Attached files

file filename
8-K - FORM 8-K - Riverview Financial Corpd38387d8k.htm

Exhibit 99.1

NEWS RELEASE

RIVERVIEW FINANCIAL CORPORATION

REPORTS THIRD QUARTER FINANCIAL RESULTS FOR 2020

HARRISBURG, PA, October 26, 2020 / PRNEWSWIRE / Riverview Financial Corporation (the “Company” or “Riverview”) (NASDAQ: RIVE), the holding company for Riverview Bank (the “Bank”), today reported net income of $695 thousand, or $0.08 per basic and diluted weighted average common share, for the third quarter of 2020, compared to net income of $2.3 million, or $0.25 per basic and diluted weighted average common share, for the third quarter of 2019. For the nine months ended September 30, 2020, Riverview reported a net loss of $22.8 million, or $(2.46) per basic and diluted weighted average common share, compared to net income of $3.0 million, or $0.33 per basic and diluted weighted average common share, for the same period last year.

The decrease in the Company’s earnings for the three months ended September 30, 2020 as compared to the same period in 2019 was the result of an increase in the provision for loan losses coupled with the recognition of severance and furlough expenses and nonrecurring occupancy expenses. The loan loss provision increased $795 thousand comparing the three months ended September 30, 2020 and 2019. In addition, the Company recognized $579 thousand in costs associated with severance and furlough expenses related to the implementation of a cost reduction strategy aimed at substantially lowering operating costs. Also impacting third quarter 2020 results was the recognition of write downs of fair values on certain held for sale properties and the acceleration of lease payments on a closed office totaling $469 thousand.

The decrease in the Company’s earnings for the nine months ended September 30, 2020 as compared to the same period in 2019 was primarily the result of a non-cash charge related to the recognition of goodwill impairment and an increase in the provision for loan losses, both stemming from the COVID-19 pandemic. The goodwill impairment of $24.8 million had no impact on tangible book value, regulatory capital ratios, liquidity or the Company’s cash balances. For the nine months ended September 30, 2020, the provision for loan losses totaled $5.7 million compared to $2.3 million for the comparable period in 2019. The increase in the year over year provision for loan losses is the combined result of year to date 2020 organic loan growth, excluding 100% SBA guaranteed Payroll Protection Loans, and changes in qualitative factors used in our ALLL model, accounting for increased economic risks and the direct impact on our customers resulting from the COVID-19 pandemic as of September 30, 2020. As the Company continues to evaluate the impact of the COVID-19 pandemic on our overall financial performance and operations, including its effects on our loan portfolio, our provision for loan losses may increase in future periods, which could adversely affect our results of operations. The Company’s earnings were further impacted as a result of a $2.3 million reduction of net accretion on acquired assets and assumed liabilities during the nine months ended September 30, 2020, as compared to the same period last year.

The impact of these reductions was offset by the recognition of an $815 thousand net gain on the sale of investment securities in order to provide liquidity to fund loan demand and limit exposure to falling rates through the disposition of adjustable rate securities. The Company also recognized interest and fees on origination of loans pursuant to the Paycheck Protection Program (“PPP”) of $2.8 million during the nine months ended September 30, 2020. The results for the nine months ended September 30, 2019 included the first quarter recognition of $2.2 million in nonrecurring executive separation expenses along with the $456 thousand in severance charges recorded in the second quarter of 2019.

As mentioned in prior earnings releases, as well as herein, the Company began implemented cost reduction strategies beginning in 2019, and those efforts continued subsequent to the end of the second quarter of 2020 by implementing additional efficiency initiatives aimed at substantially lowering operating costs. This action implemented on September 1, 2020 is expected to lower salaries and benefits expense by $3.4 million annually on a pre-tax basis. In concert with our earlier announcement that we have suspended dividend payments until further notice, additional measures were taken to further strengthen the safety and soundness of the Bank’s capital position, support future growth, and potentially take advantage of potential strategic opportunities focused upon enhancing shareholder value, the Company completed a private placement of $25 million of 5.75% Fixed to Floating Rate Subordinated Notes, due 2030 to certain qualified institutional buyers and accredited investors subsequent to the end of the third quarter 2020.


