Attached files
file | filename |
---|---|
10-K - FORM 10-K - BF Garden Tax Credit Fund V L.P. | tv495778_10k.htm |
EX-32.A - EXHIBIT 32.A - BF Garden Tax Credit Fund V L.P. | tv495778_ex32a.htm |
EX-32.B - EXHIBIT 32.B - BF Garden Tax Credit Fund V L.P. | tv495778_ex32b.htm |
EX-31.A - EXHIBIT 31.A - BF Garden Tax Credit Fund V L.P. | tv495778_ex31a.htm |
EX-31.B - EXHIBIT 31.B - BF Garden Tax Credit Fund V L.P. | tv495778_ex31b.htm |
EX-99.1 - EXHIBIT 99.1 - BF Garden Tax Credit Fund V L.P. | tv495778_ex99-1.htm |
Exhibit 13
BOSTON CAPITAL TAX CREDIT FUND V L.P.
FINANCIAL STATEMENTS AND
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
MARCH 31, 2018 AND 2017
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
TABLE OF CONTENTS
Schedules not listed are omitted because of the absence of the conditions under which they are required or because the information is included in the financial statements or the notes thereto.
Report of Independent Registered Public Accounting Firm
To the Partners
Boston Capital Tax Credit Fund V L.P.
Opinion on the Financial Statements
We have audited the accompanying balance sheets of Boston Capital Tax Credit Fund V L.P. (the “Partnership”), as of March 31, 2018 and 2017, and the related statements of operations, changes in partners’ capital (deficit) and cash flows for each of the years in the two-year period ended March 31, 2018, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Partnership as of March 31, 2018 and 2017, and the results of its operations and its cash flows for each of the years in the two-year period ended March 31, 2018 in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These financial statements are the responsibility of the Partnership’s management. Our responsibility is to express an opinion on the Partnership’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Partnership in accordance with the U.S. federal security laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Partnership is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Partnership’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits of the financial statements provide a reasonable basis for our opinion.
/s/CohnReznick LLP | |
COHNREZNICK LLP | |
We have served as the Partnership’s auditor since 2004. | |
Bethesda, Maryland | |
June 22, 2018 |
F-3 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
March 31,
Total | ||||||||
2018 | 2017 | |||||||
ASSETS | ||||||||
INVESTMENTS IN OPERATING LIMITED | ||||||||
PARTNERSHIPS | $ | - | $ | 517,469 | ||||
OTHER ASSETS | ||||||||
Cash and cash equivalents | 1,914,566 | 1,241,219 | ||||||
Other assets | 106,411 | 106,411 | ||||||
$ | 2,020,977 | $ | 1,865,099 | |||||
LIABILITIES AND PARTNERS’ CAPITAL (DEFICIT) | ||||||||
LIABILITIES | ||||||||
Accounts payable and accrued expenses | $ | 343 | $ | 343 | ||||
Accounts payable - affiliates | 8,649,793 | 7,990,511 | ||||||
Capital contributions payable | 101 | 101 | ||||||
8,650,237 | 7,990,955 | |||||||
PARTNERS’ CAPITAL (DEFICIT) | ||||||||
Assignor limited partner | ||||||||
Units of limited partnership interest consisting of 15,500,000 authorized beneficial assignee certificates (BACs), $10 stated value per BAC, 11,777,706 at March 31, 2018 and 2017 are issued and outstanding to the assignees | - | - | ||||||
Limited partners | ||||||||
Units of beneficial interest of the limited partnership interest of the assignor limited partner, 11,777,706 issued and 11,763,506 and 11,768,206 outstanding at March 31, 2018 and 2017, respectively | (6,351,484 | ) | (5,849,339 | ) | ||||
General partner | (277,776 | ) | (276,517 | ) | ||||
(6,629,260 | ) | (6,125,856 | ) | |||||
$ | 2,020,977 | $ | 1,865,099 |
F-4 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
BALANCE SHEETS - CONTINUED
March 31,
Series 47 | ||||||||
2018 | 2017 | |||||||
ASSETS | ||||||||
INVESTMENTS IN OPERATING LIMITED | ||||||||
PARTNERSHIPS | $ | - | $ | - | ||||
OTHER ASSETS | ||||||||
Cash and cash equivalents | 776,230 | 373,138 | ||||||
Other assets | - | - | ||||||
$ | 776,230 | $ | 373,138 | |||||
LIABILITIES AND PARTNERS’ CAPITAL (DEFICIT) | ||||||||
LIABILITIES | ||||||||
Accounts payable and accrued expenses | $ | - | $ | - | ||||
Accounts payable - affiliates | 3,459,744 | 3,362,346 | ||||||
Capital contributions payable | - | - | ||||||
3,459,744 | 3,362,346 | |||||||
PARTNERS’ CAPITAL (DEFICIT) | ||||||||
Assignor limited partner | ||||||||
Units of limited partnership interest consisting of 15,500,000 authorized beneficial assignee certificates (BACs), $10 stated value per BAC, 3,478,334 at March 31, 2018 and 2017 are issued and outstanding to the assignees | - | - | ||||||
Limited partners | ||||||||
Units of beneficial interest of the limited partnership interest of the assignor limited partner, 3,478,334 issued and 3,476,634 and 3,478,334 outstanding at March 31, 2018 and 2017, respectively | (2,600,097 | ) | (2,905,027 | ) | ||||
General partner | (83,417 | ) | (84,181 | ) | ||||
(2,683,514 | ) | (2,989,208 | ) | |||||
$ | 776,230 | $ | 373,138 |
(continued)
F-5 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
BALANCE SHEETS - CONTINUED
March 31,
Series 48 | ||||||||
2018 | 2017 | |||||||
ASSETS | ||||||||
INVESTMENTS IN OPERATING LIMITED | ||||||||
PARTNERSHIPS | $ | - | $ | - | ||||
OTHER ASSETS | ||||||||
Cash and cash equivalents | 666,873 | 347,379 | ||||||
Other assets | - | - | ||||||
$ | 666,873 | $ | 347,379 | |||||
LIABILITIES AND PARTNERS’ CAPITAL (DEFICIT) | ||||||||
LIABILITIES | ||||||||
Accounts payable and accrued expenses | $ | - | $ | - | ||||
