Attached files
file | filename |
---|---|
8-K - CURRENT REPORT - AutoWeb, Inc. | auto8k.htm |
EX-99.2 - TRANSCRIPT OF AUTOWEB, INC.'S CONFERENCE CALL DATED NOVEMBER 2, 2017 AND CONFERE - AutoWeb, Inc. | ex99-2.htm |
Exhibit
99.1

AutoWeb
Reports Third Quarter 2017 Results
Click Revenues up 35% to $7.4 Million
IRVINE, Calif. – Nov. 02, 2017 (GLOBE
NEWSWIRE) – AutoWeb, Inc. (Nasdaq: AUTO), formerly
Autobytel Inc., a pioneer and leading provider of digital
automotive services connecting in-market car buyers with dealers
and OEMs, is reporting financial results for the third quarter
ended September 30, 2017. For year-over-year comparisons, prior
year results for all periods presented are adjusted to exclude the
company’s specialty finance leads product, which was divested
on December 31, 2016.
Third
Quarter 2017 Financial Summary vs. Year-Ago Quarter
●
Total revenues were
$36.9 million compared to an adjusted $42.2 million.
●
Advertising
revenues increased 21% to $8.9 million, with click revenues up 35%
to $7.4 million.
●
Net income was $0.1
million or $0.01 per diluted share, compared to adjusted net income
of $2.6 million or $0.20 per share in the prior year
quarter.
●
Non-GAAP income was
$2.4 million or $0.18 per diluted share, compared to adjusted
non-GAAP income of $6.3 million or $0.47 per diluted share in the
prior year quarter.
Management
Commentary
“Our third
quarter was highlighted by the continued strong growth of our
clicks business, which was up more than 15% from Q2 and 35% from
the year-ago quarter for record revenues of $7.4 million,”
said Jeff Coats, president & CEO of AutoWeb. “We also
made progress implementing solutions to improve our traffic
acquisition, as we work to continue to rebuild our original
high-quality traffic streams from quarters past.
“Subsequent
to the quarter, we initiated a corporate rebranding and renamed the
company to AutoWeb. We believe the new company name better aligns
with today’s corporate strategy and operations as we look to
further expand our Internet leads and clicks products.
“We also
licensed the ROiQ audience creation and management platform from
DealerX. ROiQ utilizes proprietary technology for targeted, online
marketing to in-market car buyers. This platform employs extensive
machine learning to determine when and what content to show a
consumer across multiple devices. We believe this audience
intelligence will enable us to generate highly-targeted clicks and
leads for our dealer and OEM customers, while building upon our
initiative to diversify and expand our sources of high-quality
traffic.
“Looking
ahead to 2018, we will continue to work with our traffic partners
to rebuild our high-quality traffic streams and restore our revenue
and margin profiles. We also plan to accelerate our clicks business
by expanding the offerings to more dealer and OEM customers, while
utilizing the new sources of traffic from DealerX to increase click
volumes. We expect the incremental sources of traffic to support
equally our new and used car leads business. With multiple
initiatives and products in place, we will continue to serve
dealers and OEMs with highly-targeted clicks and leads, while
developing a more efficient pathway to purchase for
consumers.”
-1-
Third
Quarter 2017 Financial Results
Total
revenues in the third quarter of 2017 were $36.9 million compared
to $42.2 million in the adjusted year-ago quarter. The expected
decline was due to the effect of eliminated lower-quality traffic
campaigns, partially offset by continued strong growth of
advertising click revenues, which increased 35% to $7.4
million.
Gross
profit in the third quarter was $11.1 million compared to an
adjusted $15.3 million in the year-ago quarter, with the decrease
driven by increased traffic acquisition and optimization costs, as
well as investments in its used vehicle business. As a percentage
of revenue, gross profit was 30.1%. The company expects gross
margin to remain in the low-30% range as it focuses on the
optimization of traffic acquisition costs and used vehicle
investments.
Total
operating expenses in the third quarter of 2017 decreased to $10.8
million compared to an adjusted $11.2 million in the year-ago
quarter. As a percentage of revenues, total operating expenses were
29.4% compared to an adjusted 26.5% in the prior year quarter. The
company expects operating expenses as a percentage of revenues to
be in the low 30% range as it increases investments in technology
and sales and marketing resources over the next year.
