBanks formed the MBS Pricing Governance Committee which
was responsible for developing a fair value methodology for MBS
that all FHLBanks could adopt. In this regard, the Bank changed
the methodology used to estimate the fair value of MBS during
the quarter ended September 30, 2009. Under the methodology
approved by the MBS Pricing Governance Committee, the Bank
requests prices for all MBS from four specific third-party
vendors, and, depending on the number of prices received for
each security, selects a median or average price as defined by
the methodology. The methodology also incorporates variance
thresholds to assist in identifying median or average prices
that may require further review. In certain limited instances
(i.e., prices are outside of variance thresholds or the
third-party services do not provide a price), the Bank will
obtain a price from securities dealers or internally model a
price that is deemed most appropriate after consideration of all
relevant facts and circumstances that would be considered by
market participants. Prices for CUSIPs held in common with other
FHLBanks are reviewed for consistency. In adopting this common
methodology, each FHLBank remains responsible for the selection
and application of its fair value methodology and the
reasonableness of assumptions and inputs used. Prior to the
adoption of the new pricing methodology, the Bank used a similar
process that utilized three third-party vendors and similar
variance thresholds. This change in pricing methodology did not
have a significant impact on the Banks estimated fair
values of its MBS.
The Bank did not implement any other material changes to its
accounting policies or estimates during the nine months ended
September 30, 2009.
34
Recently Issued Accounting Standards and
Interpretations. See Note 2 to the
unaudited interim financial statements included in this report
filed on
Form 10-Q
for a discussion of recent accounting pronouncements that are
relevant to the Banks businesses.
Legislative
and Regulatory Developments
Finance Agency Final Regulation on Capital Classifications
and Critical Capital Levels for the
FHLBanks. On August 4, 2009, the Finance
Agency issued its final Prompt Corrective Action Regulation (PCA
Regulation) incorporating the terms of the interim Final
Regulation issued on January 30, 2009. The final PCA
Regulation (like the Interim Final Regulation):
(1) provides for the Finance Agency to classify an
FHLBanks capital status at least once per quarter;
(2) provides the Finance Agency with discretionary
authority (under certain conditions) to reclassify an FHLBank
down one lower capital classification level, including
reclassifying an FHLBank as undercapitalized that
otherwise meets its regulatory capital compliance measures; and
(3) establishes the mandatory and discretionary actions and
limitations that apply to an FHLBank that is classified as less
than adequately capitalized. These actions and limitations
include without limitation: (1) the requirement to submit a
capital restoration plan; (2) restrictions on dividend
payments, capital stock repurchases and redemptions; and
(3) restrictions on the growth of average assets, which
cannot exceed the previous quarters level of average
assets without approval of the Finance Agency Director. See
additional discussion regarding the mandatory and discretionary
actions and limitations in the discussion of the Finance Agency
Interim Final Regulation Regarding Minimum Capital Levels
in the Legislative and Regulatory Developments
section in Item 7. Managements Discussion and
Analysis in the Banks 2008 Annual Report filed on
Form 10-K.
Proposed Regulation on Restructuring the FHLBanks Office
of Finance. On July 30, 2009, the
Finance Agency announced that a proposed regulation regarding
restructuring the board of directors of the Office of Finance
(OF) would be issued for a
60-day
comment period. The Finance Agency extended the period for
comment submission on the proposed regulation until
November 4, 2009. The OF is governed by a board of
directors, the composition and functions of which are determined
by FHFAs regulations. In its announcement, the Finance
Agency stated that its experience with the FHLBank System and
with the combined financial reports prepared for the System by
the OF during the recent period of market stress suggests that
the OF and the FHLBank System could benefit from a reconstituted
and strengthened board. The proposed regulation is intended to
achieve that by the following: (1) increasing the size of
the board and having it comprised of the twelve FHLBank
presidents and three to five independent directors;
(2) creating an audit committee; (3) providing for the
creation of other committees; and (4) setting a method for
electing independent directors along with setting qualification
for these directors. Under the proposed rule, the audit
committee would be charged with oversight of greater consistency
in accounting policies and procedures by the FHLBanks which the
Finance Agency has stated is intended to enhance the value of
the combined financial reports of the OF.
Final Finance Agency Regulation on FHLBank Board of
Director Elections and Director
Eligibility. On October 7, 2009, the
Finance Agency issued a final regulation on FHLBank director
elections and director eligibility. The final regulation largely
codifies the interim final regulation previously issued by the
Finance Agency on September 28, 2008. Changes in the final
regulation included provisions: (1) requiring each
FHLBanks board of directors to annually determine how many
of its independent directors should be designated public
interest directors (provided that each FHLBank at all times has
at least 2 public interest directors); (2) stating that
where an FHLBanks board acts to fill a member director
vacancy that occurs mid-term that eligible candidates for such a
position must be officers or directors of a member institution
at the time the FHLBank board acts, not as of the prior
year-end; and (3) permitting an FLHBank that nominates more
than one nominee for each open independent director position to
declare elected the nominee who receives the highest number of
votes. This is true even if the total votes received is less
than 20 percent of the eligible votes.
Collateral for Advances and Interagency Guidance on
Nontraditional Mortgage Products. On
August 4, 2009, the Finance Agency published a notice for
comment on a study it was required to undertake under the
Housing and Economic Recovery Act to review the extent to which
loans and securities used as collateral to support FHLBank
advances are consistent with the federal banking agencies
guidance on nontraditional mortgage products. In the notice, the
Finance Agency requested comments on whether it should take any
additional
35
regulatory actions to ensure that FHLBanks are not supporting
predatory practices. The Finance Agency also issued its notice
of intent to revise previously published guidelines for subprime
and nontraditional loans pledged as collateral. This proposed
revision would require members pledging private label
residential MBS and residential loans acquired after
July 10, 2007 to comply with the federal interagency
guidance regardless of the origination date of the loans in the
security or of the loans pledged. At this time, we are uncertain
whether the Finance Agency will implement this revision or
impose other restrictions on FHLBank collateral practices as a
result of this notice for comment.
U.S. Treasury Departments Financial Stability
Plan. On March 23, 2009, in accordance
with the U.S. Treasury Departments announced
Financial Stability Plans initiative to purchase illiquid
assets, the U.S. Treasury announced the Public-Private
Investment Program (PPIP), which is a program designed to
attract private investors to purchase certain real estate loans
and illiquid MBS (originally AAA-rated) owned by financial
institutions using up to $100 billion in TARP capital
funds. These funds could be levered with debt funding also
provided by the U.S. Treasury to expand the capacity of the
program. On July 8, 2009, the U.S. Treasury announced
that it had selected the initial nine PPIP fund managers to
purchase legacy securities including commercial and residential
MBS originally issued prior to 2009 that were originally rated
AAA by two or more NRSROs. On September 30, 2009, the
Treasury Department announced the initial closings of two Public
Private Investment Funds established under PPIP to purchase
legacy securities. The PPIPs activities in purchasing such
residential MBS could affect the values of residential MBS. On
September 18, 2009, the Treasury Department ended its
temporary program to sustain money market funds at stable net
asset values.
Helping Families Save Their Homes Act of 2009 and Other
Mortgage Modification Legislation. On
May 20, 2009, the Helping Families Save Their Home Act of
2009 was enacted to encourage loan modifications in order to
prevent mortgage foreclosures and to support the federal deposit
insurance system. One provision in the act provides a safe
harbor from liability for mortgage servicers who modify the
terms of a mortgage consistent with certain qualified loan
modification plans. At this time it is uncertain what effect the
provisions regarding loan modifications will have on the value
of the Banks mortgage asset portfolio, the mortgage loan
collateral pledged by members to secure their loans to members
from the Bank or the value of the Banks MBS. As mortgage
servicers modify mortgages under the various government
incentive programs and otherwise, the value of the Banks
MBS and mortgage loans held for investment and mortgage assets
pledged as collateral for member advances may be reduced. At
this point, legislation to allow bankruptcy cramdowns on
mortgages secured by owner-occupied homes has been defeated in
the U.S. Senate; however, similar legislation could be
re-introduced. With this potential change in the law, the risk
of losses on mortgages due to borrower bankruptcy filings could
become material. The previously proposed legislation permitted a
bankruptcy judge, in specified circumstances, to reduce the
mortgage amount to todays market value of the property,
reduce the interest rate paid by the debtor,
and/or
extend the repayment period. In the event that this legislation
would again be proposed, passed and applied to existing mortgage
debt (including residential MBS), the Bank could face increased
risk of credit losses on its private label MBS that include
bankruptcy carve-out provisions and allocate bankruptcy losses
over a specified dollar amount on a pro-rata basis across all
classes of a security. As of September 30, 2009, the Bank
has 73 private label MBS with a par value of $4.0 billion
that include bankruptcy carve-out language that could be
affected by cramdown legislation. The effect on the Bank will
depend on the actual version of the legislation that would be
passed (if any) and whether mortgages held by the Bank, either
within the MPF Program or as collateral for MBS held by the
Bank, would be subject to bankruptcy proceedings under the new
legislation. Other Bankruptcy Reform Act Amendments also
continue to be discussed.
Federal Reserve Board GSE Debt and MBS Purchases
Initiative. On November 25, 2008, the
Federal Reserve Board (FRB) announced an initiative for the
Federal Reserve Bank of New York (FRBNY) to purchase up to
$100 billion of the debt of Freddie Mac, Fannie Mae, and
the FHLBanks. On March 18, 2009, the FRB committed to
purchase up to an additional $100 billion of such debt.
Through September 30, 2009, the FRBNY has purchased
approximately $131.2 billion in such term debt, of which
approximately $28.0 billion was FHLBank term debt. On
November 25, 2008, the FRB also announced a program to
purchase up to $500 billion in MBS backed by Fannie Mae,
Freddie Mac, and the Government National Mortgage Association
(Ginnie Mae) to reduce the cost and increase the availability of
credit for the purchase of houses. On March 18, 2009, the
FRB committed to purchase up to an additional $750 billion
of such MBS increasing the total purchase authority to $1.25
trillion since inception of the program. In the third quarter of
2009, the FRBNY purchased approximately $330.4 billion in
GSE MBS,
36
including approximately $47.2 billion in purchases related
to dollar rolls which provide holders of MBS with a form of
short-term financing, similar to repurchase agreements. This
program, initiated to drive mortgage rates lower, make housing
more affordable, and help stabilize home prices, may lead to
continued artificially low agency-mortgage pricing. Comparative
MPF Program price execution, which is a function of the FHLBank
debt issuance costs, may not be competitive as a result. This
trend could continue and member demand for MPF Program products
could diminish.
Additional Federal Reserve Bank
Actions. On November 25, 2008, the FRB
announced the creation of the Term Asset-Backed Securities Loan
Facility (TALF). The TALF is a funding facility that will issue
loans with a term of up to three years to U.S. persons that
own eligible asset-backed security (ABS) collateral. The TALF is
intended to (1) assist the financial markets in
accommodating the credit needs of consumers and small businesses
by facilitating the issuance of ABS collateralized by student
loans, auto loans, credit card loans, and loans guaranteed by
the Small Business Administration (SBA) and (2) improve the
market conditions for ABS more generally. TALF loans are
non-recourse loans, meaning that the borrowers obligation
to repay the loan can be fulfilled by surrendering the
collateral. The U.S. Treasury is providing credit
protection to the FRBNY using funds authorized under the TARP.
The loan from the FRBNY is senior to the TARP funds. On
February 10, 2009, the FRB announced that it is prepared to
expand the size of the TALF to as much as $1.0 trillion and
potentially to broaden the eligible collateral to encompass
other types of newly issued AAA-rated asset-backed securities,
such as ABS backed by commercial mortgages or private label MBS
backed by residential mortgages. Any expansion of the TALF would
be supported by the Treasury providing additional funds from the
TARP. In May 2009, the Federal Reserve Board announced the
expansion of the TALF to include commercial MBS, including
legacy assets. On August 17, 2009, the Federal Reserve
Board and Treasury Department announced that the TALF would be
extended until March 31, 2010. The eligible collateral for
the TALF program remains the same.
FDIC Temporary Liquidity Guarantee Program (TLGP) and
Other FDIC Actions. On August 26, 2009,
the FDIC approved the extension of its guarantee for noninterest
bearing transaction accounts through June 30, 2010 for
those participating institutions that do not opt-out of the
program. On February 10, 2009, the FDIC extended the
guarantee of eligible debt under the TLGP from June 30,
2009 to October 31, 2009, in exchange for an additional
premium for the guarantee. On May 19, 2009, Congress passed
legislation continuing the FDIC-insured deposit limit of
$250 thousand through 2013.
FDIC Deposit Insurance Assessments. On
September 29, 2009, the FDIC approved a proposed regulation
that would require insured institutions to prepay their
estimated quarterly risk-based assessments for the fourth
quarter of 2009 and for all of 2010, 2011 and 2012. The FDIC
estimates that the total prepaid assessments collected would be
approximately $45 billion. On May 29, 2009, the FDIC
published a final rule to impose a five basis point special
assessment on an insured depository institutions assets
minus Tier 1 capital as of June 30, 2009, subject to
certain caps. Past FDIC assessments have been based on the
amount of deposits held by an institution. Previously, on
February 27, 2009, the FDIC approved a final regulation
that would increase the deposit insurance assessment for those
FDIC-insured institutions that have outstanding FHLBank advances
and other secured liabilities to the extent that the
institutions ratio of secured liabilities to domestic
deposits exceeds 25 percent. The FDICs risk-based
assessment and special assessment on assets may provide
incentive for some of the Banks members to hold more
deposits vis-à-vis other liabilities, such as advances,
than they would if non-deposit liabilities were not a factor in
determining an institutions deposit insurance assessments.
Proposed Financial Regulatory System
Reorganization. On June 17, 2009,
President Barack Obama issued a proposal to improve the
effectiveness of the federal regulatory structure that would,
among other things, cause a restructuring of the current bank
regulatory system. One provision of the plan would require the
Treasury Department and the Department of Housing and Urban
Development to analyze the future of the FHLBanks, along with
Fannie Mae and Freddie Mac with a goal of developing such
recommendations in time for the 2011 U.S. fiscal
budget. Since June, various versions of proposed regulatory
restructuring for the federal financial institution regulators
(Federal Reserve, FDIC, OTS and OCC) have been introduced in the
House and Senate as well as legislation addressing matters such
as: (1) establishment of a consumer financial products
safety commission; (2) regulatory requirements for
derivatives transactions; (3) systemic risk regulation;
(4) regulatory consolidation; (5) GSE reform; and
(6) executive compensation. The Bank is unable to predict
what versions of such legislation
37
will ultimately be passed and therefore is unable to predict the
impact of such legislation on the Bank or its members
activity with the Bank.
Money Market Fund Reform. On
July 8, 2009, the Securities and Exchange Commission
published a proposed rule on money market fund reform. One of
the reforms proposed in the rule is the imposition of new
liquidity requirements on money market funds. As proposed,
treasury securities, but not FHLBank securities, would be
considered liquid assets for purposes of meeting the new
liquidity requirements. If the liquidity requirements were
adopted as proposed, money market fund demand for FHLBank debt
could decrease.
Finance Agency Advisory Bulletin on Executive Compensation
Principles. Under the Housing Act, the
Finance Agency has the authority to prohibit executive
compensation that is not reasonable and comparable to
compensation paid to executives at other financial institutions.
On October 27, 2009, the Finance Agency issued an Advisory
Bulletin establishing the following standards against which the
Finance Agency will evaluate each FHLBanks executive
compensation: (1) that each individual executives
compensation should be reasonable and comparable to that offered
to executives in similar positions at comparable financial
institutions; (2) such compensation should be consistent
with sound risk management and preservation of the par value of
FHLBank stock; and (3) a significant percentage of
incentive-based compensation should be tied to longer-term
performance and outcome-indicators.
Proposed Rule on FHLBank Director
Compensation. On October 23, 2009, the
Finance Agency issued a proposed rule that would implement
Section 1202 of the Housing Act. The proposed rule would
allow each FHLBank to pay its directors reasonable compensation
and expenses, subject to the authority of the Director of the
Finance Agency to object to, and to prohibit prospectively,
compensation
and/or
expenses that the Director determines are not reasonable. The
Finance Agency will accept written comments on this proposed
rule on or before December 7, 2009.
Housing and financial markets have been in tremendous turmoil
since the middle of 2007, with repercussions throughout the
U.S. and global economies, and the U.S. economy is in
a recession. Limited liquidity in the credit markets, increasing
mortgage delinquencies and foreclosures, falling real estate
values, the collapse of the secondary market for MBS, loss of
investor confidence, a highly volatile stock market, interest
rate fluctuations, and the failure of a number of large and
small financial institutions are all indicators of the severe
economic crisis facing the U.S. and the rest of the world.
These economic conditions, particularly in the housing and
financial markets, combined with ongoing uncertainty about the
depth and duration of the financial crisis and the recession,
continued to affect the Banks business and results of
operations, as well as its members, during the first nine months
of 2009 and may continue to have adverse effects.
While the significant deterioration in economic conditions that
followed the disruptive financial market events of September
2008 has not reversed, and the economy has remained weak since
that time, there are some indications that the pace of economic
decline may have started to slow. There have been signs that the
financial condition of large financial institutions has begun to
stabilize. However, despite these early signs of improvement,
the prospects for and potential timing of renewed economic
growth (employment growth in particular) remain very uncertain.
The ongoing weak economic outlook, along with continued
uncertainty regarding the extent that weak economic conditions
will extend future losses at large financial institutions to a
wider range of asset classes, and the nature and extent of the
ongoing need for the government to support the banking industry,
have combined to maintain market participants somewhat
cautious approach to the credit markets.
The Bank is heavily dependent on the residential mortgage market
through the collateral securing member loans and holdings of
mortgage-related assets. The Banks member collateral
policies, practices and secured status are discussed in more
detail below as well as in Item 1. Business in the
Banks 2008 Annual Report filed on
Form 10-K.
Additionally, the Bank has outstanding credit exposures related
to the MPF Program and investments in private label MBS, which
are affected by the continuing mortgage market deterioration.
All of these risk exposures are continually monitored and are
discussed in more detail in the following sections.
38
For further information regarding the financial and residential
markets in the third quarter and first nine months of 2009, see
the Current Financial and Mortgage Markets and
Trends discussion in the Overview section of this
Item 2. Managements Discussion and Analysis in this
report filed on
Form 10-Q.
Risk
Governance
The Banks lending, investment and funding activities and
use of derivative hedging instruments expose the Bank to a
number of risks that include market and interest rate risk,
credit and counterparty risk, liquidity and funding risk, and
operating and business risk, among others, including those
described in Item 1A. Risk Factors in the Banks 2008
Annual Report filed on
Form 10-K.
Subprime and Nontraditional Loan
Exposure. In October 2009, the Board approved
various policy revisions, which were effective immediately,
pertaining to subprime and nontraditional loan exposure. These
revisions included establishment of a Bankwide limit on these
types of exposures and affected policies related to collateral,
MBS investments and the MPF Program mortgage loan portfolio.
First, the definitions of subprime and nontraditional
residential mortgage loans and MBS were updated to be consistent
with Federal Financial Institutions Examination Council (FFIEC)
and Finance Agency Guidance. Second, the overall risk limits
were established with respect to exposure to subprime and
nontraditional exposure. Currently, subprime exposure limits are
essentially established at zero. With respect to nontraditional
exposure, the Bank has established overall limits and portfolio
sublimits. The overall risk limit for nontraditional exposure is
25%, that is, the total overall nontraditional exposure cannot
exceed 25% of the sum of the collateral pool plus MBS
investments plus MPF mortgage loans. The collateral sublimit has
been set at 20%, the MBS investment sublimit at 10% and the MPF
mortgage loan sublimit at 5%. The MBS investment sublimit of 10%
excludes legacy private label MBS and any securities issued,
guaranteed or fully insured by Ginnie Mae. Third, an enhanced
reporting process has been established to aggregate the volume
of subprime and nontraditional loans and MBS investments.
Lastly, with respect to collateral, all members are required to
identify subprime and nontraditional loans and MBS and provide
periodic certification that they comply with the FFIEC guidance.
Capital Adequacy and the Alternative Risk
Profile. As discussed in the Banks 2008
Annual Report filed on
Form 10-K,
the Banks overarching capital adequacy metric is the
Projected Capital Stock Price (PCSP). The PCSP begins by
determining the market value of the capital stock as of the
measurement date. The PCSP is calculated using risk components
for interest rates, spread, credit, operating and accounting
risk. The sum of these components represents an estimate of
projected capital stock variability and is used in evaluating
the adequacy of retained earnings and developing dividend payout
recommendations to the Board. The Board has established a PCSP
floor of 85% and a target of 95%. Management strives to manage
the overall risk profile of the Bank in a manner that attempts
to preserve the PCSP at or near the target ratio of 95%. The
difference between the actual PCSP and the floor or target, if
any, represents a range of additional retained earnings that, in
the absence of a reduction in the aforementioned risk
components, would need to be accumulated over time to restore
the PCSP and retained earnings to an adequate level. During
third quarter 2009 and at September 30, 2009, the Bank was
out of compliance with the capital adequacy policy metric. The
Bank made no dividend payments during the third quarter, which
conserved retained earnings.
Mortgage spreads, particularly spreads on private label MBS,
expanded to historically wide levels over the last two years,
reflecting increased credit risk and an illiquid market
environment. Due to these unprecedented market developments, the
Banks market risk metrics began to deteriorate in early
2008, including a decline in the Banks market value of
equity and an increase in the duration of equity. At that time,
management developed an Alternative Risk Profile to exclude the
effects of further increases in certain mortgage-related asset
credit spreads to better reflect the underlying interest rate
risk and accommodate prudent management of the Banks
balance sheet. During the third quarter of 2009, the Alternative
Risk Profile calculation was refined to revalue private label
MBS using market implied discount spreads from the period of
acquisition. This revision had the impact of increasing the PCSP
calculated under the Alternative Risk Profile by 8.2%. This
refinement is also discussed in the Duration of Equity section.
See the Risk Management section in Item 7.
Managements Discussion and Analysis in the Banks
2008 Annual Report filed on
Form 10-K
for additional information on the Alternative Risk Profile.
39
The following table presents the Banks PCSP calculation
under the provisions of the revised Risk Governance Policy.
Under both the Actual and Alternative Risk Profile calculations,
the Bank was out of compliance with the PCSP limits for all
periods presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Projected Capital Stock Price (PCSP)
|
|
|
|
|
Actual
|
|
|
|
Alternative Risk Profile
|
|
|
|
Floor
|
|
|
|
Target
|
|
September 30, 2009
|
|
|
|
25.5%
|
|
|
|
|
67.8%
|
|
|
|
|
85%
|
|
|
|
|
95%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2009
|
|
|
|
21.2%
|
|
|
|
|
71.6%
|
|
|
|
|
85%
|
|
|
|
|
95%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
|
|
11.6%
|
|
|
|
|
73.2%
|
|
|
|
|
85%
|
|
|
|
|
95%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
|
9.9%
|
|
|
|
|
74.2%
|
|
|
|
|
85%
|
|
|
|
|
95%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2008
|
|
|
|
57.1%
|
|
|
|
|
83.7%
|
|
|
|
|
85%
|
|
|
|
|
95%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Declines in the market value of equity due to further private
label MBS credit spread widening in the fourth quarter of 2008
reduced the current capital stock price from which the PCSP is
projected and significantly increased the differential between
the Actual and Alternative Risk Profile calculations.
During the first quarter of 2009, the PCSP stabilized at a level
just above the low price established in December 2008 for
the Actual PCSP. The interest rate and spread risk components of
PCSP were relatively stable at low levels during the first
quarter of 2009. The credit risk component, however, increased
and was a primary driver of keeping the PCSP at such a low level
during the first quarter of 2009 for both the Actual and
Alternate Risk Profile PCSP, despite an improved current capital
stock price from which the PCSP is projected. The increase in
the credit risk component was driven primarily by credit ratings
downgrades on private label MBS.
The market value of the capital stock as of the measurement date
has increased due to narrowing private label MBS spreads in the
Actual calculation. This increase was partially offset by credit
rating downgrades on certain private label MBS.
The market value of capital stock component of the PCSP in the
Alternative Risk Profile increased in both the second and third
quarters of 2009. The primary increase in the market value
component in the third quarter was driven by a methodology
change, as discussed above. However, more than offsetting this
increase was the credit rating downgrades on certain private
label MBS, which caused the PCSP in the Alternative Risk Profile
to decrease.
Actual PCSP is impacted by increases in private label MBS
pricing. Conversely, in the Alternative Risk Profile, private
label MBS pricing is converted to acquisition spreads
eliminating some of the price volatility.
Qualitative
Disclosures Regarding Market Risk
Managing Market and Interest Rate
Risk. The Banks market and interest
rate risk management objective is to protect member/shareholder
and bondholder value consistent with the Banks housing
mission and safe and sound operations in all interest-rate
environments. Management believes that a disciplined approach to
market and interest rate risk management is essential to
maintaining a strong and durable capital base and uninterrupted
access to the capital markets.
Market risk is defined as the risk of loss arising from adverse
changes in market rates and prices and other relevant market
rate or price changes, such as basis changes. Generally, the
Bank manages basis risk through asset selection and pricing.
However, the unprecedented private label mortgage credit spreads
have significantly reduced the Banks net market value and
Actual PCSP.
Interest rate risk is the risk that relative and absolute
changes in prevailing market interest rates may adversely affect
an institutions financial performance or condition.
Interest rate risk arises from a variety of sources, including
repricing risk, yield curve risk and options risk. The Bank
invests in mortgage assets, such as MPF Program mortgage loans
and MBS, which together represent the primary source of option
risk. As of September 30, 2009, mortgage assets totaled
21.1% of the Banks balance sheet. Management reviews the
estimated market risk of the entire portfolio of mortgage assets
and related funding and hedges on a monthly basis to assess the
need for
40
rebalancing strategies. These rebalancing strategies may include
entering into new funding and hedging transactions, forgoing or
modifying certain funding or hedging transactions normally
executed with new mortgage purchases, or terminating certain
funding and hedging transactions for the mortgage asset
portfolio.
Earnings-at-Risk. On
March 27, 2009, the Board approved an
earnings-at-risk
framework for certain
mark-to-market
positions, including economic hedges. This framework established
a forward-looking,
scenario-based
exposure limit based on parallel rate shocks that would apply to
any existing or proposed transaction that is marked to market
through the income statement without an offsetting mark arising
from a qualifying hedge relationship. An
earnings-at-risk
policy based on the approved framework was implemented effective
April 1, 2009.
The Board established an initial daily exposure limit of
$2.5 million. The Asset/Liability Committee (ALCO) has
implemented a more restrictive daily exposure operating
guideline of $1.5 million. Throughout the second and third
quarters of 2009, the daily forward-looking exposure was below
the operating guidelines of $1.5 million and at
September 30, 2009 measured $148 thousand. Capital Markets
and Corporate Risk Management also monitor actual profit/loss
change on a daily, monthly cumulative, and quarterly cumulative
basis.
Quantitative
Disclosures Regarding Market Risk
The Banks Market Risk
Model. Significant resources, both in
analytical computer models and staff, are devoted to assuring
that the level of interest rate risk in the balance sheet is
accurately measured, thus allowing management to monitor the
risk against policy and regulatory limits. The Bank uses an
externally developed market risk model to evaluate its financial
position. Management regularly reviews the major assumptions and
methodologies used in the model, as well as available upgrades
to the model. During second quarter 2009, the Bank upgraded the
mortgage prepayment models used within the market risk model to
more accurately reflect expected prepayment behavior. See the
Risk Management discussion in Item 7. Managements
Discussion and Analysis in the Banks 2008 Annual Report
filed on
Form 10-K
for additional information regarding the Banks market risk
profile.
The duration of equity and return volatility metrics, as well as
the PCSP discussed above, are the direct primary metrics used by
the Bank to manage its interest rate risk exposure. The
Banks asset/liability management policies specify
acceptable ranges for duration of equity, return volatility and
the PCSP metrics, and the Banks exposures are measured and
managed against these limits. The duration of equity and return
volatility metrics are described in more detail below.
Duration of Equity. One key risk metric
used by the Bank, and which is commonly used throughout the
financial services industry, is duration. Duration is a measure
of the sensitivity of a financial instruments value, or
the value of a portfolio of instruments, to a parallel shift in
interest rates. Duration (typically measured in months or years)
is commonly used by investors throughout the fixed income
securities market as a measure of financial instrument price
sensitivity. Longer duration instruments generally exhibit
greater price sensitivity to changes in market interest rates
than shorter duration instruments. For example, the value of an
instrument with a duration of five years is expected to change
by approximately 5% in response to a one percentage point change
in interest rates. Duration of equity, an extension of this
conceptual framework, is a measure designed to capture the
potential for the market value of the Banks equity base to
change with movements in market interest rates. Higher duration
numbers, whether positive or negative, indicate a greater
potential exposure of market value of equity in response to
changing interest rates.
The Banks asset/liability management policy approved by
the Board calls for duration of equity to be maintained within a
+ 4.5 year range in the base case. In addition, the
duration of equity exposure limit in an instantaneous parallel
interest rate shock of + 200 basis points is
+ 7 years. Management analyzes the duration of
equity exposure against this policy limit on a daily basis.
Management continually evaluated its market risk management
strategies throughout 2008. In March 2008, management determined
that strict compliance with the actual duration of equity limit
under the current severe market conditions would not be prudent.
In November 2008 and in connection with the Alternative Risk
Profile discussed above, management requested and was approved
to use the alternate calculation of duration of equity for the
calculation and monitoring of duration of equity through
41
December 31, 2009. The Board did not adjust the existing
market risk limits; therefore, compliance with those limits is
now measured using the alternative calculation.
The following table presents the Banks duration of equity
exposure in accordance with the actual and Alternative Risk
Profile duration of equity calculation by quarter.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Down 200
|
|
Down 100
|
|
|
Base
|
|
|
Up 100
|
|
Up 200
|
(in years)
|
|
|
basis points
|
|
basis points
|
|
|
Case
|
|
|
basis points
|
|
basis points
|
Alternative duration of equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009
|
|
|
(1)
|
|
(1)
|
|
|
0.2
|
|
|
2.2
|
|
2.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2009
|
|
|
(1)
|
|
(1)
|
|
|
2.3
|
|
|
3.2
|
|
3.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
|
(1)
|
|
(1)
|
|
|
(2.7)
|
|
|
0.2
|
|
1.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
(1)
|
|
(1)
|
|
|
(0.1)
|
|
|
1.5
|
|
1.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Actual duration of equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009
|
|
|
(1)
|
|
(1)
|
|
|
15.3
|
|
|
10.5
|
|
6.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2009
|
|
|
(1)
|
|
(1)
|
|
|
22.1
|
|
|
11.7
|
|
6.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
|
(1)
|
|
(1)
|
|
|
13.9
|
|
|
2.2
|
|
(2.2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
(1)
|
|
(1)
|
|
|
26.8
|
|
|
10.9
|
|
0.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2008
|
|
|
(1)
|
|
4.1
|
|
|
3.2
|
|
|
1.8
|
|
0.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008
|
|
|
(1)
|
|
2.4
|
|
|
3.9
|
|
|
3.9
|
|
3.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008
|
|
|
(1)
|
|
3.2
|
|
|
5.0
|
|
|
5.0
|
|
3.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
(2.8)
|
|
(0.6)
|
|
|
4.2
|
|
|
4.7
|
|
4.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
|
|
(1) |
|
Given the low level of interest
rates, an instantaneous parallel interest rate shock of
down 200 basis points and down
100 basis points cannot be meaningfully measured for
these periods.
|
During 2008 the Bank periodically took various hedging actions,
including the issuance of a limited amount of fixed-rate debt,
and was in compliance with the actual policy metric for the
quarters ended June 30, 2008, and September 30, 2008.
However, the Banks base case duration of equity exceeded
the policy limit at times during the second, third and fourth
quarters of 2008 until the Alternative Risk Profile was adopted
in November 2008, as previously discussed. Subsequent to the
adoption of the alternative duration of equity calculation,
private label MBS spreads continued to widen significantly
causing a substantial decline in the market value of equity and
a substantial increase in the actual duration of equity levels
as of December 31, 2008. The Banks low market value
of equity in the fourth quarter 2008 had the effect of
amplifying the volatility of the actual reported duration of
equity metric. Therefore, the Bank was substantially out of
compliance with the actual reported duration of equity as of
December 31, 2008 and through the third quarter of 2009.
However, under the Alternative Risk Profile, the Bank was in
compliance with the duration of equity policy metric for all
periods presented.
During the first quarter of 2009, the decrease in the alternate
base case duration of equity of 2.6 years from
December 31, 2008 to March 31, 2009 was primarily due
to narrower agency mortgage spreads and issuance of fixed-rate
debt. Increases in the alternate duration of equity for the
second quarter of 2009 were primarily a result of the prepayment
model changes made during the quarter, which more accurately
reflect actual prepayment activity, as well as higher longer
term rates. These model changes are made periodically to
maintain adequate model performance. Decreases in the
alternative duration of equity during the third quarter of 2009
were primarily a result of a lower, flatter yield curve and a
change to the Alternative Risk Profile calculation to revalue
private label MBS using market implied discount spreads from the
period of acquisition. This change in the Alternative Risk
Profile calculation had an impact of decreasing the duration of
equity by 1.2 years in the base case. This change is
discussed in the Capital Adequacy and Alternative Risk Profile
section. Fixed-rate debt was also issued during the quarter to
reduce the duration levels.
42
The Bank continues to monitor the mortgage and related fixed
income markets and the impact that changes in the market may
have on duration of equity and other market risk measures and
may take actions to reduce market risk exposures as needed.
Management believes that the Banks current market risk
profile is reasonable given these market conditions.
Return Volatility. The Banks
asset/liability management policy specifies a return volatility
metric to manage the impact of market risk on the Banks
average return on average capital stock compared to a dividend
benchmark interest rate over multiple interest rate shock
scenarios over a rolling forward one to 12 month time
period. Effective September 2008, the Board approved an
expansion of this metric to include a similar metric over the 13
to 24 month time period. The Board selected the dividend
benchmark of three-month LIBOR and approved related spread
limits for both time periods. This risk metric is calculated and
reported to the Board on a monthly basis.
The following table presents the Banks return volatility
metric for the periods in which the policy was applicable. The
metric is presented as spreads over
3-month
LIBOR. The steeper and flatter yield curve shift scenarios shown
below are represented by appropriate increases and decreases in
short-term and long-term interest rates using the three-year
point on the yield curve as the pivot point. The Bank was in
compliance with these return volatility metrics across all
selected interest rate shock scenarios as of September 30,
2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yield Curve
Shifts(1)
|
|
|
|
|
Down 200 bps
|
|
100 bps
|
|
|
|
Forward
|
|
|
|
100 bps
|
|
|
Up 200 bps
|
|
|
|
|
Parallel Shock
|
|
Steeper
|
|
|
|
Rates
|
|
|
|
Flatter
|
|
|
Parallel Shock
|
|
Year 1 Return Volatility
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009
|
|
|
(2)
|
|
|
2.35
|
%
|
|
|
|
2.24
|
%
|
|
|
|
1.60
|
%
|
|
|
1.46
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2009
|
|
|
(2)
|
|
|
2.84
|
%
|
|
|
|
2.03
|
%
|
|
|
|
1.28
|
%
|
|
|
0.87
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
|
(2)
|
|
|
2.35
|
%
|
|
|
|
1.48
|
%
|
|
|
|
0.63
|
%
|
|
|
0.79
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
(2)
|
|
|
2.81
|
%
|
|
|
|
2.21
|
%
|
|
|
|
0.80
|
%
|
|
|
0.80
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2008
|
|
|
1.20%
|
|
|
1.96
|
%
|
|
|
|
1.39
|
%
|
|
|
|
1.10
|
%
|
|
|
0.94
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008
|
|
|
1.84%
|
|
|
2.01
|
%
|
|
|
|
1.93
|
%
|
|
|
|
1.55
|
%
|
|
|
1.44
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2008
|
|
|
3.20%
|
|
|
2.76
|
%
|
|
|
|
2.46
|
%
|
|
|
|
1.89
|
%
|
|
|
2.18
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year 2 Return Volatility
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009
|
|
|
(2)
|
|
|
1.92
|
%
|
|
|
|
1.83
|
%
|
|
|
|
1.39
|
%
|
|
|
1.35
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2009
|
|
|
(2)
|
|
|
2.16
|
%
|
|
|
|
1.79
|
%
|
|
|
|
1.21
|
%
|
|
|
1.03
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2009
|
|
|
(2)
|
|
|
2.35
|
%
|
|
|
|
1.61
|
%
|
|
|
|
1.04
|
%
|
|
|
0.99
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
(2)
|
|
|
2.77
|
%
|
|
|
|
1.87
|
%
|
|
|
|
0.73
|
%
|
|
|
0.80
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2008
|
|
|
1.52%
|
|
|
2.67
|
%
|
|
|
|
1.94
|
%
|
|
|
|
1.73
|
%
|
|
|
1.66
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
(1) |
|
Excludes future potential OTTI
charges which could be material so that earnings movement
related to interest rate changes can be isolated.
|
(2) |
|
Given the low level of interest
rates, an instantaneous parallel interest rate shock of
down 200 basis points cannot be meaningfully
measured for these periods.
|
Credit
and Counterparty Risk
Credit risk is the risk that the market value of an obligation
will decline as a result of deterioration in the obligors
creditworthiness. Credit risk arises when Bank funds are
extended, committed, invested or otherwise exposed through
actual or implied contractual agreements. The Bank faces credit
risk on the following: member and housing associate loans,
letters of credit, and other credit product exposure;
investments, including short-term cash investments; mortgage
loans; Banking On Business loans; and derivatives. The financial
condition of Bank members and all investment, mortgage loan and
derivative counterparties is monitored to ensure that the
Banks financial exposure to each member/counterparty is in
compliance with the Banks credit policies and Finance
43
Agency regulations. Unsecured credit exposure to any
counterparty is generally limited by the credit quality and
capital level of the counterparty and by the capital level of
the Bank. Financial monitoring reports evaluating each
member/counterpartys financial condition are produced and
reviewed by the Banks Credit Risk Committee on an annual
basis or more often if circumstances warrant. In general, credit
risk is measured through consideration of the probability of
default, the exposure at the time of default and the loss-given
default. The expected loss for a given credit is determined by
the product of these three components. The Board has established
appropriate policies and limits regarding counterparty and
investment credit risk, asset classification and the allowance
for credit losses.
Credit
and Counterparty Risk Total Credit Products and
Collateral
Total Credit Products. The Bank manages
the credit risk on a members exposure on Total Credit
Products (TCP), which includes member loans, letters of credit,
loan commitments, MPF credit enhancement obligations and other
credit product exposure by monitoring the financial condition of
borrowers and by requiring all borrowers (and, where applicable
in connection with member affiliate pledge arrangements approved
by the Bank, their affiliates) to pledge sufficient eligible
collateral for all member indebtedness. The Bank establishes a
maximum borrowing capacity for each member based on collateral
weightings applied to qualifying collateral as described in the
Banks Member Products Policy. Details regarding this
Policy and related changes which went into effect during 2008
are available in the Loan Products discussion in
Item 1. Business in the Banks 2008 Annual Report
filed on
Form 10-K.
Changes that became effective in 2009 are discussed in the
Overview section of Item 2. Managements
Discussion and Analysis in this report filed on
Form 10-Q.
Management believes that it has adequate policies and procedures
in place to effectively manage credit risk related to member
loans and letters of credit and other indebtedness. These credit
and collateral policies balance the Banks dual goals of
meeting members needs as a reliable source of liquidity
and limiting potential credit loss by adjusting the credit and
collateral terms in response to deterioration in
creditworthiness. The Banks collateral policies and
procedures are described below.
Collateral Policies and Practices. All
members are required to maintain collateral to secure their TCP.
TCP outstanding includes loans, letters of credit, loan
commitments, MPF credit enhancement obligations and other
obligations to the Bank. Collateral eligible to secure TCP
includes: (1) one-to-four family and multifamily mortgage
loans and securities representing an interest in such mortgages;
(2) securities issued, insured or guaranteed by the
U.S. government or any Federal agency; (3) cash or
deposits held by the Bank; and (4) certain other collateral
that is real estate-related, provided that the collateral has a
readily ascertainable value and that the Bank can perfect a
security interest in it. Residential mortgage loans are a
significant form of collateral for TCP. The Bank perfects its
security interest in loan collateral by completing a UCC-1
filing for each member and affiliate (where applicable) pledging
loans and also depending on circumstances by taking possession
directly or through a third party custodian.
Effective May 4, 2009, the Bank revised its policies, no
longer accepting subprime mortgages as qualifying collateral.
This change did not cause any member to become collateral
deficient. Under limited circumstances, the Bank still accepts
nontraditional mortgage loans to be pledged as collateral. As of
September 30, 2009, the Bank did hold security interests in
both subprime and nontraditional residential mortgage loans
pledged as collateral included under blanket-lien agreements.
However, the amount of pledged subprime mortgage loan collateral
was immaterial with respect to total pledged collateral at
quarter-end. At September 30, 2009, less than
11 percent of the Banks total pledged collateral was
nontraditional mortgage loans and was primarily attributed to a
few larger borrowers. Given the higher inherent risk related to
nontraditional mortgage loans, the Bank takes additional steps
regarding the review and acceptance of these loans as
collateral. Members are required to identify nontraditional
mortgage loans; these loans are typically excluded as eligible
collateral. However, members may request that nontraditional
mortgage loan collateral be included as eligible collateral,
subject to an
on-site
review of the loans, the members processes and procedures
for originating and servicing the loans, the quality of loan
data and a review of the members loan underwriting. The
Bank requires specific loan level characteristic reporting on
the loans and assigns more conservative collateral weightings to
nontraditional collateral on a
case-by-case
basis. In addition, in October 2009, the Board implemented
Bankwide limits on subprime and nontraditional exposure,
including collateral, as detailed in the Risk
Governance discussion in this Risk Management section.