Accounts payable - affiliates | 2,138,501 | 1,987,717 | ||||||
Capital contributions payable | - | - | ||||||
2,138,501 | 1,987,717 | |||||||
PARTNERS’ CAPITAL (DEFICIT) | ||||||||
Assignor limited partner | ||||||||
Units of limited partnership interest consisting of 15,500,000 authorized beneficial assignee certificates (BACs), $10 stated value per BAC, 2,299,372 at March 31, 2018 and 2017 are issued and outstanding to the assignees | - | - | ||||||
Limited partners | ||||||||
Units of beneficial interest of the limited partnership interest of the assignor limited partner, 2,299,372 issued and 2,293,872 and 2,294,872 outstanding at March 31, 2018 and 2017, respectively | (1,417,187 | ) | (1,585,475 | ) | ||||
General partner | (54,441 | ) | (54,863 | ) | ||||
(1,471,628 | ) | (1,640,338 | ) | |||||
$ | 666,873 | $ | 347,379 |
(continued)
F-6 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
BALANCE SHEETS - CONTINUED
March 31,
Series 49 | ||||||||
2018 | 2017 | |||||||
ASSETS | ||||||||
INVESTMENTS IN OPERATING LIMITED | ||||||||
PARTNERSHIPS | $ | - | $ | 517,469 | ||||
OTHER ASSETS | ||||||||
Cash and cash equivalents | 471,463 | 520,702 | ||||||
Other assets | 106,411 | 106,411 | ||||||
$ | 577,874 | $ | 1,144,582 | |||||
LIABILITIES AND PARTNERS’ CAPITAL (DEFICIT) | ||||||||
LIABILITIES | ||||||||
Accounts payable and accrued expenses | $ | 343 | $ | 343 | ||||
Accounts payable - affiliates | 3,051,548 | 2,640,448 | ||||||
Capital contributions payable | 101 | 101 | ||||||
3,051,992 | 2,640,892 | |||||||
PARTNERS’ CAPITAL (DEFICIT) | ||||||||
Assignor limited partner | ||||||||
Units of limited partnership interest consisting of 15,500,000 authorized beneficial assignee certificates (BACs), $10 stated value per BAC, 6,000,000 at March 31, 2018 and 2017 are issued and outstanding to the assignees | - | - | ||||||
Limited partners | ||||||||
Units of beneficial interest of the limited partnership interest of the assignor limited partner, 6,000,000 issued and 5,993,000 and 5,995,000 outstanding at March 31, 2018 and 2017, respectively | (2,334,200 | ) | (1,358,837 | ) | ||||
General partner | (139,918 | ) | (137,473 | ) | ||||
(2,474,118 | ) | (1,496,310 | ) | |||||
$ | 577,874 | $ | 1,144,582 |
See notes to financial statements
F-7 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
Years ended March 31, 2018 and 2017
Total | ||||||||
2018 | 2017 | |||||||
Income | ||||||||
Interest income | $ | 3,262 | $ | 2,200 | ||||
Other income | 209,432 | 216,288 | ||||||
Total income | 212,694 | 218,488 | ||||||
Share of gain (loss) from operating limited partnerships * | 649,375 | (934,010 | ) | |||||
Expenses and loss | ||||||||
Professional fees | 92,512 | 95,497 | ||||||
Partnership management fee | 964,098 | 897,079 | ||||||
Amortization | - | 120,582 | ||||||
General and administrative expenses | 70,206 | 71,834 | ||||||
Impairment loss | 238,657 | 959,317 | ||||||
1,365,473 | 2,144,309 | |||||||
NET INCOME (LOSS) | $ | (503,404 | ) | $ | (2,859,831 | ) | ||
Net income (loss) allocated to general partner | $ | (1,259 | ) | $ | (7,150 | ) | ||
Net income (loss) allocated to limited partner | $ | (502,145 | ) | $ | (2,852,681 | ) | ||
Net income (loss) per BAC | $ | (0.04 | ) | $ | (0.24 | ) |
* Includes $928,187 and $-, respectively, in 2018 and 2017 from gain on disposal of operating limited partnership.
(continued)
F-8 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
STATEMENTS OF OPERATIONS - CONTINUED
Years ended March 31, 2018 and 2017
Series 47 | ||||||||
2018 | 2017 | |||||||
Income | ||||||||
Interest income | $ | 1,133 | $ | 366 | ||||
Other income | 66,192 | 100,661 | ||||||
Total income | 67,325 | 101,027 | ||||||
Share of gain (loss) from operating limited partnerships * | 584,687 | - | ||||||
Expenses and loss | ||||||||
Professional fees | 27,882 | 29,736 | ||||||
Partnership management fee | 296,786 | 280,413 | ||||||
Amortization | - | - | ||||||
General and administrative expenses | 21,650 | 22,553 | ||||||
Impairment loss | - | - | ||||||
346,318 | 332,702 | |||||||
NET INCOME (LOSS) | $ | 305,694 | $ | (231,675 | ) | |||
Net income (loss) allocated to general partner | $ | 764 | $ | (579 | ) | |||
Net income (loss) allocated to limited partner | $ | 304,930 | $ | (231,096 | ) | |||
Net income (loss) per BAC | $ | 0.09 | $ | (0.07 | ) |
* Includes $584,687 and $-, respectively, in 2018 and 2017 from gain on disposal of operating limited partnership.
(continued)
F-9 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
STATEMENTS OF OPERATIONS - CONTINUED
Years ended March 31, 2018 and 2017
Series 48 | ||||||||
2018 | 2017 | |||||||
Income | ||||||||
Interest income | $ | 913 | $ | 420 | ||||
Other income | 51,414 | 79,418 | ||||||
Total income | 52,327 | 79,838 | ||||||
Share of gain (loss) from operating limited partnerships * | 343,500 | - | ||||||
Expenses and loss | ||||||||
Professional fees | 25,168 | 25,959 | ||||||
Partnership management fee | 183,660 | 135,960 | ||||||
Amortization | - | - | ||||||
General and administrative expenses | 18,289 | 18,539 | ||||||
Impairment loss | - | - | ||||||
227,117 | 180,458 | |||||||
NET INCOME (LOSS) | $ | 168,710 | $ | (100,620 | ) | |||
Net income (loss) allocated to general partner | $ | 422 | $ | (252 | ) | |||
Net income (loss) allocated to limited partner | $ | 168,288 | $ | (100,368 | ) | |||
Net income (loss) per BAC | $ | 0.07 | $ | (0.04 | ) |
* Includes $343,500 and $-, respectively, in 2018 and 2017 from gain on disposal of operating limited partnership.