Net
income in the third quarter of 2017 was $0.1 million or $0.01 per
diluted share, compared to adjusted net income of $2.6 million or
$0.20 per share in the year-ago quarter.
Non-GAAP income was
$2.4 million or $0.18 per diluted share, compared to adjusted
non-GAAP income of $6.3 million or $0.47 per diluted share in the
third quarter of 2016 (see "Note about Non-GAAP Financial Measures"
below for further discussion). The decline was primarily driven by
the aforementioned lower revenue and gross margins.
At
September 30, 2017, cash and cash equivalents totaled $44.7 million
compared to $38.5 million (unadjusted) at December 31, 2016. Total
debt was reduced to $19.1 million compared to $23.1 million
(unadjusted) at December 31, 2016.
2017
Business Outlook
AutoWeb
maintains its previously issued guidance and expects 2017 revenue
to range between $144.0 million and $148.0 million compared to an
adjusted $150.4 million in 2016. The company also continues to
expect non-GAAP EPS to range between $0.78 and $0.82 on 13.3
million shares.
Note
that for comparative purposes, 2016 revenues exclude results from
the company’s specialty finance leads product that was
divested on December 31, 2016.
The
company has not provided a reconciliation of its 2017 non-GAAP EPS
guidance to the most directly comparable GAAP financial measure
because the effect, timing and potential significance of the
effects of tax considerations, primarily related to the
company’s net operating loss carryforwards, are out of the
company's control and/or cannot be reasonably predicted.
Consequently, a reconciliation to the corresponding GAAP financial
measure is not available without unreasonable effort.
Conference
Call
AutoWeb
will hold a conference call today at 5:00 p.m. Eastern time to
discuss its third quarter 2017 results, followed by a
question-and-answer session.
Date:
Thursday, November 2, 2017
Time:
5:00 p.m. Eastern time (2:00 p.m. Pacific time)
Toll-free dial-in
number: 1-877-852-2929
International
dial-in number: 1-404-991-3925
Conference ID:
8799839
-2-
During
the call, AutoWeb management will refer to a supplementary slide
presentation, which will be available for download in the Investors
section of the company's website.
The
conference call will also be broadcast live at www.autoweb.com
(click on “Investors” and then click on “Events
& Presentations”). Please visit the website at least 15
minutes prior to the start of the call to register and download any
necessary software. For those who will be joining the call by
phone, please call the conference telephone number 5-10 minutes
prior to the start time, and an operator will register your name
and organization. If you have any difficulty connecting with the
conference call, please contact Liolios at
1-949-574-3860.
A
replay of the conference call will be available after 8:00 p.m.
Eastern time on the same day through November 10, 2017. The call
will also be archived in the Investors section of AutoWeb’s
website for one year.
Toll-free replay
number: 1-855-859-2056
International
replay number: 1-404-537-3406
Replay
ID: 8799839
Tax Benefit Preservation Plan
At
December 31, 2016, the company had approximately $75.8 million in
available net operating loss carryforwards (“NOLs”) for
U.S. federal income tax purposes. The company's Tax Benefit
Preservation Plan (“Plan”) was adopted by the company's
Board of Directors to preserve the company's NOLs and other tax
attributes and thus reduce the risk of a possible change of
ownership under Section 382 of the Internal Revenue Code. Any such
change of ownership under Section 382 would limit or eliminate the
ability of the company to use its existing NOLs for federal income
tax purposes. Rights issued under the Plan could be triggered upon
the acquisition by any person or group of 4.9% or more of the
company's outstanding common stock and could result in substantial
dilution of the acquirer's percentage ownership in the company. As
of October 30, 2017, there were 13,083,313 shares of the
company’s common stock, $0.001 par value, outstanding. There
is no guarantee that the Plan will achieve the objective of
preserving the value of the company's NOLs. For more information,
please visit investor.autoweb.com/tax.cfm.
About
AutoWeb, Inc.