44
In July 2009, the Bank implemented several collateral policy
changes for the Banks members, as noted in the
Overview discussion in Item 2.
Managements Discussion and Analysis in this report filed
on
Form 10-Q.
On December 21, 2009, several additional collateral policy
changes will become effective for the Banks members. These
changes are also addressed in the Overview
discussion in Item 2. Managements Discussion and
Analysis.
Under implementation of the GLB Act, the Bank is allowed to
expand eligible collateral for many of its members. Members that
qualify as CFIs can pledge small-business, small-farm, and
small-agribusiness loans as collateral for loans from the Bank.
At September 30, 2009, loans to CFIs secured with both
eligible standard and expanded collateral represented
approximately $6.2 billion, or 15.7% of total par value of
loans outstanding. Eligible expanded collateral represented
10.7% of total eligible collateral for these loans. However,
these loans were collateralized by sufficient levels of non-CFI
collateral. Beginning in July 2009, the Bank implemented the new
CFI definition, as defined in the Housing Act. The Banks
collateral policies and procedures have enabled the Bank to
never experience a credit loss on a member loan or letter of
credit.
The following table presents the Banks top ten borrowers
with respect to their TCP at September 30, 2009 and the
corresponding December 31, 2008 balances.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009
|
|
|
December 31, 2008
|
|
|
|
|
Total Credit
|
|
|
Percent
|
|
|
Total Credit
|
|
|
Percent
|
|
(dollars in millions)
|
|
|
Products
|
|
|
of Total
|
|
|
Products
|
|
|
of Total
|
|
Sovereign Bank, PA
|
|
|
$
|
10,470.1
|
|
|
|
21.2
|
|
|
$
|
13,815.4
|
|
|
|
19.9
|
|
TD Bank, National Association, DE
|
|
|
|
6,538.7
|
|
|
|
13.2
|
|
|
|
5,624.4
|
|
|
|
8.1
|
|
Ally Bank,
UT(1)
|
|
|
|
5,743.0
|
|
|
|
11.6
|
|
|
|
9,303.0
|
|
|
|
13.4
|
|
PNC Bank, National Association, PA
|
|
|
|
5,500.9
|
|
|
|
11.1
|
|
|
|
8,800.9
|
|
|
|
12.7
|
|
ING Bank, FSB,
DE(2)
|
|
|
|
2,563.0
|
|
|
|
5.2
|
|
|
|
2,563.0
|
|
|
|
3.7
|
|
Citizens Bank of Pennsylvania, PA
|
|
|
|
2,512.9
|
|
|
|
5.1
|
|
|
|
2,627.1
|
|
|
|
3.8
|
|
Fulton Bank, PA
|
|
|
|
864.0
|
|
|
|
1.7
|
|
|
|
814.1
|
|
|
|
1.2
|
|
Citicorp Trust Bank, FSB, DE
|
|
|
|
850.0
|
|
|
|
1.7
|
|
|
|
2,317.0
|
|
|
|
3.3
|
|
Northwest Savings Bank, PA
|
|
|
|
807.1
|
|
|
|
1.6
|
|
|
|
981.8
|
|
|
|
1.4
|
|
Susquehanna Bank, PA
|
|
|
|
780.0
|
|
|
|
1.6
|
|
|
|
795.2
|
|
|
|
1.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,629.7
|
|
|
|
74.0
|
|
|
|
47,641.9
|
|
|
|
68.6
|
|
Other borrowers
|
|
|
|
12,840.2
|
|
|
|
26.0
|
|
|
|
21,927.7
|
|
|
|
31.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total TCP outstanding
|
|
|
$
|
49,469.9
|
|
|
|
100.0
|
|
|
$
|
69,569.6
|
|
|
|
100.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
(1) |
|
Formerly known as GMAC Bank. For
Bank membership purposes, principal place of business is
Horsham, PA.
|
(2) |
|
This borrower had an officer or
director who served on the Banks Board as of
September 30, 2009.
|
Of the top ten borrowing members in terms of TCP presented
above, the total exposure of the majority of those ten members
was primarily due to outstanding loans to members balances at
September 30, 2009. At both September 30, 2009 and
December 31, 2008, the aggregate top ten borrowing members
had a ratio of eligible collateral to TCP (collateralization
ratio) in excess of 175%. In addition, the collateralization
ratio was in excess of 220% for the aggregate of all borrowing
members at both September 30, 2009 and December 31,
2008. As noted in the table above, the TCP decreased by
$20.1 billion between December 31, 2008 and
September 30, 2009. The majority of this decline is linked
to lower outstanding loans as described in the table below.
45
Member Loan Concentration Risk. The
previous table discussed the top ten members exposure on a
TCP basis. The table below displays the top ten members based on
actual loans outstanding at September 30, 2009 and
December 31, 2008. The Banks loan portfolio is
concentrated in commercial banks and thrift institutions. The
following table lists the Banks top ten borrowers as of
September 30, 2009, and their respective December 31,
2008 loan balances and percentage of the total loan portfolio.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009
|
|
|
December 31, 2008
|
|
|
|
|
|
|
|
Percent
|
|
|
|
|
|
Percent
|
|
(balances at par; dollars in
millions)
|
|
|
Loan Balance
|
|
|
of total
|
|
|
Loan Balance
|
|
|
of total
|
|
Sovereign Bank, PA
|
|
|
$
|
10,395.0
|
|
|
|
26.2
|
|
|
$
|
12,657.2
|
|
|
|
21.2
|
|
Ally Bank,
UT(1)
|
|
|
|
5,743.0
|
|
|
|
14.5
|
|
|
|
9,303.0
|
|
|
|
15.6
|
|
PNC Bank, National Association, PA
|
|
|
|
5,500.4
|
|
|
|
13.9
|
|
|
|
8,800.4
|
|
|
|
14.8
|
|
ING Bank, FSB,
DE(2)
|
|
|
|
2,563.0
|
|
|
|
6.5
|
|
|
|
2,563.0
|
|
|
|
4.3
|
|
Citicorp Trust Bank, FSB, DE
|
|
|
|
850.0
|
|
|
|
2.1
|
|
|
|
2,317.0
|
|
|
|
3.9
|
|
Northwest Savings Bank, PA
|
|
|
|
792.2
|
|
|
|
2.0
|
|
|
|
971.8
|
|
|
|
1.6
|
|
National Penn Bank, PA
|
|
|
|
774.3
|
|
|
|
2.0
|
|
|
|
949.8
|
|
|
|
1.6
|
|
Susquehanna Bank, PA
|
|
|
|
769.3
|
|
|
|
1.9
|
|
|
|
784.4
|
|
|
|
1.3
|
|
Fulton Bank, PA
|
|
|
|
734.0
|
|
|
|
1.9
|
|
|
|
814.1
|
|
|
|
1.4
|
|
Wilmington Savings Fund Society FSB, DE
|
|
|
|
505.6
|
|
|
|
1.3
|
|
|
|
816.0
|
|
|
|
1.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,626.8
|
|
|
|
72.3
|
|
|
|
39,976.7
|
|
|
|
67.1
|
|
Other borrowers
|
|
|
|
10,996.1
|
|
|
|
27.7
|
|
|
|
19,588.7
|
|
|
|
32.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans to members
|
|
|
$
|
39,622.9
|
|
|
|
100.0
|
|
|
$
|
59,565.4
|
|
|
|
100.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
(1) |
|
Formerly known as GMAC Bank. For
Bank membership purposes, principal place of business is
Horsham, PA.
|
|
|
|
(2) |
|
This borrower had an officer or
director who served on the Banks Board as of
September 30, 2009.
|
At September 30, 2009, the Bank had a concentration of
loans outstanding to its ten largest borrowers totaling
$28.6 billion, or 72.3%, of total loans outstanding.
Average par balances to these borrowers for the nine months
ended September 30, 2009 was $34.2 billion, or 72.2%,
of total average loans outstanding. During the third quarter of
2009, the maximum outstanding balance to any one borrower was
$10.8 billion. The loans made by the Bank to these
borrowers are secured by collateral with an estimated value,
after collateral weightings, in excess of the book value of the
loans. Therefore, the Bank does not presently expect to incur
any losses on these loans. Because of the Banks loan
concentrations, the Bank has implemented specific credit and
collateral review procedures for these members. In addition, the
Bank analyzes the implication for its financial management and
profitability if it were to lose one or more of these members.
During 2008, there were several actions taken by the
U.S. Treasury, the Federal Reserve and the FDIC, that were
intended to stimulate the economy and reverse the illiquidity in
the credit and housing markets. These actions included the
establishment of the TARP by the U.S. Treasury.
Additionally, the Federal Reserve took a series of unprecedented
actions that have made it more attractive for eligible financial
institutions to borrow directly from the Federal Reserve Banks.
The Federal Reserve also created the Commercial Paper Funding
Facility to provide a liquidity backstop for U.S. issuers
of commercial paper and the FDIC created its TLGP supporting
unsecured debt. Lastly, the FDIC recently approved a regulation
increasing the FDIC assessment on FDIC-insured financial
institutions with outstanding FHLBank loans and other secured
liabilities above a specified level. The Bank has experienced an
impact from these actions in the form of reduced borrowings
and/or
paydowns by some of its members, including several of its top
ten borrowers, during the first nine months of 2009. The impact
appears to be leveling off.
As shown above, as of September 30, 2009, three of the
Banks top ten borrowers had outstanding balances exceeding
10% of the Banks total loans to members portfolio. On
October 13, 2008, Sovereign Bancorp, the holding company of
the Banks largest member and borrower, Sovereign Bank,
entered into an agreement to be acquired by Banco Santander,
S.A. The holding company acquisition was completed on
January 30, 2009. During 2008, GMAC Financial Services, the
holding company for the Banks member GMAC Bank (effective
May 15, 2009, known as Ally Bank), announced that its
application to become a bank holding company was approved by the
46
Federal Reserve and GMAC Bank received approval from the Utah
Department of Financial Institutions to convert to a
state-chartered bank. On June 1, 2009, General Motors (GM)
filed for bankruptcy under Chapter 11 in the
U.S. Bankruptcy Court in New Yorks Southern District.
Ally Bank (formerly known as GMAC Bank) is a member and one of
the top ten borrowers of the Bank. Ally Bank and its parent,
GMAC, LLC Bank Holding Company, are not part of the GM
bankruptcy although GM holds a minority ownership interest in
GMAC, LLC. On July 10, 2009, GM exited from bankruptcy
protection. The Bank cannot predict the impact on its
outstanding loans to Sovereign Bank and Ally Bank as a result of
these acquisitions and restructuring actions. Also in 2008, PNC
Financial Services Group, Inc., the holding company for the
Banks member PNC Bank, N.A., completed its acquisition of
National City Corporation (NCC). On November 6, 2009, the
assets of NCC were merged into the Banks member, PNC Bank,
N.A. NCC had certain fully secured outstanding advances and
other credit obligations with other FHLBanks, and PNC Bank,
N.A., the Banks member, is responsible for these
obligations post-merger. The Bank has entered into an agreement
to serve as the collateral agent for two other FHLBanks and,
under the agreement, the Bank has subordinated its security
interest in the underlying collateral to these two FHLBanks. All
of PNCs outstanding loans from and other credit
obligations to the Bank remain fully secured by eligible
collateral.
Letters of Credit. The following table
presents the Banks total outstanding letters of credit as
of September 30, 2009 and December 31, 2008. As noted
below, the majority of the balance was due to public unit
deposit letters of credit, which collateralize deposits that
exceed FDIC insurance thresholds. The letter of credit product
is collateralized under the same procedures and guidelines that
apply to loans to members.
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
(dollars in millions)
|
|
|
2009
|
|
|
2008
|
|
Letters of credit:
|
|
|
|
|
|
|
|
|
|
Public unit deposit
|
|
|
$
|
9,376.0
|
|
|
$
|
9,872.3
|
|
Tax exempt bonds
|
|
|
|
332.9
|
|
|
|
-
|
|
Other
|
|
|
|
137.9
|
|
|
|
130.0
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
9,846.8
|
|
|
$
|
10,002.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following represent the expiration terms of the letters of
credit:
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
(dollars in millions)
|
|
|
2009
|
|
|
2008
|
|
Expiration terms:
|
|
|
|
|
|
|
|
|
|
One year or less
|
|
|
$
|
8,287.7
|
|
|
$
|
9,114.7
|
|
After one year through five years
|
|
|
|
1,559.1
|
|
|
|
887.6
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
9,846.8
|
|
|
$
|
10,002.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47
The following tables summarize total eligible collateral values,
after collateral weighting, by type under both blanket lien and
specific collateral pledge agreements as of September 30,
2009 and December 31, 2008. The Bank held collateral with
an eligible collateral value in excess of the book value of the
loans on a
borrower-by-borrower
basis at both September 30, 2009 and December 31,
2008. The amount of excess collateral by individual borrowers,
however, varies significantly.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
September 30, 2009
|
|
|
December 31, 2008
|
|
All member borrowers
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
One-to-four single family residential mortgage loans
|
|
|
$
|
60,696.6
|
|
|
|
55.1
|
|
|
$
|
73,455.8
|
|
|
|
42.0
|
|
High quality investment securities
(1)
|
|
|
|
4,952.9
|
|
|
|
4.5
|
|
|
|
46,004.1
|
|
|
|
26.3
|
|
Other real-estate related collateral/community financial
institution eligible collateral
|
|
|
|
38,738.1
|
|
|
|
35.1
|
|
|
|
49,450.3
|
|
|
|
28.2
|
|
Multi-family residential mortgage loans
|
|
|
|
5,874.9
|
|
|
|
5.3
|
|
|
|
6,099.7
|
|
|
|
3.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total eligible collateral value
|
|
|
$
|
110,262.5
|
|
|
|
100.0
|
|
|
$
|
175,009.9
|
|
|
|
100.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total TCP outstanding
|
|
|
$
|
49,469.9
|
|
|
|
|
|
|
$
|
69,569.6
|
|
|
|
|
|
Collateralization ratio (eligible collateral value to TCP
outstanding)
|
|
|
|
222.9
|
%
|
|
|
|
|
|
|
251.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions)
|
|
|
September 30, 2009
|
|
|
December 31, 2008
|
|
Ten largest member
borrowers
|
|
|
Amount
|
|
|
Percent
|
|
|
Amount
|
|
|
Percent
|
|
One-to-four single family residential mortgage loans
|
|
|
$
|
38,805.1
|
|
|
|
60.1
|
|
|
$
|
49,815.8
|
|
|
|
43.5
|
|
High quality investment
securities(1)
|
|
|
|
1,447.3
|
|
|
|
2.2
|
|
|
|
32,835.1
|
|
|
|
28.6
|
|
Other real-estate related collateral
|
|
|
|
20,195.8
|
|
|
|
31.2
|
|
|
|
27,612.4
|
|
|
|
24.1
|
|
Multi-family residential mortgage loans
|
|
|
|
4,176.4
|
|
|
|
6.5
|
|
|
|
4,306.3
|
|
|
|
3.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total eligible collateral value
|
|
|
$
|
64,624.6
|
|
|
|
100.0
|
|
|
$
|
114,569.6
|
|
|
|
100.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total TCP outstanding
|
|
|
$
|
36,629.7
|
|
|
|
|
|
|
$
|
51,314.8
|
|
|
|
|
|
Collateralization ratio (eligible collateral value to TCP
outstanding)
|
|
|
|
176.4
|
%
|
|
|
|
|
|
|
223.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
|
|
(1) |
|
High quality investment securities
are defined as U.S. Treasury and U.S. agency securities, TLGP
investments, GSE MBS and private label MBS with a credit rating
of AA or higher. Effective July 20, 2009, the Bank requires
delivery of these securities. Upon delivery, these securities
are valued daily and are subject to weekly ratings reviews.
|
The decrease in the collateralization ratio for the ten largest
member borrowers noted above was due primarily to the overall
reduction in total eligible collateral value due to the
Banks change in collateral weightings and its enhanced
measurement and tracking of member collateral. All member
borrowers also experienced a decline in the collateralization
ratio but it was not as dramatic as the impact on the ten
largest member borrowers.
The following table provides information regarding TCP extended
to member and nonmember borrowers with either a blanket lien or
specific collateral pledge agreement, in full listing or
possession status as of September 30, 2009 and
December 31, 2008, along with corresponding eligible
collateral values.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009
|
|
|
December 31, 2008
|
|
|
|
|
Number of
|
|
|
|
|
Collateral
|
|
|
Number of
|
|
|
|
|
Collateral
|
|
(dollars in millions)
|
|
|
Borrowers
|
|
TCP
|
|
|
Held
|
|
|
Borrowers
|
|
TCP
|
|
|
Held
|
|
Listing-specific pledge-collateral
|
|
|
10
|
|
$
|
42.5
|
|
|
$
|
190.2
|
|
|
10
|
|
$
|
4,482.0
|
|
|
$
|
5,695.9
|
|
Possession-collateral
|
|
|
43
|
|
$
|
7,607.1
|
|
|
$
|
10,332.4
|
|
|
35
|
|
$
|
23,679.6
|
|
|
$
|
26,969.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TCP outstanding for the ten borrowing members noted in the table
above with listing-specific pledge-collateral agreements, three
of which had outstanding borrowings (two of which were former
members merged out of district with credit products still
outstanding) at September 30, 2009 totaled
$42.5 million, or 0.1%, of total TCP. TCP outstanding for
the remaining 226 borrowing members with blanket lien collateral
pledge agreements at
48
September 30, 2009, totaled $49.4 billion, or 99.9%,
of total TCP. Of these 226 borrowing members, 43 members were in
delivered collateral status, as noted in the table above, and
accounted for $7.6 billion, or 15.4%, of TCP. An additional
twelve members, not reflected in the 43 borrowers in the table
above, are in possession-collateral status, but currently have
no TCP outstanding. The remaining 183 members were in
undelivered collateral status and accounted for
$41.9 billion, or 84.6%, of TCP resulting from paydowns of
loans outstanding in first quarter 2009. The decrease in
balances related to listing-specific agreements was primarily
due to one members decline in TCP. The decrease in
balances related to possession-collateral agreements was
primarily due to a member being released from this requirement.
Additional detailed information on the Banks collateral
policies and practices is provided in the Banks 2008
Annual Report filed on
Form 10-K
in the Loan Products discussion in Item 1.
Business and in the Risk Management section in
Item 7. Managements Discussion and Analysis.
Credit
and Counterparty Risk Investments
The Bank is also subject to credit risk on investments
consisting of money market investments and investment
securities. At September 30, 2009, the Banks carrying
value plus accrued interest of investments issued by entities
other than the U.S. Government, Federal agencies or GSEs
was $11.3 billion. This reflects a decline of
$1.1 billion from the December 31, 2008 balance of
$12.4 billion of credit exposure to such counterparties.
Investment External Credit Ratings. The
following tables present the Banks investment carrying
values, plus accrued interest, as of September 30, 2009 and
December 31, 2008 based on the lowest rating from the
credit rating agencies. Carrying values for held-to-maturity
investment securities represent amortized cost after adjustment
for noncredit-related OTTI recognized in AOCI. Carrying values
for available-for-sale and trading securities represent fair
value.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009
(1)(2)
|
|
(in millions)
|
|
|
AAA
|
|
|
AA
|
|
|
A
|
|
|
BBB
|
|
|
BB
|
|
|
B
|
|
|
Other
|
|
|
Total
|
|
Money market investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds sold
|
|
|
$
|
-
|
|
|
$
|
1,700.0
|
|
|
$
|
2,400.0
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
4,100.0
|
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certificates of deposit
|
|
|
|
-
|
|
|
|
2,503.1
|
|
|
|
1,651.4
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4,154.5
|
|
Treasury bills
|
|
|
|
1,028.7
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,028.7
|
|
TLGP investments
|
|
|
|
250.1
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
250.1
|
|
GSE securities
|
|
|
|
181.6
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
181.6
|
|
State and local agency obligations
|
|
|
|
9.0
|
|
|
|
496.1
|
|
|
|
-
|
|
|
|
129.3
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
634.4
|
|
MBS issued by Federal agencies
|
|
|
|
986.0
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
986.0
|
|
MBS issued by GSEs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fannie Mae
|
|
|
|
354.3
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
354.3
|
|
Freddie Mac
|
|
|
|
1,078.5
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,078.5
|
|
MBS issued by private label issuers
|
|
|
|
1,946.9
|
|
|
|
661.9
|
|
|
|
524.4
|
|
|
|
386.3
|
|
|
|
228.4
|
|
|
|
404.1
|
|
|
|
2,144.7
|
|
|
|
6,296.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
|
$
|
5,835.1
|
|
|
$
|
5,361.1
|
|
|
$
|
4,575.8
|
|
|
$
|
515.6
|
|
|
$
|
228.4
|
|
|
$
|
404.1
|
|
|
$
|
2,144.7
|
|
|
$
|
19,064.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
(1)(2)
|
|
(in millions)
|
|
|
AAA
|
|
|
AA
|
|
|
A
|
|
|
BBB
|
|
|
BB
|
|
|
B
|
|
|
Other
|
|
|
Total
|
|
Money market investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-earning deposits
|
|
|
$
|
5,101.6
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
5,101.6
|
|
Federal funds sold
|
|
|
|
-
|
|
|
|
400.0
|
|
|
|
850.0
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,250.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total money market investments
|
|
|
|
5,101.6
|
|
|
|
400.0
|
|
|
|
850.0
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
6,351.6
|
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certificates of deposit
|
|
|
|
-
|
|
|
|
2,059.8
|
|
|
|
1,155.5
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3,215.3
|
|
GSE securities
|
|
|
|
960.5
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
960.5
|
|
State and local agency obligations
|
|
|
|
10.4
|
|
|
|
504.4
|
|
|
|
-
|
|
|
|
126.6
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
641.4
|
|
MBS issued by Federal agencies
|
|
|
|
269.2
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
269.2
|
|
MBS issued by GSEs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fannie Mae
|
|
|
|
427.6
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
427.6
|
|
Freddie Mac
|
|
|
|
1,434.8
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
1,434.8
|
|
MBS issued by private label issuers
|
|
|
|
6,646.1
|
|
|
|
481.7
|
|
|
|
294.5
|
|
|
|
189.1
|
|
|
|
603.8
|
|
|
|
209.2
|
|
|
|
134.7
|
|
|
|
8,559.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments
|
|
|
$
|
14,850.2
|
|
|
$
|
3,445.9
|
|
|
$
|
2,300.0
|
|
|
$
|
315.7
|
|
|
$
|
603.8
|
|
|
$
|
209.2
|
|
|
$
|
134.7
|
|
|
$
|
21,859.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
(1) |
|
Short-term credit ratings are used
when long-term credit ratings are not available. Credit rating
agency changes subsequent to September 30, 2009, are
described in detail below.
|
(2) |
|
Various deposits not held as
investments as well as mutual fund equity investments held by
the Bank through Rabbi trusts which are not generally assigned a
credit rating are excluded from the tables above.
|
As of September 30, 2009, there were credit rating agency
actions affecting a total of 45 private label MBS securities in
the investment portfolio resulting in $2.0 billion of
downgrades of at least one credit rating level since
December 31, 2008, reflected in the tables above.
The Bank also manages credit risk based on an internal credit
rating system. For purposes of determining the internal credit
rating, the Bank measures credit exposure through a process
which includes internal credit review and various external
factors, including the placement on negative watch by one or
more NRSROs. In all cases, the Banks assigned internal
credit rating will never be higher than the lowest external
credit rating. The incorporation of negative credit watch into
the credit rating analysis of an investment typically translates
into a downgrade of one credit rating level from the external
rating.
As of October 31, 2009, there were four subsequent credit
rating agency actions taken with respect to $78.6 million
of the Banks private label MBS portfolio. These actions
are summarized in the following table.
|
|
|
|
|
|
|
|
|
|
|
|
|
Downgraded and Stable
|
(in millions)
|
|
|
To AA
|
|
To A
|
Private label residential MBS
|
|
|
$
|
43.3
|
|
|
$
|
35.3
|
|
|
|
|
|
|
|
|
|
|
|
Total carrying value
|
|
|
$
|
43.3
|
|
|
$
|
35.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage-Backed Securities. The Bank
invests in and is subject to credit risk related to MBS issued
by Federal Agencies, GSEs and private label issuers that are
directly supported by underlying mortgage loans. The Banks
total MBS portfolio decreased $2.0 billion from
December 31, 2008 to September 30, 2009. This decline
was primarily due to repayments and total OTTI losses (includes
both credit and noncredit), offset in part by purchases of
U.S. agency and GSE MBS.
50
Private Label MBS. Investments in
private label MBS are permitted as long as they are rated AAA at
the time of purchase. In April 2007, the Finance Agency directed
the Bank to adopt practices consistent with the risk management,
underwriting and consumer protection principles of various
regulatory pronouncements regarding Alt-A and subprime mortgages
that the Bank purchases or which back private label MBS
investments. In response, the Board has adopted and implemented
stricter policies and risk management practices that set
appropriate risk sublimits for credit exposure on Alt-A and
subprime MBS.
Although the Bank discontinued the purchase of private label MBS
in late 2007, approximately 73% of the Banks current MBS
portfolio was issued by private label issuers. The Bank
generally focused its private label MBS purchases on
credit-enhanced, senior tranches of securities in which the
subordinate classes of the securities provide credit support for
the senior class of securities. Losses in the underlying loan
pool would generally have to exceed the credit support provided
by the subordinate classes of securities before the senior class
of securities would experience any credit losses.
Participants in the mortgage market often characterize single
family loans based upon their overall credit quality at the time
of origination, generally considering them to be prime, Alt-A or
subprime. There is no universally accepted definition of these
segments or classifications. The subprime segment of the
mortgage market primarily serves borrowers with poorer credit
payment histories and such loans typically have a mix of credit
characteristics that indicate a higher likelihood of default and
higher loss severities than prime loans. Further, many mortgage
participants classify single family loans with credit
characteristics that range between prime and subprime categories
as Alt-A because these loans have a combination of
characteristics of each category or may be underwritten with low
or no documentation compared to a full documentation mortgage
loan. Industry participants often use this classification
principally to describe loans for which the underwriting process
has been streamlined in order to reduce the documentation
requirements of the borrower.
The following table presents the par value of the private label
MBS portfolio by various categories of underlying collateral and
by interest rate payment terms. In reporting the Banks
various MBS exposures below and throughout this report, the Bank
classifies private label MBS in accordance with the most
conservative classification provided by the credit rating
agencies at the time of issuance.
Characteristics
of Private Label MBS by Type of Collateral
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009
|
|
|
December 31, 2008
|
|
|
|
|
Fixed
|
|
|
Variable
|
|
|
|
|
|
Fixed
|
|
|
Variable
|
|
|
|
|
(dollars in millions)
|
|
|
Rate
|
|
|
Rate
|
|
|
Total
|
|
|
Rate
|
|
|
Rate
|
|
|
Total
|
|
Private label residential MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime
|
|
|
$
|
1,450.7
|
|
|
$
|
3,485.9
|
|
|
$
|
4,936.6
|
|
|
$
|
1,877.2
|
|
|
$
|
4,267.6
|
|
|
$
|
6,144.8
|
|
Alt-A
|
|
|
|
1,023.1
|
|
|
|
1,249.6
|
|
|
|
2,272.7
|
|
|
|
1,164.7
|
|
|
|
1,409.7
|
|
|
|
2,574.4
|
|
Subprime
|
|
|
|
-
|
|
|
|
17.0
|
|
|
|
17.0
|
|
|
|
-
|
|
|
|
20.3
|
|
|
|
20.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
2,473.8
|
|
|
|
4,752.5
|
|
|
|
7,226.3
|
|
|
|
3,041.9
|
|
|
|
5,697.6
|
|
|
|
8,739.5
|
|
HELOC:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt-A
|
|
|
|
-
|
|
|
|
66.0
|
|
|
|
66.0
|
|
|
|
-
|
|
|
|
72.3
|
|
|
|
72.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
-
|
|
|
|
66.0
|
|
|
|
66.0
|
|
|
|
-
|
|
|
|
72.3
|
|
|
|
72.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total private label MBS
|
|
|
$
|
2,473.8
|
|
|
$
|
4,818.5
|
|
|
$
|
7,292.3
|
|
|
$
|
3,041.9
|
|
|
$
|
5,769.9
|
|
|
$
|
8,811.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: The table presented above excludes par
balances of $34.0 million and $46.1 million related to
the restricted certificates pertaining to the Shared Funding
Program at September 30, 2009 and December 31, 2008,
respectively. These securities were fixed rate prime private
label residential MBS for both periods presented.
Certain MBS securities have a fixed-rate component for a
specified period of time, then have a rate reset on a given
date. When the rate is reset, the security is then considered to
be a variable-rate security. Examples of these types of
instruments would include securities supported by underlying
5/1, 7/1 and 10/1 hybrid adjustable-rate mortgages (ARMs). For
purposes of the table above, these securities are all reported
as variable-rate, regardless of whether the rate reset date has
been hit.
51
Credit scores are a useful measure for assessing the credit
quality of a borrower. Credit scores are numbers reported by
credit repositories, based on statistical models that summarize
an individuals credit record and predict the likelihood
that a borrower will repay future obligations as expected.
FICO®
scores, developed by Fair, Isaac and Co., Inc. are the most
commonly used credit scores. FICO scores are ranked on a scale
of approximately 300 to 850 points. Based on historic
statistics, borrowers with higher credit scores are more likely
to repay their debts as expected than those with lower scores.
Original credit score data for the underlying borrowers was
available for approximately 87% of the mortgage loans comprising
the private label MBS portfolio as of September 30, 2009
and December 31, 2008. Credit score ranges are based on
available loan level data applied to the ending par balances of
the loans. The averages for the private label MBS portfolio are
calculated from the average score for each security weighted by
the ending par balance of the loans.
Credit score characteristics of the Banks total private
label MBS portfolio are presented below.
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
|
2009
|
|
|
2008
|
Original
FICO®
score range:
|
|
|
|
|
|
|
|
740 and greater
|
|
|
43
|
%
|
|
|
49%
|
700 to 739
|
|
|
54
|
%
|
|
|
49%
|
660 to 699
|
|
|
2
|
%
|
|
|
1%
|
Less than 660
|
|
|
1
|
%
|
|
|
1%
|
|
|
|
|
|
|
|
|
Weighted average original
FICO®
score
|
|
|
734
|
|
|
|
736
|
|
|
|
|
|
|
|
|
The following table provides the fair value of the private label
MBS portfolio as a percentage of the par balance by collateral
type as well as year of securitization (vintage). The Bank
purchased no private label MBS during 2008 or the first nine
months of 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
June 30,
|
|
|
March 31,
|
|
Private label residential MBS by
Year of Securitization
|
|
|
2009
|
|
|
2009
|
|
|
2009
|
|
Prime:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
|
72
|
.5%
|
|
|
|
62
|
.9%
|
|
|
|
66
|
.5%
|
|
2006
|
|
|
|
80
|
.3
|
|
|
|
70
|
.5
|
|
|
|
68
|
.9
|
|
2005
|
|
|
|
86
|
.4
|
|
|
|
80
|
.8
|
|
|
|
75
|
.9
|
|
2004 and earlier
|
|
|
|
90
|
.3
|
|
|
|
86
|
.7
|
|
|
|
84
|
.4
|
|
Weighted average of all Prime
|
|
|
|
82
|
.6
|
|
|
|
76
|
.0
|
|
|
|
75
|
.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt-A:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
|
59
|
.8
|
|
|
|
54
|
.5
|
|
|
|
56
|
.4
|
|
2006
|
|
|
|
63
|
.3
|
|
|
|
60
|
.0
|
|
|
|
58
|
.4
|
|
2005
|
|
|
|
78
|
.9
|
|
|
|
70
|
.4
|
|
|
|
68
|
.0
|
|
2004 and earlier
|
|
|
|
84
|
.2
|
|
|
|
80
|
.3
|
|
|
|
78
|
.4
|
|
Weighted-average of all Alt-A
|
|
|
|
70
|
.8
|
|
|
|
66
|
.2
|
|
|
|
65
|
.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 and earlier
|
|
|
|
64
|
.3
|
|
|
|
57
|
.8
|
|
|
|
63
|
.3
|
|
Weighted average of all Subprime
|
|
|
|
64
|
.3
|
|
|
|
57
|
.8
|
|
|
|
63
|
.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HELOC:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
|
43
|
.5
|
|
|
|
36
|
.2
|
|
|
|
42
|
.3
|
|
2005
|
|
|
|
43
|
.2
|
|
|
|
56
|
.4
|
|
|
|
56
|
.8
|
|
2004 and earlier
|
|
|
|
38
|
.5
|
|
|
|
36
|
.3
|
|
|
|
38
|
.1
|
|
Weighted average of all HELOC
|
|
|
|
40
|
.7
|
|
|
|
37
|
.9
|
|
|
|
41
|
.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average of total private label MBS
|
|
|
|
78
|
.5%
|
|
|
|
72
|
.7%
|
|
|
|
72
|
.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: The 2004 and earlier prime percentages
presented in the table above exclude the impact of the
restricted certificates pertaining to the Shared Funding
Program.
52
Prices on private label MBS that include bankruptcy carve-out
language could be affected by legislation that impacts the
underlying collateral including any cramdown legislation or
mortgage loan modification programs. For further information,
see the discussion in Legislative and Regulatory
Developments in this Item 2. Managements
Discussion and Analysis in this report filed on
Form 10-Q.
Private Label MBS Collateral
Statistics. The following tables provide
various detailed collateral performance and credit enhancement
information for the Banks private label MBS portfolio by
collateral type as of September 30, 2009. The Bank
purchased no private label MBS in 2008 or during the first nine
months of 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private Label MBS by Year of
Securitization PRIME(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 and
|
|
|
|
|
(dollars in millions)
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
earlier
|
|
|
Total
|
|
Par by lowest external long-term rating:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA
|
|
|
$
|
-
|
|
|
$
|
134.2
|
|
|
$
|
57.4
|
|
|
$
|
1,180.0
|
|
|
$
|
1,371.6
|
|
AA
|
|
|
|
-
|
|
|
|
183.6
|
|
|
|
194.4
|
|
|
|
196.4
|
|
|
|
574.4
|
|
A
|
|
|
|
71.9
|
|
|
|
-
|
|
|
|
36.4
|
|
|
|
289.2
|
|
|
|
397.5
|
|
BBB
|
|
|
|
-
|
|
|
|
21.5
|
|
|
|
182.3
|
|
|
|
39.7
|
|
|
|
243.5
|
|
BB(2)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
160.1
|
|
|
|
17.6
|
|
|
|
177.7
|
|
B(2)
|
|
|
|
76.4
|
|
|
|
148.1
|
|
|
|
177.9
|
|
|
|
-
|
|
|
|
402.4
|
|
CCC
|
|
|
|
961.6
|
|
|
|
327.0
|
|
|
|
114.3
|
|
|
|
-
|
|
|
|
1,402.9
|
|
CC
|
|
|
|
366.6
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
366.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
1,476.5
|
|
|
$
|
814.4
|
|
|
$
|
922.8
|
|
|
$
|
1,722.9
|
|
|
$
|
4,936.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average price
|
|
|
|
72.5
|
|
|
|
80.3
|
|
|
|
86.4
|
|
|
|
90.3
|
|
|
|
82.6
|
|
Fair
value(2)
|
|
|
$
|
1,070.4
|
|
|
$
|
654.2
|
|
|
$
|
797.2
|
|
|
$
|
1,556.3
|
|
|
$
|
4,078.1
|
|
Amortized
cost(2)(4)
|
|
|
|
1,419.3
|
|
|
|
803.5
|
|
|
|
914.4
|
|
|
|
1,707.4
|
|
|
|
4,844.6
|
|
Gross unrealized losses
|
|
|
|
(348.9
|
)
|
|
|
(149.3
|
)
|
|
|
(117.2
|
)
|
|
|
(151.1
|
)
|
|
|
(766.5
|
)
|
Total YTD 2009 OTTI charge
taken(3)
|
|
|
|
(432.7
|
)
|
|
|
(82.3
|
)
|
|
|
(51.0
|
)
|
|
|
-
|
|
|
|
(566.0
|
)
|
Original credit enhancement
|
|
|
|
5.9
|
%
|
|
|
5.1
|
%
|
|
|
3.8
|
%
|
|
|
4.4
|
%
|
|
|
4.8
|
%
|
Weighted-average credit enhancement current
|
|
|
|
6.8
|
|
|
|
7.0
|
|
|
|
5.9
|
|
|
|
8.3
|
|
|
|
7.2
|
|
Minimum credit enhancement
|
|
|
|
3.1
|
|
|
|
3.6
|
|
|
|
3.5
|
|
|
|
-
|
|
|
|
-
|
|
Collateral delinquency 60 or more days
|
|
|
|
7.2
|
|
|
|
7.8
|
|
|
|
7.2
|
|
|
|
5.0
|
|
|
|
6.5
|
|
Monoline financial guarantee
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
(1) |
|
The table presented above excludes
the impact related to the restricted certificates pertaining to
the Shared Funding Program, including 2003 vintage par balances
of $32.0 million rated AAA and $2.0 million rated AA.
|
(2) |
|
Includes two 2005 vintage
reperforming securities and one 2004 vintage reperforming
security, the underlying mortgage loans of which are
government-guaranteed. The 2005 vintage securities have a par
balance of $26.9 million, a fair value of
$17.5 million and an amortized cost of $26.8 million.