(continued)
F-10 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
STATEMENTS OF OPERATIONS - CONTINUED
Years ended March 31, 2018 and 2017
Series 49 | ||||||||
2018 | 2017 | |||||||
Income | ||||||||
Interest income | $ | 1,216 | $ | 1,414 | ||||
Other income | 91,826 | 36,209 | ||||||
Total income | 93,042 | 37,623 | ||||||
Share of gain (loss) from operating limited partnerships | (278,812 | ) | (934,010 | ) | ||||
Expenses and loss | ||||||||
Professional fees | 39,462 | 39,802 | ||||||
Partnership management fee | 483,652 | 480,706 | ||||||
Amortization | - | 120,582 | ||||||
General and administrative expenses | 30,267 | 30,742 | ||||||
Impairment loss | 238,657 | 959,317 | ||||||
792,038 | 1,631,149 | |||||||
NET INCOME (LOSS) | $ | (977,808 | ) | $ | (2,527,536 | ) | ||
Net income (loss) allocated to general partner | $ | (2,445 | ) | $ | (6,319 | ) | ||
Net income (loss) allocated to limited partner | $ | (975,363 | ) | $ | (2,521,217 | ) | ||
Net income (loss) per BAC | $ | (0.16 | ) | $ | (0.42 | ) |
See notes to financial statements
F-11 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
STATEMENTS OF CHANGES IN PARTNERS’ CAPITAL (DEFICIT)
Years ended March 31, 2018 and 2017
Limited | General | |||||||||||
Total | partner | partner | Total | |||||||||
Partners’ capital (deficit), | ||||||||||||
March 31, 2016 | $ | (2,996,658 | ) | $ | (269,367 | ) | $ | (3,266,025 | ) | |||
Net loss | (2,852,681 | ) | (7,150 | ) | (2,859,831 | ) | ||||||
Partners’ capital (deficit), | ||||||||||||
March 31, 2017 | (5,849,339 | ) | (276,517 | ) | (6,125,856 | ) | ||||||
Net income (loss) | (502,145 | ) | (1,259 | ) | (503,404 | ) | ||||||
Partners’ capital (deficit), March 31, 2018 | $ | (6,351,484 | ) | $ | (277,776 | ) | $ | (6,629,260 | ) |
(continued)
F-12 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
STATEMENTS OF CHANGES IN PARTNERS’ CAPITAL (DEFICIT) - CONTINUED
Years ended March 31, 2018 and 2017
Limited | General | |||||||||||
Series 47 | partner | partner | Total | |||||||||
Partners’ capital (deficit), | ||||||||||||
March 31, 2016 | $ | (2,673,931 | ) | $ | (83,602 | ) | $ | (2,757,533 | ) | |||
Net loss | (231,096 | ) | (579 | ) | (231,675 | ) | ||||||
Partners’ capital (deficit), | ||||||||||||
March 31, 2017 | (2,905,027 | ) | (84,181 | ) | (2,989,208 | ) | ||||||
Net income (loss) | 304,930 | 764 | 305,694 | |||||||||
Partners’ capital (deficit), March 31, 2018 | $ | (2,600,097 | ) | $ | (83,417 | ) | $ | (2,683,514 | ) |
(continued)
F-13 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
STATEMENTS OF CHANGES IN PARTNERS’ CAPITAL (DEFICIT) - CONTINUED
Years ended March 31, 2018 and 2017
Limited | General | |||||||||||
Series 48 | partner | partner | Total | |||||||||
Partners’ capital (deficit), | ||||||||||||
March 31, 2016 | $ | (1,485,107 | ) | $ | (54,611 | ) | $ | (1,539,718 | ) | |||
Net loss | (100,368 | ) | (252 | ) | (100,620 | ) | ||||||
Partners’ capital (deficit), | ||||||||||||
March 31, 2017 | (1,585,475 | ) | (54,863 | ) | (1,640,338 | ) | ||||||
Net income (loss) | 168,288 | 422 | 168,710 | |||||||||
Partners’ capital (deficit), March 31, 2018 | $ | (1,417,187 | ) | $ | (54,441 | ) | $ | (1,471,628 | ) |
(continued)
F-14 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
STATEMENTS OF CHANGES IN PARTNERS’ CAPITAL (DEFICIT) - CONTINUED
Years ended March 31, 2018 and 2017
Limited | General | |||||||||||
Series 49 | partner | partner | Total | |||||||||
Partners’ capital (deficit), | ||||||||||||
March 31, 2016 | $ | 1,162,380 | $ | (131,154 | ) | $ | 1,031,226 | |||||
Net loss | (2,521,217 | ) | (6,319 | ) | (2,527,536 | ) | ||||||
Partners’ capital (deficit), | ||||||||||||
March 31, 2017 | (1,358,837 | ) | (137,473 | ) | (1,496,310 | ) | ||||||
Net income (loss) | (975,363 | ) | (2,445 | ) | (977,808 | ) | ||||||
Partners’ capital (deficit), March 31, 2018 | $ | (2,334,200 | ) | $ | (139,918 | ) | $ | (2,474,118 | ) |
See notes to financial statements
F-15 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
Years ended March 31, 2018 and 2017
Total | ||||||||
2018 | 2017 | |||||||
Cash flows from operating activities | ||||||||
Net income (loss) | $ | (503,404 | ) | $ | (2,859,831 | ) | ||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities | ||||||||
Share of (gain) loss from operating limited partnerships | (649,375 | ) | 934,010 | |||||
Impairment loss | 238,657 | 959,317 | ||||||
Distributions received from operating limited partnerships | - | 49,710 | ||||||
Amortization | - | 120,582 | ||||||
Changes in assets and liabilities | ||||||||
Accounts payable and accrued expenses | - | (500 | ) | |||||
Accounts payable - affiliates | 659,282 | 1,068,902 | ||||||
Net cash provided by (used in) operating activities | (254,840 | ) | 272,190 | |||||
Cash flows from investing activities | ||||||||
Proceeds from disposition of operating limited partnerships | 928,187 | - | ||||||
Net cash provided by investing activities | 928,187 | - | ||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 673,347 | 272,190 | ||||||
Cash and cash equivalents, beginning | 1,241,219 | 969,029 | ||||||
Cash and cash equivalents, end | $ | 1,914,566 | $ | 1,241,219 |
(continued)
F-16 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
STATEMENTS OF CASH FLOWS - CONTINUED
Years ended March 31, 2018 and 2017
Series 47 | ||||||||
2018 | 2017 | |||||||
Cash flows from operating activities | ||||||||
Net income (loss) | $ | 305,694 | $ | (231,675 | ) | |||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities | ||||||||
Share of (gain) loss from operating limited partnerships | (584,687 | ) | - | |||||
Impairment loss | - | - | ||||||
Distributions received from operating limited partnerships | - | - | ||||||
Amortization | - | - | ||||||
Changes in assets and liabilities | ||||||||
Accounts payable and accrued expenses | - | (385 | ) | |||||
Accounts payable - affiliates | 97,398 | 353,881 | ||||||
Net cash provided by (used in) operating activities | (181,595 | ) | 121,821 | |||||
Cash flows from investing activities | ||||||||
Proceeds from disposition of operating limited partnerships | 584,687 | - | ||||||
Net cash provided by investing activities | 584,687 | - | ||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 403,092 | 121,821 | ||||||
Cash and cash equivalents, beginning | 373,138 | 251,317 | ||||||
Cash and cash equivalents, end | $ | 776,230 | $ | 373,138 |
(continued)
F-17 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
STATEMENTS OF CASH FLOWS - CONTINUED
Years ended March 31, 2018 and 2017
Series 48 | ||||||||
2018 | 2017 | |||||||
Cash flows from operating activities | ||||||||
Net income (loss) | $ | 168,710 | $ | (100,620 | ) | |||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities | ||||||||
Share of (gain) loss from operating limited partnerships | (343,500 | ) | - | |||||
Impairment loss | - | - | ||||||
Distributions received from operating limited partnerships | - | - | ||||||
Amortization | - | - | ||||||
Changes in assets and liabilities | ||||||||
Accounts payable and accrued expenses | - | (115 | ) | |||||
Accounts payable - affiliates | 150,784 | 203,917 | ||||||
Net cash provided by (used in) operating activities | (24,006 | ) | 103,182 | |||||
Cash flows from investing activities | ||||||||
Proceeds from disposition of operating limited partnerships | 343,500 | - | ||||||
Net cash provided by investing activities | 343,500 | - | ||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 319,494 | 103,182 | ||||||
Cash and cash equivalents, beginning | 347,379 | 244,197 | ||||||
Cash and cash equivalents, end | $ | 666,873 | $ | 347,379 |
(continued)
F-18 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
STATEMENTS OF CASH FLOWS - CONTINUED
Years ended March 31, 2018 and 2017
Series 49 | ||||||||
2018 | 2017 | |||||||
Cash flows from operating activities | ||||||||
Net income (loss) | $ | (977,808 | ) | $ | (2,527,536 | ) | ||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities | ||||||||
Share of (gain) loss from operating limited partnerships | 278,812 | 934,010 | ||||||
Impairment loss | 238,657 | 959,317 | ||||||
Distributions received from operating limited partnerships | - | 49,710 | ||||||
Amortization | - | 120,582 | ||||||
Changes in assets and liabilities | ||||||||
Accounts payable and accrued expenses | - | - | ||||||
Accounts payable - affiliates | 411,100 | 511,104 | ||||||
Net cash provided by (used in) operating activities | (49,239 | ) | 47,187 | |||||
Cash flows from investing activities | ||||||||
Proceeds from disposition of operating limited partnerships | - | - | ||||||
Net cash provided by investing activities | - | - | ||||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | (49,239 | ) | 47,187 | |||||
Cash and cash equivalents, beginning | 520,702 | 473,515 | ||||||
Cash and cash equivalents, end | $ | 471,463 | $ | 520,702 |
See notes to financial statements
F-19 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
March 31, 2018 and 2017
NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Boston Capital Tax Credit Fund V L.P. (the “Fund” or “Partnership”) was formed under the laws of the State of Delaware on October 15, 2003, for the purpose of acquiring, holding, and disposing of limited partnership interests in operating limited partnerships which have been organized to acquire, develop, rehabilitate, operate and own newly constructed, existing or rehabilitated apartment complexes which qualified for the Low-Income Housing Tax Credit established by the Tax Reform Act of 1986. Accordingly, the apartment complexes are restricted as to rent charges and operating methods. The general partner of the Fund is Boston Capital Associates V L.L.C. and the limited partner is BCTC V Assignor Corp. (the “assignor limited partner”).