In addition to evaluating its results of operations in accordance with accounting principles generally accepted in the United States of America (“GAAP”), Riverview routinely supplements its evaluation with an analysis of certain non-GAAP financial measures, such as tangible book value per share and return on average tangible stockholders’ equity. Riverview believes these non-GAAP financial measures provide information useful to investors in understanding its operating performance and trends. Where non-GAAP disclosures are used in this press release, a reconciliation to the comparable GAAP measures is provided in the accompanying tables. The non-GAAP financial measures Riverview uses may differ from the non-GAAP financial measures other financial institutions use to measure their results of operations.

HIGHLIGHTS

 

   

As part of ongoing efficiency initiatives, management implemented additional cost reduction strategies, primarily becoming effective beginning September 1, 2020, including the reduction of salaries and benefits expense by $3.4 million annually.

 

   

As of September 30, 2020, we granted loan payment deferrals of $6.5 million to consumer and commercial loan customers for 209 loans with outstanding balances totaling $137 million, or 11.8%, of total loans. Comparatively, at June 30, 2020, we granted loan payment deferrals of $9.1 million to consumer and commercial loan customers for 501 loans with outstanding balances totaling $256.4 million, or 22.0%, of total loans.

 

   

Interest and fees recognized on the origination of $273.8 million of PPP loans totaled $2.8 million in the nine months ended September 30, 2020.

 

   

Remaining accrued and unearned Small Business Administration PPP origination fees total $6.0 million at September 30, 2020.

 

   

Tangible stockholders’ equity to tangible assets, excluding PPP loans, was 8.62% at September 30, 2020.

 

   

Total interest-bearing fund costs declined to 0.56% for the third quarter 2020 compared to 0.67% for the prior quarter and 0.99% for the same quarter 2019.

 

   

The allowance for loan losses increased $4.5 million to $11.6 million, or 1.30% of loans, net, excluding 100% SBA guaranteed PPP loan balances, at September 30, 2020 from $7.1 million or 0.80% of loans, net at September 30, 2019,

 

   

Net charge-offs to average loans, net improved to (0.02)% in the third quarter of 2020 as compared to 0.20% in the second quarter of 2020 and 0.43% in the third quarter of 2019.

Brett D. Fulk, President and Chief Executive Officer, commented “while the ultimate impact of the Corona virus pandemic upon our customers remains largely unknown at this time, we have taken the necessary steps to bolster capital, increase our loan loss reserves, monitor credit quality, and proactively manage higher risk credit relationships. Given the aforementioned efforts I have a high degree of confidence that we will successfully manage our way through the current economic challenges we face. Furthermore, continuing improvement in our core pre-allowance for loan losses and pre-tax expenses demonstrates that our efficiency initiatives are generating the desired results.” Fulk went on to say “while reported earnings for 2020 will continue to be negatively impacted by the goodwill impairment expense taken in the second quarter of this year, I am extremely pleased that our team’s efforts are positioning Riverview for a bright future. While optimistic about the impact all our efforts are producing, I realize my optimism must remain tempered by the current pandemic and the remaining economic uncertainties faced by our economy and our industry. Therefore, our short-term goals shall remain focused on credit quality, managing our way through this current pandemic environment, and expense management.”