The 2004 vintage security has a par balance of
$17.6 million, a fair value of $11.1 million and an
amortized cost of $17.7 million.
|
(3) |
|
Represents both the credit and
noncredit components of OTTI recorded in the first nine months
of 2009, excluding the cumulative effect adjustment.
|
(4) |
|
Amortized cost represents the
balance after OTTI credit loss has been recorded, the par
balance does not.
|
53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private Label MBS by Year of Securitization - ALT-A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 and
|
|
|
|
|
(dollars in millions)
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
earlier
|
|
|
Total
|
|
Par by lowest external long-term rating:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA
|
|
|
$
|
-
|
|
|
$
|
30.0
|
|
|
$
|
43.3
|
|
|
$
|
473.3
|
|
|
$
|
546.6
|
|
AA
|
|
|
|
-
|
|
|
|
-
|
|
|
|
66.8
|
|
|
|
-
|
|
|
|
66.8
|
|
A
|
|
|
|
-
|
|
|
|
-
|
|
|
|
34.5
|
|
|
|
84.0
|
|
|
|
118.5
|
|
BBB
|
|
|
|
-
|
|
|
|
-
|
|
|
|
99.1
|
|
|
|
43.7
|
|
|
|
142.8
|
|
BB
|
|
|
|
-
|
|
|
|
-
|
|
|
|
60.1
|
|
|
|
-
|
|
|
|
60.1
|
|
CCC
|
|
|
|
-
|
|
|
|
595.0
|
|
|
|
-
|
|
|
|
-
|
|
|
|
595.0
|
|
CC
|
|
|
|
242.8
|
|
|
|
254.2
|
|
|
|
30.8
|
|
|
|
-
|
|
|
|
527.8
|
|
C
|
|
|
|
168.1
|
|
|
|
-
|
|
|
|
47.0
|
|
|
|
-
|
|
|
|
215.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
410.9
|
|
|
$
|
879.2
|
|
|
$
|
381.6
|
|
|
$
|
601.0
|
|
|
$
|
2,272.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average price
|
|
|
|
59.8
|
|
|
|
63.3
|
|
|
|
78.9
|
|
|
|
84.2
|
|
|
|
70.8
|
|
Fair value
|
|
|
$
|
245.6
|
|
|
$
|
556.4
|
|
|
$
|
301.2
|
|
|
$
|
506.2
|
|
|
$
|
1,609.4
|
|
Amortized
cost(4)
|
|
|
|
368.1
|
|
|
|
814.0
|
|
|
|
375.7
|
|
|
|
601.5
|
|
|
|
2,159.3
|
|
Gross unrealized losses
|
|
|
|
(122.5
|
)
|
|
|
(257.6
|
)
|
|
|
(74.5
|
)
|
|
|
(95.3
|
)
|
|
|
(549.9
|
)
|
Total YTD 2009 OTTI charge
taken(3)
|
|
|
|
(80.9
|
)
|
|
|
(275.9
|
)
|
|
|
(49.5
|
)
|
|
|
(1.3
|
)
|
|
|
(407.6
|
)
|
Original credit enhancement
|
|
|
|
8.6
|
%
|
|
|
6.6
|
%
|
|
|
5.7
|
%
|
|
|
5.3
|
%
|
|
|
6.5
|
%
|
Weighted-average credit enhancement current
|
|
|
|
11.4
|
|
|
|
9.1
|
|
|
|
8.2
|
|
|
|
11.1
|
|
|
|
9.9
|
|
Minimum credit enhancement
|
|
|
|
8.3
|
|
|
|
3.9
|
|
|
|
5.7
|
|
|
|
4.5
|
|
|
|
3.9
|
|
Collateral delinquency 60 or more days
|
|
|
|
28.8
|
|
|
|
19.7
|
|
|
|
8.9
|
|
|
|
6.4
|
|
|
|
16.0
|
|
Monoline financial guarantee
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
(3) |
|
Represents both the credit and
noncredit components of OTTI recorded in the first nine months
of 2009, excluding the cumulative effect adjustment.
|
|
|
|
(4) |
|
Amortized cost represents the
balance after OTTI credit loss has been recorded, the par
balance does not.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private Label MBS by Year of Securitization - SUBPRIME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 and
|
|
|
|
|
(dollars in millions)
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
earlier
|
|
|
Total
|
|
Par by lowest external long-term rating:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
10.5
|
|
|
$
|
10.5
|
|
A
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3.3
|
|
|
|
3.3
|
|
CC
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3.2
|
|
|
|
3.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
17.0
|
|
|
$
|
17.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average price
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
64.3
|
|
|
|
64.3
|
|
Fair value
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
10.9
|
|
|
$
|
10.9
|
|
Amortized
cost(4)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
16.6
|
|
|
|
16.6
|
|
Gross unrealized losses
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(5.7
|
)
|
|
|
(5.7
|
)
|
Total YTD 2009 OTTI charge
taken(3)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1.9
|
)
|
|
|
(1.9
|
)
|
Original credit enhancement
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
10.7
|
%
|
|
|
10.7
|
%
|
Weighted-average credit enhancement current
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
37.7
|
|
|
|
37.7
|
|
Minimum credit enhancement
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
17.9
|
|
|
|
17.9
|
|
Collateral delinquency 60 or more days
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
29.7
|
|
|
|
29.7
|
|
Monoline financial guarantee
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
0.3
|
|
|
$
|
0.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
(3) |
|
Represents both the credit and
noncredit components of OTTI recorded in the first nine months
of 2009, excluding the cumulative effect adjustment.
|
|
|
|
(4) |
|
Amortized cost represents the
balance after OTTI credit loss has been recorded, the par
balance does not.
|
54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private Label MBS by Year of Securitization - HELOC
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 and
|
|
|
|
|
(dollars in millions)
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
earlier
|
|
|
Total
|
|
Par by lowest external long- term rating:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AA
|
|
|
$
|
-
|
|
|
$
|
23.7
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
23.7
|
|
A
|
|
|
|
-
|
|
|
|
-
|
|
|
|
5.4
|
|
|
|
-
|
|
|
|
5.4
|
|
B
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
18.4
|
|
|
|
18.4
|
|
CCC
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
18.5
|
|
|
|
18.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
-
|
|
|
$
|
23.7
|
|
|
$
|
5.4
|
|
|
$
|
36.9
|
|
|
$
|
66.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average price
|
|
|
|
-
|
|
|
|
43.5
|
|
|
|
43.2
|
|
|
|
38.5
|
|
|
|
40.7
|
|
Fair value
|
|
|
$
|
-
|
|
|
$
|
10.3
|
|
|
$
|
2.3
|
|
|
$
|
14.2
|
|
|
$
|
26.8
|
|
Amortized
cost(4)
|
|
|
|
-
|
|
|
|
23.7
|
|
|
|
5.3
|
|
|
|
36.9
|
|
|
|
65.9
|
|
Gross unrealized losses
|
|
|
|
-
|
|
|
|
(13.4
|
)
|
|
|
(3.0
|
)
|
|
|
(22.7
|
)
|
|
|
(39.1
|
)
|
Total YTD 2009 OTTI charge
taken(3)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Original credit
enhancement(5)
|
|
|
|
-
|
%
|
|
|
-
|
%
|
|
|
3.1
|
%
|
|
|
(0.3
|
)%
|
|
|
0.1
|
%
|
Weighted-average credit enhancement current
|
|
|
|
-
|
|
|
|
0.4
|
|
|
|
10.6
|
|
|
|
3.2
|
|
|
|
2.8
|
|
Minimum credit enhancement
|
|
|
|
-
|
|
|
|
0.4
|
|
|
|
10.6
|
|
|
|
-
|
|
|
|
-
|
|
Collateral delinquency 60 or more days
|
|
|
|
-
|
|
|
|
2.6
|
|
|
|
0.3
|
|
|
|
10.1
|
|
|
|
6.3
|
|
Monoline financial guarantee
|
|
|
$
|
-
|
|
|
$
|
23.7
|
|
|
$
|
5.4
|
|
|
$
|
36.9
|
|
|
$
|
66.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
(3) |
|
Represents both the credit and
noncredit components of OTTI recorded in the first nine months
of 2009, excluding the cumulative effect adjustment.
|
|
|
|
(4) |
|
Amortized cost represents the
balance after OTTI credit loss has been recorded, the par
balance does not.
|
(5) |
|
Negative original and average
credit support is related to certain home equity loans that rely
on over-collateralization, excess spread and bond insurance.
Over-collateralization builds up over time and could be negative
at the securitys origination and over a certain period of
time thereafter.
|
55
Private Label MBS Issuers and Master
Servicers. The following tables provide
further detailed information regarding the issuers and master
servicers of the Banks private label MBS portfolio that
exceeded 5% of the total as of September 30, 2009.
Management actively monitors the credit quality of the
portfolios master servicers. For further information on
the Banks MBS master servicer risks, see additional
discussion in the Item 1A. Risk Factors entitled
The Banks financial condition or results of
operations may be adversely affected if MBS servicers fail to
perform their obligations to service mortgage loans as
collateral for MBS. in the Banks 2008 Annual
Report filed on
Form 10-K
and updated in Part II, Item 1A. Risk Factors in this
report filed on
Form 10-Q.
|
|
|
|
|
|
|
|
|
|
Issuers
|
|
|
Total Carrying Value
|
|
|
|
|
(in millions, including accrued interest)
|
|
|
Plus Accrued Interest
|
|
|
Total Fair Value
|
|
J.P. Morgan Chase & Co.
|
|
|
$
|
1,592.6
|
|
|
$
|
1,537.3
|
|
Lehman Brothers Holdings Inc.
|
|
|
|
1,072.2
|
|
|
|
969.3
|
|
Wells Fargo & Co.
|
|
|
|
882.2
|
|
|
|
775.2
|
|
Countrywide Financial Corp.
|
|
|
|
697.2
|
|
|
|
649.1
|
|
Citigroup Inc.
|
|
|
|
416.6
|
|
|
|
389.0
|
|
Other
|
|
|
|
1,635.9
|
|
|
|
1,440.8
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
6,296.7
|
|
|
$
|
5,760.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Master Servicers
|
|
|
Total Carrying Value
|
|
|
|
|
(in millions)
|
|
|
Plus Accrued Interest
|
|
|
Total Fair Value
|
|
Wells Fargo Bank NA
|
|
|
$
|
2,388.1
|
|
|
$
|
2,138.6
|
|
Aurora Loan Services Inc.
|
|
|
|
1,053.4
|
|
|
|
952.1
|
|
US Bank
|
|
|
|
734.0
|
|
|
|
725.2
|
|
Countrywide Home Loans Servicing LP
|
|
|
|
713.0
|
|
|
|
663.0
|
|
Citimortgage Inc.
|
|
|
|
359.2
|
|
|
|
331.6
|
|
Other
|
|
|
|
1,049.0
|
|
|
|
950.2
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
6,296.7
|
|
|
$
|
5,760.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56
Private Label MBS Credit Ratings. The
following table provides the credit ratings by collateral type
as of September 30, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wtd-Avg
|
|
(dollars in millions)
|
|
|
|
|
|
|
Amortized
|
|
|
|
Gross Unrealized
|
|
|
|
Collateral
|
|
Credit Rating as of September 30, 2009
|
|
|
Par
|
|
|
|
Cost(1)
|
|
|
|
Losses
|
|
|
|
Delinquency
|
|
Private label residential MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA
|
|
|
$
|
1,371
|
.6
|
|
|
|
$
|
1,355
|
.5
|
|
|
|
$
|
(84
|
.7
|
)
|
|
|
|
2
|
.2
|
%
|
AA
|
|
|
|
574
|
.4
|
|
|
|
|
568
|
.0
|
|
|
|
|
(64
|
.5
|
)
|
|
|
|
6
|
.0
|
|
A
|
|
|
|
397
|
.5
|
|
|
|
|
395
|
.7
|
|
|
|
|
(55
|
.1
|
)
|
|
|
|
8
|
.1
|
|
BBB
|
|
|
|
243
|
.5
|
|
|
|
|
242
|
.8
|
|
|
|
|
(32
|
.4
|
)
|
|
|
|
6
|
.5
|
|
BB
|
|
|
|
177
|
.7
|
|
|
|
|
177
|
.6
|
|
|
|
|
(26
|
.9
|
)
|
|
|
|
10
|
.6
|
|
B
|
|
|
|
402
|
.4
|
|
|
|
|
399
|
.8
|
|
|
|
|
(72
|
.1
|
)
|
|
|
|
10
|
.3
|
|
CCC
|
|
|
|
1,402
|
.9
|
|
|
|
|
1,380
|
.2
|
|
|
|
|
(340
|
.9
|
)
|
|
|
|
8
|
.3
|
|
CC
|
|
|
|
366
|
.6
|
|
|
|
|
325
|
.0
|
|
|
|
|
(89
|
.9
|
)
|
|
|
|
7
|
.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Prime
|
|
|
$
|
4,936
|
.6
|
|
|
|
$
|
4,844
|
.6
|
|
|
|
$
|
(766
|
.5
|
)
|
|
|
|
6
|
.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt-A:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA
|
|
|
$
|
546
|
.6
|
|
|
|
$
|
546
|
.3
|
|
|
|
$
|
(74
|
.6
|
)
|
|
|
|
5
|
.5
|
%
|
AA
|
|
|
|
66
|
.8
|
|
|
|
|
66
|
.1
|
|
|
|
|
(8
|
.4
|
)
|
|
|
|
4
|
.3
|
|
A
|
|
|
|
118
|
.5
|
|
|
|
|
118
|
.3
|
|
|
|
|
(31
|
.2
|
)
|
|
|
|
8
|
.6
|
|
BBB
|
|
|
|
142
|
.8
|
|
|
|
|
141
|
.9
|
|
|
|
|
(25
|
.0
|
)
|
|
|
|
9
|
.2
|
|
BB
|
|
|
|
60
|
.1
|
|
|
|
|
59
|
.3
|
|
|
|
|
(18
|
.6
|
)
|
|
|
|
9
|
.3
|
|
CCC
|
|
|
|
595
|
.0
|
|
|
|
|
550
|
.4
|
|
|
|
|
(181
|
.2
|
)
|
|
|
|
19
|
.7
|
|
CC
|
|
|
|
527
|
.8
|
|
|
|
|
488
|
.1
|
|
|
|
|
(149
|
.5
|
)
|
|
|
|
23
|
.0
|
|
C
|
|
|
|
215
|
.1
|
|
|
|
|
188
|
.9
|
|
|
|
|
(61
|
.4
|
)
|
|
|
|
29
|
.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Alt-A
|
|
|
$
|
2,272
|
.7
|
|
|
|
$
|
2,159
|
.3
|
|
|
|
$
|
(549
|
.9
|
)
|
|
|
|
16
|
.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subprime:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA
|
|
|
$
|
10
|
.5
|
|
|
|
$
|
10
|
.5
|
|
|
|
$
|
(3
|
.1
|
)
|
|
|
|
30
|
.3
|
%
|
A
|
|
|
|
3
|
.3
|
|
|
|
|
3
|
.2
|
|
|
|
|
(1
|
.2
|
)
|
|
|
|
23
|
.1
|
|
CC
|
|
|
|
3
|
.2
|
|
|
|
|
2
|
.9
|
|
|
|
|
(1
|
.4
|
)
|
|
|
|
34
|
.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Subprime
|
|
|
$
|
17
|
.0
|
|
|
|
$
|
16
|
.6
|
|
|
|
$
|
(5
|
.7
|
)
|
|
|
|
29
|
.7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HELOC:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AA
|
|
|
$
|
23
|
.7
|
|
|
|
$
|
23
|
.7
|
|
|
|
$
|
(13
|
.4
|
)
|
|
|
|
2
|
.7
|
%
|
A
|
|
|
|
5
|
.4
|
|
|
|
|
5
|
.4
|
|
|
|
|
(3
|
.0
|
)
|
|
|
|
0
|
.3
|
|
B
|
|
|
|
18
|
.4
|
|
|
|
|
18
|
.4
|
|
|
|
|
(11
|
.6
|
)
|
|
|
|
9
|
.5
|
|
CCC
|
|
|
|
18
|
.5
|
|
|
|
|
18
|
.4
|
|
|
|
|
(11
|
.1
|
)
|
|
|
|
10
|
.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total HELOC
|
|
|
$
|
66
|
.0
|
|
|
|
$
|
65
|
.9
|
|
|
|
$
|
(39
|
.1
|
)
|
|
|
|
6
|
.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: The table presented above excludes par
of $34.0 million, amortized cost of $34.8 million, and
gross unrealized gains of $0.7 million related to the
restricted certificates pertaining to the Shared Funding Program.
|
|
|
(1) |
|
Amortized cost includes adjustments
made to the cost basis of an investment for accretion
and/or
amortization, collection of cash,
and/or
previous OTTI recognized in earnings (less any cumulative effect
adjustments recognized in accordance with the transition
provisions of the amended OTTI guidance).
|
57
The following table provides changes in credit ratings by
collateral type updated through October 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment Ratings
|
|
|
Balances as of September 30, 2009
|
|
|
|
|
September 30,
|
|
|
October 31,
|
|
|
Carrying
|
|
|
|
Fair
|
|
(dollars in millions)
|
|
|
2009
|
|
|
2009
|
|
|
Value
|
|
|
|
Value
|
|
Private label residential MBS
|
|
|
AAA
|
|
|
AA
|
|
|
$
|
43.3
|
|
|
|
$
|
38.8
|
|
|
|
|
AAA
|
|
|
A
|
|
|
|
22.6
|
|
|
|
|
20.5
|
|
|
|
|
AA
|
|
|
A
|
|
|
|
12.7
|
|
|
|
|
11.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total private label residential MBS
|
|
|
|
|
|
|
|
|
$
|
78.6
|
|
|
|
$
|
70.4
|
|
Private Label MBS in Unrealized Loss
Positions. The following table provides
select financial and other statistical information on the
portion of the private label MBS portfolio in an unrealized loss
position at September 30, 2009.
Private
Label MBS in Unrealized Loss
Positions(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
October 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
|
Wtd-Avg
|
|
|
|
Sept. 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortized
|
|
|
|
Unrealized
|
|
|
|
Collateral
|
|
|
|
2009
|
|
|
|
|
|
|
|
Current %
|
|
|
|
% Below
|
|
|
|
Current %
|
|
(dollars in millions)
|
|
|
Par
|
|
|
|
Cost
|
|
|
|
Losses(2)
|
|
|
|
Del Rate %
|
|
|
|
% AAA
|
|
|
|
% AAA
|
|
|
|
Inv
Grade(3)
|
|
|
|
Inv Grade
|
|
|
|
Watchlist
|
|
Residential MBS
backed by:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First lien
|
|
|
$
|
4,936.6
|
|
|
|
$
|
4,844.6
|
|
|
|
$
|
(766.5)
|
|
|
|
|
6.5%
|
|
|
|
|
27.8%
|
|
|
|
|
26.4%
|
|
|
|
|
26.0%
|
|
|
|
|
47.6%
|
|
|
|
|
-
|
%
|
Alt-A and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt-A other
|
|
|
$
|
2,272.7
|
|
|
|
$
|
2,159.3
|
|
|
|
$
|
(549.9)
|
|
|
|
|
16.0%
|
|
|
|
|
24.1%
|
|
|
|
|
24.1%
|
|
|
|
|
14.4%
|
|
|
|
|
61.5%
|
|
|
|
|
-
|
%
|
Subprime loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First lien
|
|
|
$
|
17.0
|
|
|
|
$
|
16.6
|
|
|
|
$
|
(5.7)
|
|
|
|
|
29.7%
|
|
|
|
|
61.8%
|
|
|
|
|
61.8%
|
|
|
|
|
19.2%
|
|
|
|
|
19.0%
|
|
|
|
|
41.2
|
%
|
HELOC backed by:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt-A and other:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt-A other
|
|
|
$
|
66.0
|
|
|
|
$
|
65.9
|
|
|
|
$
|
(39.1)
|
|
|
|
|
6.3%
|
|
|
|
|
-%
|
|
|
|
|
-%
|
|
|
|
|
44.0%
|
|
|
|
|
56.0%
|
|
|
|
|
44.0
|
%
|
Notes:
|
|
|
(1) |
|
The table presented above excludes
the impact related to the restricted certificates pertaining to
the Shared Funding Program in the residential MBS-Prime
category, including par balance of $34.0 million, amortized
cost of $34.8 million, and gross unrealized gains of
$0.7 million.
|
(2) |
|
Gross unrealized gains/(losses)
represent the difference between estimated fair value and
amortized cost.
|
(3) |
|
Excludes AAA-rated investments.
|
Monoline Bond Insurers. The Banks
investment securities portfolio includes a limited number of
investments which are insured by five monoline bond
insurers/guarantors. The bond insurance on these investments
generally guarantees the timely payments of principal and
interest if these payments cannot be satisfied from the cash
flows of the underlying collateral. The Bank closely monitors
the financial condition of these bond insurers.
58
The insured investment securities represent eleven securities,
including eight securities backed by HELOC mortgage loans, one
private label MBS backed by subprime loans and two state and
local agency obligations. The credit rating of each of the MBS
is closely related to the credit rating of the applicable bond
insurer and most of these securities did not have stand-alone
credit ratings and carry limited or no additional credit
enhancement. The Bank analyzes the creditworthiness of the bond
insurer and typically assigns to the individual security the
higher of the bond insurers rating or the stand-alone
investment rating, if available.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009
|
|
|
December 31, 2008
|
|
|
|
|
Private
|
|
|
State and Local
|
|
|
Private
|
|
|
State and Local
|
|
|
|
|
Label
|
|
|
Agency
|
|
|
Label
|
|
|
Agency
|
|
(in millions)
|
|
|
MBS
|
|
|
Obligations
|
|
|
MBS
|
|
|
Obligations
|
|
AMBAC Assurance Corporation (AMBAC)
|
|
|
$
|
20.1
|
|
|
$
|
-
|
|
|
$
|
22.4
|
|
|
$
|
-
|
|
Financial Guaranty Insurance Co. (FGIC)
|
|
|
|
3.8
|
|
|
|
-
|
|
|
|
4.4
|
|
|
|
-
|
|
Financial Security Assurance Inc. (FSA)
|
|
|
|
24.0
|
|
|
|
-
|
|
|
|
25.3
|
|
|
|
-
|
|
MBIA Insurance Corporation (MBIA)
|
|
|
|
18.4
|
|
|
|
-
|
|
|
|
20.5
|
|
|
|
127.3
|
|
National Public Finance Guarantee Corp. (NPFG)
|
|
|
|
-
|
|
|
|
127.3
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
66.3
|
|
|
$
|
127.3
|
|
|
$
|
72.6
|
|
|
$
|
127.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In February 2009, MBIA announced the restructuring of its
financial guaranty insurance operations. The restructuring
involved the transfer from MBIA of all its U.S. municipal
insurance operations to a former subsidiary named National
Public Finance Guarantee Corp (NPFG). The Bank has confirmed
that two state and local agency obligations are now guaranteed
by NPFG and its two HELOC MBS remain guaranteed by MBIA.
The following table further details the par value of the
Banks insured private label MBS by collateral type and
year of securitization (vintage) as of September 30, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AMBAC
|
|
|
FSA
|
|
|
MBIA
|
|
|
FGIC
|
|
|
|
|
Monoline
|
|
|
|
|
|
Monoline
|
|
|
|
|
|
Monoline
|
|
|
|
|
|
Monoline
|
|
|
|
|
|
|
|
Insurance
|
|
|
Unrealized
|
|
|
Insurance
|
|
|
Unrealized
|
|
|
Insurance
|
|
|
Unrealized
|
|
|
Insurance
|
|
|
Unrealized
|
|
(in millions)
|
|
|
Coverage
|
|
|
Losses
|
|
|
Coverage
|
|
|
Losses
|
|
|
Coverage
|
|
|
Losses
|
|
|
Coverage
|
|
|
Losses
|
|
SUBPRIME:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 and earlier
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
0.3
|
|
|
$
|
(0.1)
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
0.3
|
|
|
$
|
(0.1)
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HELOC:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
23.7
|
|
|
$
|
(13.4)
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
2005
|
|
|
|
5.4
|
|
|
|
(3.0)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
2004
|
|
|
|
14.7
|
|
|
|
(8.8)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
18.4
|
|
|
|
(11.6)
|
|
|
|
3.8
|
|
|
|
(2.3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
20.1
|
|
|
$
|
(11.8)
|
|
|
$
|
23.7
|
|
|
$
|
(13.4)
|
|
|
$
|
18.4
|
|
|
$
|
(11.6)
|
|
|
$
|
3.8
|
|
|
$
|
(2.3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents the rating of the Banks
monoline insurers as of September 30, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moodys
|
|
|
S&P
|
|
|
Fitch
|
|
|
|
|
Credit
|
|
|
|
|
|
Credit
|
|
|
|
|
|
Credit
|
|
|
|
|
|
|
|
Rating
|
|
|
Watch
|
|
|
Rating
|
|
|
Watch
|
|
|
Rating
|
|
|
Watch
|
|
AMBAC
|
|
|
|
Caa2
|
|
|
|
-
|
|
|
|
CC
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
FSA
|
|
|
|
Aa3
|
|
|
|
Negative
|
|
|
|
AAA
|
|
|
|
-
|
|
|
|
AA+
|
|
|
|
Negative
|
|
MBIA
|
|
|
|
B3
|
|
|
|
-
|
|
|
|
BB+
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
NPFG
|
|
|
|
Baa1
|
|
|
|
-
|
|
|
|
A
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
FGIC
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
In addition, the Bank had three prime reperforming MBS, the
underlying mortgage loans of which are government-guaranteed,
with a total par balance of $44.5 million and total fair
value of $28.6 million at September 30, 2009. These
three securities were all rated below investment grade at
September 30, 2009.
Other-Than-Temporary
Impairment. Through September 30, 2009,
the Bank recognized $163.1 million in
year-to-date
credit-related OTTI charges in earnings (the credit loss)
related to private label MBS, after the Bank determined that it
was likely that it would not recover the entire amortized cost
of each of these securities. The Bank does not intend to sell
and it is not more likely than not that the Bank will be
required to sell any OTTI securities before anticipated recovery
of their amortized cost basis. The Bank has not recorded OTTI on
any other type of
59
security (i.e., U.S. agency MBS or non-MBS securities). If
delinquency
and/or loss
rates on mortgages
and/or home
equity loans continue to increase,
and/or a
rapid decline or a continuing decline in residential real estate
values continues, the Bank could experience additional material
credit-related OTTI losses on its investment securities.
The credit loss realized on the Banks private label MBS is
equal to the difference between the amortized cost basis
(pre-OTTI charge) and the present value of the estimated cash
flows the Bank expects to realize on the private label MBS over
their life. The Banks estimate of cash flows has a
significant impact on the Banks determination of credit
losses. Cash flows expected to be collected represent the cash
flows that the Bank is likely to collect based on the
performance and type of private label MBS and the Banks
expectations of the economic environment. To ensure consistency
in determination of the OTTI for investment securities among all
FHLBanks, the FHLBanks used the same key modeling assumptions
for purposes of their cash flow analysis under the guidance of
an FHLBank System OTTI Governance Committee. In performing the
cash flow analysis on the Banks private label MBS, the
Bank used two third party models. The first model considered
borrower characteristics and the particular attributes of the
loans underlying the Banks securities, in conjunction with
assumptions about future changes in home prices and interest
rates, to project prepayments, defaults and loss severities. A
significant input to the first model was the forecast of future
housing price changes for the relevant states and core-based
statistical areas (CBSAs), and were based upon an assessment of
the individual housing markets. The term CBSA refers
collectively to metropolitan and micropolitan statistical areas
as defined by the U.S. Office of Management and Budget; as
currently defined, a CBSA must contain at least one urban area
of ten thousand or more people. The Banks housing price
forecast assumed
current-to-trough
home price declines ranging from 0% to 20% over the next nine to
fifteen months. Thereafter, home prices are projected to remain
flat for the first six months, then increase 0.5% in the next
six months, 3% in the second year and 4% in each subsequent
year. The
month-by-month
projections of future loan performance derived from the first
model, which reflect the projected prepayments, defaults and
loss severities, were then input into a second model that
allocated the projected loan level cash flows and losses to the
various security classes in the securitization structure in
accordance with its prescribed cash flow and loss allocation
rules. A table of the significant assumptions (including default
rates, prepayment rates and loss severities) used on those
securities on which an OTTI was determined to have occurred
during the quarter ended September 30, 2009 is included in
Note 6 to the unaudited financial statements included in
this report filed on
Form 10-Q.
The cash flow models assumptions are impacted by the
classification of the CUSIP as Prime, Alt-A, subprime or HELOC.
The Bank models the CUSIP based on their classification in the
cash flow model. In addition, if a Prime CUSIPs
performance is poor, the Bank will model the CUSIP as Alt-A,
which results in higher losses.
These models and assumptions have a significant effect on
determining whether any of the investment securities are
other-than-temporarily
impaired. The use of different assumptions, as well as changes
in market conditions, could result in materially different net
income, retained earnings and total capital for the Bank. Based
on the structure of the Banks private label MBS and the
interaction of assumptions to estimate cash flows, the Bank is
unable to isolate the impact of the assumption changes or
performance deterioration on estimated credit losses recorded by
the Bank. However, the Bank believes that the most significant
drivers of the credit loss during the quarter ended
September 30, 2009 were the decrease in prepayment speeds
and modeling Prime CUSIPs as Alt-A. The decrease in prepayment
speeds extends the life of the CUSIP, which has a negative
impact on senior tranches (which the Bank owns) as more payments
are made to subordinate tranches. Modeling Prime CUSIPs as Alt-A
has a significant impact due to higher loss projections and a
credit structure at origination not designed to absorb the
higher projected losses.
Based on the Banks OTTI evaluation, the Bank has
determined that 36 of its private label MBS were
other-than-temporarily
impaired at September 30, 2009 meaning, 36 securities are
projected to incur a credit loss during their life. The Bank has
recognized $173.1 million of credit losses on these
securities
life-to-date.
These securities included the seven CUSIPs that had previously
been identified as
other-than-temporarily
impaired at December 31, 2008. For the seven CUSIPs
previously identified as OTTI, the Bank recorded an additional
credit loss of $42.0 million during the nine months ended
September 30, 2009. For the other 29 CUSIPs with OTTI that
were identified during 2009, the Bank recorded a credit loss of
$121.1 million during the nine months ended
September 30, 2009.
During the third quarter of 2009, the Bank had eight newly
identified OTTI CUSIPs with a credit loss of $2.8 million.
In addition, during the third quarter of 2009, the Bank had 28
CUSIPs that had been previously
60
identified as
other-than-temporarily
impaired. Twenty-five of these securities had an additional
credit loss of $90.5 million during the three months ended
September 30, 2009.
As noted previously, OTTI is based on estimates concerning
private label MBS performance and assumptions regarding the
economy. When the Bank updates its estimated cash flow
projections, the Bank may determine that there is an increase in
the estimated cash flows the Bank will receive. This increase in
cash flows is recorded as an increase in the yield on the
Banks investment and is recognized over the life of the
private label MBS. During the third quarter of 2009, the Bank
recognized an increase in yield on certain private label MBS,
resulting in $0.2 million of additional interest income.
The Banks estimated credit loss on securities deemed to be
other-than-temporarily
impaired was $94.4 million at December 31, 2008;
however, the cumulative effect adjustment recorded as a credit
loss as of January 1, 2009 was only $10.0 million.
This difference was due to (1) the change in accounting for
OTTI on January 1, 2009 upon the Banks adoption of
the provisions of the amended OTTI guidance and (2) the use
of a different model by the Bank to calculate the credit loss.
Both of these changes were discussed above.
During the second and third quarters of 2009, the Bank
transferred private label MBS from its
held-to-maturity
portfolio to its
available-for-sale
portfolio that had a credit loss recognized. The Bank believes
that the occurrence of a credit loss constitutes evidence of a
significant decline in the issuers creditworthiness and
permits transfers from
held-to-maturity
to
available-for-sale
without calling into question the classification of the
remaining
held-to-maturity
securities. The Bank also believes that the transfer increases
its flexibility to potentially sell private label MBS that have
incurred a credit loss when market conditions improve without
tainting the Banks entire
held-to-maturity
portfolio. During the third quarter 2009, the Bank transferred
certain private label MBS from
held-to-maturity
to
available-for-sale
with a total amortized cost of $1.1 billion, OTTI
recognized in AOCI of $265.7 million, fair value of
$801.1 million and an unrecognized gain of
$19.2 million. During the nine months ended
September 30, 2009, the Bank transferred private label MBS
from
held-to-maturity
to
available-for-sale
with a total amortized cost of $3.1 billion, OTTI
recognized in AOCI of $1.1 billion, fair value of
$2.0 billion and an unrecognized gain of $41.6 million.
The following tables present the entire private label and HELOC
MBS portfolios and any OTTI.
Other-Than-Temporary
Impairment of
Private Label and HELOC MBS
by Year of Securitization
At and for the Nine Months Ended September 30,
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
Prime(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTTI related
|
|
|
OTTI Related
|
|
|
|
|
|
|
|
Amortized
|
|
|
Gross Unrealized
|
|
|
|
|
|
to Credit
|
|
|
to Noncredit
|
|
|
|
|
Year of Securitization
|
|
|
Cost(3)
|
|
|
Losses(2)
|
|
|
Fair Value
|
|
|
Losses
|
|
|
Losses
|
|
|
Total OTTI Losses
|
|
Private label RMBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
$
|
1,419.3
|
|
|
$
|
(348.9)
|
|
|
$
|
1,070.4
|
|
|
$
|
(54.8)
|
|
|
$
|
(377.9)
|
|
|
$
|
(432.7)
|
|
2006
|
|
|
|
803.5
|
|
|
|
(149.3)
|
|
|
|
654.2
|
|
|
|
(1.8)
|
|
|
|
(80.5)
|
|
|
|
(82.3)
|
|
2005
|
|
|
|
914.4
|
|
|
|
(117.2)
|
|
|
|
797.2
|
|
|
|
(4.3)
|
|
|
|
(46.7)
|
|
|
|
(51.0)
|
|
2004 and earlier
|
|
|
|
1,707.4
|
|
|
|
(151.1)
|
|
|
|
1,556.3
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
4,844.6
|
|
|
$
|
(766.5)
|
|
|
$
|
4,078.1
|
|
|
$
|
(60.9)
|
|
|
$
|
(505.1)
|
|
|
$
|
(566.0)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total private label RMBS
|
|
|
$
|
4,844.6
|
|
|
$
|
(766.5)
|
|
|
$
|
4,078.1
|
|
|
$
|
(60.9)
|
|
|
$
|
(505.1)
|
|
|
$
|
(566.0)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: The Bank had no prime HELOCs
61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
Alt-A(1)
|
|
|
|
|
|
|
|
Gross
|
|
|
|
|
|
OTTI related
|
|
|
OTTI Related
|
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
to Credit
|
|
|
to Noncredit
|
|
|
Total OTTI
|
|
Year of Securitization
|
|
|
Cost(3)
|
|
|
Losses(2)
|
|
|
Value
|
|
|
Losses
|
|
|
Losses
|
|
|
Losses
|
|
Private label RMBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
$
|
368.1
|
|
|
$
|
(122.5
|
)
|
|
$
|
245.6
|
|
|
$
|
(37.1
|
)
|
|
$
|
(43.8
|
)
|
|
$
|
(80.9
|
)
|
2006
|
|
|
|
814.0
|
|
|
|
(257.6
|
)
|
|
|
556.4
|
|
|
|
(61.7
|
)
|
|
|
(214.2
|
)
|
|
|
(275.9
|
)
|
2005
|
|
|
|
375.7
|
|
|
|
(74.5
|
)
|
|
|
301.2
|
|
|
|
(3.1
|
)
|
|
|
(46.4
|
)
|
|
|
(49.5
|
)
|
2004 and earlier
|
|
|
|
601.5
|
|
|
|
(95.3
|
)
|
|
|
506.2
|
|
|
|
-
|
|
|
|
(1.3
|
)
|
|
|
(1.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
2,159.3
|
|
|
$
|
(549.9
|
)
|
|
$
|
1,609.4
|
|
|
$
|
(101.9
|
)
|
|
$
|
(305.7
|
)
|
|
$
|
(407.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
HELOCs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
$
|
23.7
|
|
|
$
|
(13.4
|
)
|
|
$
|
10.3
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
2005
|
|
|
|
5.3
|
|
|
|
(3.0
|
)
|
|
|
2.3
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
2004 and earlier
|
|
|
|
36.9
|
|
|
|
(22.7
|
)
|
|
|
14.2
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
65.9
|
|
|
$
|
(39.1
|
)
|
|
$
|
26.8
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total private label RMBS and HELOCs
|
|
|
$
|
2,225.2
|
|
|
$
|
(589.0
|
)
|
|
$
|
1,636.2
|
|
|
$
|
(101.9
|
)
|
|
$
|
(305.7
|
)
|
|
$
|
(407.6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
Subprime(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTTI related
|
|
|
OTTI Related
|
|
|
|
|
|
|
|
Amortized
|
|
|
Gross Unrealized
|
|
|
Fair
|
|
|
to Credit
|
|
|
to Noncredit
|
|
|
|
|
Year of Securitization
|
|
|
Cost(3)
|
|
|
Losses(2)
|
|
|
Value
|
|
|
Losses
|
|
|
Losses
|
|
|
Total OTTI Losses
|
|
Private label RMBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 and earlier
|
|
|
$
|
16.6
|
|
|
$
|
(5.7)
|
|
|
$
|
10.9
|
|
|
$
|
(0.3)
|
|
|
$
|
(1.6)
|
|
|
$
|
(1.9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
16.6
|
|
|
$
|
(5.7)
|
|
|
$
|
10.9
|
|
|
$
|
(0.3)
|
|
|
$
|
(1.6)
|
|
|
$
|
(1.9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total private label RMBS
|
|
|
$
|
16.6
|
|
|
$
|
(5.7)
|
|
|
$
|
10.9
|
|
|
$
|
(0.3)
|
|
|
$
|
(1.6)
|
|
|
$
|
(1.9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
(1) |
|
The FHLBanks classify private label
MBS as prime, Alt-A and subprime based on the originators
classification at the time of origination or based on
classification by an NRSRO upon issuance of the MBS.
|
(2) |
|
Represents total gross unrealized
losses including noncredit related impairment recognized in AOCI.
|
(3) |
|
Amortized cost includes adjustments
made to the cost basis of an investment for accretion and/or
amortization, collection of cash, and/or previous OTTI
recognized in earnings (less any cumulative effect adjustments
recognized in accordance with the transition provisions of the
amended OTTI guidance).
|
62
Summary
of
Other-Than-Temporary
Impairments Recorded by Security Type and
Duration of Unrealized Losses Prior to
Impairment(1)
For the Nine Months Ended September 30,
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncredit-Related Gross Unrealized
Losses(2)
|
|
|
Credit-Related Gross Unrealized
Losses(3)
|
|
|
|
|
Less than
|
|
|
12 Months
|
|
|
|
|
|
Less than
|
|
|
12 Months
|
|
|
|
|
(in millions)
|
|
|
12 Months
|
|
|
or Greater
|
|
|
Total
|
|
|
12 Months
|
|
|
or Greater
|
|
|
Total
|
|
Held-to-maturity
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private label RMBS
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Alt-A:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private label RMBS
|
|
|
|
-
|
|
|
|
(26.3)
|
|
|
|
(26.3)
|
|
|
|
-
|
|
|
|
(2.1)
|
|
|
|
(2.1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
held-to-maturity
securities
|
|
|
$
|
-
|
|
|
$
|
(26.3)
|
|
|
$
|
(26.3)
|
|
|
$
|
-
|
|
|
$
|
(2.1)
|
|
|
$
|
(2.1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private label RMBS
|
|
|
$
|
-
|
|
|
$
|
(505.1)
|
|
|
$
|
(505.1)
|
|
|
$
|
-
|
|
|
$
|
(60.9)
|
|
|
$
|
(60.9)
|
|
Alt-A:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private label RMBS
|
|
|
|
-
|
|
|
|
(279.4)
|
|
|
|
(279.4)
|
|
|
|
-
|
|
|
|
(99.8)
|
|
|
|
(99.8)
|
|
Subprime:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private label RMBS
|
|
|
|
-
|
|
|
|
(1.6)
|
|
|
|
(1.6)
|
|
|
|
-
|
|
|
|
(0.3)
|
|
|
|
(0.3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
available-for-sale
securities
|
|
|
$
|
-
|
|
|
$
|
(786.1)
|
|
|
$
|
(786.1)
|
|
|
$
|
-
|
|
|
$
|
(161.0)
|
|
|
$
|
(161.0)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private label MBS total
|
|
|
$
|
-
|
|
|
$
|
(812.4)
|
|
|
$
|
(812.4)
|
|
|
$
|
-
|
|
|
$
|
(163.1)
|
|
|
$
|
(163.1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
(1) |
|
The FHLBanks classify private label
MBS as prime, Alt-A and subprime based on the originators
classification at the time of origination or based on
classification by an NRSRO upon issuance of the MBS.
|
(2) |
|
Noncredit losses were recognized in
AOCI upon OTTI determination at September 30, 2009.
|
(3) |
|
Credit losses were recognized in
earnings upon OTTI determination at September 30, 2009.
|
In its ongoing review, management will continue to evaluate all
impaired securities, including those for which charges for OTTI
have been recorded. If the performance of the Banks
private label MBS portfolio continues to deteriorate, additional
securities in the Banks
held-to-maturity
and
available-for-sale
portfolios could become
other-than-temporarily
impaired, which could lead to additional material OTTI charges.
At the present time, the Bank cannot estimate the future amount
of any additional OTTI charges.
As discussed above, the projection of cash flows expected to be
collected on private label MBS involves significant judgment
with respect to key modeling assumptions. Therefore, the Bank
determined that, in addition to the Banks base case
scenario (best estimate), it was appropriate to run another
scenario that represented a plausible adverse external
assumption (referred to as the stress scenario). The OTTI
Governance Committee determined that the stress scenario
current-to-trough
home price declines are projected to range from 5 to
25 percent over the next 9 to 15 months, or
5 percentage points lower than the base scenario.
Thereafter, home prices are projected to increase 0 percent
in the first year, 1 percent in the second year,
2 percent in the third and fourth year, and 3 percent
thereafter. The stress scenario home price projection is more
severe than the base scenario, which is discussed above.
From the Banks base case, 33 CUSIPs experienced a credit
loss of $93.3 million during the third quarter of 2009. The
Bank estimated cash flows of its private label MBS using the
stress scenario on its CUSIPs discussed above. Using the stress
scenario, the Banks third quarter credit loss would have
increased $65.2 million, to $158.5 million, as noted
in the table below. The table below classifies results based on
the model used to estimate the cash flows and not the
classification at the time of issuance. The increase in the
credit loss under the stress scenario is the result of the
credit loss increasing on securities currently identified by the
Bank as OTTI and one
63
additional CUSIP incurring a credit loss for an insignificant
amount. The adverse scenario estimated cash flows were generated
using the same model (Prime, Alt-A or subprime) as the base
scenario. Using a model with more severe assumptions could
significantly increase the estimated credit loss incurred by the
Bank.
OTTI
Credit Loss - Base vs. Stress Scenario
For the Three Months Ended September 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
Base Case Scenario
|
|
|
Stress Scenario
|
|
(dollars in millions)
|
|
|
(In Net Income)
|
|
|
(Disclosure Only)
|
|
Prime
|
|
|
$
|
8.5
|
|
|
$
|
14.4
|
|
Alt-A
|
|
|
|
84.7
|
|
|
|
143.8
|
|
Subprime
|
|
|
|
0.1
|
|
|
|
0.3
|
|
|
|
|
|
|
|
|
|
|
|
Total OTTI credit loss
|
|
|
$
|
93.3
|
|
|
$
|
158.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit
and Counterparty Risk Mortgage Loans, BOB Loans and
Derivatives
Mortgage Loans. The Bank offers a
mortgage loan purchase program as a service to members. The
Finance Agency has authorized the Bank to hold mortgage loans
under the MPF Program whereby the Bank acquires mortgage loans
from participating members in a shared credit risk structure,
including the necessary credit enhancement. These assets carry
credit enhancements, which give them the approximate equivalent
of a AA credit rating, although the credit enhancement is not
actually rated. The Bank had net mortgage loan balances of
$5.3 billion and $6.2 billion as of September 30,
2009 and December 31, 2008, respectively, after allowance
for credit losses of $7.5 million and $4.3 million,
respectively. The increase in the allowance for credit losses
related to the MPF portfolio was driven by several factors,
including updated default and loss assumptions in accordance
with an increase in delinquencies in the portfolio, although
delinquencies remain markedly below national delinquency numbers
for prime mortgage loans.
Mortgage Insurers. The Banks MPF
Program currently has credit exposure to nine mortgage insurance
companies that provide both primary mortgage insurance and
supplemental mortgage insurance under its various programs. The
Bank closely monitors the financial condition of these mortgage
insurers. All providers are required to maintain a rating of AA-
or better by at least one credit rating agency and are reviewed
at least annually by the Banks Credit Risk Committee or
more frequently as circumstances warrant. The MPF Provider and
the various FHLBanks offering the MPF Program have established a
set of financial criteria for further monitoring the financial
condition of the mortgage insurance companies.