In accordance with the limited partnership agreement, profits, losses, and cash flow (subject to certain priority allocations and distributions) and tax credits are allocated 99.75% to the assignees and .25% to the general partner.
A Registration Statement on Form S-11 and the related prospectus, (the "Prospectus") were filed with the Securities and Exchange Commission and became effective January 2, 2004 in connection with a public offering ("Offering") in one or more series of a minimum of 250,000 BACs and a maximum of 7,000,000 BACs at $10 per BAC. On August 10, 2004, an amendment to Form S-11, which registered an additional 8,500,000 BACs for sale to the public in one or more series became effective. As of December 31, 2005, subscriptions had been received and accepted by the Fund for 11,777,706 BAC's representing capital contributions of $117,777,060.
The BAC’s issued and outstanding in each series at March 31, 2018 and 2017 are as follows:
Issued | Outstanding | |||||||||||||||
2018 | 2017 | 2018 | 2017 | |||||||||||||
Series 47 | 3,478,334 | 3,478,334 | 3,476,634 | 3,478,334 | ||||||||||||
Series 48 | 2,299,372 | 2,299,372 | 2,293,872 | 2,294,872 | ||||||||||||
Series 49 | 6,000,000 | 6,000,000 | 5,993,000 | 5,995,000 | ||||||||||||
11,777,706 | 11,777,706 | 11,763,506 | 11,768,206 |
F-20 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2018 and 2017
NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Investments in Operating Limited Partnerships
The Fund accounts for its investments in operating limited partnerships using the equity method, whereby the Fund adjusts its investment cost for its share of each operating limited partnership’s results of operations and for any distributions received or accrued. However, the Fund recognizes the individual operating limited partnership’s losses only to the extent that the Fund’s share of losses from the operating limited partnerships does not exceed the carrying amount of its investment and its advances to operating limited partnerships. Unrecognized losses are suspended and offset against future individual operating limited partnership income.
After the investment account is reduced to zero, receivables due from the operating limited partnerships are decreased by the partnership’s share of losses and, accordingly, a valuation allowance is recorded against the receivables. Accordingly, the Fund recorded a valuation allowance of $120,000 as of March 31, 2018 and 2017.
The Fund reviews its investment in operating limited partnerships for impairment whenever events or changes in circumstances indicate that the carrying amount of such investments may not be recoverable. Recoverability is measured by a comparison of the carrying amount of the investment to the sum of the total amount of the remaining tax credits and the estimated residual value of the investment. The Fund also evaluates its intangibles for impairment in connection with its investments in operating limited partnerships. Impairment losses have been recognized for the years ended March 31, 2018 and March 31, 2017, of $238,657 and $959,317, respectively.
Capital contributions to operating limited partnerships are adjusted by tax credit adjusters. Tax credit adjusters are defined as adjustments to operating limited partnership capital contributions due to reductions in actual tax credits from those originally projected. The Fund records tax credit adjusters as a reduction in investments in operating limited partnerships and capital contributions payable.
F-21 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2018 and 2017
NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
The operating limited partnerships maintain their financial statements based on a calendar year and the Fund utilizes a March 31 year-end. The Fund records losses and income from the operating limited partnerships on a calendar year basis which is not materially different from losses and income generated if the operating limited partnerships utilized a March 31 year-end.
The Fund records capital contributions payable to the operating limited partnerships once there is a binding obligation to fund a specified amount. The operating limited partnerships record capital contributions from the Fund when received.
In accordance with the accounting guidance for the consolidation of variable interest entities, the Fund determines when it should include the assets, liabilities, and activities of a variable interest entity (VIE) in its financial statements, and when it should disclose information about its relationship with a VIE. A VIE is a legal structure used to conduct activities or hold assets, which must be consolidated by a company if it is the primary beneficiary because it has (1) the power to direct the activities of the VIE that most significantly impact the VIE’s economic performance and (2) the obligation to absorb losses or receive benefits that could potentially be significant to the VIE. If multiple unrelated parties share such power, as defined, no party is required to consolidate the VIE.
The Fund determines whether an entity is a VIE and whether it is the primary beneficiary at the date of initial involvement with the entity. The Fund reassesses whether it is the primary beneficiary of a VIE on an ongoing basis based on changes in facts and circumstances. In determining whether it is the primary beneficiary, the Partnership considers the purpose and activities of the VIE, including the variability and related risks the VIE incurs and transfers to other entities and their related parties. These factors are considered in determining whether the Fund has the power to direct activities of the VIE that most significantly impact the VIE’s economic performance and whether the Fund also has the obligation to absorb losses of or receive benefits from the VIE that could be potentially significant to the VIE. If the Fund determines that it is the primary beneficiary of the VIE, the VIE is consolidated within the Partnership’s financial statements.