INCOME STATEMENT REVIEW

Tax-equivalent net interest income for the three months ended September 30, decreased to $10.5 million in 2020 from $11.4 million in 2019. The decrease in tax-equivalent net interest income was primarily attributable to a decline in the tax-equivalent loan yield and the realization of lower levels of loan accretion from purchase accounting marks established from previous M&A activity. The tax-equivalent net interest margin for the three months ended September 30, 2020, decreased to 3.26% from 4.46% for the comparable period of 2019. The tax-equivalent net interest margin, excluding income and fees earned on PPP loans, would have been 3.41% in the third quarter of 2020. The tax-equivalent yield on the loan portfolio decreased to 3.94% in the third quarter of 2020 compared to 5.67% in third quarter of 2019. The actions taken by the Federal Open Market Committee in March 2020 to reduce its target federal funds rate by 150 basis points impacted the loan portfolio yield as it had a corresponding adverse effect on our floating and adjustable rate loans. Also influencing the decline was recognizing the lower yield earned on the addition of PPP loans. The yield earned on PPP loans from interest and fees was 2.41% for the nine months ended September 30, 2020. Investments yielded 2.33% on a tax-equivalent basis in the third quarter of 2020 compared to 2.96% for the same period last year. For the three months ended September 30, the cost of deposits decreased 43 basis points to 0.56% in 2020 from 0.99% in 2019. Loans, net averaged $1.2 billion in the third quarter of 2020 and $882.6 million in the third quarter of 2019. Average investments totaled $76.9 million in 2020 and $93.0 million in 2019. Average interest-bearing liabilities increased to $1.1 billion in 2020 from $817.4 million in 2019.

For the nine months ended September 30, tax-equivalent net interest income declined $2.8 million to $29.1 million in 2020 from $31.9 million in 2019. The decrease was attributable to a reduction in the net interest margin which more than offset the increase in average earning assets. For the nine months ended September 30, tax-equivalent net interest margin was 3.37% in 2020 compared to 4.18% in 2019. The tax-equivalent net interest margin excluding purchase accounting and income and fees earned on PPP loans would have been 3.45% for the nine months ended September 30, 2020. The tax-equivalent yield on the loan portfolio decreased to 4.18% in the nine months ended September 30, 2020 compared to 5.37% for the same period in 2019. For the nine months ended September 30, investments yielded 2.69% on a tax-equivalent basis in 2020 compared to 3.06% for the same period last year. The cost of deposits decreased 29 basis points to 0.71% in the nine months ended September 30, 2020 from 1.00% for the same period in 2019. The cost of interest-bearing liabilities decreased to 0.71% in 2020 from 1.06% in 2019. Comparing the nine months ended September 30, 2020 and 2019, average earning assets increased $130.5 million which outpaced the $124.4 million increase in average interest-bearing liabilities. Loans averaged $153.4 million higher while investments averaged $25.9 million lower comparing the nine months ended September 30, 2020 and 2019. With respect to the growth in interest-bearing liabilities, deposits averaged $3.9 million more in 2020 compared to last year while average borrowing grew by more than $120.5 million comparing the two periods.

The provision for loan losses totaled $1.8 million for the quarter ended September 30, 2020, compared to $1.0 million for the same period in 2019. The provision for loan losses totaled $5.7 million for the nine months ended September 30, 2020, compared to $2.3 million for the same period in 2019. The increase in the provision for loan losses was the combined result of organic loan growth, excluding PPP loan balances outstanding, and changes in qualitative factors related to the allowance for loan losses reserve associated with increasing risks within the economy and our credit portfolio due to the effects of COVID-19, as of September 30, 2020.

For the quarter ended September 30, noninterest income totaled $2.2 million in 2020 versus $2.0 million in 2019. The increase was primarily attributable to a $250 thousand increase in mortgage banking income due to an increase in refinancing activity brought on by the reduction in mortgage interest rates. Service charges, fees and commissions decreased $30 thousand while trust and wealth management income declined $68 thousand and $6 thousand, respectively, comparing the third quarters of 2020 and 2019.

For the nine months ended September 30, noninterest income increased by $1.2 million to $7.1 million in 2020 from $5.9 million in 2019. The primary contributors to the overall increase were $815 thousand in gains on the sale of investment securities and the recognition of higher comparable mortgage banking income of $543 thousand. Offsetting the increases were reductions in trust commissions and fees and wealth management income


of $186 thousand and $73 thousand, respectively, comparing the nine months ended September 30, 2020 and 2019, which is partially driven by the impact the Corona virus pandemic has had upon equity market valuations during 2020 compared to market valuations throughout 2019. Additionally, we experienced reductions in overdraft fee income, ATM income, and reduced late charge fee income as we proactively worked with customers and noncustomers alike in an effort to minimize the financial impact of Covid-19 within the communities we serve.