Under the provisions of the Program, when an insurer is no
longer considered a qualified SMI provider for the MPF Program
due to a ratings downgrade, the Bank is required to notify
affected PFIs that they will be required to take one of the
following actions within six months: (1) obtain replacement
SMI coverage with a different provider; or (2) assume a
credit enhancement obligation equivalent to SMI coverage and
provide adequate collateralization of the credit enhancement
obligation. To date, the Banks affected PFIs have pledged
sufficient collateral to secure their credit enhancement
obligations. In the event the PFIs would not take one of these
actions, the Bank would withhold the PFIs performance-based
credit enhancement fees.
Within the other category in the table below, only one of the
Banks mortgage insurers currently maintains a rating of A-
or better by at least one credit rating agency. As required by
the Program, for ongoing primary mortgage insurance, the ratings
model currently requires additional credit enhancement from the
PFI to compensate for the lower mortgage insurer rating. The MPF
Plus product, which requires supplemental mortgage insurance
under the Program, is currently not being offered due to a lack
of insurers writing new SMI policies. The Bank had no open MPF
Plus Master Commitments at September 30, 2009.
64
The following tables present mortgage insurance provider credit
exposure and concentrations with coverage greater than 10% of
total coverage as of September 30, 2009 and
December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009
|
|
|
|
|
Credit Rating (Fitch/
|
|
Primary
|
|
|
Supplemental
|
|
|
Total
|
|
|
|
|
|
|
|
Moodys/Standard &
|
|
Mortgage
|
|
|
Mortgage
|
|
|
Credit
|
|
|
Percent of
|
|
(dollars in millions)
|
|
|
Poors)
|
|
Insurance
|
|
|
Insurance
|
|
|
Exposure
|
|
|
Total
|
|
Genworth Mortgage Insurance Corp. (Genworth)
|
|
|
-/Baa2/BBB+
|
|
$
|
7.1
|
|
|
$
|
53.2
|
|
|
$
|
60.3
|
|
|
|
40.3
|
|
Mortgage Guaranty Insurance Corp. (MGIC)
|
|
|
BBB-/Ba2/BB
|
|
|
25.4
|
|
|
|
3.6
|
|
|
|
29.0
|
|
|
|
19.4
|
|
Republic Mortgage Insurance Company (RMIC)
|
|
|
BBB/Baa2/A -
|
|
|
16.4
|
|
|
|
5.1
|
|
|
|
21.5
|
|
|
|
14.3
|
|
PMI Mortgage Insurance Co. (PMI)
|
|
|
-/Ba3/BB -
|
|
|
14.5
|
|
|
|
0.8
|
|
|
|
15.3
|
|
|
|
10.2
|
|
Other insurance providers
|
|
|
-
|
|
|
23.3
|
|
|
|
0.4
|
|
|
|
23.7
|
|
|
|
15.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
$
|
86.7
|
|
|
$
|
63.1
|
|
|
$
|
149.8
|
|
|
|
100.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
|
|
Credit Rating (Fitch/
|
|
Primary
|
|
|
Supplemental
|
|
|
Total
|
|
|
|
|
|
|
|
Moodys/Standard &
|
|
Mortgage
|
|
|
Mortgage
|
|
|
Credit
|
|
|
Percent of
|
|
(dollars in millions)
|
|
|
Poors)
|
|
Insurance
|
|
|
Insurance
|
|
|
Exposure
|
|
|
Total
|
|
Genworth Mortgage Insurance Corp. (Genworth)
|
|
|
-/Aa3/A+
|
|
$
|
7.7
|
|
|
$
|
53.2
|
|
|
$
|
60.9
|
|
|
|
36.4
|
|
Mortgage Guaranty Insurance Corp. (MGIC)
|
|
|
A-/A1/A-
|
|
|
27.9
|
|
|
|
5.5
|
|
|
|
33.4
|
|
|
|
20.0
|
|
Republic Mortgage Insurance Company (RMIC)
|
|
|
A+/A1/A
|
|
|
20.0
|
|
|
|
5.1
|
|
|
|
25.1
|
|
|
|
15.0
|
|
PMI Mortgage Insurance Co. (PMI)
|
|
|
BBB+/A3/A-
|
|
|
18.6
|
|
|
|
0.8
|
|
|
|
19.4
|
|
|
|
11.6
|
|
Other insurance providers
|
|
|
-
|
|
|
28.1
|
|
|
|
0.4
|
|
|
|
28.5
|
|
|
|
17.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
$
|
102.3
|
|
|
$
|
65.0
|
|
|
$
|
167.3
|
|
|
|
100.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subsequent to September 30, 2009, MGIC was downgraded to B+
by at least one NRSRO.
Banking On Business (BOB) Loans. The
Bank has offered the BOB loan program to members since 2000,
which is targeted to small businesses in the Banks
district of Delaware, Pennsylvania and West Virginia. The
programs objective is to assist in the growth and
development of small businesses, including both the
start-up and
expansion of these businesses. The Bank makes funds available to
members to extend credit to an approved small business borrower,
thereby enabling small businesses to qualify for credit that
would otherwise not be available. The original intent of the BOB
program was a grant program to members to help facilitate
community economic development; however, repayment provisions
within the program require that the BOB program be accounted for
as an unsecured loan program. As the members collect directly
from the borrowers, the members remit to the Bank repayment of
the loans. If the business is unable to repay the loan, it may
be forgiven at the members request, subject to the
Banks approval. The entire BOB program is classified as a
nonaccrual loan portfolio due to the fact that the Bank has
doubt about the ultimate collection of the contractual principal
and interest of the loans. Therefore, interest income is not
accrued on these loans; income is recognized on a cash-basis
after the loan balance has been fully repaid.
Derivative Counterparties. The Bank is
subject to credit risk arising from the potential
non-performance by derivative counterparties with respect to the
agreements entered into with the Bank, as well as certain
operational risks relating to the management of the derivative
portfolio. In management of this credit risk, the Bank follows
the policies established by the Board regarding unsecured
extensions of credit. For all derivative counterparties, the
Bank selects only highly-rated derivatives dealers and major
banks that meet the Banks eligibility criteria. The Bank
manages derivative counterparty credit risk through the combined
use of credit analysis, collateral management and other risk
mitigation techniques. For example, the Bank requires collateral
agreements on all
65
nonmember derivative financial instrument contracts under which
collateral must be posted against exposure over an unsecured
threshold amount. Additionally, the extent to which the Bank is
exposed to derivative counterparty risk, the risk is partially
mitigated through the use of master netting agreements and
bilateral security agreements with all active derivative
counterparties that provide for delivery of collateral at
specified levels tied to individual counterparty credit ratings
as reported by the credit rating agencies. In determining
maximum credit exposure, the Bank considers accrued interest
receivables and payables, and the legal right to offset assets
and liabilities on an individual counterparty basis. As a result
of these risk mitigation actions, management does not anticipate
any credit losses on its current derivative agreements
outstanding.
The Bank regularly monitors the credit exposure of derivative
transactions by determining the market value of positions using
an internal pricing model. The market values generated by this
model are compared to other internal models and dealer prices on
a monthly basis. Collateral transfers required due to changes in
market values are conducted on a daily basis, when necessary.
The notional amount of derivatives does not measure the credit
risk exposure of the Bank, and the maximum credit exposure of
the Bank is substantially less than the notional amount. The
recent deterioration in the credit/financial markets has
heightened the Banks awareness of derivative default risk.
In response, the Bank has created a task force which has worked
toward lessening this risk by (1) attempting to negotiate
revised ISDA Master Agreement terms, when necessary, that should
help to mitigate losses in the event of a counterparty default
and (2) verifying that the derivative counterparties are in
full compliance with existing ISDA requirements through enhanced
monitoring efforts. The Banks ISDA Master Agreements
typically require segregation of the Banks collateral
posted with the counterparty and do not permit rehypothecation.
For purposes of the table below, the notional principal
outstanding reflects only those counterparties which have net
credit exposure at September 30, 2009 and December 31,
2008. In addition, the maximum credit exposure represents the
estimated fair value of the derivative contracts that have a net
positive market value to the Bank and the net credit exposure
represents maximum credit exposure less the protection afforded
by contractually required collateral held by the Bank.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009
|
|
|
|
|
|
|
Notional
|
|
|
Maximum
|
|
|
Cash
|
|
|
|
|
(dollars in millions)
|
|
|
Number of
|
|
Principal
|
|
|
Credit
|
|
|
Collateral
|
|
|
Net Credit
|
|
Credit Rating
(1)
|
|
|
Counterparties
|
|
Outstanding
|
|
|
Exposure
|
|
|
Held
|
|
|
Exposure
|
|
AAA
|
|
|
1
|
|
$
|
20.0
|
|
|
$
|
0.5
|
|
|
$
|
-
|
|
|
$
|
0.5
|
|
AA
|
|
|
2
|
|
|
380.0
|
|
|
|
6.7
|
|
|
|
-
|
|
|
|
6.7
|
|
A
|
|
|
2
|
|
|
125.0
|
|
|
|
5.0
|
|
|
|
-
|
|
|
|
5.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
5
|
|
$
|
525.0
|
|
|
$
|
12.2
|
|
|
$
|
-
|
|
|
$
|
12.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
|
|
|
|
Notional
|
|
|
Maximum
|
|
|
Cash
|
|
|
|
|
(dollars in millions)
|
|
|
Number of
|
|
Principal
|
|
|
Credit
|
|
|
Collateral
|
|
|
Net Credit
|
|
Credit Rating
(1)
|
|
|
Counterparties
|
|
Outstanding
|
|
|
Exposure
|
|
|
Held
|
|
|
Exposure
|
|
AAA
|
|
|
1
|
|
$
|
20.0
|
|
|
$
|
0.8
|
|
|
$
|
-
|
|
|
$
|
0.8
|
|
AA
|
|
|
2
|
|
|
1,320.0
|
|
|
|
16.5
|
|
|
|
-
|
|
|
|
16.5
|
|
A
|
|
|
4
|
|
|
2,382.3
|
|
|
|
21.4
|
|
|
|
9.8
|
|
|
|
11.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
7
|
|
$
|
3,722.3
|
|
|
$
|
38.7
|
|
|
$
|
9.8
|
|
|
$
|
28.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
|
|
(1) |
|
Credit ratings reflect the lowest
rating from the credit rating agency. These tables do not
reflect changes in any rating, outlook or watch status after
September 30, 2009 and December 31, 2008. The Bank
measures credit exposure through a process which includes
internal credit review and various external factors.
|
At the time of its bankruptcy, Lehman Brothers along with its
subsidiary LBSF, was the Banks largest derivative
counterparty. As a result of the bankruptcy filing in September
2008, the Bank terminated 595 derivative trades. A portion of
these trades were replaced. For further information, see the
detailed discussion regarding the Lehman-related transactions in
Current Financial and Mortgage Market Events and
Trends in Item 7. Managements Discussion and
Analysis in the Banks 2008 Annual Report filed on
Form 10-K.
66
At September 30, 2009, three counterparties collectively
represented approximately 91% of the Banks total net
credit exposure, one rated AA and two rated A. At
December 31, 2008, four counterparties, all of whom were
rated at least A, collectively represented approximately 91% of
the Banks total net credit exposure. The Banks total
net credit exposure to derivative counterparties, which reflects
derivative assets net of cash collateral, was $12.2 million
and $28.9 million at September 30, 2009 and
December 31, 2008, respectively.
Liquidity
and Funding Risk
As a wholesale bank, the Banks financial strategies are
designed to enable it to expand and contract its assets,
liabilities and capital in response to changes in member credit
demand, membership composition and other market factors. The
Banks liquidity resources are designed to support these
financial strategies. The Bank actively manages its liquidity
position to maintain stable, reliable, and cost-effective
sources of funds, while taking into account market conditions,
member credit demand for short- and long-term loans, investment
opportunities and the maturity profile of the Banks assets
and liabilities. The Bank recognizes that managing liquidity is
critical to achieving its statutory mission of providing
low-cost funding to its members. In managing liquidity risk, the
Bank is required to maintain a level of liquidity in accordance
with certain Finance Agency guidance and policies established by
management and the Board.
Consolidated bonds and discount notes, along with member
deposits, represent the primary funding sources used by the Bank
to support its asset base. Consolidated obligations enjoy GSE
status; however, they are not obligations of the United States,
and the United States does not guarantee them. Consolidated
obligation bonds and discount notes are rated
Aaa/P-1 by
Moodys and
AAA/A-1+ by
S&P. These ratings measure the likelihood of timely payment
of principal and interest. At September 30, 2009, the
Banks consolidated obligation bonds outstanding totaled
$49.0 billion compared to $61.4 billion as of
December 31, 2008, a decrease of $12.4 billion, or
20.2%. The Bank also issues discount notes, which are
shorter-term consolidated obligations, to support its short-term
member loan portfolio and other short-term asset funding needs.
Total discount notes outstanding at September 30, 2009
decreased to $11.5 billion, down from $22.9 billion at
December 31, 2008, a decline of $11.4 billion, or
approximately 50%.
The Banks investments also represent a key source of
liquidity. Total investments available for liquidation may
include trading securities,
available-for-sale
securities, Federal funds sold, certificates of deposit and
interest earning deposits. These amounts were $11.7 billion
at September 30, 2009, compared to $9.6 billion at
December 31, 2008. The Bank also maintains a secondary
liquidity portfolio which may include U.S. Treasury and
agency securities and other GSE securities that can be financed
under normal market conditions in securities repurchase
agreement transactions to raise additional funds.
As noted in the Legislative and Regulatory
Developments and Current Financial and Mortgage
Market Events and Trends discussions in Item 7.
Managements Discussion and Analysis in the Banks
2008 Annual Report filed on
Form 10-K,
the Housing Act provides temporary authority for the
U.S. Treasury to provide liquidity to the FHLBanks in any
amount, as deemed appropriate, in part through the establishment
of the Government Sponsored Enterprise Credit Facility (GSECF).
In connection with the GSECF, the Bank entered into a Lending
Agreement with the U.S. Treasury. Any extensions of credit
under this agreement would be a consolidated obligation and
would be the joint and several obligation of all twelve
FHLBanks. As of September 30, 2009 and the filing of this
report on
Form 10-Q,
the Bank had not drawn on this source of liquidity and has no
immediate plans to do so. This authorization expires
December 31, 2009.
For further information on the Banks liquidity risks, see
additional discussion in the Item 1A. Risk Factors entitled
The Bank may be limited in its ability to access the
capital markets, which could adversely affect the Banks
liquidity. In addition, the Banks limited ability to
access the long-term debt markets has had, and may continue to
have, a material adverse effect on its liquidity, results of
operations and financial condition, as well as its ability to
fund operations, including loans to members. in the
Banks 2008 Annual Report filed on
Form 10-K.
Effective March 6, 2009, the Finance Agency provided final
guidance revising and formalizing prior guidance regarding
liquidity requirements provided to the FHLBanks in fourth
quarter 2008. This final guidance requires the Bank to maintain
sufficient liquidity in an amount at least equal to its
anticipated cash outflows under two different scenarios. One
scenario assumes that the Bank can not access the capital
markets for a period of fifteen days and that, during that time,
members do not renew any maturing, prepaid and called advances.
The second scenario
67
assumes that the Bank can not access the capital markets for
five days and that during that period it will automatically
renew maturing and called advances for all members except very
large, highly rated members.
Contingency Liquidity. In their
asset/liability management planning, members may look to the
Bank to provide standby liquidity. The Bank seeks to be in a
position to meet its customers credit and liquidity needs
without maintaining excessive holdings of low-yielding liquid
investments or being forced to incur unnecessarily high
borrowing costs. To satisfy these requirements and objectives,
the Banks primary sources of liquidity are short-term
investments, such as Federal funds sold, and the issuance of new
consolidated obligation bonds and discount notes. Member loan
growth may initially be funded by maturing on-balance sheet
liquid investments, but within a short time the growth is
usually funded by new issuances of consolidated obligations. The
capital to support the loan growth is provided by the borrowing
members, through their capital requirements, which are based in
part on outstanding loans.
The Bank maintains contingency liquidity plans designed to
enable it to meet its obligations and the liquidity needs of
members in the event of short-term capital market disruptions,
operational disruptions at other FHLBanks or the OF, or
short-term disruptions of the consolidated obligations markets.
Specifically, the Board has adopted a Liquidity and Funds
Management policy which requires the Bank to maintain at least
90 days of liquidity to enable the Bank to meet its
obligations in the event of a longer-term consolidated
obligations market disruption. If a market or operational
disruption occurred that prevented the issuance of new
consolidated obligation bonds or discount notes through the
capital markets, the Bank could meet its obligations by:
(1) allowing short-term liquid investments to mature;
(2) purchasing Federal funds; (3) using eligible
securities as collateral for repurchase agreement borrowings;
and (4) if necessary, allowing loans to mature without
renewal. The Banks GSE status and the FHLB System
consolidated obligation credit rating, which reflects the fact
that all twelve FHLBanks share a joint and several liability on
the consolidated obligations, have historically provided
excellent capital market access. Due in part to capital markets
disruptions in the fourth quarter 2008 and subsequently, the
Bank was in violation of this
90-day
liquidity requirement from time to time during the first four
months of 2009, but was in compliance at April 30, 2009.
Effective April 28, 2009, the calculation of
90-day
contingency liquidity was modified to recognize that if the Bank
were unable to access the capital markets for more than a short
period of time, the Bank would not call debt that would
otherwise be eligible to be called. Since April 30, 2009,
the Bank has remained in compliance with this requirement,
including at the three months ended June 30, 2009 and
September 30, 2009.
Additionally, in accordance with required regulation, the
Banks Liquidity and Funds Management policy has
historically mandated that the Bank hold contingency liquidity
sufficient to meet the Banks estimated needs for a minimum
of five business days without access to the consolidated
obligation debt markets. The Banks liquidity measures are
estimates which are dependent upon certain assumptions which may
or may not prove valid in the event of an actual complete
capital market disruption. Management believes that under normal
operating conditions, routine member borrowing needs and
consolidated obligation maturities could be met under these
requirements; however, under extremely adverse market
conditions, the Banks ability to meet a significant
increase in member loan demand could be impaired without
immediate access to the consolidated obligation debt markets.
The Banks access to the capital markets has never been
interrupted to the extent the Banks ability to meet its
obligations was compromised and the Bank currently has no reason
to believe that its ability to issue consolidated obligations
will be impeded to that extent. Specifically, the Banks
sources of contingency liquidity include maturing overnight and
short-term investments, maturing loans to members, securities
available for repurchase agreements,
available-for-sale
securities and MBS repayments. Uses of contingency liquidity
include net settlements of consolidated obligations, member loan
commitments, mortgage loan purchase commitments, deposit
outflows and maturing other borrowed funds. Excess contingency
liquidity is calculated as the difference between sources and
uses of contingency liquidity. At September 30, 2009 and
December 31, 2008, excess contingency liquidity was
approximately $13.4 billion and $16.9 billion,
respectively. As noted above, the Bank would also have access to
additional liquidity through the GSECF, if necessary, although
the Bank has no immediate plans to do so.
Repurchases of Excess Capital Stock. In
the past, the Bank also retained liquidity to repurchase a
members capital stock, upon request and at the Banks
sole discretion, at par value as long as the repurchase would
not cause the Bank to fail to meet any of its regulatory capital
requirements or violate any other regulatory prohibitions. On
December 23, 2008, the Bank announced its decision to
voluntarily suspend the repurchase of excess capital stock until
further notification in an effort to preserve capital. As of
September 30, 2009 and December 31, 2008, the
68
Bank had outstanding capital redemption requests due to pending
mergers and withdrawal requests of $8.2 million and
$4.7 million, respectively. In addition, as of
September 30, 2009 and December 31, 2008, excess
capital totaled $1.3 billion and $479.7 million,
respectively. See Note 11 of the unaudited financial
statements in this report filed on
Form 10-Q
for additional information.
Operating
and Business Risks
Operating Risk. Operating risk is
defined as the risk of unexpected loss resulting from human
error, systems malfunctions, man-made or natural disasters,
fraud, or circumvention or failure of internal controls. The
Bank has established operating policies and procedures to manage
each of the specific operating risks, which are categorized as
compliance, fraud, legal, information and personnel. The
Banks Internal Audit department, which reports directly to
the Audit Committee of the Banks Board, regularly monitors
compliance with established policies and procedures. Management
continually monitors the effectiveness of the internal control
environment and takes action as appropriate to enhance the
environment. Some operating risk may also result from external
factors which are beyond the Banks control, such as the
failure of other parties with which the Bank conducts business
to adequately address their own operating risks. Governance over
the management of operating risks takes place through the
Banks Risk Management Committee. Business areas retain
primary responsibility for identifying, assessing and reporting
their operational risks. To assist them in discharging this
responsibility and to ensure that operational risk is managed
consistently throughout the organization, the Bank has developed
an operating risk management framework, which includes key risk
indicators.
In addition to the particular risks and challenges that the Bank
faces, the Bank also experiences ongoing operating risks that
are similar to those of other large financial institutions. For
example, the Bank is exposed to the risk that a catastrophic
event, such as a terrorist event or a natural disaster, could
result in significant business disruption and an inability to
process transactions through normal business processes. To
mitigate this risk, the Bank maintains and tests business
continuity plans and has established backup facilities for
critical business processes and systems away from, although in
the same metropolitan area as, the main office. In September
2009, the Bank successfully utilized its business continuity
plans and backup facilities during the G-20 Summit held in
Pittsburgh. The Bank also has a reciprocal backup agreement in
place with the FHLBank Des Moines to provide short-term loans
and debt servicing in the event that both of the Pittsburgh
facilities are inoperable. The results of the Banks
periodic business continuity tests are presented annually to the
Board. Management can make no assurances that these measures
will be sufficient to respond to the full range of catastrophic
events that might occur.
The Bank maintains insurance coverage for employee
misappropriation, as well as director and officer liability
protection. Additionally, comprehensive insurance coverage is
currently in place for electronic data-processing equipment and
software, personal property, leasehold improvements, property
damage and personal injury. The Bank maintains additional
insurance protection as deemed appropriate, such as cyber
security and travel accident coverages. The Bank regularly
reviews its insurance coverages for adequacy as well as the
financial claims paying ability of its insurance carrier.
Business Risk. Business risk is the
risk of an adverse impact on the Banks profitability or
financial or business strategies resulting from external factors
that may occur in the short-term
and/or
long-term. This risk includes the potential for strategic
business constraints to be imposed through regulatory,
legislative or political changes. Examples of external factors
may include, but are not limited to: continued financial
services industry consolidation, a declining membership base,
concentration of borrowing among members, the introduction of
new competing products and services, increased non-Bank
competition, weakening of the FHLBank Systems GSE status,
changes in the deposit and mortgage markets for the Banks
members, and other factors that may have a significant direct or
indirect impact on the ability of the Bank to achieve its
mission and strategic objectives. The Banks Risk
Management Committee monitors economic indicators and the
external environment in which the Bank operates and attempts to
mitigate this risk through long-term strategic planning.
69
|
|
Item 1:
|
Financial
Statements (unaudited)
|
Financial
Statements for the Three and Nine Months Ended
September 30, 2009 and 2008
Federal Home Loan Bank of Pittsburgh
Statement of Operations (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30,
|
|
|
For the Nine Months Ended September 30,
|
|
(in thousands, except per share
amounts)
|
|
|
2009
|
|
|
|
2008
|
|
|
2009
|
|
|
|
2008
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans to members
|
|
|
$
|
114,002
|
|
|
|
|
$469,725
|
|
|
$
|
522,770
|
|
|
|
$
|
1,679,914
|
|
Prepayment fees on loans to members, net
|
|
|
|
1,805
|
|
|
|
|
72
|
|
|
|
4,702
|
|
|
|
|
2,193
|
|
Interest-earning deposits
|
|
|
|
283
|
|
|
|
|
1,950
|
|
|
|
11,050
|
|
|
|
|
8,091
|
|
Federal funds sold
|
|
|
|
1,857
|
|
|
|
|
19,921
|
|
|
|
1,910
|
|
|
|
|
73,027
|
|
Trading securities
|
|
|
|
1,388
|
|
|
|
|
-
|
|
|
|
12,453
|
|
|
|
|
-
|
|
Available-for-sale
securities
|
|
|
|
28,587
|
|
|
|
|
284
|
|
|
|
29,524
|
|
|
|
|
1,027
|
|
Held-to-maturity
securities
|
|
|
|
97,934
|
|
|
|
|
187,744
|
|
|
|
382,704
|
|
|
|
|
628,159
|
|
Mortgage loans held for portfolio
|
|
|
|
67,613
|
|
|
|
|
78,394
|
|
|
|
214,767
|
|
|
|
|
235,644
|
|
Loans to other FHLBanks
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
|
313,469
|
|
|
|
|
758,090
|
|
|
|
1,179,880
|
|
|
|
|
2,628,069
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated obligation discount notes
|
|
|
|
5,323
|
|
|
|
|
138,040
|
|
|
|
38,891
|
|
|
|
|
590,429
|
|
Consolidated obligation bonds
|
|
|
|
240,345
|
|
|
|
|
537,624
|
|
|
|
940,048
|
|
|
|
|
1,751,343
|
|
Deposits
|
|
|
|
308
|
|
|
|
|
8,135
|
|
|
|
1,114
|
|
|
|
|
33,482
|
|
Mandatorily redeemable capital stock
|
|
|
|
-
|
|
|
|
|
34
|
|
|
|
-
|
|
|
|
|
120
|
|
Other borrowings
|
|
|
|
16
|
|
|
|
|
167
|
|
|
|
50
|
|
|
|
|
223
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
|
245,992
|
|
|
|
|
684,000
|
|
|
|
980,103
|
|
|
|
|
2,375,597
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income before provision for credit losses
|
|
|
|
67,477
|
|
|
|
|
74,090
|
|
|
|
199,777
|
|
|
|
|
252,472
|
|
Provision for credit losses
|
|
|
|
1,380
|
|
|
|
|
2,083
|
|
|
|
2,892
|
|
|
|
|
5,558
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for credit losses
|
|
|
|
66,097
|
|
|
|
|
72,007
|
|
|
|
196,885
|
|
|
|
|
246,914
|
|
Other income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services fees
|
|
|
|
600
|
|
|
|
|
665
|
|
|
|
1,844
|
|
|
|
|
2,596
|
|
Net gains (losses) on trading securities (Note 3)
|
|
|
|
1,535
|
|
|
|
|
(409
|
)
|
|
|
1,219
|
|
|
|
|
(734
|
)
|
Total OTTI losses (Note 6)
|
|
|
|
(190,511
|
)
|
|
|
|
-
|
|
|
|
(975,561
|
)
|
|
|
|
-
|
|
Portion of OTTI losses recognized in other comprehensive loss
(Note 11)
|
|
|
|
97,167
|
|
|
|
|
-
|
|
|
|
812,392
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net OTTI losses (Note 6)
|
|
|
|
(93,344
|
)
|
|
|
|
-
|
|
|
|
(163,169
|
)
|
|
|
|
-
|
|
Net gains (losses) on derivatives and hedging activities
(Note 9)
|
|
|
|
(4,481
|
)
|
|
|
|
71,432
|
|
|
|
6,744
|
|
|
|
|
75,087
|
|
Contingency reserve (Note 14)
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
(35,314
|
)
|
|
|
|
-
|
|
Other, net
|
|
|
|
2,404
|
|
|
|
|
1,789
|
|
|
|
6,638
|
|
|
|
|
3,061
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (loss)
|
|
|
|
(93,286
|
)
|
|
|
|
73,477
|
|
|
|
(182,038
|
)
|
|
|
|
80,010
|
|
Other expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
|
|
|
|
14,975
|
|
|
|
|
12,411
|
|
|
|
42,668
|
|
|
|
|
40,570
|
|
Finance Agency
|
|
|
|
701
|
|
|
|
|
756
|
|
|
|
2,179
|
|
|
|
|
2,270
|
|
Office of Finance
|
|
|
|
542
|
|
|
|
|
452
|
|
|
|
1,880
|
|
|
|
|
1,840
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expense
|
|
|
|
16,218
|
|
|
|
|
13,619
|
|
|
|
46,727
|
|
|
|
|
44,680
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before assessments
|
|
|
|
(43,407
|
)
|
|
|
|
131,865
|
|
|
|
(31,880
|
)
|
|
|
|
282,244
|
|
Affordable Housing Program
|
|
|
|
(941
|
)
|
|
|
|
10,768
|
|
|
|
-
|
|
|
|
|
23,053
|
|
REFCORP
|
|
|
|
(2,117
|
)
|
|
|
|
24,219
|
|
|
|
-
|
|
|
|
|
51,838
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assessments
|
|
|
|
(3,058
|
)
|
|
|
|
34,987
|
|
|
|
-
|
|
|
|
|
74,891
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
$
|
(40,349
|
)
|
|
|
|
$96,878
|
|
|
$
|
(31,880
|
)
|
|
|
$
|
207,353
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding (excludes mandatorily
redeemable capital stock)
|
|
|
|
40,097
|
|
|
|
|
39,802
|
|
|
|
40,018
|
|
|
|
|
40,512
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted earnings (loss) per share
|
|
|
$
|
(1.01
|
)
|
|
|
|
$2.43
|
|
|
$
|
(0.80
|
)
|
|
|
$
|
5.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per share
|
|
|
$
|
-
|
|
|
|
|
$0.89
|
|
|
$
|
-
|
|
|
|
$
|
3.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part
of these financial statements.
70
Federal
Home Loan Bank of Pittsburgh
Statement of Condition (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
(in thousands)
|
|
|
2009
|
|
|
2008
|
|
ASSETS
|
Cash and due from banks
|
|
|
$
|
373,266
|
|
|
$
|
67,577
|
|
Interest-earning deposits
|
|
|
|
3,482
|
|
|
|
5,103,671
|
|
Federal funds sold
|
|
|
|
4,100,000
|
|
|
|
1,250,000
|
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
Trading securities (Note 3)
|
|
|
|
1,285,298
|
|
|
|
506,807
|
|
Available-for-sale
securities, at fair value (Note 4)
|
|
|
|
2,133,211
|
|
|
|
19,653
|
|
Held-to-maturity
securities; fair value of $11,044,026 and $12,825,341,
respectively (Note 5)
|
|
|
|
11,517,863
|
|
|
|
14,918,045
|
|
Loans to members (Note 7)
|
|
|
|
41,363,431
|
|
|
|
62,153,441
|
|
Mortgage loans held for portfolio (Note 8), net of
allowance for credit losses of $7,488 and $4,301, respectively
|
|
|
|
5,339,158
|
|
|
|
6,165,266
|
|
Banking on Business loans, net of allowance for credit losses of
$9,939 and $9,725, respectively
|
|
|
|
11,892
|
|
|
|
11,377
|
|
Accrued interest receivable
|
|
|
|
262,393
|
|
|
|
434,017
|
|
Prepaid REFCORP assessment
|
|
|
|
39,641
|
|
|
|
39,641
|
|
Premises, software and equipment, net
|
|
|
|
21,567
|
|
|
|
22,682
|
|
Derivative assets (Note 9)
|
|
|
|
12,185
|
|
|
|
28,888
|
|
Other assets
|
|
|
|
47,189
|
|
|
|
84,858
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
$
|
66,510,576
|
|
|
$
|
90,805,923
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71
Federal
Home Loan Bank of Pittsburgh
Statement of Condition (continued) (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
(in thousands, except par value)
|
|
|
2009
|
|
|
2008
|
|
LIABILITIES AND CAPITAL
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
Interest-bearing
|
|
|
$
|
990,341
|
|
|
$
|
1,467,606
|
|
Noninterest-bearing
|
|
|
|
33,458
|
|
|
|
18,771
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
|
|
1,023,799
|
|
|
|
1,486,377
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated obligations, net (Note 10):
|
|
|
|
|
|
|
|
|
|
Discount notes
|
|
|
|
11,462,523
|
|
|
|
22,864,284
|
|
Bonds
|
|
|
|
49,022,291
|
|
|
|
61,398,687
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated obligations, net
|
|
|
|
60,484,814
|
|
|
|
84,262,971
|
|
|
|
|
|
|
|
|
|
|
|
Mandatorily redeemable capital stock (Note 11)
|
|
|
|
8,199
|
|
|
|
4,684
|
|
Accrued interest payable
|
|
|
|
293,230
|
|
|
|
494,078
|
|
Affordable Housing Program
|
|
|
|
27,945
|
|
|
|
43,392
|
|
Derivative liabilities (Note 9)
|
|
|
|
734,536
|
|
|
|
355,014
|
|
Other liabilities
|
|
|
|
375,614
|
|
|
|
24,540
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
62,948,137
|
|
|
|
86,671,056
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies (Note 14)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Capital (Note 11):
|
|
|
|
|
|
|
|
|
|
Capital stock - putable ($100 par value) issued and
outstanding shares:
|
|
|
|
|
|
|
|
|
|
40,131 and 39,817 shares in 2009 and 2008, respectively
|
|
|
|
4,013,104
|
|
|
|
3,981,688
|
|
Retained earnings
|
|
|
|
394,565
|
|
|
|
170,484
|
|
Accumulated other comprehensive income/(loss) (AOCI):
|
|
|
|
|
|
|
|
|
|
Net unrealized loss on
available-for-sale
securities (Note 4 and Note 11)
|
|
|
|
(11,317
|
)
|
|
|
(14,543
|
)
|
Net noncredit portion of
other-than-temporary
impairment losses on
available-for-sale
securities (Note 4 and Note 11)
|
|
|
|
(808,392
|
)
|
|
|
-
|
|
Net noncredit portion of
other-than-temporary
impairment losses on
held-to-maturity
securities (Note 5 and Note 11)
|
|
|
|
(24,007
|
)
|
|
|
-
|
|
Net unrealized loss relating to hedging activities (Note 11)
|
|
|
|
266
|
|
|
|
(885
|
)
|
Pension and post-retirement benefits (Note 11)
|
|
|
|
(1,780
|
)
|
|
|
(1,877
|
)
|
|
|
|
|
|
|
|
|
|
|
Total capital
|
|
|
|
3,562,439
|
|
|
|
4,134,867
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and capital
|
|
|
$
|
66,510,576
|
|
|
$
|
90,805,923
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
financial statements.
72
Federal
Home Loan Bank of Pittsburgh
Statement of Cash Flows (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30,
|
|
(in thousands)
|
|
|
2009
|
|
|
2008
|
|
OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
|
$(31,880
|
)
|
|
$
|
207,353
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
(234,004
|
)
|
|
|
(295,389
|
)
|
Change in net fair value adjustment on derivative and hedging
activities
|
|
|
|
382,498
|
|
|
|
(66,726
|
)
|
OTTI losses
|
|
|
|
163,169
|
|
|
|
-
|
|
Other adjustments
|
|
|
|
2,897
|
|
|
|
5,569
|
|
Net change in:
|
|
|
|
|
|
|
|
|
|
Trading securities
|
|
|
|
(778,491
|
)
|
|
|
1,037
|
|
Accrued interest receivable
|
|
|
|
171,736
|
|
|
|
68,716
|
|
Other assets
|
|
|
|
38,832
|
|
|
|
(42,242
|
)
|
Accrued interest payable
|
|
|
|
(200,848
|
)
|
|
|
(2,061
|
)
|
Other
liabilities(1)
|
|
|
|
(13,806
|
)
|
|
|
11,677
|
|
|
|
|
|
|
|
|
|
|
|
Total adjustments
|
|
|
|
(468,017
|
)
|
|
|
(319,419
|
)
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) operating
activities
|
|
|
|
$(499,897
|
)
|
|
$
|
(112,066
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
Net change in:
|
|
|
|
|
|
|
|
|
|
Interest-earning deposits (including $(1) and ($5,210) from
other FHLBanks for mortgage loan programs)
|
|
|
|
$5,907,811
|
|
|
$
|
(207,146
|
)
|
Federal funds sold
|
|
|
|
(2,850,000
|
)
|
|
|
240,000
|
|
Loans to other FHLBanks
|
|
|
|
-
|
|
|
|
500,000
|
|
Premises, software and equipment
|
|
|
|
(3,052
|
)
|
|
|
(2,312
|
)
|
Available-for-sale
securities:
|
|
|
|
|
|
|
|
|
|
Proceeds
|
|
|
|
592,718
|
|
|
|
5,243
|
|
Purchases
|
|
|
|
(502,300
|
)
|
|
|
-
|
|
Held-to-maturity
securities:
|
|
|
|
|
|
|
|
|
|
Net change in short-term
|
|
|
|
(1,250,000
|
)
|
|
|
3,208,507
|
|
Proceeds from maturities long-term
|
|
|
|
2,819,717
|
|
|
|
2,508,144
|
|
Purchases of long-term
|
|
|
|
(735,000
|
)
|
|
|
(529,815
|
)
|
Loans to members:
|
|
|
|
|
|
|
|
|
|
Proceeds
|
|
|
|
117,045,916
|
|
|
|
1,176,708,949
|
|
Made
|
|
|
|
(97,104,437
|
)
|
|
|
(1,180,404,889
|
)
|
Mortgage loans held for portfolio:
|
|
|
|
|
|
|
|
|
|
Proceeds
|
|
|
|
1,188,002
|
|
|
|
614,233
|
|
Purchases
|
|
|
|
(378,229
|
)
|
|
|
(520,099
|
)
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by investing
activities
|
|
|
|
$24,731,146
|
|
|
$
|
2,120,815
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73
Federal
Home Loan Bank of Pittsburgh
Statement of Cash Flows (continued) (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months
|
|
|
|
|
Ended September 30,
|
|
(in thousands)
|
|
|
2009
|
|
|
2008
|
|
FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
|
Net change in:
|
|
|
|
|
|
|
|
|
|
Deposits and pass-through reserves
|
|
|
$
|
(472,407
|
)
|
|
$
|
672,151
|
|
Net payments for derivative financing activities
|
|
|
|
(158,462
|
)
|
|
|
288,107
|
|
Net proceeds from issuance of consolidated obligations:
|
|
|
|
|
|
|
|
|
|
Discount notes
|
|
|
|
122,665,348
|
|
|
|
697,541,328
|
|
Bonds (including $0 and $313,938 from other FHLBanks)
|
|
|
|
20,489,596
|
|
|
|
29,227,842
|
|
Payments for maturing and retiring consolidated
|
|
|
|
|
|
|
|
|
|
obligations:
|
|
|
|
|
|
|
|
|
|
Discount notes
|
|
|
|
(134,032,952
|
)
|
|
|
(705,746,958
|
)
|
Bonds (including $(447,000) from other FHLBanks)
|
|
|
|
(32,451,614
|
)
|
|
|
(24,026,262
|
)
|
Proceeds from issuance of capital stock
|
|
|
|
34,931
|
|
|
|
4,151,341
|
|
Payments for redemption of mandatorily redeemable capital stock
|
|
|
|
-
|
|
|
|
(53,663
|
)
|
Payments for redemption/repurchase of capital stock
|
|
|
|
-
|
|
|
|
(3,897,195
|
)
|
Cash dividends paid
|
|
|
|
-
|
|
|
|
(121,658
|
)
|
|
|
|
|
|
|
|
|
|
|
Net cash (used in) financing
activities
|
|
|
$
|
(23,925,560
|
)
|
|
$
|
(1,964,967
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
|
305,689
|
|
|
|
43,782
|
|
Cash and cash equivalents at beginning of the period
|
|
|
|
67,577
|
|
|
|
67,388
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end
of the period
|
|
|
$
|
373,266
|
|
|
$
|
111,170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosures:
|
|
|
|
|
|
|
|
|
|
Interest paid during the period
|
|
|
$
|
1,358,692
|
|
|
$
|
2,062,036
|
|
AHP payments, net
|
|
|
|
15,447
|
|
|
|
14,333
|
|
REFCORP assessments paid
|
|
|
|
-
|
|
|
|
44,296
|
|
Transfers of mortgage loans to real estate owned
|
|
|
|
12,436
|
|
|
|
5,521
|
|
Noncash transfer of OTTI
held-to-maturity
securities to
available-for-sale
|
|
|
|
1,996,599
|
|
|
|
-
|
|
Note:
|
|
|
(1) |
|
Other liabilities includes the net
change in the REFCORP asset/liability where applicable.
|
The accompanying notes are an integral part of these
financial statements.