F-22 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2018 and 2017
NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Based on this guidance, the operating limited partnerships in which the Fund invests meet the definition of a VIE. However, management does not consolidate the Fund’s interests in these VIEs under this guidance, as it is not considered to be the primary beneficiary. The Fund currently records the amount of its investment in these operating limited partnerships as an asset on its balance sheets, recognizes its share of the operating limited partnership income or losses in the statements of operations, and discloses how it accounts for material types of these investments in its financial statements. The Fund’s balance in investment in operating limited partnerships, advances to operating limited partnerships, plus the risk of recapture of tax credits previously recognized on these investments, represents its maximum exposure to loss. The Fund’s exposure to loss on these operating limited partnerships is mitigated by the condition and financial performance of the underlying properties as well as the strength of the operating general partners and their guarantee against credit recapture.
F-23 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2018 and 2017
NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Deferred Acquisition Costs
Acquisition costs were amortized on the straight-line method over 27.5 years. As of March 31, 2016, the lives of the remaining acquisition costs were reassessed and determined to be 1 year for Series 49. As of March 31, 2017, acquisition costs were fully amortized or impaired for Series 49.
Accumulated amortization as of March 31, 2018 and 2017 is as follows:
2018 | 2017 | |||||||
Series 47 | $ | - | $ | - | ||||
Series 48 | - | - | ||||||
Series 49 | - | 120,582 | ||||||
$ | - | $ | 120,582 |
F-24 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2018 and 2017
NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Income Taxes
The Fund has elected to be treated as a pass-through entity for income tax purposes and, as such, is not subject to income taxes. Rather, all items of taxable income, deductions and tax credits are passed through to and are reported by its owners on their respective income tax returns. The Fund’s federal tax status as a pass-through entity is based on its legal status as a Fund. Accordingly, the Fund is not required to take any tax positions in order to qualify as a pass-through entity. The Fund is required to file and does file tax returns with the Internal Revenue Service and other taxing authorities. Accordingly, these financial statements do not reflect a provision for income taxes and the Fund has no other tax positions, which must be considered for disclosure. Income tax returns filed by the Fund are subject to examination by the Internal Revenue Service for a period of three years. While no income tax returns are currently being examined by the Internal Revenue Service, tax years since 2014 remain open.
Cash and Cash Equivalents
Cash equivalents include money market accounts having original maturities at date of acquisition of three months or less. The carrying value approximates fair value because of the short maturity of these instruments.
Fiscal Year
For financial reporting purposes, the Fund uses a March 31 year-end, whereas for income tax reporting purposes, the Fund uses a calendar year. The operating limited partnerships use a calendar year for both financial and income tax reporting.
F-25 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2018 and 2017
NOTE A - ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Net Loss per Beneficial Assignee Certificate
Net loss per beneficial assignee partnership unit is calculated based upon the weighted average number of units outstanding during the year. The weighted average number of units in Series 47, 48 and 49 at March 31, 2018 and 2017 are as follows:
2018 | 2017 | |||||||
Series 47 | 3,477,909 | 3,478,334 | ||||||
Series 48 | 2,294,622 | 2,298,247 | ||||||
Series 49 | 5,994,500 | 5,998,000 | ||||||
11,767,031 | 11,774,581 |
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
F-26 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2018 and 2017
NOTE B - RELATED PARTY TRANSACTIONS
During the years ended March 31, 2018 and 2017, the Fund entered into several transactions with various affiliates of the general partner, including Boston Capital Partners, Inc. (BCP), Boston Capital Services, Inc. (BCS), Boston Capital Holdings Limited Partnership (BCHLP) and Boston Capital Asset Management Limited Partnership (BCAM), as follows:
The Fund incurred a fund management fee to Boston Capital Asset Management Limited Partnership in an amount equal to .5 percent of the aggregate cost of the apartment complexes owned by the Operating Partnerships, less the amount of various asset management and reporting fees paid by the Operating Partnerships. The fund management fees net of reporting fees incurred and the reporting fees paid by the Operating Partnerships for the years ended March 31, 2018 and 2017, are as follows:
2018 | ||||||||||||
Gross Fund Management Fee | Asset
Management and Reporting Fee | Fund Management Fee net of Asset Management and Reporting Fee | ||||||||||
Series 47 | $ | 337,070 | $ | 40,284 | $ | 296,786 | ||||||
Series 48 | 200,784 | 17,124 | 183,660 | |||||||||
Series 49 | 511,100 | 27,448 | 483,652 | |||||||||
$ | 1,048,954 | $ | 84,856 | $ | 964,098 |
2017 | ||||||||||||
Gross Fund Management Fee | Asset
Management and Reporting Fee | Fund Management Fee net of Asset Management and Reporting Fee | ||||||||||
Series 47 | $ | 353,881 | $ | 73,468 | $ | 280,413 | ||||||
Series 48 | 203,917 | 67,957 | 135,960 | |||||||||
Series 49 | 511,104 | 30,398 | 480,706 | |||||||||
$ | 1,068,902 | $ | 171,823 | $ | 897,079 |
F-27 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2018 and 2017
NOTE B - RELATED PARTY TRANSACTIONS - (continued)
All fund management fees will be paid, without interest, from available cash flow or the proceeds of sales or refinancing of the partnership's interests in operating limited partnerships. As of March 31, 2018 and 2017, total fund management fees accrued were $8,649,793 and $7,990,511, respectively.
The fund management fees paid by the Fund for the years ended March 31, 2018 and 2017 are as follows:
2018 | 2017 | |||||||
Series 47 | $ | 239,672 | $ | - | ||||
Series 48 | 50,000 | - | ||||||
Series 49 | 100,000 | - | ||||||
$ | 389,672 | $ | - |
General and administrative expenses and professional fees incurred by Boston Capital Partners, Inc., Boston Capital Holdings Limited Partnership and Boston Capital Asset Management Limited Partnership for each series for the years ended March 31, 2018 and 2017, charged to each series’ operations are as follows:
2018 | 2017 | |||||||
Series 47 | $ | 16,833 | $ | 17,485 | ||||
Series 48 | 15,071 | 15,159 | ||||||
Series 49 | 20,255 | 22,332 | ||||||
$ | 52,159 | $ | 54,976 |
F-28 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2018 and 2017
NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS
At March 31, 2018 and 2017, the Fund has limited partnership interests in operating limited partnerships which own or are constructing operating apartment complexes. The number of operating limited partnerships in which the Fund has limited partnership interests at March 31, 2018 and 2017 by series are as follows:
2018 | 2017 | |||||||
Series 47 | 12 | 14 | ||||||
Series 48 | 9 | 10 | ||||||
Series 49 | 24 | 24 | ||||||
45 | 48 |
During the year ended March 31, 2018 the Fund disposed of three Operating Partnerships. A summary of the dispositions by Series for March 31, 2018 is as follows:
Operating Partnership Interest Transferred | Sale of Underlying Operating Partnership | Partnership Proceeds from Disposition | Gain/(Loss) on Disposition | |||||||||||||
Series 47 | 1 | 1 | $ | 584,687 | $ | 584,687 | ||||||||||
Series 48 | 1 | - | 343,500 | $ | 343,500 | |||||||||||
Series 49 | - | - | - | - | ||||||||||||
2 | 1 | $ | 928,187 | $ | 928,187 |
F-29 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2018 and 2017
NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS - (continued)
During the year ended March 31, 2017, the Fund disposed of two Operating Partnerships. A summary of the dispositions by Series for March 31, 2017 is as follows:
Operating Partnership Interest Transferred | Sale of Underlying Operating Partnership | Partnership Proceeds from Disposition | Gain/(Loss) on Disposition | |||||||||||||
Series 47 | - | 1 | $ | - | $ | - | ||||||||||
Series 48 | - | 1 | - | - | ||||||||||||
Series 49 | - | - | - | - | ||||||||||||
- | 2 | $ | - | $ | - |
The gain (loss) described above is for financial statement purposes only. There are significant differences between the equity method of accounting and the tax reporting of income and losses from Operating Partnership investments. The largest difference is the ability, for tax purposes, to deduct losses in excess of the Partnership’s investment in the Operating Partnership. As a result, the amount of gain recognized for tax purposes may be significantly higher than the gain recorded in the financial statements.