Noninterest expense increased to $10.0 million for the three months ended September 30, 2020, from $9.4 million for the same period last year. The overall increase was primarily due to an increase of $179 thousand in salaries and employee benefit expenses due to nonrecurring severance and furlough costs, as well as a one-time charge of $387 thousand in net occupancy and equipment expense resulting from the closure of an office during 2019 that we have now determined to be a permanent closure. Other expenses decreased $61 thousand comparing the third quarters of 2020 and 2019 due to implementing efficiency initiatives and selective expense reductions made during the COVID-19 shutdowns within our market footprint.

For the nine months ended September 30, noninterest expense increased to $53.1 million in 2020 compared to $31.9 million for the same period in 2019. Excluding the second quarter, nonrecurring goodwill impairment charge, noninterest expense would have decreased by $3.5 million, or 11.0%, in the nine months ended 2020 as compared to the same period in 2019.

BALANCE SHEET REVIEW

Total assets, loans, net, and deposits totaled $1.4 billion, $1.2 billion, and $1.0 billion, respectively, at September 30, 2020. For the nine months ended September 30, 2020, total assets, loans and deposits increased $276.8 million, $311.3 million and $90.8 million, respectively. Business lending, including commercial and commercial real estate loans, increased $315.7 million due primarily to the addition of $273.8 million in PPP loans and originations in new and existing markets in the nine months of 2020. For this same period, construction lending increased $2.5 million while retail lending, which includes nonconforming residential mortgage, home equity and consumer loans, decreased $6.9 million. Total investments increased to $98.8 million at September 30, 2020, compared to $91.2 million at December 31, 2019 as security purchases more than offset payments and prepayments. The increase in total deposits consisted of increases in noninterest-bearing deposits of $30.8 million and interest-bearing deposits of $60.0 million. As a percentage of total deposits, noninterest-bearing deposits amounted to 17.3% at September 30, 2020 and 15.7% at December 31, 2019. Long term debt increased $210.1 million primarily through the use of the Federal Reserve’s PPPLF program, intended to provide low cost funding options to entities issuing PPP loans. For the third quarter ended September 30, 2020, total assets and deposits increased $10.0 million and $8.2 million, respectively, while loans, net, decreased $2.0 million.

Stockholders’ equity totaled $95.4 million, or $10.28 per share, at September 30, 2020, $118.1 million, or $12.81 per share, at December 31, 2019, and $117.3 million, or $12.77 per share, at September 30, 2019. The decrease in stockholders’ equity for the nine months ended September 30, 2020 was due to the goodwill impairment charge taken at the end of the second quarter of 2020. Tangible stockholders’ equity per common share increased to $10.04 at September 30, 2020, compared to $9.75 at September 30, 2019.

ASSET QUALITY REVIEW

Nonperforming assets were $13.0 million, or 1.12% of loans, net, and foreclosed assets at September 30, 2020, $13.4 million or 1.15% at June 30, 2020, and $5.1 million or 0.60% at December 31, 2019. Accruing Troubled debt restructured (“TDR”) loans increased $7.0 million from year end 2019 to $9.6 million at the end of the third quarter of 2020. In March 2020, a joint statement was issued by federal and state regulatory agencies to clarify that short-term loan modifications are not TDRs if made on a good-faith basis in response to COVID-19 to borrowers who were current prior to the implementation of our deferral programs. The Company reevaluates these credits granted deferrals under this guidance each quarter under its existing TDR framework, and where such a loan modification would meet traditional TDR concession definitions, the loan will be accounted for as a TDR. Adjusting for accruing restructured loans, nonperforming assets were $3.4 million, or 0.29% of loans, net and


foreclosed assets at September 30, 2020, and $2.4 million, or 0.28%, at December 31, 2019. The allowance for loan losses balance equaled $11.6 million, or 1.0%, of loans, net, 1.30% excluding 100% SBA guaranteed PPP loan balances outstanding, at September 30, 2020, compared to $7.5 million, or 0.88%, at December 31, 2019. The coverage ratio, the allowance for loan losses as a percentage of nonperforming assets, was 89.4% at September 30, 2020 and 148.0% at December 31, 2019. Excluding accruing restructured loans, the coverage ratio would be 346.2% at September 30, 2020. Loans charged-off, net of recoveries, equaled $1.5 million for the nine months ended September 30, 2020 and 2019.