74
Federal
Home Loan Bank of Pittsburgh
Statement of Changes in Capital (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
Capital Stock -
|
|
|
|
|
|
|
Comprehensive
|
|
|
|
|
|
|
|
Putable
|
|
|
Retained
|
|
|
|
Income (Loss)
|
|
|
|
|
(in thousands)
|
|
|
Shares
|
|
|
|
Par Value
|
|
|
Earnings
|
|
|
|
(Note 11)
|
|
|
Total Capital
|
|
Balance at December 31, 2007
|
|
|
|
39,947
|
|
|
|
$
|
3,994,732
|
|
|
$
|
296,260
|
|
|
|
$
|
(6,304
|
)
|
|
$
|
4,284,688
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of capital stock
|
|
|
|
41,513
|
|
|
|
|
4,151,341
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
4,151,341
|
|
Redemption/repurchase of capital stock
|
|
|
|
(38,971
|
)
|
|
|
|
(3,897,195
|
)
|
|
|
-
|
|
|
|
|
-
|
|
|
|
(3,897,195
|
)
|
Net shares reclassified to mandatorily redeemable capital stock
|
|
|
|
(538
|
)
|
|
|
|
(53,755
|
)
|
|
|
-
|
|
|
|
|
-
|
|
|
|
(53,755
|
)
|
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
207,353
|
|
|
|
|
-
|
|
|
|
207,353
|
|
Net unrealized loss on
available-for-sale
securities
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
(10,745
|
)
|
|
|
(10,745
|
)
|
Reclassification adjustment for losses included in net income
relating to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedging activities
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
1,940
|
|
|
|
1,940
|
|
Other
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
470
|
|
|
|
470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income (loss)
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
207,353
|
|
|
|
|
(8,335
|
)
|
|
|
199,018
|
|
Cash dividends on capital stock
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
(121,658
|
)
|
|
|
|
-
|
|
|
|
(121,658
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2008
|
|
|
|
41,951
|
|
|
|
$
|
4,195,123
|
|
|
$
|
381,955
|
|
|
|
$
|
(14,639
|
)
|
|
$
|
4,562,439
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2008
|
|
|
|
39,817
|
|
|
|
$
|
3,981,688
|
|
|
$
|
170,484
|
|
|
|
$
|
(17,305
|
)
|
|
$
|
4,134,867
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative effect adjustment relating to amended OTTI guidance
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
255,961
|
|
|
|
|
(255,961
|
)
|
|
|
-
|
|
Proceeds from sale of capital stock
|
|
|
|
349
|
|
|
|
|
34,931
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
34,931
|
|
Net shares reclassified to mandatorily redeemable capital stock
|
|
|
|
(35
|
)
|
|
|
|
(3,515
|
)
|
|
|
-
|
|
|
|
|
-
|
|
|
|
(3,515
|
)
|
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
(31,880
|
)
|
|
|
|
-
|
|
|
|
(31,880
|
)
|
Net unrealized gains on
available-for-sale
securities
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
3,226
|
|
|
|
3,226
|
|
Net noncredit portion of OTTI losses on
available-for-sale
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncredit portion of OTTI losses including noncredit OTTI losses
transferred from
held-to-maturity
securities and subsequent fair value adjustments
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
(884,657
|
)
|
|
|
(884,657
|
)
|
Reclassification of noncredit portion of impairment losses
included in net income
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
79,107
|
|
|
|
79,107
|
|
Net noncredit portion of OTTI losses on
held-to-maturity
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noncredit portion of OTTI losses
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
(912,203
|
)
|
|
|
(912,203
|
)
|
Reclassification of noncredit portion of OTTI losses included in
net income
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
24,645
|
|
|
|
24,645
|
|
Accretion of noncredit portion of OTTI losses
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
30,595
|
|
|
|
30,595
|
|
Reclassification of noncredit portion of OTTI losses to
available-for-sale
securities
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
1,086,075
|
|
|
|
1,086,075
|
|
Reclassification adjustment for losses included in net income
relating to:
Hedging activities
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
1,151
|
|
|
|
1,151
|
|
Pension and post retirement benefits
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
97
|
|
|
|
97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
(31,880
|
)
|
|
|
|
(571,964
|
)
|
|
|
(603,844
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30, 2009
|
|
|
|
40,131
|
|
|
|
$
|
4,013,104
|
|
|
$
|
394,565
|
|
|
|
$
|
(845,230
|
)
|
|
$
|
3,562,439
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of these
financial statements.
75
Note 1
Background Information
The Bank, a federally chartered corporation, is one of 12
district FHLBanks. The FHLBanks serve the public by enhancing
the availability of credit for residential mortgages and
targeted community development. The Bank provides a readily
available, low-cost source of funds to its member institutions.
The Bank is a cooperative, which means that current members own
nearly all of the outstanding capital stock of the Bank and may
receive dividends on their investment. Regulated financial
depositories and insurance companies engaged in residential
housing finance that maintain their principal place of business
in Delaware, Pennsylvania or West Virginia may apply for
membership. State and local housing associates that meet certain
statutory and regulatory criteria may also borrow from the Bank.
While eligible to borrow, state and local housing associates are
not members of the Bank and, as such, are not required to hold
capital stock.
All members must purchase stock in the Bank. The amount of
capital stock members own is based on their outstanding loans,
their unused borrowing capacity and the principal balance of
residential mortgage loans previously sold to the Bank. See
Note 11 for additional information. The Bank considers
those members with capital stock outstanding in excess of 10% of
total capital stock outstanding to be related parties. See
Note 12 for additional information.
The Finance Board, an independent agency in the executive branch
of the United States government, supervised and regulated the
FHLBanks and the OF through July 29, 2008. With the passage
of the Housing Act, the Finance Agency was established and
became the new independent Federal regulator of the FHLBanks,
effective July 30, 2008. The Finance Agencys
principal purpose is to ensure that the FHLBanks operate in a
safe and sound manner including maintenance of adequate capital
and internal controls. In addition, the Finance Agency ensures
that the operations and activities of each FHLBank foster
liquid, efficient, competitive, and resilient national housing
finance markets; each FHLBank complies with the title and the
rules, regulations, guidelines, and orders issued under the
Housing Act and the authorizing statutes; each FHLBank carries
out its statutory mission only through activities that are
authorized under and consistent with the Housing Act and the
authorizing statutes; and the activities of each FHLBank and the
manner in which such regulated entity is operated are consistent
with the public interest. Each FHLBank operates as a separate
entity with its own management, employees and board of
directors. The Bank does not have any off-balance sheet
special-purpose entities or any other type of off-balance sheet
conduits.
As provided by the Act, as amended, or Finance Agency
regulation, the Banks debt instruments, referred to as
consolidated obligations, are the joint and several obligations
of all the FHLBanks and are the primary source of funds for the
FHLBanks. See Note 10 for additional information. The OF is
a joint office of the FHLBanks established to facilitate the
issuance and servicing of the consolidated obligations of the
FHLBanks and to prepare the combined quarterly and annual
financial reports of all twelve FHLBanks. Deposits, other
borrowings, and capital stock issued to members provide other
funds. The Bank primarily uses these funds to provide loans to
members and to purchase mortgages from members through the MPF
Program. See Notes 7 and 8 for additional information. The
Bank also provides member institutions with correspondent
services, such as wire transfer, safekeeping and settlement.
The accounting and financial reporting policies of the Bank
conform to GAAP. Preparation of the unaudited financial
statements in conformity with GAAP requires management to make
estimates and assumptions that affect the reported amounts of
assets and liabilities, as well as the disclosure of contingent
assets and liabilities at the date of the financial statements
and the reported amounts of income and expenses. Actual results
could differ from those estimates. In addition, from time to
time certain amounts in the prior period may be reclassified to
conform to the current presentation. In the opinion of
management, all normal recurring adjustments have been included
for a fair statement of this interim financial information.
These unaudited financial statements should be read in
conjunction with the audited financial statements for the year
ended December 31, 2008 included in the Banks 2008
Annual Report filed on
Form 10-K.
76
Notes to
Financial Statements (unaudited) (continued)
Note 2
Accounting Adjustments, Changes in Accounting Principle and
Recently Issued Accounting Standards and Interpretations
Enhanced Disclosure about Derivative Instruments and
Hedging Activities. During March 2008, the
Financial Accounting Standards Board (FASB) issued guidance
which required enhanced disclosures for derivative instruments.
The intent of the enhanced derivative disclosures is to assist
the users of the financial statements to better understand how
and why an entity uses derivative instruments and how derivative
instruments and hedging activities affect the entitys
financial position, financial performance and cash flows. The
Bank adopted this guidance on January 1, 2009, which
resulted in increased financial statement disclosure but had no
impact on the Banks Statement of Operations or Statement
of Condition. See Note 9 to the unaudited financial
statements in this report filed on
Form 10-Q
for the enhanced disclosures.
Issuers Accounting for Liabilities Measured at Fair
Value with a Third-Party Credit
Enhancement. During September 2008, the FASB
ratified guidance to determine the issuers unit of
accounting for a liability that is issued with an inseparable
third-party credit enhancement when it is recognized or
disclosed at fair value on a recurring basis. The Bank adopted
this guidance on January 1, 2009 and applied it
prospectively. This adoption had no impact on its Statement of
Operations or Statement of Condition.
Recognition and Presentation of
Other-Than-Temporary
Impairments (OTTI). During April 2009, the
FASB issued guidance amending previous OTTI guidance for debt
securities (amended OTTI guidance). The intent of the amended
OTTI guidance is to provide greater clarity to investors about
the credit and noncredit component of an OTTI event and to
communicate more effectively when an OTTI event has occurred. It
amends the OTTI guidance for debt securities; however, it does
not amend OTTI accounting for equity securities. It improves the
presentation and disclosure of OTTI on debt securities and
changes the calculation of the OTTI recognized in earnings in
the financial statements.
For debt securities in an unrealized loss position, the amended
OTTI guidance requires the Bank to assess whether (1) it
has the intent to sell the debt security, or (2) it is more
likely than not that it will be required to sell the debt
security before its anticipated recovery. If either of these
conditions is met, an OTTI on the security must be recognized.
The Bank will recognize into net income an amount equal to the
entire difference between fair value and amortized cost basis.
When a credit loss exists but neither of the criteria in the
paragraph above are present, the OTTI (i.e., the difference
between the securitys then-current carrying amount and its
estimated fair value) is separated into (i) the amount of
the total impairment related to the credit loss (i.e., the
credit component) and (ii) the amount of the total
impairment related to all other factors (i.e., the noncredit
component). The credit component is recognized in earnings and
the noncredit component is recognized in AOCI. The total OTTI is
required to be presented in the Statement of Operations with an
offset for the noncredit component recognized in AOCI.
Previously, if an impairment was determined to be other than
temporary, an impairment loss was recognized in earnings in an
amount equal to the entire difference between the
securitys amortized cost basis and its fair value at the
Statement of Condition date of the reporting period for which
the assessment was made.
The noncredit component of OTTI losses recognized in AOCI for
debt securities classified as
held-to-maturity
is accreted over the remaining life of the debt security as an
increase in the carrying value of the security unless and until
the security is sold, the security matures, or there is an
additional OTTI that is recognized in earnings. The noncredit
portion of the OTTI loss on securities classified as
available-for-sale is adjusted to fair value with an offsetting
adjustment to its carrying value. In periods subsequent to the
recognition of an OTTI loss, the
other-than-temporarily
impaired debt security is accounted for as if it had been
purchased on the measurement date of the OTTI at an amount equal
to the previous amortized cost basis less the OTTI recognized in
earnings. The difference between the new amortized cost basis
and the cash flows expected to be collected is accreted as
interest income over the remaining life of the security in a
prospective manner based on the amount and timing of future
estimated cash flows.
The Bank adopted the amended OTTI guidance as of January 1,
2009, and recognized the effects of applying this guidance as a
change in accounting principle. The cumulative effect adjustment
required the Bank to reclassify
77
Notes to
Financial Statements (unaudited) (continued)
the noncredit component of a previously recognized OTTI charge
from retained earnings to AOCI if the Bank does not intend to
sell the security and it is not more likely than not that the
entity will be required to sell the security before recovery of
its amortized cost basis. The Bank recognized the
$255.9 million cumulative effect as an adjustment to
retained earnings at January 1, 2009, with a corresponding
offset to AOCI. Had the Bank not adopted the amended OTTI
guidance, the Bank would have recognized an amount approximated
by the total OTTI losses in net income for the first nine months
of 2009.
Determining Fair Value When the Volume and Level of
Activity for an Asset or Liability Has Significantly Decreased
and Identifying Transactions That Are Not
Orderly. During April 2009, the FASB issued
guidance which clarified the approach to, and provided
additional factors to consider in, estimating fair value when
the volume and level of activity for an asset or liability has
significantly decreased. It also provides guidance in
identifying circumstances which would indicate a transaction is
not orderly. This guidance affirms the objective that fair value
is the price that would be received to sell an asset in an
orderly transaction (that is not a forced liquidation or
distressed sale) between market participants at the measurement
date under current market conditions (that is, in the inactive
market). This guidance provides additional instruction to
determine whether a market for a financial asset is inactive and
determine if a transaction is distressed. The Bank adopted this
updated guidance on January 1, 2009. The Banks
adoption did not have a material effect on the Banks
Statement of Operations or Statement of Condition.
Interim Disclosure Regarding Fair Value of Financial
Instruments. During April 2009, the FASB
issued guidance regarding the disclosure of fair value of
financial instruments. This guidance requires disclosures about
the fair value of financial instruments in interim financial
statements as well as in annual financial statements, including
the method(s) and significant assumptions used to estimate the
fair value of financial instruments. Previously, these
disclosures were required only in annual financial statements.
The Bank adopted this guidance on January 1, 2009. The
adoption resulted in increased interim financial statement
disclosures, but did not affect the Banks Statement of
Operations or Statement of Condition.
Subsequent Events. During May 2009, the
FASB issued guidance establishing general standards of
accounting and disclosure of events that occur after the balance
sheet date but before financial statements are issued. In
particular, it established that the Bank must evaluate
subsequent events through the date the financial statements are
issued, the circumstances under which a subsequent event should
be recognized, and the circumstances for which a subsequent
event should be disclosed. It also requires the Bank to disclose
the date through which the Bank evaluated subsequent events. The
Bank adopted this guidance on June 30, 2009. This adoption
resulted in additional financial statement disclosure but had no
impact on the Statement of Operations and Statement of
Condition. See Note 15 to the unaudited financial
statements in this report filed on
Form 10-Q
for the additional disclosure.
Accounting for Transfers of Financial
Assets. During June 2009, the FASB issued
guidance which is intended to improve the relevance,
representational faithfulness, and comparability of information
about a transfer of financial assets. This guidance amends sale
accounting by eliminating the concept of a qualifying
special-purpose-entity (QSPE), establishes the requirements for
sale accounting for transfers of portions of a financial
instrument, clarifies and amends derecognition provisions,
amends the gain/loss recognition provisions related to sales of
beneficial interests, and requires enhanced disclosures. This
guidance will be effective for transfers of financial assets
beginning January 1, 2010. The Bank continues to evaluate
the potential impact on its Statement of Operations and
Statement of Condition.
Accounting for the Consolidation of Variable-Interest
Entities (VIEs). During June 2009, the FASB
issued guidance intended to amend the consolidation guidance for
VIEs. This updated guidance eliminates the scope exception for
QSPEs, establishes a more qualitative evaluation to determine
the primary beneficiary based on power and obligation to absorb
losses or right to receive benefits, and requires the Bank to
constantly reassess who is the primary beneficiary of a VIE.
This guidance will be effective for the Bank as of
January 1, 2010 and will be applied to all current VIEs
(including QSPEs). The Bank is currently evaluating the impact
of this guidance on its Statement of Operations and Statement of
Condition.
78
Notes to
Financial Statements (unaudited) (continued)
Codification of Accounting
Standards. During June 2009, the FASB
established the FASB Accounting Standards Codification
(Codification) as the single source of authoritative
nongovernmental GAAP. The Codification does not change current
GAAP. The intent is to organize all accounting literature by
topic in one place to enable users to quickly identify
appropriate GAAP. The Codification was effective July 1,
2009. The Banks adoption of the codification had no impact
on its Statement of Operations or Statement of Condition.
Measuring Liabilities at Fair
Value. During August 2009, the FASB issued
guidance on measuring the fair value of liabilities when a
quoted price in an active market for the liability is not
available. It sets forth the following valuation techniques:
(1) quoted price of an identical or similar liability
traded as an asset; or (2) market/income valuation
techniques based on the amount the Bank would pay to transfer or
receive to enter into an identical liability. It also clarifies
that no adjustment is required for transfer restrictions. This
guidance will be effective for the Bank as of October 1,
2009. The Banks adoption of this guidance is not expected
to have a material impact on the Banks Statement of
Operations or Statement of Condition.
Note 3
Trading Securities
The following table presents trading securities as of
September 30, 2009 and December 31, 2008.
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
September 30,
2009
|
|
|
December 31, 2008
|
|
Certificates of
deposit(1)
|
|
|
|
$ -
|
|
|
|
$500,613
|
|
TLGP investments
|
|
|
|
250,033
|
|
|
|
-
|
|
Treasury bills
|
|
|
|
1,028,726
|
|
|
|
-
|
|
Mutual funds offsetting deferred compensation
|
|
|
|
6,539
|
|
|
|
6,194
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
$1,285,298
|
|
|
|
$506,807
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
|
|
(1) |
|
Represents certificates of deposit
that meet the definition of a security.
|
The mutual funds are held in a Rabbi trust to generate returns
that seek to offset changes in liabilities related to the
notional market risk of certain deferred compensation
agreements. These deferred compensation liabilities were
$6.5 million and $6.2 million at September 30,
2009 and December 31, 2008, respectively.
The Bank recorded net gains on trading securities of
$1.5 million and $1.2 million, respectively, for the
three and nine months ended September 30, 2009. The Bank
recorded net losses on trading securities of $409 thousand and
$734 thousand for the three and nine months ended
September 30, 2008, respectively. Interest income on
trading securities was $1.4 million and $12.5 million,
respectively, for the three and nine months ended
September 30, 2009. There was no interest income on trading
securities for the three and nine months ended
September 30, 2008. The Bank did not purchase any trading
securities until the fourth quarter of 2008.
79
Notes to
Financial Statements (unaudited) (continued)
Note 4
Available-for-Sale
Securities
The following tables present
available-for-sale
securities as of September 30, 2009 and December 31,
2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
|
|
|
|
OTTI
|
|
|
Unrecognized
|
|
|
Unrecognized
|
|
|
|
|
|
|
|
Amortized
|
|
|
Recognized
|
|
|
Holding
|
|
|
Holding
|
|
|
|
|
(in thousands)
|
|
|
Cost(1)
|
|
|
in
OCI(2)
|
|
|
Gains(3)
|
|
|
Losses(3)
|
|
|
Fair Value
|
|
Mutual funds offsetting deferred compensation
|
|
|
$
|
2,188
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
2,188
|
|
Private label MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private label residential
|
|
|
|
2,934,248
|
|
|
|
(1,010,909
|
)
|
|
|
204,819
|
|
|
|
(4,507
|
)
|
|
|
2,123,651
|
|
Private label HELOCs
|
|
|
|
16,484
|
|
|
|
(2,842
|
)
|
|
|
540
|
|
|
|
(6,810
|
)
|
|
|
7,372
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total private label MBS
|
|
|
|
2,950,732
|
|
|
|
(1,013,751
|
)
|
|
|
205,359
|
|
|
|
(11,317
|
)
|
|
|
2,131,023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
available-for-sale
securities
|
|
|
$
|
2,952,920
|
|
|
$
|
(1,013,751
|
)
|
|
$
|
205,359
|
|
|
$
|
(11,317
|
)
|
|
$
|
2,133,211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
|
|
|
|
|
|
Gross Unrealized
|
|
|
Gross Unrealized
|
|
|
|
|
|
(in thousands)
|
|
|
Amortized
Cost(1)
|
|
|
|
Gains
|
|
|
Losses
|
|
|
|
Fair Value
|
|
Private label MBS
|
|
|
$
|
34,196
|
|
|
|
|
$ -
|
|
|
$
|
(14,543
|
)
|
|
|
$
|
19,653
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
(1) |
|
Amortized cost includes adjustments
made to the cost basis of an investment for accretion and/or
amortization, collection of cash, and/or previous OTTI
recognized in earnings (less any cumulative effect adjustments
recognized in accordance with the transition provisions of the
amended OTTI guidance).
|
(2) |
|
Represents the noncredit portion of
an OTTI recognized during the life of the security.
|
(3) |
|
Unrecognized holding gains/(losses)
represent the difference between amortized cost less OTTI
recognized in other comprehensive loss and estimated fair value.
|
The following table presents a reconciliation of the
available-for-sale
OTTI loss recognized through other comprehensive loss to the
total net noncredit portion of OTTI losses on
available-for-sale
securities in AOCI as of September 30, 2009.
|
|
|
|
|
(in thousands)
|
|
September 30,
2009
|
|
Total OTTI loss recognized in other comprehensive loss
|
|
$
|
(1,013,751)
|
|
Subsequent unrecognized changes in fair value
|
|
|
205,359
|
|
|
|
|
|
|
Net noncredit portion of OTTI losses on
available-for-sale
securities in accumulated other comprehensive loss
|
|
$
|
(808,392)
|
|
|
|
|
|
|
|
|
|
|
|
80
Notes to
Financial Statements (unaudited) (continued)
The following tables summarize the
available-for-sale
securities with unrealized losses as of September 30, 2009
and December 31, 2008. The unrealized losses are aggregated
by major security type and length of time that individual
securities have been in a continuous unrealized loss position.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009
|
|
|
|
|
Less than 12 Months
|
|
|
|
Greater than 12 Months
|
|
|
|
Total
|
|
|
|
|
Fair
|
|
|
|
Unrealized
|
|
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
|
|
Unrealized
|
|
(in thousands)
|
|
|
Value
|
|
|
|
Losses
|
|
|
|
Fair Value
|
|
|
|
Losses
|
|
|
|
Fair Value
|
|
|
|
Losses(1)
|
|
Private label:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private label residential
|
|
|
$
|
-
|
|
|
|
$
|
-
|
|
|
|
$
|
2,123,651
|
|
|
|
$
|
(810,596
|
)
|
|
|
$
|
2,123,651
|
|
|
|
$
|
(810,596
|
)
|
Private label HELOC
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
7,372
|
|
|
|
|
(9,113
|
)
|
|
|
|
7,372
|
|
|
|
|
(9,113
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total private label MBS
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
2,131,023
|
|
|
|
|
(819,709
|
)
|
|
|
$
|
2,131,023
|
|
|
|
|
(819,709
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
available-for-sale
securities
|
|
|
$
|
-
|
|
|
|
$
|
-
|
|
|
|
$
|
2,131,023
|
|
|
|
$
|
(819,709
|
)
|
|
|
$
|
2,131,023
|
|
|
|
$
|
(819,709
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
|
|
(1) |
|
As a result of differences in the
definitions of unrealized losses and unrecognized holding
losses, total unrealized losses in the table above will not
agree with total gross unrecognized holding losses in the
previous September 30, 2009 table. Unrealized losses
include OTTI recognized in OCI and gross unrecognized holding
gains and losses.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
|
|
Less than 12 Months
|
|
|
|
Greater than 12 Months
|
|
|
|
Total
|
|
|
|
|
Fair
|
|
|
|
Unrealized
|
|
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
|
|
Unrealized
|
|
(in thousands)
|
|
|
Value
|
|
|
|
Losses
|
|
|
|
Fair Value
|
|
|
|
Losses
|
|
|
|
Fair Value
|
|
|
|
Losses
|
|
Total private label MBS
|
|
|
$
|
-
|
|
|
|
$
|
-
|
|
|
|
$
|
18,089
|
|
|
|
$
|
(14,543
|
)
|
|
|
$
|
18,089
|
|
|
|
$
|
(14,543
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Transferred. On
September 30, 2009, the Bank transferred certain private
label MBS from its
held-to-maturity
investment portfolio to the
available-for-sale
investment portfolio. The private label MBS transferred had an
OTTI recognized during the quarter ended September 30,
2009, which the Bank believes constitutes evidence of a
significant decline in the issuers creditworthiness. The
Bank transferred the securities to the
available-for-sale
portfolio to increase financial flexibility to sell these
securities if management determines it is prudent to do so. The
Bank has no current plans to sell these securities nor is the
Bank under any requirement to sell the securities. The Bank made
similar transfers on June 30, 2009. The following table
presents information on private label MBS transferred during
2009 as of each transfer date.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
|
|
|
|
OTTI
|
|
|
Unrecognized
|
|
|
Unrecognized
|
|
|
|
|
|
|
|
Amortized
|
|
|
Recognized
|
|
|
Holding
|
|
|
Holding
|
|
|
|
|
(in thousands)
|
|
|
Cost
|
|
|
in OCI
|
|
|
Gains
|
|
|
Losses
|
|
|
Fair Value
|
|
September 30, 2009 transfers
|
|
|
$
|
1,047,646
|
|
|
$
|
(265,690
|
)
|
|
$
|
19,161
|
|
|
$
|
-
|
|
|
$
|
801,117
|
|
June 30, 2009 transfers
|
|
|
|
2,035,028
|
|
|
|
(820,385
|
)
|
|
|
22,435
|
|
|
|
-
|
|
|
|
1,237,078
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total 2009 transfers
|
|
|
$
|
3,082,674
|
|
|
$
|
(1,086,075
|
)
|
|
$
|
41,596
|
|
|
$
|
-
|
|
|
$
|
2,038,195
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redemption Terms. As of
September 30, 2009, the amortized cost and estimated fair
value of the private label MBS in the Banks
available-for-sale
securities portfolio were $3.0 billion and
$2.1 billion, respectively. As of December 31, 2008,
the balances were $34.2 million and $19.7 million,
respectively. Expected maturities will differ from contractual
maturities because borrowers have the right to prepay
obligations with or without call or prepayment fees.
At September 30, 2009, the amortized cost of the
Banks private label MBS classified as
available-for-sale
included net purchased discounts of $18.2 million and credit
losses of $171.1 million, partially offset by
OTTI-related
accretion adjustments of $12.7 million. At
December 31, 2008, the amortized cost of the Banks
private label MBS classified as
available-for-sale
included $2.9 million of OTTI-related discounts determined
in accordance with the OTTI guidance effective at
December 31, 2008. The increase in total net discounts was
due to the transfer of certain
other-than-temporarily
impaired securities from
held-to-maturity
to
available-for-sale.
81
Notes to
Financial Statements (unaudited) (continued)
Interest Rate Payment Terms. The
following table details interest payment terms for
available-for-sale
MBS at September 30, 2009 and December 31, 2008.
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
September 30,
2009
|
|
|
December 31, 2008
|
|
Amortized cost of
available-for-sale
MBS:
|
|
|
|
|
|
|
|
|
|
Pass through securities:
|
|
|
|
|
|
|
|
|
|
Fixed-rate
|
|
|
$
|
1,516,199
|
|
|
$
|
-
|
|
Variable-rate
|
|
|
|
58,576
|
|
|
|
956
|
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
|
|
Fixed-rate
|
|
|
|
1,342,672
|
|
|
|
-
|
|
Variable-rate
|
|
|
|
33,285
|
|
|
|
33,240
|
|
|
|
|
|
|
|
|
|
|
|
Total
available-for-sale
MBS
|
|
|
$
|
2,950,732
|
|
|
$
|
34,196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Certain
MBS securities have a fixed-rate component for a specified
period of time, then have a rate reset on a given date. Examples
of this type of instrument would include securities supported by
underlying 5/1, 7/1 and 10/1 hybrid adjustable-rate mortgages
(ARMs). For purposes of the table above, these securities are
reported as fixed-rate until the rate reset date is hit. At that
point, the security is then considered to be variable-rate.
Realized Gains and Losses. There were
no sales of
available-for-sale
securities and, therefore, no realized gains or losses on sales
for the three and nine months ended September 30, 2009 and
2008.
82
Notes to
Financial Statements (unaudited) (continued)
Note 5
Held-to-Maturity
Securities
The following tables present
held-to-maturity
securities as of September 30, 2009 and December 31,
2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
|
|
|
|
Gross
|
|
|
|
|
|
|
|
|
|
|
|
|
OTTI
|
|
|
|
|
|
|
|
Unrecognized
|
|
|
|
Unrecognized
|
|
|
|
|
|
|
|
|
Amortized
|
|
|
|
Recognized
|
|
|
|
Carrying
|
|
|
|
Holding
|
|
|
|
Holding
|
|
|
|
|
|
(in thousands)
|
|
|
Cost(1)
|
|
|
|
in
OCI(2)
|
|
|
|
Value(3)
|
|
|
|
Gains(4)
|
|
|
|
Losses(4)
|
|
|
|
Fair Value
|
|
Certificates of
deposit(5)
|
|
|
$
|
4,150,000
|
|
|
|
$
|
-
|
|
|
|
$
|
4,150,000
|
|
|
|
$
|
806
|
|
|
|
$
|
(62
|
)
|
|
|
$
|
4,150,744
|
|
Government-sponsored enterprises
|
|
|
|
181,511
|
|
|
|
|
-
|
|
|
|
|
181,511
|
|
|
|
|
1,936
|
|
|
|
|
-
|
|
|
|
|
183,447
|
|
State or local agency obligations
|
|
|
|
627,774
|
|
|
|
|
-
|
|
|
|
|
627,774
|
|
|
|
|
18,814
|
|
|
|
|
(31,228
|
)
|
|
|
|
615,360
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,959,285
|
|
|
|
|
-
|
|
|
|
|
4,959,285
|
|
|
|
|
21,556
|
|
|
|
|
(31,290
|
)
|
|
|
|
4,949,551
|
|
MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. agency
|
|
|
|
985,610
|
|
|
|
|
-
|
|
|
|
|
985,610
|
|
|
|
|
2,055
|
|
|
|
|
(2,935
|
)
|
|
|
|
984,730
|
|
Government-sponsored enterprises
|
|
|
|
1,426,340
|
|
|
|
|
-
|
|
|
|
|
1,426,340
|
|
|
|
|
57,968
|
|
|
|
|
(4,283
|
)
|
|
|
|
1,480,025
|
|
Private label MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private label residential
|
|
|
|
4,121,143
|
|
|
|
|
(24,007
|
)
|
|
|
|
4,097,136
|
|
|
|
|
11,742
|
|
|
|
|
(498,631
|
)
|
|
|
|
3,610,247
|
|
Private label HELOC
|
|
|
|
49,492
|
|
|
|
|
-
|
|
|
|
|
49,492
|
|
|
|
|
-
|
|
|
|
|
(30,019
|
)
|
|
|
|
19,473
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total private label MBS
|
|
|
|
4,170,635
|
|
|
|
|
(24,007
|
)
|
|
|
|
4,146,628
|
|
|
|
|
11,742
|
|
|
|
|
(528,650
|
)
|
|
|
|
3,629,720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total MBS
|
|
|
|
6,582,585
|
|
|
|
|
(24,007
|
)
|
|
|
|
6,558,578
|
|
|
|
|
71,765
|
|
|
|
|
(535,868
|
)
|
|
|
|
6,094,475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
held-to-maturity
securities
|
|
|
$
|
11,541,870
|
|
|
|
$
|
(24,007
|
)
|
|
|
$
|
11,517,863
|
|
|
|
$
|
93,321
|
|
|
|
$
|
(567,158
|
)
|
|
|
$
|
11,044,026
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
|
|
|
|
|
|
Gross Unrealized
|
|
|
Gross Unrealized
|
|
|
|
|
(in thousands)
|
|
|
Amortized
Cost(1)
|
|
|
|
Gains(4)
|
|
|
Losses(4)
|
|
|
Fair Value
|
|
Certificates of
deposit(5)
|
|
|
$
|
2,700,000
|
|
|
|
$
|
4,488
|
|
|
$
|
-
|
|
|
$
|
2,704,488
|
|
Government-sponsored enterprises
|
|
|
|
954,953
|
|
|
|
|
6,217
|
|
|
|
-
|
|
|
|
961,170
|
|
State or local agency obligations
|
|
|
|
636,830
|
|
|
|
|
9,596
|
|
|
|
(61,563
|
)
|
|
|
584,863
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,291,783
|
|
|
|
|
20,301
|
|
|
|
(61,563
|
)
|
|
|
4,250,521
|
|
MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. agency
|
|
|
|
268,948
|
|
|
|
|
59
|
|
|
|
(760
|
)
|
|
|
268,247
|
|
Government-sponsored enterprises
|
|
|
|
1,853,665
|
|
|
|
|
28,443
|
|
|
|
(19,846
|
)
|
|
|
1,862,262
|
|
Private label
|
|
|
|
8,503,649
|
|
|
|
|
-
|
|
|
|
(2,059,338
|
)
|
|
|
6,444,311
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total MBS
|
|
|
|
10,626,262
|
|
|
|
|
28,502
|
|
|
|
(2,079,944
|
)
|
|
|
8,574,820
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
held-to-maturity
securities
|
|
|
$
|
14,918,045
|
|
|
|
$
|
48,803
|
|
|
$
|
(2,141,507
|
)
|
|
$
|
12,825,341
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
(1) |
|
Amortized cost includes adjustments
made to the cost basis of an investment for accretion and/or
amortization, collection of cash, and/or previous OTTI
recognized in earnings (less any cumulative effect adjustments
recognized in accordance with the transition provisions of the
amended OTTI guidance).
|
|
(2) |
|
Represents the noncredit portion of
an OTTI recognized during the life of the security, less related
accretion.
|
|
(3) |
|
In accordance with the amended OTTI
guidance, carrying value of
held-to-maturity
represents amortized cost after adjustment for noncredit related
impairment recognized in other comprehensive loss.
|
|
(4) |
|
Unrecognized holding gains/(losses)
represent the difference between estimated fair value and
carrying value, while gross unrealized gains/(losses) represent
the difference between estimated fair value and amortized cost.
|
|
(5) |
|
Represents certificates of deposit
that meet the definition of a security.
|
Restricted securities related to the Shared Funding Program are
classified as
held-to-maturity
and are included in private label residential MBS as of
September 30, 2009 and private label MBS as of
December 31, 2008. The
83
Notes to
Financial Statements (unaudited) (continued)
restricted securities had a total amortized cost of
$34.8 million and $47.2 million as of
September 30, 2009 and December 31, 2008, respectively.
The following tables summarize the
held-to-maturity
securities with unrealized losses as of September 30, 2009
and December 31, 2008. The unrealized losses are aggregated
by major security type and length of time that individual
securities have been in a continuous unrealized loss position.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009
|
|
|
|
|
Less than 12 Months
|
|
|
|
Greater than 12 Months
|
|
|
|
Total
|
|
|
|
|
Fair
|
|
|
|
Unrealized
|
|
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
|
|
Unrealized
|
|
(in thousands)
|
|
|
Value
|
|
|
|
Losses
|
|
|
|
Fair Value
|
|
|
|
Losses
|
|
|
|
Fair Value
|
|
|
|
Losses(1)
|
|
Certificates of deposit
|
|
|
$
|
449,938
|
|
|
|
$
|
(62
|
)
|
|
|
$
|
-
|
|
|
|
$
|
-
|
|
|
|
$
|
449,938
|
|
|
|
$
|
(62
|
)
|
State or local agency obligations
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
263,724
|
|
|
|
|
(31,228
|
)
|
|
|
|
263,724
|
|
|
|
|
(31,228
|
)
|
MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. agency
|
|
|
|
519,176
|
|
|
|
|
(2,902
|
)
|
|
|
|
5,326
|
|
|
|
|
(33
|
)
|
|
|
|
524,502
|
|
|
|
|
(2,935
|
)
|
Government-sponsored enterprises
|
|
|
|
1,128
|
|
|
|
|
(1
|
)
|
|
|
|
213,087
|
|
|
|
|
(4,282
|
)
|
|
|
|
214,215
|
|
|
|
|
(4,283
|
)
|
Private label:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private label residential
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
3,574,736
|
|
|
|
|
(511,594
|
)
|
|
|
|
3,574,736
|
|
|
|
|
(511,594
|
)
|
Private label HELOC
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
19,473
|
|
|
|
|
(30,019
|
)
|
|
|
|
19,473
|
|
|
|
|
(30,019
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total private label MBS
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
3,594,209
|
|
|
|
|
(541,613
|
)
|
|
|
|
3,594,209
|
|
|
|
|
(541,613
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total MBS
|
|
|
|
520,304
|
|
|
|
|
(2,903
|
)
|
|
|
|
3,812,622
|
|
|
|
|
(545,928
|
)
|
|
|
|
4,332,926
|
|
|
|
|
(548,831
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
970,242
|
|
|
|
$
|
(2,965
|
)
|
|
|
$
|
4,076,346
|
|
|
|
$
|
(577,156
|
)
|
|
|
$
|
5,046,588
|
|
|
|
$
|
(580,121
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
|
|
(1) |
|
As a result of differences in the
definitions of unrealized losses and unrecognized holding
losses, total unrealized losses in the table above will not
agree with gross unrecognized holding losses in the previous
September 30, 2009 table. Gross unrecognized holding losses
plus OTTI recognized in OCI, less the unrecognized gain
associated with certain OTTI securities, equals total gross
unrealized loss.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
|
|
Less than 12 Months
|
|
|
|
Greater than 12 Months
|
|
|
|
Total
|
|
|
|
|
Fair
|
|
|
|
Unrealized
|
|
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
|
|
Unrealized
|
|
(in thousands)
|
|
|
Value
|
|
|
|
Losses
|
|
|
|
Fair Value
|
|
|
|
Losses
|
|
|
|
Fair Value
|
|
|
|
Losses
|
|
State or local agency obligations
|
|
|
$
|
47,230
|
|
|
|
$
|
(4,090
|
)
|
|
|
$
|
210,882
|
|
|
|
$
|
(57,473
|
)
|
|
|
$
|
258,112
|
|
|
|
$
|
(61,563
|
)
|
MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. agency
|
|
|
|
86,841
|
|
|
|
|
(543
|
)
|
|
|
|
27,335
|
|
|
|
|
(217
|
)
|
|
|
|
114,176
|
|
|
|
|
(760
|
)
|
Government-sponsored enterprises
|
|
|
|
203,411
|
|
|
|
|
(10,977
|
)
|
|
|
|
519,862
|
|
|
|
|
(8,869
|
)
|
|
|
|
723,273
|
|
|
|
|
(19,846
|
)
|
Private label
|
|
|
|
2,414,231
|
|
|
|
|
(853,951
|
)
|
|
|
|
3,699,546
|
|
|
|
|
(1,205,387
|
)
|
|
|
|
6,113,777
|
|
|
|
|
(2,059,338
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total MBS
|
|
|
|
2,704,483
|
|
|
|
|
(865,471
|
)
|
|
|
|
4,246,743
|
|
|
|
|
(1,214,473
|
)
|
|
|
|
6,951,226
|
|
|
|
|
(2,079,944
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
2,751,713
|
|
|
|
$
|
(869,561
|
)
|
|
|
$
|
4,457,625
|
|
|
|
$
|
(1,271,946
|
)
|
|
|
$
|
7,209,338
|
|
|
|
$
|
(2,141,507
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities Transferred. On
September 30, 2009, the Bank transferred certain private
label MBS from its
held-to-maturity
investment portfolio to the
available-for-sale
investment portfolio. The private label MBS transferred had an
other-than-temporary
impairment loss recognized during the quarter ended
September 30, 2009, which the Bank believes constitutes
evidence of a significant decline in the issuers
creditworthiness. The Bank transferred the securities to the
available-for-sale
portfolio to increase financial flexibility to sell these
securities if management determines it is prudent to do so. The
Bank made similar transfers on June 30, 2009. See
Note 4 for additional information.
Redemption Terms. The amortized
cost and estimated fair value of
held-to-maturity
securities by contractual maturity are shown below. Expected
maturities of some securities will differ from contractual
maturities because borrowers may have the right to call or
prepay obligations with or without call or prepayment fees.
84
Notes to
Financial Statements (unaudited) (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009
|
|
|
|
December 31, 2008
|
|
(in thousands)
|
|
|
Amortized
|
|
|
|
Carrying
|
|
|
|
|
|
|
|
Amortized
|
|
|
|
Carrying
|
|
|
|
|
|
Year of Maturity
|
|
|
Cost
|
|
|
|
Value
(1)
|
|
|
|
Fair Value
|
|
|
|
Cost (2)
|
|
|
|
Value (2)
|
|
|
|
Fair Value
|
|
Due in one year or less
|
|
|
$
|
4,306,064
|
|
|
|
$
|
4,306,064
|
|
|
|
$
|
4,308,386
|
|
|
|
$
|
2,800,000
|
|
|
|
$
|
2,800,000
|
|
|
|
$
|
2,804,536
|
|
Due after one year through five years
|
|
|
|
78,533
|
|
|
|
|
78,533
|
|
|
|
|
83,557
|
|
|
|
|
885,059
|
|
|
|
|
885,059
|
|
|
|
|
899,260
|
|
Due after five years through ten years
|
|
|
|
94,081
|
|
|
|
|
94,081
|
|
|
|
|
95,417
|
|
|
|
|
105,209
|
|
|
|
|
105,209
|
|
|
|
|
106,170
|
|
Due after ten years
|
|
|
|
480,607
|
|
|
|
|
480,607
|
|
|
|
|
462,191
|
|
|
|
|
501,515
|
|
|
|
|
501,515
|
|
|
|
|
440,555
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,959,285
|
|
|
|
|
4,959,285
|
|
|
|
|
4,949,551
|
|
|
|
|
4,291,783
|
|
|
|
|
4,291,783
|
|
|
|
|
4,250,521
|
|
MBS
|
|
|
|
6,582,585
|
|
|
|
|
6,558,578
|
|
|
|
|
6,094,475
|
|
|
|
|
10,626,262
|
|
|
|
|
10,626,262
|
|
|
|
|
8,574,820
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
11,541,870
|
|
|
|
$
|
11,517,863
|
|
|
|
$
|
11,044,026
|
|
|
|
$
|
14,918,045
|
|
|
|
$
|
14,918,045
|
|
|
|
$
|
12,825,341
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
(1) |
|
In accordance with the amended OTTI
guidance, carrying value of
held-to-maturity
securities represents amortized cost after adjustment for
noncredit losses recognized in AOCI.
|
|
(2) |
|
At December 31, 2008, carrying
value equaled amortized cost.
|
At September 30, 2009, the amortized cost of the
Banks private label MBS classified as held-to-maturity
included net purchased discounts of $46.4 million and
credit losses of $2.1 million, partially offset by
OTTI-related
accretion adjustments of $228 thousand. At December 31,
2008, the amortized cost of the Banks private label MBS
classified as
held-to-maturity
included net purchased discounts of $80.4 million and
$263.1 million of OTTI-related discounts determined in
accordance with the OTTI guidance effective at December 31,
2008. The decrease in total net discounts was due to the
transfers of certain
other-than-temporarily
impaired securities from
held-to-maturity
to
available-for-sale
at June 30, 2009 and September 30, 2009 as well as the
adoption of the amended OTTI guidance effective January 1,
2009.