AutoWeb, Inc.,
formerly Autobytel Inc., provides high-quality consumer leads,
clicks and associated marketing services to automotive dealers and
manufacturers throughout the United States. The company also
provides consumers with robust and original online automotive
content to help them make informed car-buying decisions. The
company pioneered the automotive Internet in 1995 and has since
helped tens of millions of automotive consumers research vehicles;
connected thousands of dealers nationwide with motivated car
buyers; and has helped every major automaker market its brand
online.
Investors and other
interested parties can receive AutoWeb news alerts and special
event invitations by accessing the online registration form at
investor.autoweb.com/alerts.cfm.
Note
about Non-GAAP Financial Measures
AutoWeb
has disclosed non-GAAP income and non-GAAP EPS in this press
release, which are non-GAAP financial measures as defined by SEC
Regulation G, for the 2017 and 2016 third quarters. The company
defines (i) non-GAAP income as GAAP net income before amortization
of acquired intangibles, non-cash stock-based compensation,
acquisition costs, severance costs, gain or loss on investment or
sale, litigation settlements and income taxes; and (ii) non-GAAP
EPS as non-GAAP income divided by weighted average diluted shares
outstanding. In addition to the foregoing non-GAAP financial
measures, for year-over-year comparisons, prior year results for
all periods presented are adjusted to exclude the company’s
specialty finance leads product, which was divested on December 31,
2016, which comparisons and prior year results are also non-GAAP
financial measures as defined by SEC Regulation G. The company's
management believes that presenting non-GAAP income and non-GAAP
EPS and the adjusted year-over-year comparisons and prior year
results provides useful information to investors regarding the
underlying business trends and performance of the company's ongoing
operations and are better metrics for monitoring the company's
performance given the company's net operating loss (NOL) tax
credits and recent acquisitions and divestitures. These non-GAAP
financial measures are used in addition to and in conjunction with
results presented in accordance with GAAP and should not be relied
upon to the exclusion of GAAP financial measures. Management
strongly encourages investors to review the company's consolidated
financial statements in their entirety and to not rely on any
single financial measure. Tables providing reconciliations of
non-GAAP income and non-GAAP EPS and the adjusted year-over-year
comparisons and prior year results are included at the end of this
press release.
-3-
Forward-Looking
Statements Disclaimer
The
statements contained in this press release that are not historical
facts are forward-looking statements under the federal securities
laws. Words such as “anticipates,” “could,”
“may,” “estimates,” “expects,”
“projects,” “intends,”
“pending,” “plans,” “believes,”
“will” and words of similar substance, or the negative
of those words, used in connection with any discussion of future
operations or financial performance identify forward-looking
statements. In particular, statements regarding expectations and
opportunities, new product expectations and capabilities, and our
outlook regarding our performance and growth are forward-looking
statements. These forward-looking statements, including, that (i)
the company believes its new name better aligns with today’s
corporate strategy and operations as the company looks to further
expand its Internet leads and clicks products; (ii) the company
believes the DealerX audience intelligence will enable the company
to generate highly-targeted clicks and leads for its dealer and OEM
customers, while building upon the company’s initiative to
diversify and expand its sources of high-quality traffic; (iii) the
company will continue to work with its traffic partners to rebuild
the company’s high-quality traffic streams and restore its
revenue and margin profiles; (iv) the company also plans to
accelerate its clicks business by expanding the offerings to more
dealer and OEM customers, while utilizing the new sources of
traffic from DealerX to increase click volumes; (v) the company
expects the incremental sources of traffic to support equally our
new and used car leads business; (vi) with multiple initiatives and
products in place, the company will continue to serve dealers and
OEMs with highly-targeted clicks and leads, while developing a more
efficient pathway to purchase for consumers; (vii) the company
expects operating expenses as a percentage of revenue to be in the
low 30% range as it increases investments in technology and sales