Riverview Financial Corporation is the parent company of Riverview Bank. An independent community bank, Riverview Bank serves the Pennsylvania market areas of Berks, Blair, Bucks, Centre, Clearfield, Cumberland, Dauphin, Huntingdon, Lebanon, Lehigh, Lycoming, Perry, Schuylkill and Somerset Counties through 27 community banking offices and 3 limited purpose offices. Each office, interdependent with the community, offers a comprehensive array of financial products and services to individuals, businesses, not-for-profit organizations and government entities. Riverview’s business philosophy includes offering direct access to senior management and other officers and providing friendly, informed and courteous service, local and timely decision making, flexible and reasonable operating procedures and consistently applied credit policies. The Company’s common stock trades on the NASDAQ Global Market under the symbol “RIVE”. The Investor Relations site can be accessed at https://www.riverviewbankpa.com/.

SOURCE: Riverview Financial Corporation

Contact: Scott A. Seasock, CFO at 717.827.4039 or sseasock@riverviewbankpa.com

Safe Harbor Forward-Looking Statements:

We make statements in this press release, and we may from time to time make other statements regarding our outlook or expectations for future financial or operating results and/or other matters regarding or affecting Riverview Financial Corporation, Riverview Bank, and its subsidiaries (collectively, “Riverview”) that may be considered “forward-looking statements” as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements may be identified by the use of such words as “believe,” “expect,” “anticipate,” “should,” “planned,” “estimated,” “intend” and “potential.” For these statements, Riverview claims the protection of the statutory safe harbors for forward-looking statements.

Riverview cautions you that a number of important factors could cause actual results to differ materially from those currently anticipated in any forward-looking statement. Such factors include, but are not limited to: prevailing economic and political conditions, particularly in our market area; credit risk associated with our lending activities; changes in interest rates, loan demand, real estate values and competition; changes in accounting principles, policies, and guidelines; changes in any applicable law, rule, regulation or practice with respect to tax or legal issues; and other economic, competitive, governmental, regulatory and technological factors affecting Riverview’s operations, pricing, products and services and other factors that may be described in Riverview’s Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q as filed with the Securities and Exchange Commission from time to time. Most recently in December 2019, a novel strain of coronavirus surfaced in Wuhan, China, and spread around the world, with resulting business and social disruption. The coronavirus was declared a Public Health Emergency of International Concern by the World Health Organization on January 30, 2020. The risk factors associated with this event could have a material adverse effect on significant estimates, operations and business results of Riverview. Significant estimates as disclosed in Riverview’s Forms 10-K and 10-Q include allowance for loan losses, fair value of financial instruments, the valuation of real estate acquired in connection with foreclosures or in satisfaction of loan, determination of other-than-temporary impairment losses on securities, impairment of goodwill and intangible assets.

Furthermore, the COVID-19 pandemic is having an adverse impact on the Company, its customers and the communities it serves. Given its ongoing and dynamic nature, it is difficult to predict the full impact of the COVID-19 outbreak on the Company’s business. The extent of such impact will depend on future developments, which are highly uncertain, including when the coronavirus can be controlled and abated and when and how the economy may be reopened. As the result of the COVID-19 pandemic and the related adverse local and national economic consequences, the Company could be subject to any of the following risks, any of which could have a material, adverse effect on the Company’s business, financial condition, liquidity, and results of operations: the demand for Bank’s products and services may decline, making it difficult to grow assets and income; if the economy is unable to substantially reopen, and high levels of unemployment continue for an extended period of time, loan delinquencies, problem assets, and foreclosures may increase, resulting in increased charges and reduced income; collateral for loans, especially real estate, may decline in value, which could cause loan losses to increase; the Company’s allowance for loan losses may increase if borrowers experience financial difficulties, which will adversely affect the Company’s net income; the net worth and liquidity of loan guarantors may decline, impairing their ability to honor commitments to the Company; as the result of the decline in the Federal Reserve Board’s target federal funds rate to near 0%, the yield on the Company’s assets may decline to a greater extent than the decline in the Company’s cost of interest-bearing liabilities, reducing the Company’s net interest margin and spread and reducing net income; the Company’s wealth management revenues may decline with continuing market turmoil; and the Company’s cybersecurity risks are increased as the result of an increase in the number of employees working remotely.