Interest Rate Payment Terms. The
following table details interest rate payment terms for
held-to-maturity
securities at September 30, 2009 and December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
(in thousands)
|
|
|
2009
|
|
|
2008
|
|
Amortized cost of
held-to-maturity
securities other than MBS:
|
|
|
|
|
|
|
|
|
|
Fixed-rate
|
|
|
$
|
4,487,434
|
|
|
$
|
3,815,779
|
|
Variable-rate
|
|
|
|
471,851
|
|
|
|
476,004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,959,285
|
|
|
|
4,291,783
|
|
Amortized cost of
held-to-maturity
MBS:
|
|
|
|
|
|
|
|
|
|
Pass through securities:
|
|
|
|
|
|
|
|
|
|
Fixed-rate
|
|
|
|
1,655,291
|
|
|
|
4,552,525
|
|
Variable-rate
|
|
|
|
1,160,884
|
|
|
|
581,359
|
|
Collateralized mortgage obligations:
|
|
|
|
|
|
|
|
|
|
Fixed-rate
|
|
|
|
2,784,990
|
|
|
|
5,057,353
|
|
Variable-rate
|
|
|
|
981,420
|
|
|
|
435,025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,582,585
|
|
|
|
10,626,262
|
|
|
|
|
|
|
|
|
|
|
|
Total amortized cost of
held-to-maturity
securities
|
|
|
$
|
11,541,870
|
|
|
$
|
14,918,045
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Certain
MBS securities have a fixed-rate component for a specified
period of time, then have a rate reset on a given date. Examples
of this type of instrument would include securities supported by
underlying 5/1, 7/1 and 10/1 hybrid adjustable-rate mortgages
(ARMs). For purposes of the table above, these securities are
reported as fixed-rate until the rate reset date is hit. At that
point, the security is then considered to be variable-rate.
Realized Gains and Losses. There were
no sales of
held-to-maturity
securities and, therefore, no realized gains or losses on sales
for the three and nine months ended September 30, 2009 and
2008.
Changes in circumstances may cause the Bank to change its intent
to hold a certain security to maturity without calling into
question its intent to hold other debt securities to maturity in
the future, as noted above in the Securities Transferred
discussion. Thus, the sale or transfer of a
held-to-maturity
security due to certain changes in
85
Notes to
Financial Statements (unaudited) (continued)
circumstances, such as evidence of significant deterioration in
the issuers creditworthiness or changes in regulatory
requirements, is not considered to be inconsistent with its
original classification. Other events that are isolated,
nonrecurring, and unusual for the Bank that could not have been
reasonably anticipated may cause the Bank to sell or transfer a
held-to-maturity
security without necessarily calling into question its intent to
hold other debt securities to maturity.
Note 6
Other-Than-Temporary
Impairment Analysis
The Bank evaluates its individual
available-for-sale
and
held-to-maturity
investment securities holdings in an unrealized loss position
for OTTI on a quarterly basis. As part of this process, the Bank
considers its intent to sell each debt security and whether it
is more likely than not the Bank will be required to sell the
security before its anticipated recovery. If either of these
conditions is met, the Bank recognizes an OTTI loss in earnings
equal to the entire difference between the securitys
amortized cost basis and its fair value at the balance sheet
date. For securities that meet neither of these conditions, the
Bank performs analysis to determine if any of these securities
will incur a credit loss.
For state or local housing finance agency obligations, the Bank
has determined that all unrealized losses reflected above are
temporary given the creditworthiness of the issuers and the
underlying collateral.
The Bank invests in MBS, which are rated AAA at the time of
purchase with the exception of one of the restricted securities
related to the Shared Funding Program. This security was rated
AA at the time of purchase. Each MBS may contain one or more
forms of credit protection/enhancements, including but not
limited to guarantee of principal and interest, subordination,
over-collateralization, and excess interest and insurance wrap.
For agency MBS, the Bank has determined that the strength of the
issuers guarantees through direct obligations or support
from the U.S. government is sufficient to protect the Bank
from losses based on current expectations. As a result, the Bank
has determined that, as of September 30, 2009, all of the
gross unrealized losses on its agency MBS are temporary.
To support consistency among the FHLBanks, beginning in the
first quarter of 2009, the Bank has completed its OTTI analysis
primarily using key modeling assumptions that are consistent
with the FHLBank System. Beginning in the second quarter of
2009, these assumptions were provided by the FHLBanks OTTI
Governance Committee for the majority of its private label RMBS
and HELOC investments. Certain private label MBS backed by
multi-family and commercial real estate loans, HELOCs,
manufactured housing loans and other securities that were not
able to be cash flow tested were outside of the scope of the
FHLBanks OTTI Governance Committee and were analyzed for
OTTI by the Bank. Beginning with the third quarter of 2009, the
Bank now models 100 percent of its private label MBS
portfolio, other than those securities discussed above, for
purposes of OTTI cash flow analysis, using the FHLBanks
common platform and approved assumptions. For certain private
label MBS where underlying collateral data is not available,
alternate procedures are used by the Bank to assess these
securities for OTTI.
To assess whether the entire amortized cost bases of its private
label residential MBS will be recovered, the Bank performed a
cash flow analysis or alternative procedures. In performing the
cash flow analysis for each of these securities classified as
prime, Alt-A and subprime, the Bank used two third party models.
The first model considered borrower characteristics and the
particular attributes of the loans underlying the Banks
securities, in conjunction with assumptions about future changes
in home prices and interest rates, to project prepayments,
defaults and loss severities. A significant input to the first
model was the forecast of future housing price changes which
were forecasted for the relevant states and core-based
statistical areas (CBSAs), based upon an assessment of the
individual housing markets. The term CBSA refers collectively to
metropolitan and micropolitan statistical areas as defined by
the U.S. Office of Management and Budget; as currently
defined, a CBSA must contain at least one urban area of 10,000
or more people. The Banks housing price forecast assumed
current-to-trough
home price declines ranging from 0% to 20% over the next nine to
fifteen months. Thereafter, home prices are projected to remain
flat for the first six months, then increase 0.5% in the next
six months, 3% in the second year and 4% in each subsequent year.
86
Notes to
Financial Statements (unaudited) (continued)
The
month-by-month
projections of future loan performance derived from the first
model, which reflect the projected prepayments, defaults and
loss severities, were then input into a second model that
allocated the projected loan level cash flows and losses to the
various security classes in the securitization structure in
accordance with its prescribed cash flow and loss allocation
rules. In a securitization in which the credit enhancement for
the senior securities is derived from the presence of
subordinate securities, losses are generally allocated first to
the subordinate securities until their principal balance is
reduced to zero. The projected cash flows are based on a number
of assumptions and expectations, and the results of these models
can vary significantly with changes in assumptions and
expectations. The Banks cash flow analysis of HELOCs and
other securities evaluated using alternate procedures was not
significant to the results of the Bank and are not disclosed.
The scenario of cash flows determined based on the modeling
approach described above reflects a best estimate scenario and
includes a base case
current-to-trough
housing price forecast and a base case housing price recovery
path.
For those securities for which an OTTI was determined to have
occurred during third quarter 2009 (that is, a determination was
made that the entire amortized cost bases will not likely be
recovered), the following table presents a summary of the
significant inputs used to measure the amount of the credit loss
recognized in earnings during the three months ended
September 30, 2009. The CUSIP classification (Prime, Alt-A
and subprime) is based on the model used to run the estimated
cash flows for the CUSIP and not the classification at the time
of issuance. Securities classified as Prime at issuance, but
experiencing poor performance based on delinquency rates of the
underlying collateral pool, are modeled as Alt-A. Estimating
cash flows of Prime securities with Alt-A assumptions increased
the projected losses on certain CUSIPs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Significant Inputs
|
|
|
|
|
|
|
|
|
|
Prepayment Rates
|
|
|
Default Rates
|
|
|
Loss Severities
|
|
|
Current Credit Enhancement
|
|
|
|
|
|
Year of
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
Securitization
|
|
Avg %
|
|
|
Range %
|
|
|
Avg %
|
|
|
Range %
|
|
|
Avg %
|
|
|
Range %
|
|
|
Avg %
|
|
|
Range %
|
|
|
|
|
Prime:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
14.4
|
|
|
|
10.2-17.0
|
|
|
|
13.9
|
|
|
|
9.0-20.8
|
|
|
|
43.8
|
|
|
|
36.5-48.5
|
|
|
|
7.5
|
|
|
|
6.6-8.5
|
|
2006
|
|
|
9.8
|
|
|
|
5.9-12.6
|
|
|
|
8.9
|
|
|
|
6.1-12.7
|
|
|
|
40.5
|
|
|
|
27.7-54.1
|
|
|
|
6.1
|
|
|
|
4.0-8.3
|
|
2005
|
|
|
11.4
|
|
|
|
n/a
|
|
|
|
2.4
|
|
|
|
n/a
|
|
|
|
44.1
|
|
|
|
n/a
|
|
|
|
4.9
|
|
|
|
n/a
|
|
|
|
|
|
|
12.7
|
|
|
|
5.9-17.0
|
|
|
|
11.4
|
|
|
|
2.4-20.8
|
|
|
|
42.8
|
|
|
|
27.7-54.1
|
|
|
|
6.8
|
|
|
|
4.0-8.5
|
|
Alt-A:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007
|
|
|
11.0
|
|
|
|
10.2-12.1
|
|
|
|
48.1
|
|
|
|
28.6-57.2
|
|
|
|
43.9
|
|
|
|
40.5-50.8
|
|
|
|
9.1
|
|
|
|
4.4-16.2
|
|
2006
|
|
|
12.0
|
|
|
|
7.8-15.0
|
|
|
|
38.9
|
|
|
|
8.2-73.8
|
|
|
|
41.3
|
|
|
|
23.4-51.2
|
|
|
|
9.3
|
|
|
|
3.9-11.9
|
|
2005
|
|
|
10.5
|
|
|
|
8.5-13.1
|
|
|
|
27.2
|
|
|
|
19.5-42.4
|
|
|
|
37.7
|
|
|
|
30.7-49.4
|
|
|
|
6.9
|
|
|
|
5.3-9.7
|
|
2004 and prior
|
|
|
13.3
|
|
|
|
n/a
|
|
|
|
3.0
|
|
|
|
n/a
|
|
|
|
9.7
|
|
|
|
n/a
|
|
|
|
4.5
|
|
|
|
n/a
|
|
|
|
|
|
|
11.4
|
|
|
|
7.8-15.0
|
|
|
|
41.6
|
|
|
|
3.0-73.8
|
|
|
|
41.9
|
|
|
|
9.7-51.2
|
|
|
|
8.9
|
|
|
|
3.9-16.2
|
|
Subprime:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 and prior
|
|
|
10.1
|
|
|
|
n/a
|
|
|
|
40.1
|
|
|
|
n/a
|
|
|
|
81.6
|
|
|
|
n/a
|
|
|
|
17.9
|
|
|
|
n/a
|
|
|
|
Total
|
|
|
11.9
|
|
|
|
5.9-17.0
|
|
|
|
29.1
|
|
|
|
2.4-73.8
|
|
|
|
42.3
|
|
|
|
9.7-81.6
|
|
|
|
8.0
|
|
|
|
3.9-17.9
|
|
|
|
n/a - not
applicable
87
Notes to
Financial Statements (unaudited) (continued)
The table below summarizes the Banks investment securities
for which an OTTI has been recognized during the three months
ended September 30, 2009. All
held-to-maturity
securities that had an OTTI credit loss in either the second or
third quarter of 2009 were transferred to
available-for-sale
and are reported as such in the table below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-Maturity Securities
|
|
|
|
Available-for-Sale Securities
|
|
|
|
|
Unpaid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
|
|
|
|
Amortized
|
|
|
|
Carrying
|
|
|
|
Fair
|
|
|
|
Principal
|
|
|
|
Amortized
|
|
|
|
Fair
|
|
(in thousands)
|
|
|
Balance
|
|
|
|
Cost
|
|
|
|
Value
|
|
|
|
Value
|
|
|
|
Balance
|
|
|
|
Cost
|
|
|
|
Value
|
|
Private label RMBS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime
|
|
|
$
|
-
|
|
|
|
$
|
-
|
|
|
|
$
|
-
|
|
|
|
$
|
-
|
|
|
|
$
|
1,743,838
|
|
|
|
$
|
1,677,318
|
|
|
|
$
|
1,262,152
|
|
Alt-A
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
1,260,491
|
|
|
|
|
1,154,517
|
|
|
|
|
792,264
|
|
Subprime
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
3,236
|
|
|
|
|
2,907
|
|
|
|
|
1,501
|
|
Private label HELOCs
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total OTTI securities
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
3,007,565
|
|
|
|
|
2,834,742
|
|
|
|
|
2,055,917
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private label MBS not OTTI
|
|
|
|
4,199,002
|
|
|
|
|
4,170,635
|
|
|
|
|
4,146,628
|
|
|
|
|
3,629,720
|
|
|
|
|
119,775
|
|
|
|
|
115,990
|
|
|
|
|
75,106
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total private label MBS
|
|
|
$
|
4,199,002
|
|
|
|
$
|
4,170,635
|
|
|
|
$
|
4,146,628
|
|
|
|
$
|
3,629,720
|
|
|
|
$
|
3,127,340
|
|
|
|
$
|
2,950,732
|
|
|
|
$
|
2,131,023
|
|
|
|
The table below summarizes the Banks investment securities
for which an OTTI has been recognized during the life of the
security as of September 30, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Held-to-Maturity Securities
|
|
|
|
Available-for-Sale Securities
|
|
|
|
|
Unpaid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid
|
|
|
|
|
|
|
|
|
|
|
|
|
Principal
|
|
|
|
Amortized
|
|
|
|
Carrying
|
|
|
|
Fair
|
|
|
|
Principal
|
|
|
|
Amortized
|
|
|
|
Fair
|
|
(in thousands)
|
|
|
Balance
|
|
|
|
Cost(1)
|
|
|
|
Value(2)
|
|
|
|
Value
|
|
|
|
Balance
|
|
|
|
Cost(1)
|
|
|
|
Value
|
|
Private label RMBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prime
|
|
|
$
|
-
|
|
|
|
$
|
-
|
|
|
|
$
|
-
|
|
|
|
$
|
-
|
|
|
|
$
|
1,743,838
|
|
|
|
$
|
1,677,318
|
|
|
|
$
|
1,262,152
|
|
Alt-A
|
|
|
|
47,000
|
|
|
|
|
45,466
|
|
|
|
|
21,459
|
|
|
|
|
32,503
|
|
|
|
|
1,348,959
|
|
|
|
|
1,239,205
|
|
|
|
|
849,688
|
|
Subprime
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
3,236
|
|
|
|
|
2,907
|
|
|
|
|
1,501
|
|
Private label HELOCs
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
3,784
|
|
|
|
|
3,782
|
|
|
|
|
1,479
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total OTTI securities
|
|
|
|
47,000
|
|
|
|
|
45,466
|
|
|
|
|
21,459
|
|
|
|
|
32,503
|
|
|
|
|
3,099,817
|
|
|
|
|
2,923,212
|
|
|
|
|
2,114,820
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private label MBS not OTTI
|
|
|
|
4,152,002
|
|
|
|
|
4,125,169
|
|
|
|
|
4,125,169
|
|
|
|
|
3,597,217
|
|
|
|
|
27,523
|
|
|
|
|
27,520
|
|
|
|
|
16,203
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total private label MBS
|
|
|
$
|
4,199,002
|
|
|
|
$
|
4,170,635
|
|
|
|
$
|
4,146,628
|
|
|
|
$
|
3,629,720
|
|
|
|
$
|
3,127,340
|
|
|
|
$
|
2,950,732
|
|
|
|
$
|
2,131,023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
(1) |
|
Amortized cost includes adjustments
made to the cost basis of an investment for accretion and/or
amortization, collection of cash, and/or previous OTTI
recognized in earnings (less any cumulative effect adjustments
recognized in accordance with the transition provisions of the
amended OTTI guidance).
|
(2) |
|
In accordance with the amended OTTI
guidance, carrying value of
held-to-maturity
represents amortized cost after adjustment for noncredit related
impairment recognized in other comprehensive loss.
|
The remainder of the private label MBS investment securities
portfolio has experienced unrealized losses and a decrease in
fair value due to interest rate volatility, illiquidity in the
marketplace, and credit deterioration in the U.S. mortgage
markets. However, the decline is considered temporary as the
Bank expects to recover the entire amortized cost basis on the
remaining investment securities in an unrealized loss position
and neither intends to sell these securities nor considers it
more likely than not that the Bank would be required to sell the
security before its anticipated recovery.
88
Notes to
Financial Statements (unaudited) (continued)
The table below summarizes the impact of OTTI credit losses
recorded on investment securities for the three and nine months
ended September 30, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
For the Nine Months Ended
|
|
|
|
|
September 30, 2009
|
|
|
|
September 30, 2009
|
|
|
|
|
|
|
|
|
OTTI
|
|
|
|
|
|
|
|
|
|
|
|
OTTI
|
|
|
|
|
|
|
|
|
OTTI
|
|
|
|
Related to Net
|
|
|
|
Total
|
|
|
|
OTTI
|
|
|
|
Related to Net
|
|
|
|
Total
|
|
|
|
|
Related to
|
|
|
|
Noncredit
|
|
|
|
OTTI
|
|
|
|
Related to
|
|
|
|
Noncredit
|
|
|
|
OTTI
|
|
(in thousands)
|
|
|
Credit Loss
|
|
|
|
Loss
|
|
|
|
Losses
|
|
|
|
Credit Loss
|
|
|
|
Loss
|
|
|
|
Losses
|
|
Private label RMBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- Prime
|
|
|
$
|
(42,370
|
)
|
|
|
$
|
(119,743
|
)
|
|
|
$
|
(162,113
|
)
|
|
|
$
|
(60,895
|
)
|
|
|
$
|
(505,165
|
)
|
|
|
$
|
(566,060
|
)
|
- Alt-A
|
|
|
|
(50,917
|
)
|
|
|
|
22,519
|
|
|
|
|
(28,398
|
)
|
|
|
|
(101,926
|
)
|
|
|
|
(305,679
|
)
|
|
|
|
(407,605
|
)
|
- Subprime
|
|
|
|
(57
|
)
|
|
|
|
57
|
|
|
|
|
-
|
|
|
|
|
(348
|
)
|
|
|
|
(1,548
|
)
|
|
|
|
(1,896
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total OTTI on private label
MBS
|
|
|
$
|
(93,344
|
)
|
|
|
$
|
(97,167
|
)
|
|
|
$
|
(190,511
|
)
|
|
|
$
|
(163,169
|
)
|
|
|
$
|
(812,392
|
)
|
|
|
$
|
(975,561
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents the rollforward of the amounts
related to credit losses recognized during the life of the
security for which a portion of the OTTI charges was recognized
in AOCI.
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three
|
|
|
For the Nine
|
|
|
|
|
Months Ended
|
|
|
Months Ended
|
|
(in thousands)
|
|
|
September 30,
2009
|
|
|
September 30,
2009
|
|
Balance at the beginning of the period
|
|
|
$
|
79,864
|
|
|
$
|
10,039
|
(1)
|
Additions:
|
|
|
|
|
|
|
|
|
|
Credit losses for which OTTI was not previously recognized
|
|
|
|
2,826
|
|
|
|
103,614
|
|
Additional OTTI credit losses for which an OTTI charge was
previously
recognized(2)
|
|
|
|
90,518
|
|
|
|
59,555
|
|
Reductions:
|
|
|
|
|
|
|
|
|
|
Increases in cash flows expected to be collected, recognized
over the remaining life of the
securities(3)
|
|
|
|
206
|
|
|
|
206
|
|
|
|
|
|
|
|
|
|
|
|
Balance at the end of the period
|
|
|
$
|
173,002
|
|
|
$
|
173,002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes:
|
|
|
(1) |
|
The Bank adopted the amended OTTI
guidance as of January 1, 2009 and recognized the
cumulative effect of initially applying this guidance, totaling
$255.9 million, as an adjustment to retained earnings at
January 1, 2009, with a corresponding offsetting adjustment
to AOCI.
|
(2) |
|
For the three months ended
September 30, 2009, OTTI previously recognized
represents securities that were impaired prior to July 1,
2009. For the nine months ended September 30, 2009, OTTI
previously recognized represents securities that
were impaired prior to January 1, 2009
|
(3) |
|
This represents the increase in
cash flows recognized in interest income during the period.
|
89
Notes to
Financial Statements (unaudited) (continued)
Note 7
Loans to Members
Redemption Terms. At
September 30, 2009, the Bank had loans to members
outstanding including AHP loans at interest rates ranging from
0% to 8.56% as summarized below. AHP subsidized loans have
interest rates ranging between 0% and 6.5%.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009
|
|
|
|
December 31, 2008
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Weighted
|
|
(dollars in thousands)
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Average
|
|
Year of Contractual Maturity
|
|
|
Amount
|
|
|
|
Interest Rate
|
|
|
|
Amount
|
|
|
Interest Rate
|
|
Due in 1 year or less
|
|
|
$
|
16,962,177
|
|
|
|
|
2.98
|
%
|
|
|
$
|
22,032,873
|
|
|
|
2.46
|
%
|
Due after 1 year through 2 years
|
|
|
|
6,770,972
|
|
|
|
|
3.50
|
%
|
|
|
|
12,337,582
|
|
|
|
4.47
|
%
|
Due after 2 years through 3 years
|
|
|
|
3,300,588
|
|
|
|
|
3.48
|
%
|
|
|
|
5,504,010
|
|
|
|
3.64
|
%
|
Due after 3 years through 4 years
|
|
|
|
3,622,003
|
|
|
|
|
3.84
|
%
|
|
|
|
4,916,316
|
|
|
|
3.68
|
%
|
Due after 4 years through 5 years
|
|
|
|
1,148,136
|
|
|
|
|
4.40
|
%
|
|
|
|
4,099,048
|
|
|
|
3.79
|
%
|
Due after 5 years through 6 years
|
|
|
|
1,971,532
|
|
|
|
|
5.25
|
%
|
|
|
|
1,550,681
|
|
|
|
5.00
|
%
|
Thereafter
|
|
|
|
5,847,537
|
|
|
|
|
5.11
|
%
|
|
|
|
9,124,890
|
|
|
|
5.22
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total par value
|
|
|
|
39,622,945
|
|
|
|
|
3.66
|
%
|
|
|
|
59,565,400
|
|
|
|
3.66
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount on AHP loans to members
|
|
|
|
(956
|
)
|
|
|
|
|
|
|
|
|
(1,097
|
)
|
|
|
|
|
Deferred prepayment fees
|
|
|
|
(28
|
)
|
|
|
|
|
|
|
|
|
(102
|
)
|
|
|
|
|
Hedging adjustments
|
|
|
|
1,741,470
|
|
|
|
|
|
|
|
|
|
2,589,240
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total book value
|
|
|
$
|
41,363,431
|
|
|
|
|
|
|
|
|
$
|
62,153,441
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Index amortizing loans require repayment according to
predetermined amortization schedules linked to the level of
various indices. Usually, as market interest rates rise (fall),
the maturity of an index amortizing loan to member extends
(contracts).
The Bank offers loans to members that may be prepaid on
pertinent dates (call dates) without incurring prepayment or
termination fees (returnable loans). Other loans to members may
only be prepaid by paying a fee (prepayment fee) to the Bank
that makes the Bank financially indifferent to the prepayment of
the loan. At September 30, 2009 and December 31, 2008,
the Bank had returnable loans of $30.0 million and
$3.6 billion, respectively. The following table summarizes
loans to members by year of contractual maturity or next call
date for returnable loans to members.
|
|
|
|
|
|
(in thousands)
|
|
|
September 30,
|
|
December 31,
|
Year of Contractual
Maturity or Next Call Date
|
|
|
2009
|
|
2008
|
Due in 1 year or less
|
|
|
$16,992,177
|
|
$25,607,873
|
Due after 1 year through 2 years
|
|
|
6,770,972
|
|
12,147,582
|
Due after 2 years through 3 years
|
|
|
3,300,588
|
|
5,349,010
|
Due after 3 years through 4 years
|
|
|
3,620,003
|
|
4,514,316
|
Due after 4 years through 5 years
|
|
|
1,130,136
|
|
3,224,048
|
Due after 5 years through 6 years
|
|
|
1,971,532
|
|
1,457,681
|
Thereafter
|
|
|
5,837,537
|
|
7,264,890
|
|
|
|
|
|
|
Total par value
|
|
|
$39,622,945
|
|
$59,565,400
|
|
|
|
|
|
|
|
|
|
|
|
|
The Bank also offers convertible loans. With a convertible loan,
the Bank purchases an option from the member that allows the
Bank to convert the interest rate from fixed to floating by
terminating the fixed loan, which the Bank normally would
exercise when interest rates increase, and offering a
floating-rate loan. At September 30, 2009 and
December 31, 2008, the Bank had convertible loans
outstanding of $6.9 billion and $7.4 billion,
90
Notes to
Financial Statements (unaudited) (continued)
respectively. The following table summarizes loans to members by
year of contractual maturity or next convertible date for
convertible loans.
|
|
|
|
|
|
(in thousands)
|
|
|
September 30,
|
|
December 31,
|
Year of Contractual Maturity or
Next Convertible Date
|
|
|
2009
|
|
2008
|
Due in 1 year or less
|
|
|
$22,376,127
|
|
$28,169,793
|
Due after 1 year through 2 years
|
|
|
6,062,372
|
|
11,368,362
|
Due after 2 years through 3 years
|
|
|
2,656,988
|
|
5,084,560
|
Due after 3 years through 4 years
|
|
|
2,883,503
|
|
4,156,316
|
Due after 4 years through 5 years
|
|
|
932,386
|
|
3,424,048
|
Due after 5 years through 6 years
|
|
|
1,668,532
|
|
1,289,431
|
Thereafter
|
|
|
3,043,037
|
|
6,072,890
|
|
|
|
|
|
|
Total par value
|
|
|
$39,622,945
|
|
$59,565,400
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Risk. The Bank has never
experienced a credit loss on a loan to a member. The management
of the Bank has policies and procedures in place to manage
credit risk. Accordingly, the Bank has not provided any
allowances for credit losses on loans to members.
The Banks potential credit risk from loans to members is
concentrated in commercial banks and thrift institutions. As of
September 30, 2009, the Bank had loans to members of
$25.1 billion outstanding to the five largest borrowers,
which represented 63.2% of total loans outstanding. Of these
five, three each had outstanding loan balances in excess of 10%
of the total portfolio at September 30, 2009. As of
December 31, 2008, the Bank had loans to members of
$37.6 billion outstanding to the five largest borrowers,
which represented 63.2% of total loans outstanding. Of these
five, three each had outstanding loan balances in excess of 10%
of the total portfolio at December 31, 2008. The Bank held
sufficient collateral to secure loans to members and the Bank
does not expect to incur any losses on these loans. See
Note 12 for further information on transactions with
related parties.
Interest Rate Payment Terms. The
following table details interest rate payment terms for loans to
members.
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
(in thousands)
|
|
|
2009
|
|
|
2008
|
|
Fixed rate overnight
|
|
|
$
|
65,049
|
|
|
$
|
2,269,643
|
|
Fixed rate term:
|
|
|
|
|
|
|
|
|
|
Due in 1 year or less
|
|
|
|
16,749,198
|
|
|
|
19,435,466
|
|
Thereafter
|
|
|
|
19,168,553
|
|
|
|
30,627,579
|
|
Variable-rate:
|
|
|
|
|
|
|
|
|
|
Due in 1 year or less
|
|
|
|
147,930
|
|
|
|
327,763
|
|
Thereafter
|
|
|
|
3,492,215
|
|
|
|
6,904,949
|
|
|
|
|
|
|
|
|
|
|
|
Total par value
|
|
|
$
|
39,622,945
|
|
|
$
|
59,565,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 8
Mortgage Loans Held for Portfolio
Under the MPF Program, the Bank invests in mortgage loans which
it purchases from its participating members. The total loans
represent
held-for-portfolio
loans under the MPF Program whereby the Banks members
originate, service, and credit enhance residential mortgage
loans that are then sold to the Bank. In the past, the Bank has
sold participation interests in some of its MPF Program loans to
other FHLBanks and purchased participation interests from other
FHLBanks. See Note 12 for further information regarding
transactions with related parties.
91
Notes to
Financial Statements (unaudited) (continued)
The following table presents information as of
September 30, 2009 and December 31, 2008 on mortgage
loans held for portfolio.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
(in thousands)
|
|
|
2009
|
|
|
2008
|
|
Fixed medium-term single-family
mortgages(1)
|
|
|
$
|
923,976
|
|
|
|
$
|
1,067,503
|
|
|
Fixed long-term single-family
mortgages(1)
|
|
|
|
4,377,512
|
|
|
|
|
5,049,825
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total par value
|
|
|
|
5,301,488
|
|
|
|
$
|
6,117,328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premiums
|
|
|
|
49,681
|
|
|
|
|
60,596
|
|
|
Discounts
|
|
|
|
(19,618
|
|
)
|
|
|
(22,375
|
|
)
|
Hedging adjustments
|
|
|
|
15,095
|
|
|
|
|
14,018
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage loans held for portfolio
|
|
|
$
|
5,346,646
|
|
|
|
$
|
6,169,567
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
(1) Medium-term
is defined as a term of 15 years or less. Long-term is
defined as greater than 15 years.
The following tables detail the par value of mortgage loans held
for portfolio outstanding categorized by type and by maturity.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
(in thousands)
|
|
|
2009
|
|
|
2008
|
|
Government-guaranteed/insured loans
|
|
|
$
|
410,990
|
|
|
|
$
|
449,416
|
|
|
Conventional loans
|
|
|
|
4,890,498
|
|
|
|
|
5,667,912
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total par value
|
|
|
$
|
5,301,488
|
|
|
|
$
|
6,117,328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year of maturity
|
|
|
|
|
|
|
|
|
|
|
|
Due within one year
|
|
|
$
|
17
|
|
|
|
$
|
21
|
|
|
Due after one year through five years
|
|
|
|
4,851
|
|
|
|
|
4,313
|
|
|
Due after five years
|
|
|
|
5,296,620
|
|
|
|
|
6,112,994
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total par value
|
|
|
$
|
5,301,488
|
|
|
|
$
|
6,117,328
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 9
Derivatives and Hedging Activities
Nature of Business Activity. The Bank
is exposed to interest rate risk primarily from the effect of
interest rate changes on its interest-earning assets and
liabilities.
Consistent with Finance Agency policy, the Bank enters into
derivatives to manage the interest-rate risk exposures inherent
in otherwise unhedged assets and funding positions, to achieve
the Banks risk management objectives, and to act as an
intermediary between its members and counterparties. Finance
Agency regulation and the Banks risk management policy
prohibit trading in or the speculative use of these derivative
instruments and limit credit risk arising from these
instruments. The Bank may only use derivatives to reduce funding
costs for consolidated obligations and to manage interest-rate
risk, mortgage prepayment risk and foreign currency risk
positions. Interest-rate exchange agreements (also referred to
as derivatives) are an integral part of the Banks
financial management strategy.
The most common ways in which the Bank uses derivatives are to:
|
|
|
|
|
reduce interest-rate sensitivity and repricing gaps of assets
and liabilities;
|
|
|
|
reduce funding costs by combining a derivative with a
consolidated obligation as the cost of a combined funding
structure can be lower than the cost of a comparable
consolidated obligation bond;
|
|
|
|
preserve a favorable interest-rate spread between the yield of
an asset (e.g., a loan to member) and the cost of the related
liability (e.g., the consolidated obligation bond used to fund
the loan to member). Without the
|
92
Notes to
Financial Statements (unaudited) (continued)
|
|
|
|
|
use of derivatives, this interest-rate spread could be reduced
or eliminated when a change in the interest rate on the advance
does not match a change in the interest rate on the bond;
|
|
|
|
|
|
mitigate the adverse earnings effects of the shortening or
extension of certain assets (e.g., loans to members or mortgage
assets) and liabilities;
|
|
|
|
protect the value of existing asset or liability positions or of
anticipated transactions;
|
|
|
|
manage embedded options in assets and liabilities; and
|
|
|
|
as part of its overall asset/liability management.
|
Types of Interest-Rate Exchange
Agreements. The Banks risk management
policy establishes guidelines for its use of interest-rate
exchange agreements. The Bank can use the following instruments
to manage exposure to interest rate risks inherent in the normal
course of the Banks business lending, investment, and
funding activities and to reduce funding costs:
|
|
|
|
|
interest-rate swaps;
|
|
|
|
interest-rate swaptions; and
|
|
|
|
interest-rate caps or floors.
|
The goal of the Banks interest rate risk management
strategy is not to eliminate interest rate risk, but to manage
it within appropriate limits. One strategy the Bank uses to
manage interest rate risk is to acquire and maintain a portfolio
of assets and liabilities which, together with their associated
interest rate derivatives limit the Banks risk exposure.
The Bank may use interest rate derivatives to adjust the
effective maturity, repricing frequency, or option
characteristics of financial instruments (such as loans to
members, MPF loans, MBS, and consolidated obligations) to
achieve risk management objectives.
Interest-Rate Swaps. An interest-rate swap is
an agreement between two entities to exchange cash flows in the
future. The agreement sets the dates on which the cash flows
will be paid and the manner in which the cash flows will be
calculated. One of the simplest forms of an interest-rate swap
involves the promise by one party to pay cash flows equivalent
to the interest on a notional principal amount at a
predetermined fixed rate for a given period of time. In return
for this promise, this party receives cash flows equivalent to
the interest on the same notional principal amount at a
variable-rate for the same period of time. The variable rate
received by the Bank in most interest-rate exchange agreements
is LIBOR.
Swaptions. A swaption is an option on a swap
that gives the buyer the right to enter into a specified
interest-rate swap at a certain time in the future. When used as
a hedge, a swaption can protect the Bank when it is planning to
lend or borrow funds in the future against future interest rate
changes. From time to time, the Bank purchases both payer
swaptions and receiver swaptions. A payer swaption is the option
to make fixed interest payments at a later date and a receiver
swaption is the option to receive fixed interest payments at a
later date.
Interest-Rate Caps and Floors. In a cap
agreement, a cash flow is generated if the price or rate of an
underlying variable rises above a certain threshold (or
cap) price. In a floor agreement, a cash flow is
generated if the price or rate of an underlying variable falls
below a certain threshold (or floor) price. Caps may
be used in conjunction with liabilities and floors may be used
in conjunction with assets. Caps and floors are designed as
protection against the interest rate on a variable-rate asset or
liability rising above or falling below a certain level.
Application of Interest-Rate Exchange
Agreements. The Bank uses these derivatives
to adjust the effective maturity, repricing frequency or option
characteristics of financial instruments in order to achieve
risk management and funding objectives. Derivative financial
instruments are used by the Bank in three ways:
|
|
|
|
|
by designating them as a fair-value or cash-flow hedge of an
associated financial instrument, a firm commitment or an
anticipated transaction;
|
|
|
|
in asset/liability management (i.e.,economic hedges
that do not qualify for hedge accounting); or
|
|
|
|
by acting as an intermediary.
|
93
Notes to
Financial Statements (unaudited) (continued)
The Bank reevaluates its hedging strategies from time to time
and may change the hedging techniques it uses or adopt new
strategies.
Bank management uses derivatives when they are considered to be
the most cost-effective alternative to achieve the Banks
financial and risk management objectives. Accordingly, the Bank
may enter into derivatives that do not necessarily qualify for
hedge accounting (economic hedges).
Types of Assets and Liabilities
Hedged. The Bank documents at inception all
relationships between derivatives designated as hedging
instruments and hedged items, its risk management objectives and
strategies for undertaking various hedge transactions, and its
method of assessing effectiveness. This process includes linking
all derivatives that are designated as fair value or cash flow
hedges to (1) assets and liabilities on the Statement of
Condition, (2) firm commitments, or (3) forecasted
transactions. The Bank also formally assesses (both at the
hedges inception and on a monthly basis) whether the
derivatives that it uses in hedging transactions have been
effective in offsetting changes in the fair value or cash flows
of hedged items and whether those derivatives may be expected to
remain effective in future periods. The Bank uses regression
analyses to assess the effectiveness of its hedges.
Consolidated Obligations. While consolidated
obligations are the joint and several obligations of the
FHLBanks, each FHLBank has consolidated obligations for which it
is the primary obligor. To date, no FHLBank has ever had to
assume or pay the consolidated obligations of another FHLBank.
The Bank enters into derivatives to hedge the interest rate risk
associated with its specific debt issuances. The Bank manages
the risk arising from changing market prices and volatility of a
consolidated obligation by matching the cash inflow on the
interest-rate exchange agreement with the cash outflow on the
consolidated obligation.
For instance, in a typical transaction, fixed-rate consolidated
obligations are issued by the Bank, and the Bank simultaneously
enters into a matching derivative in which the counterparty pays
fixed cash flows designed to mirror, in timing and amount, the
cash outflows that the Bank pays on the consolidated obligation.
The Bank pays a variable cash flow that closely matches the
interest payments it receives on short-term or variable-rate
loans to members (typically one- or three-month LIBOR). The
fixed-rate consolidated obligation and matching derivative are
treated as fair-value hedges. The Bank may issue variable-rate
consolidated obligation bonds indexed to LIBOR, the
U.S. Prime rate, or Federal funds rate and simultaneously
execute interest-rate swaps to hedge the basis risk of the
variable-rate debt. Basis risk represents the risk that changes
to one interest rate index will not perfectly offset changes to
another interest rate index.
This strategy of issuing bonds while simultaneously entering
into interest rate exchange agreements enables the Bank to offer
a wider range of attractively priced loans to members and may
allow the Bank to reduce its funding costs. The continued
attractiveness of such debt depends on yield relationships
between the bond and interest rate exchange markets. If
conditions in these markets change, the Bank may alter the types
or terms of the bonds that it issues. By acting in both the
capital and the swap markets, the Bank can generally raise funds
at lower costs than through the issuance of simple fixed- or
variable-rate consolidated obligations in the capital markets
alone.
Loans to Members. The Bank offers a wide array
of loans to members structured to meet members funding
needs. These loans to members may have maturities up to
30 years with variable or fixed rates and may include early
termination features or options. The Bank may use derivatives to
adjust the repricing
and/or
options characteristics of loans to members in order to more
closely match the characteristics of the funding liabilities. In
general, whenever a member executes a fixed-rate loan to member
or a variable-rate loan to member with embedded options, the
Bank may simultaneously execute a derivative with terms that
offset the terms and embedded options in the loan to member. For
example, the Bank may hedge a fixed-rate loan to member with an
interest-rate swap where the Bank pays a fixed-rate coupon and
receives a variable-rate coupon, effectively converting the
fixed-rate loans to members to variable-rate. This type of hedge
is treated as a fair-value hedge.
When issuing convertible loans to members, the Bank may purchase
put options from a member that allow the FHLBank to convert the
loan from a fixed rate to a variable rate if interest rates
increase. A convertible loan to member carries an interest rate
lower than a comparable-maturity fixed-rate loan to member that
does not have the conversion feature. With a putable loan to
member, the Bank effectively purchases a put option from the
member
94
Notes to
Financial Statements (unaudited) (continued)
that allows the Bank to put or extinguish the fixed-rate loan to
member, which the Bank normally would exercise when interest
rates increase, and the borrower may elect to enter into a new
loan. The Bank may hedge these loans to members by entering into
a cancelable interest-rate swap.
Mortgage Loans. The Bank invests in fixed-rate
mortgage loans. The prepayment options embedded in mortgage
loans can result in extensions or contractions in the expected
repayment of these investments, depending on changes in
estimated prepayment speeds. The Bank manages the interest-rate
and prepayment risks associated with mortgages through a
combination of debt issuance and, at times, derivatives.
The Bank may also purchase interest-rate caps and floors,
swaptions, and callable swaps to minimize the prepayment risk
embedded in the mortgage loans. Although these derivatives are
valid economic hedges against the prepayment risk of the loans,
they are not specifically linked to individual loans and,
therefore, do not receive either fair-value or cash-flow hedge
accounting. The derivatives are marked-to-market through
earnings.
Firm Commitment Strategies. Certain mortgage
purchase commitments are considered derivatives. When the
mortgage purchase commitment derivative settles, the current
market value of the commitment is included with the basis of the
mortgage loan and amortized accordingly.
The Bank may also hedge a firm commitment for a forward starting
loan to member through the use of an interest-rate swap. In this
case, the swap will function as the hedging instrument for both
the firm commitment and the subsequent loan to member. Because
the firm commitment ends at the same exact time that the loan to
member is settled, the basis movement associated with the firm
commitment is effectively rolled into the basis of the loan to
member.
Investments. The Bank primarily invests in
U.S. agency obligations, MBS, and the taxable portion of
state or local housing finance agency obligations, which may be
classified as held-to-maturity, available-for-sale or trading
securities. The interest-rate and prepayment risks associated
with these investment securities is managed through a
combination of debt issuance and from time to time, derivatives.
The Bank may manage the prepayment and interest rate risks by
funding investment securities with consolidated obligations that
have call features or by hedging the prepayment risk with caps
or floors, callable swaps or swaptions. The Bank may manage
duration risk by funding investment securities with consolidated
obligations that contain call features. The Bank may also manage
the risk arising from changing market prices and volatility of
investment securities by matching the cash outflow on the
interest-rate exchange agreements with the cash inflow on the
investment securities. The derivatives held by the Bank that may
be associated with trading and available-for-sale securities,
carried at fair value, and held-to-maturity securities, carried
at amortized cost, are designated as economic hedges. The
changes in fair values of these derivatives are recorded in
current-period earnings.