and marketing resources over the next year; (viii) the company
expects gross margin to remain in the low-30% range as the company
focuses on the optimization of traffic acquisition costs and used
vehicle investments; (ix) the company expects its 2017 revenue to
range between $144.0 million and $148.0 million; and (x) the
company expects its 2017 non-GAAP EPS to range between $0.78 and
$0.82 on 13.3 million shares (noting that for comparative purposes,
the foregoing percentage growth calculations, and the 2016 non-GAAP
EPS, exclude 2016 revenues, and non-GAAP EPS related to the
company’s specialty finance leads product that was divested
on December 31, 2016), are not guarantees of future performance and
involve assumptions and risks and uncertainties that are difficult
to predict. Actual outcomes and results may differ materially from
what is expressed in, or implied by, these forward-looking
statements. AutoWeb undertakes no obligation to update publicly any
forward-looking statements, whether as a result of new information,
future events or otherwise. Among the important factors that could
cause actual results to differ materially from those expressed in,
or implied by, the forward-looking statements are changes in
general economic conditions; the financial condition of automobile
manufacturers and dealers; disruptions in automobile production;
changes in fuel prices; the economic impact of terrorist attacks,
political revolutions or military actions; failure of our internet
security measures; dealer attrition; pressure on dealer fees;
increased or unexpected competition; the failure of new products
and services to meet expectations; failure to retain key employees
or attract and integrate new employees; actual costs and expenses
exceeding charges taken by AutoWeb; changes in laws and
regulations; costs of legal matters, including, defending lawsuits
and undertaking investigations and related matters; and other
matters disclosed in AutoWeb’s filings with the Securities
and Exchange Commission. Investors are strongly encouraged to
review the company's Annual Report on Form 10-K for the year ended
December 31, 2016 and other filings with the Securities and
Exchange Commission for a discussion of risks and uncertainties
that could affect the business, operating results or financial
condition of AutoWeb and the market price of the company's
stock.
Company
Contact
Kimberly
Boren
Chief
Financial Officer
949-862-1396
kimberly.boren@autoweb.com
Investor
Relations Contact
Sean
Mansouri or Cody Slach
Liolios
Investor Relations
949-574-3860
AUTO@liolios.com
-4-
AUTOWEB, INC.
|
||
UNAUDITED CONSOLIDATED CONDENSED BALANCE SHEETS
|
||
(Amounts in thousands, except share and per-share
data)
|
||
|
|
|
|
|
|
|
September 30,
|
December 31,
|
|
2017
|
2016
|
Assets
|
|
|
Current
assets:
|
|
|
Cash
and cash equivalents
|
$44,696
|
$38,512
|
Short-term
investment
|
253
|
251
|
Accounts
receivable (net of allowances for bad debts and customer credits of
$975 and $1,015 at September 30, 2017 and December 31, 2016,
respectively)
|
27,503
|
33,634
|
Deferred
tax asset
|
-
|
4,669
|
Prepaid
expenses and other current assets
|
1,293
|
901
|
Total
current assets
|
73,745
|
77,967
|
Property
and equipment, net
|
4,635
|
4,430
|
Investments
|
680
|
680
|
Intangible
assets, net
|
20,290
|
23,783
|
Goodwill
|
42,821
|
42,821
|
Long-term
deferred tax asset
|
25,837
|
14,799
|
Other
assets
|
667
|
801
|
Total
assets
|
$168,675
|
$165,281
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
Current
liabilities:
|
|
|
Accounts
payable
|
$10,054
|
$9,764
|
Accrued
employee-related benefits
|
2,215
|
4,530
|
Other
accrued expenses and other current liabilities
|
7,518
|
8,315
|
Current
portion of term loan payable
|
4,875
|
6,563
|
Total
current liabilities
|
24,662
|
29,172
|
Convertible
note payable
|
1,000
|
1,000
|
Long-term
portion of term loan payable
|
5,250
|
7,500
|
Borrowings
under revolving credit facility
|
8,000
|
8,000
|
Total
liabilities
|
38,912
|
45,672
|
|
|
|
Commitments
and contingencies
|
-
|
-
|
|
|
|
Stockholders'
equity:
|
|
|
Preferred
stock, $0.001 par value; 11,445,187 shares authorized
|
|
|
Series
A Preferred stock, none issued and outstanding
|
-
|
-
|
Series
B Preferred stock, shares issued and outstanding as of September
30, 2017 and December 31, 2016 was 0 and 168,007,
respectively
|
-
|
-
|
Common
stock, $0.001 par value; 55,000,000 shares authorized and
13,082,948 and 11,012,625 shares issued and outstanding, as of
September 30, 2017 and December 31, 2016, respectively
|
13
|
11
|
Additional
paid-in capital
|
352,810
|
350,022
|
Accumulated
deficit
|
(223,060)
|
(230,424)
|
Total
stockholders' equity
|
129,763
|
119,609
|
Total
liabilities and stockholders' equity
|
$168,675
|
$165,281
|
-5-
AUTOWEB, INC.