Under the terms of the Fund’s investment in each operating limited partnership, the Fund is required to make capital contributions to the operating limited partnerships. These contributions are payable in installments over several years upon each operating limited partnership achieving specified levels of construction and/or operations. At March 31, 2018 and 2017, contributions are payable to operating limited partnerships as follows:
2018 | 2017 | |||||||
Series 47 | $ | - | $ | - | ||||
Series 48 | - | - | ||||||
Series 49 | 101 | 101 | ||||||
$ | 101 | $ | 101 |
F-30 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2018 and 2017
NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)
The fund’s investments in operating limited partnerships at March 31, 2018 are summarized as follows:
Total | Series 47 | Series 48 | Series 49 | |||||||||||||
Capital contributions paid and to be paid to operating limited partnerships, net of tax credit adjusters | $ | 76,215,127 | $ | 18,281,713 | $ | 12,641,817 | $ | 45,291,597 | ||||||||
Cumulative distributions from operating limited partnerships | (631,103 | ) | (181,171 | ) | (156,968 | ) | (292,964 | ) | ||||||||
Cumulative impairment loss in investments in operating limited partnerships | (45,076,559 | ) | (11,934,196 | ) | (6,177,246 | ) | (26,965,117 | ) | ||||||||
Cumulative losses from operating limited partnerships | (30,507,465 | ) | (6,166,346 | ) | (6,307,603 | ) | (18,033,516 | ) | ||||||||
Investments in operating limited partnerships per balance sheets | - | - | - | - |
F-31 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2018 and 2017
NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)
Total | Series 47 | Series 48 | Series 49 | |||||||||||||
The fund has recorded capital contributions to the operating limited partnerships during the year ended March 31, 2018 which have not been included in the partnership’s capital account included in the operating limited partnerships’ financial statements as of December 31, 2017 (see note A). | (384,817 | ) | - | - | (384,817 | ) | ||||||||||
Equity in loss of operating limited partnerships not recognizable under the equity method of accounting (see note A). | (11,608,176 | ) | (1,350,984 | ) | (1,188,616 | ) | (9,068,576 | ) | ||||||||
The fund has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A). | 333,626 | - | - | 333,626 | ||||||||||||
Cumulative impairment loss in investments in operating limited partnerships | 45,076,559 | 11,934,196 | 6,177,246 | 26,965,117 | ||||||||||||
Other | 504,541 | (97,005 | ) | (67,774 | ) | 669,320 | ||||||||||
Equity per operating limited partnerships’ combined financial statements | $ | 33,921,733 | $ | 10,486,207 | $ | 4,920,856 | $ | 18,514,670 |
F-32 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2018 and 2017
NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)
The fund’s investments in operating limited partnerships at March 31, 2017 are summarized as follows:
Total | Series 47 | Series 48 | Series 49 | |||||||||||||
Capital contributions paid and to be paid to operating limited partnerships, net of tax credit adjusters | $ | 84,142,212 | $ | 23,784,467 | $ | 15,066,148 | $ | 45,291,597 | ||||||||
Cumulative distributions from operating limited partnerships | (768,784 | ) | (250,010 | ) | (225,810 | ) | (292,964 | ) | ||||||||
Cumulative impairment loss in investments in operating limited partnerships | (49,980,719 | ) | (14,606,765 | ) | (8,894,814 | ) | (26,479,140 | ) | ||||||||
Cumulative losses from operating limited partnerships | (32,875,240 | ) | (8,927,692 | ) | (5,945,524 | ) | (18,002,024 | ) | ||||||||
Investments in operating limited partnerships per balance sheets | 517,469 | - | - | 517,469 |
F-33 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2018 and 2017
NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)
Total | Series 47 | Series 48 | Series 49 | |||||||||||||
The fund has recorded capital contributions to the operating limited partnerships during the year ended March 31, 2017 which have not been included in the partnership’s capital account included in the operating limited partnerships’ financial statements as of December 31, 2016 (see note A). | (384,817 | ) | - | - | (384,817 | ) | ||||||||||
Equity in loss of operating limited partnerships not recognizable under the equity method of accounting (see note A). | (12,018,259 | ) | (2,898,636 | ) | (841,002 | ) | (8,278,621 | ) | ||||||||
The fund has recorded low-income housing tax credit adjusters not recorded by operating limited partnerships (see note A). | 333,626 | - | - | 333,626 | ||||||||||||
Cumulative impairment loss in investments in operating limited partnerships | 49,980,719 | 14,606,765 | 8,894,814 | 26,479,140 | ||||||||||||
Other | 619,368 | (86,527 | ) | (66,472 | ) | 772,367 | ||||||||||
Equity per operating limited partnerships’ combined financial statements | $ | 39,048,106 | $ | 11,621,602 | $ | 7,987,340 | $ | 19,439,164 |
F-34 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2018 and 2017
NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)
The combined summarized balance sheets of the operating limited partnerships in which Series 47, 48 and 49 hold an interest as of December 31, 2017 are as follows:
COMBINED SUMMARIZED BALANCE SHEETS
Total | Series 47 | Series 48 | Series 49 | |||||||||||||
ASSETS | ||||||||||||||||
Buildings and improvements, net of accumulated depreciation | $ | 151,521,641 | $ | 41,201,660 | $ | 26,563,277 | $ | 83,756,704 | ||||||||
Land | 14,092,429 | 4,061,785 | 2,801,342 | 7,229,302 | ||||||||||||
Other assets | 15,339,655 | 4,258,239 | 2,641,843 | 8,439,573 | ||||||||||||
$ | 180,953,725 | $ | 49,521,684 | $ | 32,006,462 | $ | 99,425,579 | |||||||||
LIABILITIES AND PARTNERS’ CAPITAL | ||||||||||||||||
Mortgages and construction loans payable | $ | 124,582,023 | $ | 34,176,149 | $ | 23,389,735 | $ | 67,016,139 | ||||||||