Anticipated Debt Issuance. The Bank may enter
into interest-rate swaps for the anticipated issuance of
fixed-rate consolidated obligationsbonds to lock in the
cost of funding. The interest-rate swap is terminated upon
issuance of the fixed-rate consolidated obligationsbond,
with the realized gain or loss on the interest-rate swap
recorded in other comprehensive income (loss). Realized gains
and losses reported in AOCI are recognized as earnings in the
periods in which earnings are affected by the cash flows of the
fixed-rate consolidated obligationsbonds.
Intermediation. To meet the asset/liability
management needs of members, the Bank may enter into
interest-rate exchange agreements with members and offsetting
interest-rate exchange agreements with other counterparties.
Under these agreements, the Bank acts as an intermediary between
members and other counterparties. This intermediation grants
smaller members indirect access to the derivatives market. The
derivatives used in intermediary activities do not receive hedge
accounting treatment and are separately marked-to-market through
earnings. The net result of the accounting for these derivatives
does not significantly affect the operating results of the Bank.
Managing Credit Risk on
Derivatives. The Bank is subject to credit
risk due to nonperformance by counterparties to the derivative
agreements. The degree of counterparty credit risk depends on
the extent to which master netting arrangements are included in
such contracts to mitigate the risk. The Bank manages
counterparty credit risk through credit analysis, collateral
requirements and adherence to the requirements set forth in its
policies
95
Notes to
Financial Statements (unaudited) (continued)
and regulations. The recent deterioration in the
credit/financial markets has heightened the Banks
awareness of derivative default risk. In response, the Bank has
created a task force which has worked toward lessening this risk
by (1) attempting to negotiate revised ISDA Master
Agreement terms, when necessary, that should help to mitigate
losses in the event of a counterparty default and
(2) verifying that the derivative counterparties are in
full compliance with existing ISDA requirements through enhanced
monitoring efforts. The Banks ISDA Master Agreements
typically require segregation of the Banks collateral
posted with the counterparty and do not permit rehypothecation.
The contractual or notional amount of derivatives reflects the
involvement of the Bank in the various classes of financial
instruments. The notional amount of derivatives does not measure
the credit risk exposure of the Bank, and the maximum credit
exposure of the Bank is substantially less than the notional
amount. The Bank requires collateral agreements on all
derivatives that establish collateral delivery thresholds. The
maximum credit risk is defined as the estimated cost of
replacing interest-rate swaps, forward interest-rate agreements,
mandatory delivery contracts for mortgage loans, and purchased
caps and floors that have a net positive market value, assuming
the counterparty defaults and the related collateral, if any, is
of no value to the Bank.
At September 30, 2009 and December 31, 2008, the
Banks maximum credit risk, as defined above, was
approximately $12.2 million and $38.7 million,
respectively. These totals include $3.9 million and
$10.2 million of net accrued interest receivable,
respectively. In determining maximum credit risk, the Bank
considers accrued interest receivables and payables, and the
legal right to offset derivative assets and liabilities by
counterparty. The Bank held no cash collateral at
September 30, 2009 compared to $9.8 million of cash
collateral at December 31, 2008. Additionally, collateral
related to derivatives with member institutions includes
collateral assigned to the Bank, as evidenced by a written
security agreement and held by the member institution for the
benefit of the Bank.
Certain of the Banks derivative instruments contain
provisions that require the Bank to post additional collateral
with its counterparties if there is deterioration in its credit
rating. If the Banks credit rating is lowered by a major
credit rating agency, the Bank would be required to deliver
additional collateral on derivative instruments in net liability
positions. The aggregate fair value of all derivative
instruments with credit-risk-related contingent features that
were in a net liability position at September 30, 2009 was
$1.4 billion for which the Bank has posted cash and
securities collateral with a fair value of approximately
$0.9 billion in the normal course of business. If the
Banks credit ratings had been lowered one notch (i.e.,
from its current rating to the next lower rating), the Bank
would have been required to deliver up to an additional
$324.0 million of collateral to its derivative
counterparties at September 30, 2009. However, the
Banks credit ratings have not changed during the previous
12 months.
The Bank transacts most of its derivatives with large banks and
major broker-dealers. Some of these banks and broker-dealers or
their affiliates buy, sell, and distribute consolidated
obligations. Note 14 discusses assets pledged by the Bank
to these counterparties. The Bank is not a derivative dealer and
thus does not trade derivatives for short-term profit.
Financial Statement Effect and Additional Financial
Information. Derivative Notional
Amounts. The notional amount of derivatives
serves as a factor in determining periodic interest payments or
cash flows received and paid. The notional amount of derivatives
represents neither the actual amounts exchanged nor the overall
exposure of the Bank to credit and market risk. The overall
amount that could potentially be subject to credit loss is much
smaller. Notional values are not meaningful measures of the
risks associated with derivatives. The risks of derivatives can
be measured meaningfully on a portfolio basis. This measurement
must take into account the derivatives, the item being hedged
and any offsets between the two.
96
Notes to
Financial Statements (unaudited) (continued)
The following tables summarize the notional and fair value of
derivative instruments as of September 30, 2009 and
December 31, 2008. For purposes of this disclosure, the
derivative values include fair value of derivatives and related
accrued interest.
Fair
Values of Derivative Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009
|
|
|
|
|
Notional
|
|
|
|
|
|
|
|
|
|
|
|
Amount of
|
|
|
|
Derivative
|
|
|
Derivative
|
|
(in thousands)
|
|
|
Derivatives
|
|
|
|
Assets
|
|
|
Liabilities
|
|
Derivatives in hedge accounting relationships
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
|
$
|
50,564,973
|
|
|
|
|
$
|
522,577
|
|
|
|
$
|
1,876,635
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives in hedge accounting relationships
|
|
|
$
|
50,564,973
|
|
|
|
|
$
|
522,577
|
|
|
|
$
|
1,876,635
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not in hedge accounting relationships
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
|
$
|
264,662
|
|
|
|
|
$
|
2,900
|
|
|
|
$
|
2,040
|
|
|
Interest rate caps or floors
|
|
|
|
885,750
|
|
|
|
|
|
6,864
|
|
|
|
|
1,184
|
|
|
Mortgage delivery commitments
|
|
|
|
12,693
|
|
|
|
|
|
180
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives not in hedge accounting relationships
|
|
|
$
|
1,163,105
|
|
|
|
|
$
|
9,944
|
|
|
|
$
|
3,224
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives before netting and collateral
adjustments
|
|
|
$
|
51,728,078
|
|
|
|
|
$
|
532,521
|
|
|
|
$
|
1,879,859
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Netting adjustments
|
|
|
|
|
|
|
|
|
|
(520,336
|
|
)
|
|
|
(520,336
|
|
)
|
Cash collateral and related accrued interest
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
(624,987
|
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total collateral and netting
adjustments(1)
|
|
|
|
|
|
|
|
|
|
(520,336
|
|
)
|
|
|
(1,145,323
|
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative assets and derivative liabilities as reported on
the Statement of Condition
|
|
|
|
|
|
|
|
|
$
|
12,185
|
|
|
|
$
|
734,536
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97
Notes to
Financial Statements (unaudited) (continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
|
|
Notional
|
|
|
|
|
|
|
|
|
|
|
|
Amount of
|
|
|
|
Derivative
|
|
|
Derivatives
|
|
(in thousands)
|
|
|
Derivative
|
|
|
|
Assets
|
|
|
Liabilities
|
|
Derivatives in hedge accounting relationships
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
|
$
|
57,813,315
|
|
|
|
|
$
|
907,940
|
|
|
|
$
|
2,655,150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives in hedge accounting relationships
|
|
|
$
|
57,813,315
|
|
|
|
|
$
|
907,940
|
|
|
|
$
|
2,655,150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not in hedge accounting relationships
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
|
$
|
553,836
|
|
|
|
|
$
|
155
|
|
|
|
$
|
5,704
|
|
|
Interest rate caps or floors
|
|
|
|
225,000
|
|
|
|
|
|
3,379
|
|
|
|
|
-
|
|
|
Mortgage delivery commitments
|
|
|
|
31,206
|
|
|
|
|
|
427
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives not in hedge accounting relationships
|
|
|
$
|
810,042
|
|
|
|
|
$
|
3,961
|
|
|
|
$
|
5,705
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives before netting and collateral adjustments
|
|
|
$
|
58,623,357
|
|
|
|
|
$
|
911,901
|
|
|
|
$
|
2,660,855
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Netting adjustments
|
|
|
|
|
|
|
|
|
|
(873,183
|
|
)
|
|
|
(873,183
|
|
)
|
Cash collateral and related accrued interest
|
|
|
|
|
|
|
|
|
|
(9,830
|
|
)
|
|
|
(1,432,658
|
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total collateral and netting
adjustments(1)
|
|
|
|
|
|
|
|
|
$
|
(883,013
|
|
)
|
|
$
|
(2,305,841
|
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative assets and derivative liabilities as reported on the
Statement of Condition
|
|
|
|
|
|
|
|
|
$
|
28,888
|
|
|
|
$
|
355,014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
|
(1) |
Amounts represent the effect of legally enforceable master
netting agreements that allow the Bank to settle positive and
negative positions and also cash collateral held or placed with
the same counterparties.
|
98
Notes to
Financial Statements (unaudited) (continued)
The following table presents the components of net gains
(losses) on derivatives and hedging activities as presented in
the Statement of Operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
|
For the Nine Months Ended
|
|
|
|
|
September 30,
|
|
|
|
September 30,
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
2009
|
|
|
2008
|
|
(in thousands)
|
|
|
Gain (Loss)
|
|
|
|
Gain (Loss)
|
|
|
|
Gain (Loss)
|
|
|
Gain (Loss)
|
|
Derivatives and hedged items in fair value hedging relationships
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
|
$
|
(4,318
|
)
|
|
|
$
|
(10,019
|
)
|
|
|
$
|
6,003
|
|
|
$
|
(4,621
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net gain (loss) related to fair value hedge Ineffectiveness
|
|
|
|
(4,318
|
)
|
|
|
|
(10,019
|
)
|
|
|
|
6,003
|
|
|
|
(4,621
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives not designated as hedging instruments under hedge
accounting
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Economic hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
|
|
26
|
|
|
|
|
70,207
|
|
|
|
|
2,776
|
|
|
|
70,480
|
|
Interest rate swaptions
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
(108
|
)
|
Interest rate caps or floors
|
|
|
|
(1,939
|
)
|
|
|
|
84
|
|
|
|
|
(4,878
|
)
|
|
|
(613
|
)
|
Net interest settlements
|
|
|
|
127
|
|
|
|
|
(1,180
|
)
|
|
|
|
(2,167
|
)
|
|
|
(2,076
|
)
|
Mortgage delivery commitments
|
|
|
|
1,352
|
|
|
|
|
348
|
|
|
|
|
4,366
|
|
|
|
(125
|
)
|
Intermediary transactions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
|
|
|
|
25
|
|
|
|
|
-
|
|
|
|
|
25
|
|
|
|
(1
|
)
|
Other
|
|
|
|
246
|
|
|
|
|
11,992
|
|
|
|
|
619
|
|
|
|
12,151
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total net gain (loss) related to derivatives not designated as
hedging instruments under hedge accounting
|
|
|
|
(163
|
)
|
|
|
|
81,451
|
|
|
|
|
741
|
|
|
|
79,708
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gains (losses) on derivatives and hedging activities
|
|
|
$
|
(4,481
|
)
|
|
|
$
|
71,432
|
|
|
|
$
|
6,744
|
|
|
$
|
75,087
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99
Notes to
Financial Statements (unaudited) (continued)
The following table presents, by type of hedged item, the gains
(losses) on derivatives and the related hedged items in fair
value hedging relationships and the impact of those derivatives
on the Banks net interest income for the three and nine
months ended September 30, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Fair
|
|
|
Derivatives on
|
|
|
|
|
Gain/(Loss) on
|
|
|
|
Gain/(Loss) on
|
|
|
|
Value Hedge
|
|
|
Net Interest
|
|
(in thousands)
|
|
|
Derivative
|
|
|
|
Hedged Item
|
|
|
|
Ineffectiveness
|
|
|
Income(1)
|
|
For the three months ended September 30, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedged item type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans to members
|
|
|
|
$(86,917
|
)
|
|
|
|
$78,048
|
|
|
|
|
$(8,869
|
)
|
|
|
$(275,904
|
)
|
Consolidated obligations - bonds
|
|
|
|
17,435
|
|
|
|
|
(12,884
|
)
|
|
|
|
4,551
|
|
|
|
110,363
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
$(69,482
|
)
|
|
|
|
$65,164
|
|
|
|
|
$(4,318
|
)
|
|
|
$(165,541
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended September 30, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedged item type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans to members
|
|
|
|
$813,257
|
|
|
|
|
$(831,324
|
)
|
|
|
|
$(18,067
|
)
|
|
|
$(808,667
|
)
|
Consolidated obligations - bonds
|
|
|
|
(164,497
|
)
|
|
|
|
188,567
|
|
|
|
|
24,070
|
|
|
|
314,970
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
$648,760
|
|
|
|
|
$(642,757
|
)
|
|
|
|
$6,003
|
|
|
|
$(493,697
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
|
(1) |
Represents the net interest settlements on derivatives in fair
value hedge relationships presented in the interest
income/expense line item of the respective hedged item.
|
The following table presents, by type of hedged item, the gains
(losses) on derivatives and the related hedged items in fair
value hedging relationships and the impact of those derivatives
on the Banks net interest income for the three and nine
months ended September 30, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Fair Value
|
|
|
Derivatives on
|
|
|
|
|
Gain/(Loss) on
|
|
|
|
Gain/(Loss) on
|
|
|
|
Hedge
|
|
|
Net Interest
|
|
(in thousands)
|
|
|
Derivative
|
|
|
|
Hedged Item
|
|
|
|
Ineffectiveness
|
|
|
Income(1)
|
|
For the three months ended September 30, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedged item type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans to members
|
|
|
$
|
(89,897
|
)
|
|
|
$
|
46,252
|
|
|
|
$
|
(43,645
|
)
|
|
$
|
(189,543
|
)
|
Consolidated obligations - bonds
|
|
|
|
11,906
|
|
|
|
|
21,720
|
|
|
|
|
33,626
|
|
|
|
99,896
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
(77,991
|
)
|
|
|
$
|
67,972
|
|
|
|
$
|
(10,019
|
)
|
|
$
|
(89,647
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the nine months ended September 30, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Hedged item type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans to members
|
|
|
$
|
(49,051
|
)
|
|
|
$
|
1,105
|
|
|
|
$
|
(47,946
|
)
|
|
$
|
(428,292
|
)
|
Consolidated obligations - bonds
|
|
|
|
(22,208
|
)
|
|
|
|
65,533
|
|
|
|
|
43,325
|
|
|
|
247,340
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
(71,259
|
)
|
|
|
$
|
66,638
|
|
|
|
$
|
(4,621
|
)
|
|
$
|
(180,952
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
|
|
(1) |
|
Represents the net interest
settlements on derivatives in fair value hedge relationships
presented in the interest income/expense line item of the
respective hedged item.
|
100
Notes to
Financial Statements (unaudited) (continued)
The Bank had no active cash flow hedging relationships during
the three or nine months ended September 30, 2009 and 2008.
The losses reclassified from AOCI into income for the effective
portion of the previously terminated cash flow hedges are
presented in the tables below for the three and nine months
ended September 30, 2009 and 2008. This activity was
reported in Interest Expense Consolidated
Obligation-Bonds in the Banks Statement of Operations.
|
|
|
|
|
|
|
|
|
Losses Reclassified from AOCI
|
(in thousands)
|
|
|
into Income
|
For the three months ended September 30, 2009
|
|
|
$
|
(478
|
)
|
For the nine months ended September 30, 2009
|
|
|
|
(1,171
|
)
|
For the three months ended September 30, 2008
|
|
|
|
(152
|
)
|
For the nine months ended September 30, 2008
|
|
|
|
(1,951
|
)
|
As of September 30, 2009, the deferred net gains on
derivative instruments in AOCI expected to be reclassified to
earnings during the next twelve months are not material.
Note 10
Consolidated Obligations
Detailed information regarding consolidated obligations
including general terms and interest rate payment terms can be
found in Note 15 to the audited financial statements in the
Banks 2008 Annual Report filed on
Form 10-K.
The following table details interest rate payment terms for
consolidated obligation bonds as of September 30, 2009 and
December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
(in thousands)
|
|
|
2009
|
|
|
2008
|
|
Par value of consolidated bonds:
|
|
|
|
|
|
|
|
|
|
Fixed-rate
|
|
|
|
$41,700,326
|
|
|
|
$43,003,621
|
|
Step-up
|
|
|
|
20,000
|
|
|
|
470,000
|
|
Floating-rate
|
|
|
|
6,880,000
|
|
|
|
16,615,000
|
|
Zero coupon
|
|
|
|
-
|
|
|
|
1,728,000
|
|
Range bonds
|
|
|
|
-
|
|
|
|
210,000
|
|
Conversion bonds:
|
|
|
|
|
|
|
|
|
|
Fixed to floating
|
|
|
|
-
|
|
|
|
15,000
|
|
Floating to fixed
|
|
|
|
15,000
|
|
|
|
25,000
|
|
|
|
|
|
|
|
|
|
|
|
Total par value
|
|
|
|
$48,615,326
|
|
|
|
$62,066,621
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bond premiums
|
|
|
|
27,095
|
|
|
|
36,142
|
|
Bond discounts
|
|
|
|
(27,521
|
)
|
|
|
(1,312,533
|
)
|
Hedging adjustments
|
|
|
|
407,391
|
|
|
|
608,457
|
|
|
|
|
|
|
|
|
|
|
|
Total book value
|
|
|
|
$49,022,291
|
|
|
|
$61,398,687
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101
Notes to
Financial Statements (unaudited) (continued)
Maturity Terms. The following is a
summary of the Banks participation in consolidated
obligation bonds outstanding by year of contractual maturity as
of September 30, 2009 and December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009
|
|
|
|
December 31, 2008
|
|
(dollars in thousands)
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
|
Weighted Average
|
|
Year of Contractual Maturity
|
|
|
Amount
|
|
|
|
Interest Rate
|
|
|
|
Amount
|
|
|
Interest Rate
|
|
Due in 1 year or less
|
|
|
$
|
23,946,000
|
|
|
|
|
1.43%
|
|
|
|
$
|
27,669,100
|
|
|
|
3.04%
|
|
Due after 1 year through 2 years
|
|
|
|
6,563,000
|
|
|
|
|
2.60%
|
|
|
|
|
6,663,000
|
|
|
|
3.97%
|
|
Due after 2 years through 3 years
|
|
|
|
3,189,500
|
|
|
|
|
3.64%
|
|
|
|
|
4,723,000
|
|
|
|
3.95%
|
|
Due after 3 years through 4 years
|
|
|
|
4,071,500
|
|
|
|
|
4.48%
|
|
|
|
|
4,415,000
|
|
|
|
4.84%
|
|
Due after 4 years through 5 years
|
|
|
|
1,669,500
|
|
|
|
|
4.84%
|
|
|
|
|
4,017,000
|
|
|
|
4.56%
|
|
Thereafter
|
|
|
|
5,086,500
|
|
|
|
|
4.86%
|
|
|
|
|
9,496,500
|
|
|
|
4.11%
|
|
Index amortizing notes
|
|
|
|
4,089,326
|
|
|
|
|
5.02%
|
|
|
|
|
5,083,021
|
|
|
|
4.98%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total par value
|
|
|
$
|
48,615,326
|
|
|
|
|
2.76%
|
|
|
|
$
|
62,066,621
|
|
|
|
3.76%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents the Banks consolidated
obligation bonds outstanding between noncallable and callable as
of September 30, 2009 and December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
(in thousands)
|
|
|
2009
|
|
|
2008
|
|
Par value of consolidated bonds:
|
|
|
|
|
|
|
|
|
|
Noncallable
|
|
|
$
|
41,756,826
|
|
|
$
|
47,755,121
|
|
Callable
|
|
|
|
6,858,500
|
|
|
|
14,311,500
|
|
|
|
|
|
|
|
|
|
|
|
Total par value
|
|
|
$
|
48,615,326
|
|
|
$
|
62,066,621
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes consolidated obligation bonds
outstanding by year of contractual maturity or next call date as
of September 30, 2009 and December 31, 2008.
|
|
|
|
|
|
|
|
|
|
(in thousands)
|
|
|
September 30,
|
|
|
December 31,
|
|
Year of Contractual Maturity or
Next Call Date
|
|
|
2009
|
|
|
2008
|
|
Due in 1 year or less
|
|
|
$
|
28,902,000
|
|
|
$
|
37,683,100
|
|
Due after 1 year through 2 years
|
|
|
|
7,928,000
|
|
|
|
9,610,000
|
|
Due after 2 years through 3 years
|
|
|
|
2,336,500
|
|
|
|
3,424,000
|
|
Due after 3 years through 4 years
|
|
|
|
2,517,500
|
|
|
|
1,865,000
|
|
Due after 4 years through 5 years
|
|
|
|
904,500
|
|
|
|
1,865,000
|
|
Thereafter
|
|
|
|
1,937,500
|
|
|
|
2,536,500
|
|
Index amortizing notes
|
|
|
|
4,089,326
|
|
|
|
5,083,021
|
|
|
|
|
|
|
|
|
|
|
|
Total par value
|
|
|
$
|
48,615,326
|
|
|
$
|
62,066,621
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Discount
Notes. Consolidated discount notes are issued
to raise short-term funds. Discount notes are consolidated
obligations with original maturities up to 365 days. These
notes are issued at less than their face amount and redeemed at
par value when they mature. The following table details the
Banks participation in consolidated discount notes, all of
which are due within one year, as of September 30, 2009 and
December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
(dollars in thousands)
|
|
|
2009
|
|
2008
|
Book value
|
|
|
$
|
11,462,523
|
|
|
$
|
22,864,284
|
|
Par value
|
|
|
|
11,465,000
|
|
|
|
22,883,813
|
|
Weighted average interest rate
|
|
|
|
0.15
|
%
|
|
|
0.90
|
%
|
See Note 14 for discussion regarding the Banks
Lending Agreement with the U.S. Treasury.
102
Notes to
Financial Statements (unaudited) (continued)
The following table demonstrates that the Bank is in compliance
with its regulatory capital requirements at September 30,
2009 and December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009
|
|
|
December 31, 2008
|
(dollars in thousands)
|
|
|
Required
|
|
Actual
|
|
|
Required
|
|
|
Actual
|
Regulatory capital requirements:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk-based capital
|
|
|
$
|
3,182,084
|
|
|
$
|
4,415,868
|
|
|
|
$
|
3,923,143
|
|
|
|
$
|
4,156,856
|
|
Total
capital-to-asset
ratio
|
|
|
|
4.0
|
%
|
|
|
6.6
|
%
|
|
|
|
4.0
|
%
|
|
|
|
4.6
|
%
|
Total regulatory capital
|
|
|
$
|
2,660,423
|
|
|
$
|
4,416,362
|
|
|
|
$
|
3,632,237
|
|
|
|
$
|
4,170,882
|
|
Leverage ratio
|
|
|
|
5.0
|
%
|
|
|
10.0
|
%
|
|
|
|
5.0
|
%
|
|
|
|
6.9
|
%
|
Leverage capital
|
|
|
$
|
3,325,529
|
|
|
$
|
6,624,296
|
|
|
|
$
|
4,540,296
|
|
|
|
$
|
6,249,310
|
|
On September 30, 2009, the Bank received final notification
that it was considered adequately capitalized for the quarter
ended June 30, 2009; however, the Finance Agency did
express concern regarding the ratio of the Banks level of
AOCI to retained earnings, the potential impact of redemption of
excess capital stock and the limited growth potential for loans
to members. On August 4, 2009, the Finance Agency issued
its final Prompt Corrective Action Regulation (PCA Regulation)
incorporating the terms of the Interim Final Regulation issued
on January 30, 2009. See the Legislative and
Regulatory Developments discussion in Item 2.
Managements Discussion and Analysis in this report filed
on
Form 10-Q
for additional information regarding the terms of the Interim
Final Regulation.
Capital Concentrations. The following
table presents member holdings of 10% or more of the Banks
total capital stock outstanding as of September 30, 2009
and December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009
|
|
|
December 31, 2008
|
(dollars in thousands)
|
|
|
|
|
Percent of
|
|
|
|
|
|
Percent of
|
Member
|
|
|
Capital Stock
|
|
Total(2)
|
|
|
Capital Stock
|
|
|
Total(2)
|
Sovereign Bank, Reading PA
|
|
|
$
|
644,438
|
|
|
|
|
16
|
.0
|
|
|
|
$
|
644,438
|
|
|
|
|
|
16
|
.2
|
|
Ally Bank, Midvale,
UT(1)
|
|
|
|
496,090
|
|
|
|
|
12
|
.3
|
|
|
|
|
496,090
|
|
|
|
|
|
12
|
.4
|
|
ING Bank, FSB, Wilmington, DE
|
|
|
|
478,637
|
|
|
|
|
11
|
.9
|
|
|
|
|
478,637
|
|
|
|
|
|
12
|
.0
|
|
PNC Bank, N.A.
|
|
|
|
442,417
|
|
|
|
|
11
|
.0
|
|
|
|
|
442,417
|
|
|
|
|
|
11
|
.1
|
|
Notes:
|
|
|
(1) |
|
Formerly known as GMAC Bank. For
Bank membership purposes, principal place of business is
Horsham, PA.
|
(2) |
|
Total capital stock includes
mandatorily redeemable capital stock. None of the members above
had any mandatorily redeemable stock at September 30, 2009
or December 31, 2008.
|
The Bank suspended excess capital stock repurchases in December
2008; therefore, the capital stock balances for the members
presented above did not decline from December 31, 2008 to
September 30, 2009. In addition, the members noted above
did not increase their borrowings with the Bank during the first
nine months of 2009, and therefore, additional stock purchases
were not required. Members are currently required to purchase
Bank stock with a value of 4.75% of member loans outstanding,
4.0% on AMA activity (Master Commitments executed on or after
May 1, 2009) and 0.75% of unused borrowing capacity.
At September 30, 2009 and December 31, 2008, the Bank
had $8.2 million and $4.7 million in capital stock
subject to mandatory redemption with payment subject to a
five-year waiting period and the Bank meeting its minimum
regulatory capital requirements. For the nine months ended
September 30, 2009, the Bank did not pay any dividends on
mandatorily redeemable capital stock. For the three and nine
months ended September 30, 2008, respectively, dividends on
mandatorily redeemable capital stock in the amount of $34
thousand and $120 thousand were recorded as interest expense.
As of September 30, 2009, the total mandatorily redeemable
capital stock reflected combined balances for seven
institutions. One institution was in receivership and one had
notified the Bank of its intention to voluntarily redeem its
capital stock and withdraw from membership. In addition, one
institutions charter was dissolved, and it was merged into
a nonmember. Two institutions were taken over by the FDIC and
their charters were dissolved. The
103
Notes to
Financial Statements (unaudited) (continued)
remaining two institutions were merged out of district and are
considered nonmembers. These redemptions were not complete as of
September 30, 2009. The following table shows the amount of
mandatorily redeemable capital stock by contractual year of
redemption.
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
December 31,
|
|
(in thousands)
|
|
|
2009
|
|
|
2008
|
|
Due in 1 year or less
|
|
|
$
|
3,450
|
|
|
$
|
667
|
|
Due after 1 year through 2 years
|
|
|
|
11
|
|
|
|
3,899
|
|
Due after 2 years through 3 years
|
|
|
|
6
|
|
|
|
11
|
|
Due after 3 years through 4 years
|
|
|
|
93
|
|
|
|
6
|
|
Due after 4 years through 5 years
|
|
|
|
4,637
|
|
|
|
94
|
|
Thereafter
|
|
|
|
2
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
$
|
8,199
|
|
|
$
|
4,684
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The year of redemption in the table above is the later of the
end of the five-year redemption period or the maturity date of
the activity the stock is related to, if the capital stock
represents the activity-based stock purchase requirement of a
nonmember (former member that withdrew from membership, merged
into a nonmember or was otherwise acquired by a nonmember).
Effective December 23, 2008, repurchases of excess capital
stock were suspended until further notice. The Banks
repurchases of capital stock related to
out-of-district
mergers were $53.7 million for the nine months ended
September 30, 2008. There were no repurchases of capital
stock during 2009.
The following table provides the number of stockholders and the
related dollar amounts for activities recorded in mandatorily
redeemable stock for the nine months ended September 30,
2009 and 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
2008
|
|
|
|
|
Number of
|
|
|
|
|
|
|
Number of
|
|
|
|
|
|
(dollars in thousands)
|
|
|
Stockholders
|
|
|
Amount
|
|
|
|
Stockholders
|
|
|
|
Amount
|
|
Balance, beginning of the year
|
|
|
|
5
|
|
|
$
|
4,684
|
|
|
|
|
3
|
|
|
|
$
|
3,929
|
|
Capital stock subject to mandatory redemption reclassified from
equity due to withdrawals, net
|
|
|
|
3
|
|
|
|
4,178
|
|
|
|
|
1
|
|
|
|
|
53,663
|
|
Transfer of mandatorily redeemable capital stock to capital
stock due to mergers
|
|
|
|
(1)
|
|
|
|
(663)
|
|
|
|
|
1
|
|
|
|
|
92
|
|
Redemption of mandatorily redeemable capital stock due to
withdrawal
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
(1)
|
|
|
|
|
(53,663)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of the period
|
|
|
|
7
|
|
|
$
|
8,199
|
|
|
|
|
4
|
|
|
|
$
|
4,021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional discussions regarding mandatorily redeemable stock,
members capital requirements and the restrictions on
capital stock redemption can be found in Note 18 to the
audited financial statements in the Banks 2008 Annual
Report filed on
Form 10-K.
Dividends, Retained Earnings and
AOCI. At September 30, 2009, retained
earnings stood at $394.5 million, representing an increase
of $224.0 million, or 131.4%, from December 31, 2008.
This increase is primarily due to the early adoption of the
amended OTTI guidance effective January 1, 2009. This
adoption resulted in a $255.9 million increase in retained
earnings as a result of a cumulative effect adjustment as of
January 1, 2009. Additional information regarding this
guidance is available in Note 2 to the unaudited financial
statements in this report filed on
Form 10-Q.
The Finance Agency has issued regulatory guidance to the
FHLBanks relating to capital management and retained earnings.
The guidance directs each FHLBank to assess, at least annually,
the adequacy of its retained earnings with consideration given
to future possible financial and economic scenarios. The
guidance also outlines the considerations that each FHLBank
should undertake in assessing the adequacy of the Banks
retained earnings.
104
Notes to
Financial Statements (unaudited) (continued)
All dividend payments are subject to Board approval. Dividends
may be paid in either capital stock or cash; historically, the
Bank has paid cash dividends only. In September 2008, the Bank
revised its retained earnings policy and added a new capital
adequacy metric, including a floor and target for this metric
and a requirement to establish an implementation plan to reach
the target and restrict dividend payments during the period the
plan is in place. As announced on December 23, 2008, the
Bank has suspended dividend payments until further notice.
The following table summarizes the changes in AOCI for the
periods indicated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
|
|
|
|
|
|
|
Noncredit
|
|
|
|
Net
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized
|
|
|
Noncredit
|
|
|
|
OTTI
|
|
|
|
Unrealized
|
|
|
|
Pension and
|
|
|
|
|
|
|
|
|
Losses on
|
|
|
OTTI Losses
|
|
|
|
Losses
|
|
|
|
Losses on
|
|
|
|
Post
|
|
|
|
|
|
|
|
|
Available-
|
|
|
on Available-
|
|
|
|
on Held-to-
|
|
|
|
Hedging
|
|
|
|
Retirement
|
|
|
|
|
|
(in thousands)
|
|
|
for-Sale
|
|
|
for-Sale
|
|
|
|
Maturity
|
|
|
|
Activities
|
|
|
|
Plans
|
|
|
|
Total
|
|
Balances as of December 31, 2007
|
|
|
$
|
(1,921
|
)
|
|
$
|
-
|
|
|
|
$
|
-
|
|
|
|
$
|
(2,916
|
)
|
|
|
$
|
(1,467
|
)
|
|
|
$
|
(6,304
|
)
|
Net unrealized loss
|
|
|
|
(10,745
|
)
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(10,745
|
)
|
Reclassification adjustment for losses included in net income
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
1,940
|
|
|
|
|
-
|
|
|
|
|
1,940
|
|
Other
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
470
|
|
|
|
|
470
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances as of September 30, 2008
|
|
|
$
|
(12,666
|
)
|
|
$
|
-
|
|
|
|
$
|
-
|
|
|
|
$
|
(976
|
)
|
|
|
$
|
(997
|
)
|
|
|
$
|
(14,639
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances as of December 31, 2008
|
|
|
$
|
(14,543
|
)
|
|
$
|
-
|
|
|
|
$
|
-
|
|
|
|
$
|
(885
|
)
|
|
|
$
|
(1,877
|
)
|
|
|
$
|
(17,305
|
)
|
Cumulative effect adjustments relating to the amended OTTI
guidance
|
|
|
|
-
|
|
|
|
(2,842
|
)
|
|
|
|
(253,119
|
)
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(255,961
|
)
|
Net unrealized gain (loss)
|
|
|
|
3,226
|
|
|
|
163,763
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
166,989
|
|
Noncredit component of OTTI losses
|
|
|
|
-
|
|
|
|
(3,941
|
)
|
|
|
|
(912,203
|
)
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(916,144
|
)
|
Reclassification adjustment of noncredit OTTI losses included in
net income
|
|
|
|
-
|
|
|
|
79,107
|
|
|
|
|
24,645
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
103,752
|
|
Accretion of noncredit OTTI losses
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
30,595
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
30,595
|
|
Noncredit OTTI losses and unrecognized gain transferred from
held-to-maturity
to
available-for-sale
|
|
|
|
-
|
|
|
|
(1,044,479
|
)
|
|
|
|
1,086,075
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
41,596
|
|
Reclassification adjustment for losses included in net income
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
1,151
|
|
|
|
|
-
|
|
|
|
|
1,151
|
|
Pension and post-retirement benefits
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
97
|
|
|
|
|
97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances as of September 30, 2009
|
|
|
$
|
(11,317
|
)
|
|
$
|
(808,392
|
)
|
|
|
$
|
(24,007
|
)
|
|
|
$
|
266
|
|
|
|
$
|
(1,780
|
)
|
|
|
$
|
(845,230
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
105
Notes to
Financial Statements (unaudited) (continued)
Note 12
Transactions with Related Parties
The following table includes significant outstanding related
party member balances.
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
(in thousands)
|
|
|
2009
|
|
2008
|
Investments
|
|
|
$
|
419,075
|
|
|
$
|
427,485
|
|
Loans to members
|
|
|
|
25,106,057
|
|
|
|
34,505,362
|
|
Deposits
|
|
|
|
33,796
|
|
|
|
15,354
|
|
Capital stock
|
|
|
|
2,139,916
|
|
|
|
2,260,791
|
|
MPF loans
|
|
|
|
144,379
|
|
|
|
123,670
|
|
The following table summarizes the Statement of Operations
effects corresponding to the above related party member balances.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
For the Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
(in thousands)
|
|
|
2009
|
|
2008
|
|
|
2009
|
|
|
2008
|
Interest income on investments
|
|
|
$
|
2,468
|
|
|
$
|
2,377
|
|
|
|
$
|
8,259
|
|
|
|
$
|
7,558
|
|
Interest income on loans to members
|
|
|
|
310,282
|
|
|
|
451,311
|
|
|
|
|
973,014
|
|
|
|
|
1,413,913
|
|
Interest expense on deposits
|
|
|
|
5
|
|
|
|
3,115
|
|
|
|
|
16
|
|
|
|
|
8,305
|
|
Interest income on MPF loans
|
|
|
|
2,092
|
|
|
|
1,756
|
|
|
|
|
6,520
|
|
|
|
|
5,311
|
|
The following table includes the MPF activity of the related
party members.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
For the Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
(in thousands)
|
|
|
2009
|
|
2008
|
|
|
2009
|
|
|
2008
|
Total MPF loan volume purchased
|
|
|
$
|
2,864
|
|
|
$
|
1,796
|
|
|
|
$
|
14,549
|
|
|
|
$
|
6,757
|
|
The following table summarizes the effect of the MPF activities
with FHLBank of Chicago.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
For the Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
(in thousands)
|
|
|
2009
|
|
2008
|
|
|
2009
|
|
|
2008
|
Servicing fee expense
|
|
|
$
|
142
|
|
|
$
|
75
|
|
|
|
$
|
404
|
|
|
|
$
|
200
|
|
Interest income on MPF deposits
|
|
|
|
1
|
|
|
|
53
|
|
|
|
|
3
|
|
|
|
|
95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
(in thousands)
|
|
|
2009
|
|
2008
|
Interest-earning deposits maintained with FHLBank of Chicago
|
|
|
$
|
3,482
|
|
|
$
|
2,393
|
|
From time to time, the Bank may borrow from or lend to other
FHLBanks on a short-term uncollateralized basis. The following
table includes gross amounts transacted under these arrangements
for the three and nine months ended September 30, 2009 and
2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
For the Nine Months Ended
|
|
|
|
September 30,
|
|
|
September 30,
|
(in millions)
|
|
|
2009
|
|
2008
|
|
|
2009
|
|
|
2008
|
Borrowed from other FHLBanks
|
|
|
$
|
-
|
|
|
$
|
7.4
|
|
|
|
$
|
-
|
|
|
|
$
|
20.2
|
|
Repaid to other FHLBanks
|
|
|
|
-
|
|
|
|
7.4
|
|
|
|
|
-
|
|
|
|
|
20.2
|
|
Loaned to other FHLBanks
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
Repaid by other FHLBanks
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
500.0
|
|
106
Notes to
Financial Statements (unaudited) (continued)
Subject to mutually agreed upon terms, on occasion, an FHLBank
may transfer its primary debt obligations to another FHLBank,
which becomes the primary obligor on the transferred debt upon
completion of the transfer. During the nine months ended
September 30, 2009, there were no transfers of debt between
the Bank and another FHLBank. During the nine months ended
September 30, 2008, the Bank assumed the debt of other
FHLBanks having a total par value of $300 million and total
fair value of $314 million.
From time to time, a member of one FHLBank may be acquired by a
member of another FHLBank. When such an acquisition occurs, the
two FHLBanks may agree to transfer at fair value the loans of
the acquired member to the FHLBank of the surviving member. The
FHLBanks may also agree to the purchase and sale of any related
hedging instrument. The Bank had no such activity during the
nine months ended September 30, 2009 and 2008. Additional
discussions regarding related party transactions including the
definition of related parties can be found in Note 20 to
the audited financial statements in the Banks 2008 Annual
Report filed on
Form 10-K.
Note 13
Estimated Fair Values
The Bank adopted guidance regarding fair value measurement and
the fair value option for financial instruments on
January 1, 2008. The fair value measurement guidance
provides a single definition of fair value, establishes a
framework for measuring fair value, and requires expanded
disclosures about fair value. This guidance is applied to all
fair value measurements, but does not change whether or not an
instrument is carried at fair value. The guidance regarding the
fair value option for financial instruments provides companies
with an option to elect fair value as an alternative measurement
method for selected financial assets, financial liabilities,
unrecognized firm commitments, and written loan commitments not
previously carried at fair value. It requires entities to
display the fair value of those assets and liabilities for which
the company has chosen to use the fair value option on the face
of the balance sheet. Under this guidance, fair value is used
for both the initial and subsequent measurement of the
designated assets, liabilities and commitments, with the changes
in fair value recognized in net income. The Bank has not elected
the fair value option on any financial assets or liabilities.
The Bank carries trading securities,
available-for-sale
securities and derivatives at fair value. Fair value is defined
as the price that would be received to sell an asset, or paid to
transfer a liability, (i.e., an exit price) in an orderly
transaction between market participants at the measurement date.
The transaction to sell the asset or transfer the liability is a
hypothetical transaction at the measurement date, considered
from the perspective of a market participant that holds the
asset or owes the liability. In general, the transaction price
will equal the exit price and, therefore, represents the fair
value of the asset or liability at initial recognition. In
determining whether a transaction price represents the fair
value of the asset or liability at initial recognition, the Bank
is required to consider factors specific to the asset or
liability, the principal or most advantageous market for the
asset or liability, and market participants with whom the Bank
would transact in that market.
Fair Value Hierarchy. The fair value
hierarchy is used to prioritize the inputs of valuation
techniques used to measure fair value. The inputs are evaluated
and an overall level for the fair value measurement is
determined. This overall level is an indication of the market
observability of the fair value measurement. Fair value is
defined as the price in an orderly transaction between market
participants to sell an asset or transfer a liability in the
principal (or most advantageous) market for the asset or
liability at the measurement date (an exit price). In order to
determine the fair value or the exit price, the Bank must
determine the unit of account (i.e., item being measured for
financial statement purposes), highest and best use, principal
market, and market participants. These determinations allow the
Bank to define the inputs for fair value and level within the
fair value hierarchy.
Outlined below is the application of the fair value hierarchy to
the Banks financial assets and financial liabilities that
are carried at fair value.
Level 1 defined as those instruments for
which inputs to the valuation methodology are quoted prices
(unadjusted) for identical assets or liabilities in active
markets. An active market for the asset or liability is a market
in which the transactions for the asset or liability occur with
sufficient frequency and volume to provide pricing information
on an ongoing basis. Certain of the Banks trading and
available for sale securities, which consist of publicly traded
mutual funds, are considered Level 1 instruments.