|
||||
UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF INCOME AND
COMPREHENSIVE INCOME
|
||||
(Amounts in thousands, except per-share data)
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
Nine Months Ended
|
||
|
September 30,
|
September 30,
|
||
|
|
|
|
|
|
2017
|
2016
|
2017
|
2016
|
|
|
|
|
|
Revenues:
|
|
|
|
|
Lead
fees
|
$27,711
|
$36,202
|
$83,149
|
$98,706
|
Advertising
|
8,946
|
7,371
|
24,914
|
16,412
|
Other
revenues
|
215
|
338
|
741
|
1,188
|
Total
revenues
|
36,872
|
43,911
|
108,804
|
116,306
|
Cost
of revenues
|
25,786
|
28,156
|
74,171
|
72,995
|
Gross
profit
|
11,086
|
15,755
|
34,633
|
43,311
|
|
|
|
|
|
Operating
expenses:
|
|
|
|
|
Sales
and marketing
|
3,692
|
3,964
|
10,684
|
14,026
|
Technology
support
|
3,141
|
2,943
|
9,582
|
10,775
|
General
and administrative
|
2,844
|
3,346
|
9,116
|
10,405
|
Depreciation
and amortization
|
1,192
|
1,270
|
3,623
|
3,809
|
Litigation
settlements
|
(26)
|
(24)
|
(76)
|
(25)
|
Total
operating expenses
|
10,843
|
11,499
|
32,929
|
38,990
|
Operating
income
|
243
|
4,256
|
1,704
|
4,321
|
Interest
and other income (expense), net
|
(93)
|
(206)
|
(289)
|
(643)
|
Income
before income tax provision
|
150
|
4,050
|
1,415
|
3,678
|
Income
tax provision
|
81
|
1,312
|
539
|
1,185
|
Net
income and comprehensive income
|
$69
|
$2,738
|
$876
|
$2,493
|
|
|
|
|
|
|
|
|
|
|
Basic
earnings per common share
|
$0.01
|
$0.26
|
$0.08
|
$0.23
|
Diluted
earnings per common share
|
$0.01
|
$0.21
|
$0.07
|
$0.19
|
|
|
|
|
|
|
|
|
|
|
Shares
used in computing earnings per common share (in
thousands):
|
|
|
|
|
Basic
|
12,702
|
10,726
|
11,593
|
10,610
|
Diluted
|
13,201
|
13,337
|
13,279
|
13,170
|
-6-
AUTOWEB, INC.
|
||||
RECONCILIATION OF NON-GAAP INCOME / EPS
|
||||
(Amounts in thousands, except per-share data)
|
||||
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
Nine Months Ended
|
||
|
March 31, 2017
|
June 30, 2017
|
September 30, 2017
|
September 30, 2017
|
|
|
|
|
|
|
|
|
|
|
Net
income
|
$484
|
$322
|
$69
|
$876
|
Amortization
of acquired intangibles
|
1,387
|
1,359
|
1,343
|
4,090
|
Non-cash
stock based compensation
|
|
|
|
|
Cost
of revenues
|
20
|
19
|
19
|
59
|
Sales
and marketing
|
412
|
402
|
409
|
1,222
|
Technology
support
|
127
|
134
|
138
|
399
|
General
and administrative
|
452
|
389
|
397
|
1,238
|
Total
non-cash stock-based compensation
|
1,011
|
944
|
963
|
2,918
|
Acquisition
costs
|
-
|
-
|
-
|
-
|
Severance
costs
|
-
|
57
|
-
|
57
|
Litigation
settlements
|
(25)
|
(25)
|
(26)
|
(76)
|
Income
taxes
|
625
|
(166)
|
81
|
539
|
|
|
|
|
|
Non-GAAP
income
|
$3,482
|
$2,491
|
$2,430
|
$8,404
|
|
|
|
|
|
Weighted
average diluted shares
|
13,309
|
13,344
|
13,201
|
13,279
|
|
|
|
|
|
|
|
|
|
|
Diluted
GAAP EPS
|
$0.04
|
$0.01
|
$0.01
|
$0.07
|
EPS
impact of adjustments
|
0.23
|
0.16
|
$0.18
|
0.57
|
Non-GAAP
EPS
|
$0.26
|
$0.19
|
$0.18
|
$0.63
|
-7-
AUTOWEB, INC.