Accounts payable and accrued expenses | 2,939,277 | 922,544 | 767,182 | 1,249,551 | ||||||||||||
Other liabilities | 13,830,978 | 1,748,764 | 2,147,713 | 9,934,501 | ||||||||||||
141,352,278 | 36,847,457 | 26,304,630 | 78,200,191 | |||||||||||||
PARTNERS’ CAPITAL | ||||||||||||||||
Boston Capital Tax Credit | ||||||||||||||||
Fund V L.P. | 33,921,733 | 10,486,207 | 4,920,856 | 18,514,670 | ||||||||||||
Other partners | 5,679,714 | 2,188,020 | 780,976 | 2,710,718 | ||||||||||||
39,601,447 | 12,674,227 | 5,701,832 | 21,225,388 | |||||||||||||
$ | 180,953,725 | $ | 49,521,684 | $ | 32,006,462 | $ | 99,425,579 |
F-35 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2018 and 2017
NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)
The combined summarized balance sheets of the operating limited partnerships in which Series 47, 48 and 49 hold an interest as of December 31, 2016 are as follows:
COMBINED SUMMARIZED BALANCE SHEETS
Total | Series 47 | Series 48 | Series 49 | |||||||||||||
ASSETS | ||||||||||||||||
Buildings and improvements, net of accumulated depreciation | $ | 186,283,548 | $ | 59,585,266 | $ | 39,693,966 | $ | 87,004,316 | ||||||||
Land | 18,599,345 | 6,625,243 | 4,744,800 | 7,229,302 | ||||||||||||
Other assets | 17,655,542 | 5,864,937 | 3,410,869 | 8,379,736 | ||||||||||||
$ | 222,538,435 | $ | 72,075,446 | $ | 47,849,635 | $ | 102,613,354 | |||||||||
LIABILITIES AND PARTNERS’ CAPITAL | ||||||||||||||||
Mortgages and construction loans payable | $ | 154,116,087 | $ | 51,300,449 | $ | 34,627,115 | $ | 68,188,523 | ||||||||
Accounts payable and accrued expenses | 2,937,869 | 1,007,647 | 667,519 | 1,262,703 | ||||||||||||
Other liabilities | 16,470,525 | 3,773,605 | 2,351,962 | 10,344,958 | ||||||||||||
173,524,481 | 56,081,701 | 37,646,596 | 79,796,184 | |||||||||||||
PARTNERS’ CAPITAL | ||||||||||||||||
Boston Capital Tax Credit | ||||||||||||||||
Fund V L.P. | 39,048,106 | 11,621,602 | 7,987,340 | 19,439,164 | ||||||||||||
Other partners | 9,965,848 | 4,372,143 | 2,215,699 | 3,378,006 | ||||||||||||
49,013,954 | 15,993,745 | 10,203,039 | 22,817,170 | |||||||||||||
$ | 222,538,435 | $ | 72,075,446 | $ | 47,849,635 | $ | 102,613,354 |
F-36 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2018 and 2017
NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)
The combined summarized statements of operations of the operating limited partnerships for the year ended December 31, 2017 in which Series 47 through Series 49 had an interest as of December 31, 2017 are as follows:
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Total | Series 47 | Series 48 | Series 49 | |||||||||||||
Revenue | ||||||||||||||||
Rent | $ | 26,165,746 | $ | 7,462,574 | $ | 4,555,665 | $ | 14,147,507 | ||||||||
Interest and other | 679,673 | 162,294 | 96,314 | 421,065 | ||||||||||||
26,845,419 | 7,624,868 | 4,651,979 | 14,568,572 | |||||||||||||
Expenses | ||||||||||||||||
Interest | 3,837,515 | 910,864 | 464,186 | 2,462,465 | ||||||||||||
Depreciation and amortization | 6,544,906 | 1,682,462 | 1,147,891 | 3,714,553 | ||||||||||||
Taxes and insurance | 3,180,705 | 984,122 | 540,275 | 1,656,308 | ||||||||||||
Repairs and maintenance | 3,630,230 | 1,080,753 | 642,573 | 1,906,904 | ||||||||||||
Operating expenses | 10,203,611 | 2,984,871 | 1,884,180 | 5,334,560 | ||||||||||||
Other expenses | 840,014 | 287,129 | 285,206 | 267,679 | ||||||||||||
28,236,981 | 7,930,201 | 4,964,311 | 15,342,469 | |||||||||||||
NET INCOME (LOSS) | $ | (1,391,562 | ) | $ | (305,333 | ) | $ | (312,332 | ) | $ | (773,897 | ) | ||||
Net income (loss) allocated to Boston Capital Tax Credit Fund V L.P. * | $ | (1,806,959 | ) | $ | (390,578 | ) | $ | (347,614 | ) | $ | (1,068,767 | ) | ||||
Net income (loss) allocated to other partners | $ | 415,397 | $ | 85,245 | $ | 35,282 | $ | 294,870 |
* Amount includes $390,578, $347,614 and $789,955 for Series 47, Series 48 and Series 49, respectively, of loss not recognized under the equity method of accounting as described in note A.
F-37 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2018 and 2017
NOTE C - INVESTMENTS IN OPERATING LIMITED PARTNERSHIPS (Continued)
The combined summarized statements of operations of the operating limited partnerships for the year ended December 31, 2016 in which Series 47 through Series 49 had an interest as of December 31, 2016 are as follows:
COMBINED SUMMARIZED STATEMENTS OF OPERATIONS
Total | Series 47 | Series 48 | Series 49 | |||||||||||||
Revenue | ||||||||||||||||
Rent | $ | 31,951,862 | $ | 11,369,161 | $ | 6,769,915 | $ | 13,812,786 | ||||||||
Interest and other | 1,918,922 | 263,681 | 1,314,502 | 340,739 | ||||||||||||
33,870,784 | 11,632,842 | 8,084,417 | 14,153,525 | |||||||||||||
Expenses | ||||||||||||||||
Interest | 4,766,338 | 1,476,017 | 715,567 | 2,574,754 | ||||||||||||
Depreciation and amortization | 7,802,472 | 2,474,120 | 1,597,640 | 3,730,712 | ||||||||||||
Taxes and insurance | 4,007,496 | 1,635,088 | 794,840 | 1,577,568 | ||||||||||||
Repairs and maintenance | 5,797,945 | 1,636,286 | 2,180,074 | 1,981,585 | ||||||||||||
Operating expenses | 12,267,164 | 4,278,826 | 2,651,767 | 5,336,571 | ||||||||||||
Other expenses | 1,280,559 | 512,060 | 453,401 | 315,098 | ||||||||||||
35,921,974 | 12,012,397 | 8,393,289 | 15,516,288 | |||||||||||||
NET INCOME (LOSS) | $ | (2,051,190 | ) | $ | (379,555 | ) | $ | (308,872 | ) | $ | (1,362,763 | ) | ||||
Net income (loss) allocated to Boston Capital Tax Credit Fund V L.P. * | $ | (2,903,946 | ) | $ | (833,245 | ) | $ | (665,198 | ) | $ | (1,405,503 | ) | ||||
Net income (loss) allocated to other partners | $ | 852,756 | $ | 453,690 | $ | 356,326 | $ | 42,740 |
* Amount includes $833,245, $665,198 and $471,493 for Series 47, Series 48 and Series 49, respectively, of loss not recognized under the equity method of accounting as described in note A.