107
Notes to
Financial Statements (unaudited) (continued)
Level 2 defined as those instruments for
which inputs to the valuation methodology include quoted prices
for similar assets and liabilities in active markets, and inputs
that are observable for the asset or liability, either directly
or indirectly, for substantially the full term of the financial
instrument. The Banks derivative instruments, TLGP
securities and Treasury bills are generally considered
Level 2 instruments based on the inputs utilized to derive
fair value.
Level 3 defined as those instruments for
which inputs to the valuation methodology are unobservable and
significant to the fair value measurement. Unobservable inputs
are those supported by little or no market activity or by the
entitys own assumptions. As a result of the current market
conditions and the use of significant unobservable inputs, the
private label mortgage-related securities in the Banks
available-for-sale
portfolio are considered Level 3 instruments.
The Bank utilizes valuation techniques that maximize the use of
observable inputs and minimize the use of unobservable inputs.
If quoted market prices or market-based prices are not
available, fair value is determined based on valuation models
that use market-based information available to the Bank as
inputs to the models.
Fair Value on a Recurring Basis. The
following tables present, for each hierarchy level, the
Banks assets and liabilities that are measured at fair
value on a recurring basis on its Statement of Condition at
September 30, 2009 and December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Netting
|
|
|
|
|
|
(in thousands)
|
|
|
Level 1
|
|
|
Level 2
|
|
|
|
Level 3
|
|
|
|
Adjustment(1)
|
|
|
|
Total
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury bills
|
|
|
$
|
-
|
|
|
$
|
1,028,726
|
|
|
|
$
|
-
|
|
|
|
$
|
-
|
|
|
|
$
|
1,028,726
|
|
TLGP securities
|
|
|
|
-
|
|
|
|
250,033
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
250,033
|
|
Mutual funds offsetting deferred compensation
|
|
|
|
6,539
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
6,539
|
|
Available-for-sale
securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mutual funds offsetting employee benefit plan obligations
|
|
|
|
2,188
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
2,188
|
|
Private label MBS
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
2,131,023
|
|
|
|
|
-
|
|
|
|
|
2,131,023
|
|
Derivative assets
|
|
|
|
-
|
|
|
|
532,521
|
|
|
|
|
-
|
|
|
|
|
(520,336)
|
|
|
|
|
12,185
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at fair value
|
|
|
$
|
8,727
|
|
|
$
|
1,811,280
|
|
|
|
$
|
2,131,023
|
|
|
|
$
|
(520,336)
|
|
|
|
$
|
3,430,694
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities
|
|
|
$
|
-
|
|
|
$
|
1,879,859
|
|
|
|
$
|
-
|
|
|
|
$
|
(1,145,323)
|
|
|
|
$
|
734,536
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities at fair value
|
|
|
$
|
-
|
|
|
$
|
1,879,859
|
|
|
|
$
|
-
|
|
|
|
$
|
(1,145,323)
|
|
|
|
$
|
734,536
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Netting
|
|
|
|
|
|
(in thousands)
|
|
|
Level 1
|
|
|
Level 2
|
|
|
|
Level 3
|
|
|
|
Adjustment(1)
|
|
|
|
Total
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading securities
|
|
|
$
|
6,194
|
|
|
$
|
500,613
|
|
|
|
$
|
-
|
|
|
|
$
|
-
|
|
|
|
$
|
506,807
|
|
Available-for-sale
securities
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
19,653
|
|
|
|
|
-
|
|
|
|
|
19,653
|
|
Derivative assets
|
|
|
|
-
|
|
|
|
911,901
|
|
|
|
|
-
|
|
|
|
|
(883,013)
|
|
|
|
|
28,888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at fair value
|
|
|
$
|
6,194
|
|
|
$
|
1,412,514
|
|
|
|
$
|
19,653
|
|
|
|
$
|
(883,013)
|
|
|
|
$
|
555,348
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative liabilities
|
|
|
$
|
-
|
|
|
$
|
2,660,855
|
|
|
|
$
|
-
|
|
|
|
$
|
(2,305,841)
|
|
|
|
$
|
355,014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities at fair value
|
|
|
$
|
-
|
|
|
$
|
2,660,855
|
|
|
|
$
|
-
|
|
|
|
$
|
(2,305,841)
|
|
|
|
$
|
355,014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note:
|
|
|
(1) |
|
Amounts represent the effect of
legally enforceable master netting agreements that allow the
Bank to settle positive and negative positions and also cash
collateral held or placed with the same counterparties.
|
108
Notes to
Financial Statements (unaudited) (continued)
For instruments carried at fair value, the Bank reviews the fair
value hierarchy classifications on a quarterly basis. Changes in
the observability of the valuation attributes may result in a
reclassification of certain financial assets or liabilities.
Such reclassifications are reported as transfers in/out of
Level 3 at fair value in the quarter in which the changes
occur. The following tables present a reconciliation of all
assets and liabilities that are measured at fair value on the
Statement of Condition using significant unobservable inputs
(Level 3) for the three and nine months ended
September 30, 2009 and 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-Sale
|
|
|
Available-for-Sale
|
|
|
|
|
Securities - Private
|
|
|
Securities - Private
|
|
|
|
|
Label MBS for the
|
|
|
Label MBS for the
|
|
|
|
|
Three Months
|
|
|
Three Months
|
|
|
|
|
Ended
|
|
|
Ended
|
|
(in thousands)
|
|
|
September 30,
2009
|
|
|
September 30, 2008
|
|
Balance at July 1
|
|
|
$
|
1,252,968
|
|
|
$
|
-
|
|
Total gains or losses (realized/unrealized):
|
|
|
|
|
|
|
|
|
|
Included in net OTTI losses
|
|
|
|
(81,956)
|
|
|
|
-
|
|
Included in other comprehensive income (loss)
|
|
|
|
247,451
|
|
|
|
(956)
|
|
Purchase, issuances and settlements
|
|
|
|
(88,557)
|
|
|
|
(1,525)
|
|
Transfers in and/or out of Level 3
|
|
|
|
-
|
|
|
|
28,865
|
|
Transfers of OTTI securities from
held-to-maturity
to
available-for-sale
|
|
|
|
801,117
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30
|
|
|
$
|
2,131,023
|
|
|
$
|
26,384
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total amount of gains or losses for the three month period
included in earnings attributable to the change in unrealized
gains or losses relating to assets and liabilities still held at
September 30
|
|
|
$
|
(81,956)
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-Sale
|
|
|
Available-for-Sale
|
|
|
|
|
Securities - Private
|
|
|
Securities - Private
|
|
|
|
|
Label MBS for the
|
|
|
Label MBS for the
|
|
|
|
|
Nine Months
|
|
|
Nine Months
|
|
|
|
|
Ended
|
|
|
Ended
|
|
(in thousands)
|
|
|
September 30,
2009
|
|
|
September 30, 2008
|
|
Balance at January 1
|
|
|
$
|
19,653
|
|
|
$
|
24,916
|
|
Total gains or losses (realized/unrealized):
|
|
|
|
|
|
|
|
|
|
Included in net OTTI losses
|
|
|
|
(81,956)
|
|
|
|
-
|
|
Included in other comprehensive income (loss)
|
|
|
|
247,737
|
|
|
|
(2,029)
|
|
Purchase, issuances and settlements
|
|
|
|
(92,606)
|
|
|
|
(1,834)
|
|
Transfers in and/or out of Level 3
|
|
|
|
-
|
|
|
|
5,331
|
|
Transfers of OTTI securities from
held-to-maturity
to
available-for-sale
|
|
|
|
2,038,195
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
Balance at September 30
|
|
|
$
|
2,131,023
|
|
|
$
|
26,384
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total amount of gains or losses for the nine month period
included in earnings attributable to the change in unrealized
gains or losses relating to assets and liabilities still held at
September 30
|
|
|
$
|
(81,956)
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109
Notes to
Financial Statements (unaudited) (continued)
During 2009, the Bank transferred certain private label MBS from
its
held-to-maturity
portfolio to its
available-for-sale
portfolio. Because transfers of OTTI securities are separately
reported in the quarter in which they occur, the net OTTI losses
and noncredit losses recognized on these securities are not
separately reflected in the tables above. Further details,
including the OTTI charges relating to this transfer, are
presented in Note 4.
Estimated Fair Values. The following
estimated fair value amounts have been determined by the Bank
using available market information and the Banks best
judgment of appropriate valuation methods. These estimates are
based on pertinent information available to the Bank as of
September 30, 2009 and December 31, 2008. Although the
Bank uses its best judgment in estimating the fair value of
these financial instruments, there are inherent limitations in
any estimation technique or valuation methodology. For example,
because an active secondary market does not exist for a majority
of the Banks financial instruments, in certain cases fair
values are not subject to precise quantification or verification
and may change as economic and market factors and evaluation of
those factors change. Therefore, these estimated fair values are
not necessarily indicative of the amounts that would be realized
in current market transactions, although they do reflect the
Banks judgment of how a market participant would estimate
the fair values. In addition to these estimated fair value
limitations on specific assets and liabilities, no value has
been ascribed to the future business opportunities of the Bank
which would be included in an overall valuation of the Bank as a
going concern.
Subjectivity of Estimates. Estimates of
the fair value of loans to members with options, mortgage
instruments, derivatives with embedded options and consolidated
obligations bonds with options using the methods described below
and other methods are highly subjective and require judgments
regarding significant matters such as the amount and timing of
future cash flows, prepayment speed assumptions, expected
interest rate volatility, methods to determine possible
distributions of future interest rates used to value options,
and the selection of discount rates that appropriately reflect
market and credit risks. Changes in these judgments often have a
material effect on the fair value estimates. Since these
estimates are made as of a specific point in time, they are
susceptible to material near term changes.
Cash and Due from Banks. The estimated
fair value approximates the recorded book balance.
Interest-Earning Deposits and Investment
Securities. The estimated fair value of
non-mortgage-related securities and interest earning deposits is
determined based on quoted market prices, when available. When
quoted market prices are not available, the Bank estimates the
fair value of these instruments by calculating the present value
of the expected future cash flows and reducing the amount for
accrued interest receivable.
The Bank changed the methodology used to estimate the fair value
of MBS during the quarter ended September 30, 2009. Under
the new methodology, the Bank requests prices for all MBS from
four specific third-party vendors, and, depending on the number
of prices received for each security, selects a median or
average price as defined by the methodology. The methodology
also incorporates variance thresholds to assist in identifying
median or average prices that may require further review. In
certain limited instances (i.e., prices are outside of variance
thresholds or the third-party services do not provide a price),
the Bank will obtain a price from securities dealers or
internally model a price that is deemed most appropriate after
consideration of all relevant facts and circumstances that would
be considered by market participants. Prior to the adoption of
the new pricing methodology, the Bank used a similar process
that utilized three third-party vendors and similar variance
thresholds. This change in pricing methodology did not have a
significant impact on the Banks estimated fair values of
its MBS.
Federal Funds Sold and Loans to Other
FHLBanks. The estimated fair value is
determined by calculating the present value of the expected
future cash flows. The discount rates used in these calculations
are the rates for instruments with similar terms.
Mutual Funds Offsetting Deferred Compensation and Employee
Benefit Plan Obligations. Fair values for
publicly traded mutual funds are based on quoted market prices.
Loans to Members. The Bank determines
the estimated fair value of loans to members by calculating the
present value of expected future cash flows from the loans and
excluding the amount for accrued interest receivable.
110
Notes to
Financial Statements (unaudited) (continued)
The discount rates used in these calculations are the
replacement loan rates for loans to members with similar terms.
Under Finance Agency regulations, loans to members with a
maturity or repricing period greater than six months require a
prepayment fee sufficient to make the Bank financially
indifferent to the borrowers decision to prepay the loans.
Therefore, the estimated fair value of loans to members does not
assign a value to the ability of the member to prepay the
advance.
Mortgage Loans Held For Portfolio. The
estimated fair values for mortgage loans are determined based on
quoted market prices of similar mortgage instruments. These
prices, however, can change rapidly based upon market conditions.
Accrued Interest Receivable and
Payable. The estimated fair value
approximates the recorded book value. Derivative accrued
interest receivable and payable are excluded and are valued as
described below.
Derivative Assets/Liabilities. The Bank
bases the estimated fair values of derivatives with similar
terms on available market prices including derivative accrued
interest receivable and payable. However, active markets do not
exist for many types of financial instruments. Consequently,
fair values for these instruments must be estimated using
techniques such as discounted cash flow analysis and comparisons
to similar instruments. Estimates developed using these methods
are highly subjective and require judgment regarding significant
matters such as the amount and timing of future cash flows,
volatility of interest rates and the selection of discount rates
that appropriately reflect market and credit risks. Changes in
these judgments often have a material effect on the fair value
estimates. Because these estimates are made as of a specific
point in time, they are susceptible to material near-term
changes. The Bank is subject to credit risk in derivatives
transactions due to potential nonperformance by the derivatives
counterparties. To mitigate this risk, the Bank enters into
master-netting
agreements for interest-rate-exchange agreements with
highly-rated institutions. In addition, the Bank has entered
into bilateral security agreements with all active derivatives
dealer counterparties that provide for delivery of collateral at
specified levels tied to counterparty credit ratings to limit
the Banks net unsecured credit exposure to these
counterparties. The Bank has evaluated the potential for the
fair value of the instruments to be impacted by counterparty
credit risk and has determined that no adjustments were
significant or necessary to the overall fair value measurements.
If these netted amounts are positive, they are classified as an
asset and if negative, a liability.
BOB Loans. The estimated fair value
approximates the carrying value.
Deposits. The Bank determines estimated
fair values of Bank deposits by calculating the present value of
expected future cash flows from the deposits and reducing this
amount for accrued interest payable. The discount rates used in
these calculations are the cost of deposits with similar terms.
Consolidated Obligations. The
Banks internal valuation model determines fair values of
consolidated obligations bonds and discount notes by calculating
the present value of expected cash flows using market-based
yield curves. Adjustments may be necessary to reflect the
FHLBanks credit quality when valuing consolidated
obligations bonds measured at fair value. Due to the joint and
several liability of consolidated obligations, the Bank monitors
its own creditworthiness and the creditworthiness of the other
FHLBanks to determine whether any credit adjustments are
necessary in its fair value measurement of consolidated
obligations. The credit ratings of the FHLBanks and any changes
to these credit ratings are the basis for the Bank to determine
whether the fair values of consolidated obligations have been
significantly affected during the reporting period by changes in
the instrument-specific credit risk. Either no adjustment or an
immaterial adjustment was made during the three and nine months
ended September 30, 2009, as deemed appropriate by the Bank.
Mandatorily Redeemable Capital
Stock. The fair value of capital stock
subject to mandatory redemption is equal to par value. Capital
stock can be acquired by members only at par value and may be
redeemed or repurchased at par value. Capital stock is not
traded and no market mechanism exists for the exchange of stock
outside the cooperative structure of the Bank.
Commitments. The estimated fair value
of the Banks unrecognized commitments to extend credit,
including standby letters of credit, was immaterial at
September 30, 2009 and December 31, 2008. For
fixed-rate loan commitments, fair value also considers the
difference between current levels of interest rates and the
committed
111
Notes to
Financial Statements (unaudited) (continued)
rates. The estimated fair value of standby letters of credit is
based on the present value of fees currently charged for similar
agreements or on the estimated cost to terminate them or
otherwise settle the obligations with the counterparties.
Commitments to Extend Credit for Mortgage
Loans. Certain mortgage loan purchase
commitments are recorded as derivatives at their fair value.
The carrying value and estimated fair values of the Banks
financial instruments at September 30, 2009 and
December 31, 2008 are presented in the tables below.
Fair
Value Summary Table
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2009
|
|
|
December 31, 2008
|
|
|
|
Carrying
|
|
|
Estimated
|
|
|
Carrying
|
|
|
Estimated Fair
|
(in thousands)
|
|
|
Value
|
|
|
Fair Value
|
|
|
Value
|
|
|
Value
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
|
$
|
373,266
|
|
|
|
$
|
373,266
|
|
|
|
$
|
67,577
|
|
|
|
$
|
67,577
|
|
Interest-earning deposits
|
|
|
|
3,482
|
|
|
|
|
3,482
|
|
|
|
|
5,103,671
|
|
|
|
|
5,103,632
|
|
Federal funds sold
|
|
|
|
4,100,000
|
|
|
|
|
4,099,979
|
|
|
|
|
1,250,000
|
|
|
|
|
1,249,981
|
|
Trading securities
|
|
|
|
1,285,298
|
|
|
|
|
1,285,298
|
|
|
|
|
506,807
|
|
|
|
|
506,807
|
|
Available-for-sale securities
|
|
|
|
2,133,211
|
|
|
|
|
2,133,211
|
|
|
|
|
19,653
|
|
|
|
|
19,653
|
|
Held-to-maturity securities
|
|
|
|
11,517,863
|
|
|
|
|
11,044,026
|
|
|
|
|
14,918,045
|
|
|
|
|
12,825,341
|
|
Loans to members
|
|
|
|
41,363,431
|
|
|
|
|
41,501,787
|
|
|
|
|
62,153,441
|
|
|
|
|
61,783,968
|
|
Mortgage loans held for portfolio, net
|
|
|
|
5,339,158
|
|
|
|
|
5,581,460
|
|
|
|
|
6,165,266
|
|
|
|
|
6,303,065
|
|
BOB loans
|
|
|
|
11,892
|
|
|
|
|
11,892
|
|
|
|
|
11,377
|
|
|
|
|
11,377
|
|
Accrued interest receivable
|
|
|
|
262,393
|
|
|
|
|
262,393
|
|
|
|
|
434,017
|
|
|
|
|
434,017
|
|
Derivative assets
|
|
|
|
12,185
|
|
|
|
|
12,185
|
|
|
|
|
28,888
|
|
|
|
|
28,888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
$
|
1,023,799
|
|
|
|
$
|
1,023,896
|
|
|
|
$
|
1,486,377
|
|
|
|
$
|
1,486,539
|
|
Consolidated obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount notes
|
|
|
|
11,462,523
|
|
|
|
|
11,462,946
|
|
|
|
|
22,864,284
|
|
|
|
|
22,882,625
|
|
Bonds
|
|
|
|
49,022,291
|
|
|
|
|
49,804,071
|
|
|
|
|
61,398,687
|
|
|
|
|
62,202,614
|
|
Mandatorily redeemable capital stock
|
|
|
|
8,199
|
|
|
|
|
8,199
|
|
|
|
|
4,684
|
|
|
|
|
4,684
|
|
Accrued interest payable
|
|
|
|
293,230
|
|
|
|
|
293,230
|
|
|
|
|
494,078
|
|
|
|
|
494,078
|
|
Derivative liabilities
|
|
|
|
734,536
|
|
|
|
|
734,536
|
|
|
|
|
355,014
|
|
|
|
|
355,014
|
|
Note 14
Commitments and Contingencies
As described in Note 15 to the audited financial statements
in the Banks 2008 Annual Report filed on
Form 10-K,
the twelve FHLBanks have joint and several liability for all the
consolidated obligations issued on their behalf. Accordingly,
should one or more of the FHLBanks be unable to repay its
participation in the consolidated obligations, each of the other
FHLBanks could be called upon to repay all or part of such
obligations, as determined or approved by the Finance Agency.
The Finance Agency, in its discretion and notwithstanding any
other provision, may at any time order any FHLBank to make
principal or interest payments due on any consolidated
obligation, even in the absence of default by the primary
obligor. No FHLBank has ever been asked or required to repay the
principal or interest on any consolidated obligation on behalf
of another FHLBank, and as of September 30, 2009 and
through the filing date of this report, the Bank does not
believe that it is probable that they will be asked to do so.
The FHLBanks determined it was not necessary to recognize the
fair value of the FHLBanks joint and several liability for
all of the consolidated obligations because the joint and
several obligations are mandated by the Finance Agency
regulations and are not the result of arms-length transactions
with the other FHLBanks. The FHLBanks
112
Notes to
Financial Statements (unaudited) (continued)
have no control over the amount of the guaranty nor the
determination of how each FHLBank would perform under the joint
and several obligations. Accordingly, the Bank has not
recognized a liability for its joint and several obligation
related to other FHLBanks consolidated obligations at
September 30, 2009 and December 31, 2008. The par
amounts of the FHLBanks consolidated obligations for which
the Bank is jointly and severally liable were approximately $1.0
trillion and $1.3 trillion at September 30, 2009 and
December 31, 2008, respectively.
During the third quarter of 2008, the Bank entered into a
Lending Agreement with the U.S. Treasury in connection with
the U.S. Treasurys establishment of the Government
Sponsored Enterprise Credit Facility (GSECF), as authorized by
the Housing Act. The GSECF is designed to serve as a contingent
source of liquidity for the housing GSEs, including each of the
twelve FHLBanks. Any borrowings by one or more of the FHLBanks
under GSECF are considered consolidated obligations with the
same joint and several liability as all other consolidated
obligations. The terms of any borrowings are agreed to at the
time of issuance. Loans under the Lending Agreement are to be
secured by collateral acceptable to the U.S. Treasury,
which consists of Bank loans to members that have been
collateralized in accordance with regulatory standards and MBS
issued by Fannie Mae or Freddie Mac. The Bank is required to
submit to the FRBNY, acting as fiscal agent of the
U.S. Treasury, a list of eligible collateral, updated on a
weekly basis. As of September 30, 2009, the Bank had
provided the U.S. Treasury with listings of loans to
members collateral amounting to $18.2 billion, which
provides for maximum borrowings of $15.8 billion. The
amount of collateral can be increased or decreased (subject to
the approval of the U.S. Treasury) at any time through the
delivery of an updated listing of collateral. As of
September 30, 2009, the Bank has not drawn on this
available source of liquidity and has no immediate plans to do
so. The GSECF expires December 31, 2009.
Commitments that legally bind and unconditionally obligate the
Bank for additional loans to members, including BOB loans,
totaled approximately $0.9 million and $4.4 million at
September 30, 2009 and December 31, 2008,
respectively. Commitments can be for periods of up to twelve
months. Standby letters of credit are executed for members for a
fee. A majority of the standby letter of credit arrangements are
short-term financing arrangements between the Bank and its
member. If the Bank is required to make payment for a
beneficiarys draw, these amounts are converted into a
collateralized loan to the member. Outstanding standby letters
of credit were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
December 31,
|
(in millions)
|
|
|
2009
|
|
2008
|
Outstanding notional
|
|
|
$
|
9,846.8
|
|
|
$
|
10,002.3
|
|
The Bank monitors the creditworthiness of its standby letters of
credit based on an evaluation of the member. The Bank has
established parameters for the review, assessment, monitoring
and measurement of credit risk related to these standby letters
of credit, similar to the process applied to loans to members.
Based on managements credit analyses, collateral
requirements, and adherence to the requirements set forth in
Bank policy and Finance Agency regulations, the Bank has not
recorded any additional liability on loans to members
commitments and standby letters of credit. Excluding BOB,
commitments and standby letters of credit are collateralized at
the time of issuance. The Bank does record a liability with
respect to BOB commitments, which is reflected in other
liabilities on the Statement of Condition.
Commitments that unconditionally obligate the Bank to purchase
mortgage loans totaled $12.7 million and $31.2 million
at September 30, 2009 and December 31, 2008,
respectively. Delivery commitments are generally for periods not
to exceed 45 days. Such commitments are recorded as
derivatives at their fair value.
The Bank generally executes derivatives with major banks and
broker-dealers and generally enters into bilateral collateral
agreements. As of September 30, 2009, the Bank has pledged
total collateral approximating $942.9 million, including
cash of $624.9 million and securities that cannot be sold
or repledged with a fair value of $318.0 million, to
certain of its derivative counterparties. The Bank had
$1.4 billion of cash collateral pledged at
December 31, 2008. As previously noted, the Banks
ISDA Master Agreements typically require segregation of the
113
Notes to
Financial Statements (unaudited) (continued)
Banks collateral posted with the counterparty. The Bank
reported $318.0 million of the collateral as trading
securities as of September 30, 2009. There were no
securities pledged as of December 31, 2008.
The Bank had committed to issue or purchase consolidated
obligations totaling $210.8 million and $635.0 million
at September 30, 2009 and December 31, 2008,
respectively.
The Bank charged to operating expense net rental costs of
approximately $0.5 million for the three months ended both
September 30, 2009 and 2008. For the nine months ended
September 30, 2009 and 2008, the Bank charged to operating
expense net rental costs of approximately $1.5 million and
$1.7 million, respectively. Lease agreements for Bank
premises generally provide for increases in the basic rentals
resulting from increases in property taxes and maintenance
expenses. Such increases are not expected to have a material
effect on the Bank.
In September 2008, the Bank terminated all of its derivative
contracts with Lehman Brothers Special Financing, Inc. (LBSF).
Related to the termination of these contracts, the Bank had a
receivable due from LBSF in the amount of $41.5 million as
of September 30, 2009. The Bank filed an adversary
proceeding against LBSF and JP Morgan to return the cash
collateral posted by the Bank associated with the derivative
contracts. See discussion within Item 3. Legal Proceedings
in the Banks 2008 Annual Report filed on
Form 10-K
for more information with respect to the proceeding. In its
Third Quarter 2008
Form 10-Q
and its 2008 Annual Report filed on
Form 10-K,
the Bank disclosed that it was probable that a loss has been
incurred with respect to this receivable. However, the Bank had
not recorded a reserve with respect to the receivable from LBSF
because the Bank was unable to reasonably estimate the amount of
loss that had been incurred. There have been continuing
developments in the adversary proceeding, that have occurred
since the filing of the Banks
Form 10-K.
The discovery phase of the adversary proceeding is now underway,
which has provided management information related to its claim.
Based on this information, managements most probable
estimated loss is $35.3 million, which was recorded in
first quarter 2009. As of September 30, 2009, the Bank
maintained a reserve of $35.3 million on this receivable as
this remains the most probable estimated loss.
During discovery in the Banks adversary proceeding against
LBSF, the Bank learned that LBSF had failed to keep the
Banks posted collateral in a segregated account in
violation of the Master Agreement between the Bank and LBSF. In
fact, the posted collateral was held in a general operating
account of LBSF the balances of which were routinely swept to
other Lehman Brothers entities, including Lehman Brothers
Holdings, Inc. among others. After discovering that the
Banks posted collateral was transferred to other Lehman
Brothers entities and not held by JP Morgan, the Bank agreed to
discontinue the LBSF adversary proceeding against JP Morgan. JP
Morgan was dismissed from the Banks proceeding on
June 26, 2009. In addition, the Bank discontinued its LBSF
adversary proceeding and pursued its claim in the LBSF
bankruptcy through the proof of claim process, which made
continuing the adversary proceeding against LBSF unnecessary.
The Bank has filed a new complaint against Lehman Brothers
Holding Inc., Lehman Brothers, Inc., Lehman Brothers Commercial
Corporation, Woodlands Commercial Bank, formerly known as Lehman
Brothers Commercial Bank, and Aurora Bank FSB (Aurora), formerly
known as Lehman Brothers Bank FSB, alleging unjust enrichment,
constructive trust, and conversion claims. Aurora is a member of
the Bank. Aurora did not hold more than 5% of the Banks
capital stock as of September 30, 2009.
Note 15
Subsequent Events
The Bank evaluated subsequent events through the date of this
filing on November 12, 2009 and did not identify any items
that would require adjustment or additional disclosure within
this report filed on
Form 10-Q.
114
Item 3: Quantitative
and Qualitative Disclosures about Market Risk
See the Risk Management section of Managements Discussion
and Analysis of Results of Operations and Financial Condition in
Part I. Item 2 of this
Form 10-Q.
Item 4T: Controls
and Procedures
Disclosure
Controls and Procedures
Under the supervision and with the participation of the
Banks management, including the chief executive officer
and chief financial officer, the Bank conducted an evaluation of
its disclosure controls and procedures, as such term is defined
under
Rule 13a-15(e)
promulgated under the Securities Exchange Act of 1934, as
amended. Based on this evaluation, the Banks chief
executive officer and chief financial officer concluded that the
Banks disclosure controls and procedures were effective as
of September 30, 2009.
Internal
Control Over Financial Reporting
There have been no changes in internal control over financial
reporting that occurred during the third quarter of 2009 that
have materially affected, or are reasonably likely to materially
affect, the Banks internal control over financial
reporting.
115
PART II
OTHER INFORMATION
Item 1: Legal
Proceedings
As discussed in Current Financial and Mortgage Market
Events and Trends in Item 7. Managements
Discussion and Analysis section of the Banks 2008 Annual
Report filed on
Form 10-K,
the Bank terminated multiple interest rate swap transactions
with Lehman Brothers Special Financing, Inc. (LBSF) effective
September 19, 2008. On October 7, 2008, the Bank filed
an adversary proceeding against J.P. Morgan Chase Bank,
N.A. (JP Morgan) and LBSF in the United States Bankruptcy Court
in the Southern District of New York alleging constructive
trust, conversion, breach of contract, unjust enrichment and
injunction claims (Complaint) relating to the right of the Bank
to the return of the $41.5 million in Bank posted cash
collateral held by JP Morgan in a custodial account established
by LBSF as a fiduciary for the benefit of the Bank. Chase Bank
USA, N.A. (Chase Bank), an affiliate of JP Morgan, is a Bank
member and was a greater than 5% shareholder as of
October 6, 2008.
During discovery in the Banks adversary proceeding against
LBSF, the Bank learned that LBSF had failed to keep the
Banks posted collateral in a segregated account in
violation of the Master Agreement between the Bank and LBSF. In
fact, the posted collateral was held in a general operating
account of LBSF, the balances of which were routinely swept to
other Lehman Brother entities, including Lehman Brothers
Holdings, Inc. among others. After discovering that the
Banks posted collateral was transferred to other Lehman
entities and not held by JP Morgan, the Bank agreed to
discontinue the LBSF adversary proceeding against JP Morgan. JP
Morgan was dismissed from the Banks proceeding on
June 26, 2009. In addition, the Bank discontinued its LBSF
adversary proceeding and pursued that claim in the LBSF
bankruptcy through the proof of claim process, which made
pursuing the adversary proceeding against LBSF unnecessary.
The Bank has filed a new complaint against Lehman Brothers
Holding Inc., Lehman Brothers, Inc., Lehman Brothers Commercial
Corporation, Woodlands Commercial Bank, formerly known as Lehman
Brothers Commercial Bank, and Aurora Bank FSB (Aurora), formerly
known as Lehman Brothers Bank FSB, alleging unjust enrichment,
constructive trust, and conversion claims. Aurora is a member of
the Bank. Aurora did not hold more than 5% of the Banks
capital stock as of September 30, 2009.
On September 23, 2009, the Bank filed two complaints in
state court, the Court of Common Pleas of Allegheny County,
Pennsylvania relating to nine PLMBS bonds purchased from
J.P. Morgan Securities, Inc. (JP Morgan) in an aggregate
original principal amount of approximately $1.68 billion.
In addition to JP Morgan, the parties include:
J.P. Morgan Mortgage Acquisition Corp.; J.P. Morgan
Mortgage Acceptance Corporation I; Chase Home Finance L.L.C.;
Chase Mortgage Finance Corporation; J.P. Morgan
Chase & Co.; Moodys Corporation; Moodys
Investors Service Inc.; The McGraw-Hill Companies, Inc.; and
Fitch, Inc. The Banks complaints assert claims for fraud,
negligent misrepresentation and violations of state and federal
securities laws. Chase Bank USA, N.A. (Chase Bank), which is
affiliated with J.P. Morgan Chase & Co., is a
member of the Bank but is not a defendant in these actions.
Chase Bank held 6.02% of the Banks capital stock as of
September 30, 2009.
On October 2, 2009, the Bank also filed a complaint in the
Court of Common Pleas of Allegheny County, Pennsylvania against:
The McGraw-Hill Companies, Inc.; Fitch Inc., Moodys
Corporation; and Moodys Investors Service, Inc., the
rating agencies for certain PLMBS bonds purchased by the Bank in
the aggregate original principal amount of approximately
$640.0 million. The Banks complaint asserts claims
for fraud, negligent misrepresentation and violations of federal
securities laws.
On October 13, 2009, the Bank filed an additional complaint
in the Court of Common Pleas of Allegheny County, Pennsylvania
against: Countrywide Securities Corporation, Countrywide Home
Loans, Inc., various other Countrywide related entities;
Moodys Corporation; Moodys Investors Service, Inc.;
The McGraw-Hill Companies, Inc.; and Fitch, Inc. in regard to
five Countrywide PLMBS bonds in the aggregate original principal
amount of approximately $366.0 million purchased by the
Bank. The Banks complaint asserts claims for fraud,
negligent misrepresentation and violations of state and federal
securities laws.
The Bank may also be subject to various legal proceedings
arising in the normal course of business. After consultation
with legal counsel, management is not aware of any other
proceedings that might have a material effect on the Banks
financial condition or results of operations.
116
Item 1A: Risk
Factors
For a complete discussion of Risk Factors, see Item 1A.
Risk Factors in the Banks 2008 Annual Report filed on
Form 10-K.
Other than as noted below, management believes that there have
been no material changes from the Risk Factors disclosed in the
2008
Form 10-K.
The following table presents the Moodys and S&P
ratings for the FHLBank System and each of the FHLBanks within
the System as of October 31, 2009. There were no material
changes; the only change was related to the debt rating for the
FHLBank of Chicago.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Moodys Investor Service
|
|
|
Standard & Poors
|
Consolidated obligation discount notes
|
|
|
|
P-1
|
|
|
|
|
A-1+
|
|
Consolidated obligation bonds
|
|
|
|
Aaa
|
|
|
|
|
AAA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
S&P Senior Unsecured
|
|
|
|
Moodys Senior Unsecured Long-
|
|
|
Long-Term Debt
|
FHLBank
|
|
|
Term Debt Rating/Outlook
|
|
|
Rating/Outlook
|
Atlanta
|
|
|
|
Aaa/Stable
|
|
|
|
|
AAA/Stable
|
|
Boston
|
|
|
|
Aaa/Stable
|
|
|
|
|
AAA/Stable
|
|
Chicago
|
|
|
|
Aaa/Stable
|
|
|
|
|
AA+/Stable
|
|
Cincinnati
|
|
|
|
Aaa/Stable
|
|
|
|
|
AAA/Stable
|
|
Dallas
|
|
|
|
Aaa/Stable
|
|
|
|
|
AAA/Stable
|
|
Des Moines
|
|
|
|
Aaa/Stable
|
|
|
|
|
AAA/Stable
|
|
Indianapolis
|
|
|
|
Aaa/Stable
|
|
|
|
|
AAA/Stable
|
|
New York
|
|
|
|
Aaa/Stable
|
|
|
|
|
AAA/Stable
|
|
Pittsburgh
|
|
|
|
Aaa/Stable
|
|
|
|
|
AAA/Stable
|
|
San Francisco
|
|
|
|
Aaa/Stable
|
|
|
|
|
AAA/Stable
|
|
Seattle
|
|
|
|
Aaa/Stable
|
|
|
|
|
AA+/Stable
|
|
Topeka
|
|
|
|
Aaa/Stable
|
|
|
|
|
AAA/Stable
|
|
|
|
|
|
|
|
|
|
|
|
|
The following represents updates to the Banks Risk Factors
on MBS and regulatory capital requirements.
The Bank invests in MBS, including significant legacy
positions in private label MBS, which share risks similar to the
MPF Program as well as risks unique to MBS investments. The
increased risks inherent with these investments have adversely
impacted the Banks profitability and capital position and
are likely to continue to do so during 2009.
and
The Bank may fail to meet its minimum regulatory capital
requirements, which would impact the Banks ability to
conduct business as usual, result in prohibitions on
dividends, excess capital stock repurchases and capital stock
redemptions and potentially impact the value of Bank membership.
In addition, the Bank may continue to be limited in its ability
to pay dividends or to pay dividends at rates consistent with
past practices.
and
The Banks financial condition or results of
operations may be adversely affected if MBS servicers fail to
perform their obligations to service mortgage loans as
collateral for MBS.
The Bank holds investments in private label MBS which, at the
time of purchase, were in senior tranches with the highest
long-term debt rating. However, many of those securities have
subsequently been downgraded, in some
117
cases below investment grade. See details of this activity in
the Credit and Counterparty Risk-Investments section
of Risk Management in Item 2. Managements Discussion
and Analysis in this report filed on
Form 10-Q.
Throughout 2008 and continuing through the first nine months of
2009, all types of private label MBS have experienced increased
delinquencies and loss severities. This trend accelerated during
the third quarter of 2009. If delinquencies
and/or
default rates on mortgages continue to increase, and are
accompanied with an additional decline in residential real
estate values, the Bank could experience reduced yields or
additional OTTI credit and noncredit losses on its private label
MBS portfolio.
On May 20, 2009, Congress enacted loan modification
legislation. The legislation provides that if a servicer of
residential mortgages agrees to enter into a residential loan
modification, workout, or other loss mitigation plan with
respect to a residential mortgage originated before the date of
enactment of the legislation, including mortgages held in a
securitization or other investment vehicle, to the extent that
the servicer owes a duty to investors or other parties to
maximize the net present value of such mortgages, the servicer
is deemed to have satisfied that duty, and will not be liable to
those investors or other parties, if certain criteria are met.
Those criteria include the following: (1) default on the
mortgage has occurred, is imminent, or is reasonably
foreseeable; (2) the mortgagor occupies the property
securing the mortgage as his or her principal residence; and
(3) the servicer reasonably determined that the application
of the loss mitigation plan to the mortgage will likely provide
an anticipated recovery on the outstanding principal mortgage
debt that will exceed the anticipated recovery through
foreclosure. At this time, the Bank is unable to predict what
impact this legislation may have on the ultimate recoverability
of the private label MBS investment portfolio; however,
modifications may result in reductions in the value of the
Banks private label MBS portfolio and increases in credit
and noncredit losses the Bank incurs on such securities.
The Bank is required to maintain sufficient permanent capital,
defined as capital stock plus retained earnings, to meet its
combined risk-based capital requirements. These requirements
include components for credit risk, market risk and operational
risk. Only permanent capital, defined as retained earnings plus
Class B stock, can satisfy the risk-based capital
requirement. Each of the Banks investments carries a
credit risk-based capital requirement that is based on the
rating of the investment. As a result, ratings downgrades on
individual investments cause an increase in the total credit
risk-based capital requirement. Additionally, the market values
on private label MBS have a significant impact on the risk-based
capital requirement.
The Bank has insurance on its HELOC investments. However, the
current weakened financial condition of these insurers increases
the risk that these counterparties will fail. Therefore, they
may be unable to reimburse the Bank for claims under insurance
policies on certain securities within the Banks private
label MBS portfolio. Currently, a trustee has had to make a
claim on one of the insured HELOC bonds and the payment was made
by the insurer. As delinquencies increase and credit enhancement
provided by a securitys subordination structure is eroded,
the likelihood that claims on these insurance policies will be
made increases. In the event that the insurers do not make
payment on such claims, the Bank is likely to incur losses on
such securities.
MBS servicers have a significant role in servicing the mortgage
loans that serve as collateral for the Banks private label
MBS portfolio, including playing an active role in loss
mitigation efforts and making servicer advances. The Banks
credit risk exposure to the servicer counterparties includes the
risk that they will not perform their obligation to service
these mortgage loans, which could adversely affect the
Banks financial condition or results of operations. The
risk of such a failure has increased as deteriorating market
conditions have affected the liquidity and financial condition
of some of the larger servicers. These risks could result in
losses significantly higher than currently anticipated. The Bank
is the owner of an MBS bond issued and serviced by Taylor
Bean & Whitaker (TBW), which had a par balance of
$53.2 million as of September 30, 2009. TBW filed for
bankruptcy on August 24, 2009. See further discussion
regarding these bonds in the Investment Securities
discussion in the Financial Condition section in Item 2.
Managements Discussion and Analysis in this report filed
on
Form 10-Q.
The following represents an update to the jointly and severally
liable Risk Factor.
The Bank is jointly and severally liable for the
consolidated obligations of other FHLBanks. Additionally, the
Bank may receive from or provide financial assistance to the
other FHLBanks.
The Bank or any other FHLBank may be required to, or may
voluntarily decide to, provide financial assistance to one or
more other FHLBanks. The Bank could be in the position of either
receiving or providing such financial
118
assistance, which could have a material effect on the
Banks financial condition and the members investment
in the Bank.
The risks described above, elsewhere in this report and in the
Banks Annual Report filed on
Form 10-K
are not the only risks facing the Bank. Additional risks and
uncertainties not currently known to the Bank or that the Bank
currently deems immaterial may also materially affect the Bank.
Item 2: Unregistered
Sales of Equity Securities and Use of Proceeds
Not applicable.
Item 3: Defaults
upon Senior Securities
None.
Item 4: Submission
of Matters to a Vote of Security Holders
None.
Item 5: Other
Information
None.
Item 6: Exhibits
|
|
|
|
|
|
Exhibit 10
|
.14
|
|
Executive Officer Agreement and Release with Paul Dimmick*
|
|
Exhibit 10
|
.15
|
|
Executive Officer Employment Offer Letter for Winthrop Watson*
|
|
Exhibit 31
|
.1
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002 for the Chief Executive Officer
|
|
Exhibit 31
|
.2
|
|
Certification Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002 for the Chief Financial Officer
|
|
Exhibit 32
|
.1
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002 for the Chief Executive Officer
|
|
Exhibit 32
|
.2
|
|
Certification Pursuant to 18 U.S.C. Section 1350, as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002 for the Chief Financial Officer
|
|
|
|
* |
|
Denotes a management contract or compensatory plan or
arrangement. |
119
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
Federal Home
Loan Bank of Pittsburgh
(Registrant)
Date:
November 12, 2009
|
|
|
|
By:
|
/s/ Kristina
K. Williams
|
Kristina K. Williams
Chief Financial Officer
120