|
|||||||||||||||
RECONCILIATION OF NON-GAAP INCOME / EPS
|
|||||||||||||||
(Amounts in thousands, except per-share data)
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||
|
Three Months Ended March 31, 2016
|
|
Three Months Ended June 30, 2016
|
|
Three Months Ended September 30,
2016
|
|
Nine Months Ended September 30,
2016
|
||||||||
|
As Reported
|
Specialty Finance
|
Adjusted
|
|
As Reported
|
Specialty Finance
|
Adjusted
|
|
As Reported
|
Specialty Finance
|
Adjusted
|
|
As Reported
|
Specialty Finance
|
Adjusted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income (loss)
|
$(676)
|
$73
|
$(749)
|
|
$430
|
$70
|
$360
|
|
$2,738
|
$98
|
$2,640
|
|
$2,493
|
$241
|
$2,252
|
Amortization
of acquired intangibles
|
1,426
|
-
|
1,426
|
|
1,403
|
-
|
1,403
|
|
1,509
|
-
|
1,509
|
|
4,338
|
-
|
4,338
|
Non-cash
stock based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
of revenues
|
14
|
-
|
14
|
|
15
|
-
|
15
|
|
19
|
-
|
19
|
|
48
|
-
|
48
|
Sales
and marketing
|
633
|
20
|
613
|
|
341
|
20
|
321
|
|
384
|
20
|
364
|
|
1,358
|
60
|
1,298
|
Technology
support
|
329
|
-
|
329
|
|
92
|
-
|
92
|
|
77
|
-
|
77
|
|
499
|
-
|
499
|
General
and administrative
|
388
|
-
|
388
|
|
418
|
-
|
418
|
|
460
|
-
|
460
|
|
1,266
|
-
|
1,266
|
Total
non-cash stock-based compensation
|
1,364
|
20
|
1,344
|
|
866
|
20
|
846
|
|
940
|
20
|
920
|
|
3,171
|
60
|
3,111
|
Acquisition
costs
|
429
|
-
|
429
|
|
148
|
-
|
148
|
|
-
|
-
|
-
|
|
577
|
-
|
577
|
Severance
costs
|
839
|
-
|
839
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
839
|
-
|
839
|
Litigation
settlements
|
(5)
|
-
|
(5)
|
|
4
|
-
|
4
|
|
(24)
|
-
|
(24)
|
|
(25)
|
-
|
(25)
|
Income
taxes
|
(432)
|
46
|
(478)
|
|
305
|
50
|
255
|
|
1,312
|
47
|
1,265
|
|
1,185
|
143
|
1,042
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP
income
|
$2,945
|
$139
|
$2,806
|
|
$3,156
|
$140
|
$3,016
|
|
$6,475
|
$165
|
$6,310
|
|
$12,578
|
$444
|
$12,134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average diluted shares
|
13,346
|
13,346
|
13,346
|
|
13,295
|
13,295
|
13,295
|
|
13,337
|
13,337
|
13,337
|
|
13,170
|
13,170
|
13,170
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
GAAP EPS
|
$(0.06)
|
$0.01
|
$(0.07)
|
|
$0.03
|
$0.01
|
$0.03
|
|
$0.21
|
$0.01
|
$0.20
|
|
$0.19
|
$0.02
|
$0.17
|
EPS
impact of adjustments
|
$0.27
|
$0.00
|
$0.27
|
|
$0.21
|
$0.01
|
$0.20
|
|
$0.28
|
$0.01
|
$0.28
|
|
$0.77
|
$0.02
|
$0.75
|
Non-GAAP
EPS
|
$0.22
|
$0.01
|
$0.21
|
|
$0.24
|
$0.01
|
$0.23
|
|
$0.49
|
$0.01
|
$0.47
|
|
$0.96
|
$0.03
|
$0.92
|
-8-
AUTOWEB, INC.