F-38 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2018 and 2017
NOTE D - RECONCILIATION OF FINANCIAL STATEMENT NET INCOME (LOSS) TO TAX RETURN
For income tax purposes, the fund reports using a December 31 year-end. The fund’s net income (loss) for financial reporting and tax return purposes for the year ended March 31, 2018 is reconciled as follows:
Total | Series 47 | Series 48 | Series 49 | |||||||||||||
Net loss for financial reporting purposes | $ | (503,404 | ) | $ | 305,694 | $ | 168,710 | $ | (977,808 | ) | ||||||
Accrued partnership management fee not deducted for income tax purposes | 659,282 | 97,398 | 150,784 | 411,100 | ||||||||||||
Other | 947,068 | 431,883 | 246,324 | 268,861 | ||||||||||||
Excess of tax depreciation over book depreciation on operating limited partnership assets | (1,630,867 | ) | (516,698 | ) | (280,736 | ) | (833,433 | ) | ||||||||
Impairment loss not recognized for tax purposes | 238,657 | - | - | 238,657 | ||||||||||||
Operating limited partnership losses not recognized for financial reporting purposes under equity method of accounting | (1,528,147 | ) | (390,578 | ) | (347,614 | ) | (789,955 | ) | ||||||||
Difference due to fiscal year for book purposes and calendar year for tax purposes | (908,686 | ) | (449,512 | ) | (366,747 | ) | (92,427 | ) | ||||||||
Income (loss) for tax return purposes, December 31, 2017 | $ | (2,726,097 | ) | $ | (521,813 | ) | $ | (429,279 | ) | $ | (1,775,005 | ) |
F-39 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2018 and 2017
NOTE D - RECONCILIATION OF FINANCIAL STATEMENT NET INCOME (LOSS) TO TAX RETURN (Continued)
For income tax purposes, the fund reports using a December 31 year-end. The fund’s net income (loss) for financial reporting and tax return purposes for the year ended March 31, 2017 is reconciled as follows:
Total | Series 47 | Series 48 | Series 49 | |||||||||||||
Net loss for financial reporting purposes | $ | (2,859,831 | ) | $ | (231,675 | ) | $ | (100,620 | ) | $ | (2,527,536 | ) | ||||
Accrued partnership management fee not deducted for income tax purposes | 1,068,902 | 353,881 | 203,917 | 511,104 | ||||||||||||
Other | 2,684,275 | 1,618,931 | 823,362 | 241,982 | ||||||||||||
Excess of tax depreciation over book depreciation on operating limited partnership assets | (1,449,768 | ) | (496,570 | ) | (263,973 | ) | (689,225 | ) | ||||||||
Impairment loss not recognized for tax purposes | 959,317 | - | - | 959,317 | ||||||||||||
Operating limited partnership losses not recognized for financial reporting purposes under equity method of accounting | (1,969,936 | ) | (833,245 | ) | (665,198 | ) | (471,493 | ) | ||||||||
Difference due to fiscal year for book purposes and calendar year for tax purposes | (332,222 | ) | (142,829 | ) | (99,169 | ) | (90,224 | ) | ||||||||
Income (loss) for tax return purposes, December 31, 2016 | $ | (1,899,263 | ) | $ | 268,493 | $ | (101,681 | ) | $ | (2,066,075 | ) |
F-40 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2018 and 2017
NOTE D - RECONCILIATION OF FINANCIAL STATEMENT NET INCOME (LOSS) TO TAX RETURN (Continued)
The differences between the investments in operating limited partnerships for tax purposes and financial statement purposes at March 31, 2018 are as follows:
Total | Series 47 | Series 48 | Series 49 | |||||||||||||
Investments in operating limited partnerships - tax return December 31, 2017 | $ | 26,611,014 | $ | 6,466,601 | $ | 3,845,678 | $ | 16,298,735 | ||||||||
Impairment loss in investment in operating limited partnerships | (45,076,559 | ) | (11,934,196 | ) | (6,177,246 | ) | (26,965,117 | ) | ||||||||
Operating limited partnership losses not recognized for financial reporting purposes under the equity method | (11,608,176 | ) | (1,350,984 | ) | (1,188,616 | ) | (9,068,576 | ) | ||||||||
Other | 30,073,721 | 6,818,579 | 3,520,184 | 19,734,958 | ||||||||||||
Investments in operating limited partnerships - as reported | $ | - | $ | - | $ | - | $ | - |
F-41 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2018 and 2017
NOTE D - RECONCILIATION OF FINANCIAL STATEMENT NET INCOME (LOSS) TO TAX RETURN (Continued)
The differences between the investments in operating limited partnerships for tax purposes and financial statement purposes at March 31, 2017 are as follows:
Total | Series 47 | Series 48 | Series 49 | |||||||||||||
Investments in operating limited partnerships - tax return December 31, 2016 | $ | 29,314,455 | $ | 7,135,780 | $ | 4,229,169 | $ | 17,949,506 | ||||||||
Impairment loss in investment in operating limited partnerships | (49,980,719 | ) | (14,606,765 | ) | (8,894,814 | ) | (26,479,140 | ) | ||||||||
Operating limited partnership losses not recognized for financial reporting purposes under the equity method | (12,018,259 | ) | (2,898,636 | ) | (841,002 | ) | (8,278,621 | ) | ||||||||
Other | 33,201,992 | 10,369,621 | 5,506,647 | 17,325,724 | ||||||||||||
Investments in operating limited partnerships - as reported | $ | 517,469 | $ | - | $ | - | $ | 517,469 |
F-42 |
Boston Capital Tax Credit Fund V L.P. -
Series 47 through 49
NOTES TO FINANCIAL STATEMENTS - CONTINUED
March 31, 2018 and 2017
NOTE E - CASH EQUIVALENTS
Cash equivalents of $1,903,865 and $1,228,957 as of March 31, 2018 and 2017, respectively, include money market accounts with interest rates ranging from 0.10% to 0.35% per annum.
NOTE F - CONCENTRATION OF CREDIT RISK
The Fund maintains its cash and cash equivalent balances in several accounts in various financial institutions. The balances are generally insured by the Federal Deposit Insurance Corporation (FDIC) up to specified limits by each institution. At times, the balances may exceed these insurance limits; however, the Fund has not experienced any losses with respect to it balances in excess of FDIC insurance. Management believes that no significant concentration of credit risk with respect to these cash and cash equivalent balances exists as of March 31, 2018.
NOTE G - SUBSEQUENT EVENTS
Events that occur after the balance sheet date but before the financial statements were available to be issued must be evaluated for recognition or disclosure. The effects of subsequent events that provide evidence about conditions that existed at the balance sheet date are recognized in the accompanying financial statements. Subsequent events, which provide evidence about conditions that existed after the balance sheet date, require disclosure in the accompanying notes. Management evaluated the activity of the Fund through the date the financial statements were issued, and concluded that no subsequent events have occurred that would require recognition in the financial statements or disclosure in the notes to the financial statements.
NOTE H - FAIR VALUE OF FINANCIAL INSTRUMENTS
The Fund’s financial instruments relate to other assets and accounts payable - affiliates. Management has not disclosed the fair value of these financial instruments because determination of such fair value is deemed to be impractical. The other assets and accounts payable - affiliates are due from or owed to affiliates of the Fund. The unique nature of these financial instruments makes determination of any fair value impractical. See note B for disclosure of the carrying amount and terms of these financial instruments.
F-43 |