|
|||||||||||||||||||
RECONCILIATION TO REFLECT DIVESTITURE OF
|
|||||||||||||||||||
SPECIALTY FINANCE LEADS PRODUCT
|
|||||||||||||||||||
(Amounts in millions, except per-share data)
|
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
||||||||||||||||||
|
QTD
3/31/16
|
QTD
6/30/16
|
QTD
9/30/16
|
QTD
12/31/16
|
YTD
12/31/16
|
||||||||||||||
|
As Reported
|
Specialty Finance
|
Adjusted
|
|
As Reported
|
Specialty Finance
|
Adjusted
|
|
As Reported
|
Specialty Finance
|
Adjusted
|
|
As Reported
|
Specialty Finance
|
Adjusted
|
|
As Reported
|
Specialty Finance
|
Adjusted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Revenues
|
$36.2
|
$1.6
|
$34.6
|
|
$36.1
|
$1.6
|
$34.6
|
|
$43.9
|
$1.7
|
$42.2
|
|
$40.4
|
$1.4
|
$39.0
|
|
$156.7
|
$6.3
|
$150.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
of revenues
|
22.6
|
1.2
|
21.4
|
|
22.2
|
1.2
|
21.0
|
|
28.2
|
1.2
|
26.9
|
|
25.8
|
1.0
|
24.7
|
|
98.8
|
4.7
|
94.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
profit
|
13.6
|
0.4
|
13.2
|
|
13.9
|
0.4
|
13.5
|
|
15.8
|
0.4
|
15.3
|
|
14.6
|
0.4
|
14.2
|
|
57.9
|
1.7
|
56.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses
|
14.5
|
0.3
|
14.2
|
|
13.0
|
0.3
|
12.7
|
|
11.5
|
0.3
|
11.2
|
|
12.8
|
0.4
|
12.4
|
|
51.8
|
1.3
|
50.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income (loss)
|
(0.9)
|
0.1
|
(1.0)
|
|
0.9
|
0.1
|
0.8
|
|
4.3
|
0.1
|
4.1
|
|
1.8
|
(0.0)
|
1.9
|
|
6.1
|
0.3
|
5.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
and other income (expense), net
|
(0.2)
|
-
|
(0.2)
|
|
(0.2)
|
-
|
(0.2)
|
|
(0.2)
|
-
|
(0.2)
|
|
1.2
|
-
|
1.2
|
|
0.6
|
-
|
0.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income
(loss) before income tax provision (benefit)
|
(1.1)
|
0.1
|
(1.2)
|
|
0.7
|
0.1
|
0.6
|
|
4.1
|
0.1
|
3.9
|
|
3.0
|
(0.0)
|
3.1
|
|
6.7
|
0.3
|
6.3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax provision (benefit)
(1)
|
(0.4)
|
0.0
|
(0.5)
|
|
0.3
|
0.0
|
0.3
|
|
1.3
|
0.0
|
1.3
|
|
1.6
|
(0.0)
|
1.7
|
|
2.8
|
0.1
|
2.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
income (loss) and comprehensive income (loss)
|
$(0.7)
|
$0.1
|
$(0.7)
|
|
$0.4
|
$0.1
|
$0.4
|
|
$2.7
|
$0.1
|
$2.6
|
|
$1.4
|
$(0.0)
|
$1.4
|
|
$3.9
|
$0.2
|
$3.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP
Income
|
$2.9
|
$0.1
|
$2.8
|
|
$3.2
|
$0.1
|
$3.0
|
|
$6.5
|
$0.2
|
$6.3
|
|
$4.7
|
$0.0
|
$4.7
|
|
$17.3
|
$0.5
|
$16.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP
EPS
|
$0.22
|
$0.01
|
$0.21
|
|
$0.24
|
$0.01
|
$0.23
|
|
$0.49
|
$0.01
|
$0.47
|
|
$0.35
|
$0.00
|
$0.35
|
|
$1.30
|
$0.03
|
$1.27
|
(1) Tax
provision for specialty finance leads standalone is computed using
consolidated effective tax rate multiplied by finance leads income
before income tax.
-9-