In addition to these risks, acquisitions and business combinations present risks other than those presented by the nature of the business acquired. Acquisitions and business combinations may be substantially more expensive to complete than originally anticipated, and the anticipated benefits may be significantly harder, or take longer, to achieve than expected. As a regulated financial institution, our pursuit of attractive acquisition and business combination opportunities could be negatively impacted by regulatory delays or other regulatory issues. Regulatory and/or legal issues related to the pre-acquisition operations of an acquired or combined business may cause reputational harm to Riverview following the acquisition or combination, and integration of the acquired or combined business with ours may result in additional future costs arising as a result of those issues.


The forward-looking statements are made as of the date of this release, and, except as may be required by applicable law or regulation, Riverview assumes no obligation to update the forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.

In addition to evaluating its results of operations in accordance with accounting principles generally accepted in the United States of America (“GAAP”), Riverview routinely presents and supplements its evaluation with an analysis of certain non-GAAP financial measures, such as tangible stockholders’ equity and Core net income ratios. The reported results for the three and nine months ended September 30, 2020 and 2019, contain items which Riverview considers non-core, namely net gains on sales of investment securities available-for-sale, acquisition related expenses and the adjustment to tax expense due to the enactment of the Tax Act. Riverview presents the non-GAAP financial measures because it believes that these measures provide useful and comparative information to assess trends in Riverview’s results of operation. Presentation of these non-GAAP financial measures is consistent with how Riverview evaluates its performance internally and these non-GAAP financial measures are frequently used by securities analysts, investors and other interested parties in evaluation of companies in Riverview’s industry. Where non-GAAP measures are used in this press release, reconciliations to the comparable GAAP measures are provided in the accompanying tables. The non-GAAP financial measures Riverview uses may differ from similarly titled non-GAAP financial measures of other financial institutions. These non-GAAP financial measures would not be considered a substitute for GAAP basis measures, and Riverview strongly encourages a review of its condensed consolidated financial statements in their entirety. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP measures are presented in the tabular material that follows.

[TABULAR MATERIAL FOLLOWS]


Summary Data

Riverview Financial Corporation

Five Quarter Trend

(In thousands, except per share data)

 

     Sep 30     Jun 30     Mar 31     Dec 31     Sep 30  
     2020     2020     2020     2019     2019  

Key performance data:

          

Per common share data:

          

Net income (loss)

   $ 0.08     $ (2.61   $ 0.07     $ 0.14     $ 0.25  

Core net income (1)

   $ 0.07     $ 0.05     $ 0.00     $ 0.13     $ 0.25  

Cash dividends declared

   $ 0.00     $ 0.08     $ 0.08     $ 0.08     $ 0.08  

Book value

   $ 10.28     $ 10.20     $ 12.82     $ 12.81     $ 12.77  

Tangible book value (1)

   $ 10.04     $ 9.94     $ 9.87     $ 9.83     $ 9.75  

Market value:

          

High

   $ 7.77     $ 7.60     $ 13.60     $ 12.50     $ 11.68  

Low

   $ 5.25     $ 4.13     $ 5.25     $ 11.10     $ 9.90  

Closing

   $ 6.76     $ 5.38     $ 6.47     $ 12.49     $ 11.68  

Market capitalization

   $ 62,729     $ 49,839     $ 59,757     $ 115,116     $ 107,252  

Common shares outstanding

     9,279,503       9,263,697       9,236,039       9,216,616       9,182,565  

Selected ratios:

          

Return on average stockholders’ equity

     2.88     (81.21 )%      2.14     4.28     7.62

Core return on average stockholders’ equity (1)

     2.88     1.55     (0.04 )%      4.09     7.76

Return on average tangible stockholders’ equity (1)

     2.95     (104.88 )%      2.77     5.59     9.97

Core return on average tangible stockholders’ equity (1)

     2.95     2.00     (0.05 )%      5.33     10.16

Tangible stockholders’ equity to tangible assets (1)

     6.88     6.85     8.36     8.61     8.28

Return on average assets

     0.20     (7.50 )%      0.23     0.46     0.81

Core return on average assets (1)

     0.20     0.14     0.00     0.44     0.82

Stockholders’ equity to total assets

     7.03     7.01     10.60     10.94     10.57

Efficiency ratio (2)

     77.46     76.84     82.49     84.24     69.11

Nonperforming assets to loans, net, and foreclosed assets

     1.12     1.15     0.65     0.60     0.66

Net charge-offs to average loans, net

     (0.02 )%      0.20     0.49     (0.12 )%      0.43

Allowance for loan losses to loans, net

     1.00     0.84     0.93     0.88     0.80

Earning assets yield (FTE) (3)

     3.73     3.85     4.39     4.54     5.31

Cost of funds

     0.56     0.67     0.95     0.99     1.05

Net interest spread (FTE) (3)

     3.17     3.18     3.44     3.55     4.26

Net interest margin (FTE) (3)

     3.26     3.29     3.60     3.74     4.46

 

(1)

See Reconciliation of Non-GAAP financial measures.

(2)

Total noninterest expense less amortization of intangible assets and goodwill impairment charge divided by tax-equivalent net interest income and noninterest income less net gain (loss) on sale of investment securities available-for-sale.

(3)

Tax-equivalent adjustments were calculated using the prevailing federal statutory tax rate.


Riverview Financial Corporation

Consolidated Statements of Income (Loss)

(In thousands, except per share data)

 

Nine Months Ended    Sep 30     Sep 30  
     2020     2019  

Interest income:

    

Interest and fees on loans:

    

Taxable

   $ 31,649     $ 34,651  

Tax-exempt

     704       722  

Interest and dividends on investment securities:

    

Taxable

     1,291       2,113  

Tax-exempt

     176       159  

Dividends

    

Interest on interest-bearing deposits in other banks

     112       647  

Interest on federal funds sold

    

Total interest income

     33,932       38,292  

Interest expense:

    

Interest on deposits

     4,384       6,199  

Interest on short-term borrowings

     28    

Interest on long-term debt

     652       392  

Total interest expense

     5,064       6,591  

Net interest income

     28,868       31,701  

Provision for loan losses

     5,656       2,250  

Net interest income after provision for loan losses

     23,212       29,451  

Noninterest income:

    

Service charges, fees and commissions

     3,491       3,497  

Commissions and fees on fiduciary activities

     669       855  

Wealth management income

     636       709  

Mortgage banking income

     900       357  

Life insurance investment income

     578       574  

Net gain (loss) on sale of investment securities available-for-sale

     815       (95

Total noninterest income

     7,089       5,897  

Noninterest expense:

    

Salaries and employee benefits expense

     15,452       18,572  

Net occupancy and equipment expense

     3,676       3,174  

Amortization of intangible assets

     509       582  

Goodwill impairment

     24,754    

Net cost of operation of other real estate owned

     40       20  

Other expenses

     8,713       9,531  

Total noninterest expense

     53,144       31,879  

Income (loss) before income taxes

     (22,843     3,469  

Income tax expense (benefit)

     (49     456  

Net income (loss)

   $ (22,794   $ 3,013  

Other comprehensive income:

    

Unrealized gain on investment securities available-for-sale

   $ 2,007     $ 2,703  

Reclassification adjustment for (gain) loss included in net income

     (815     95  

Change in pension liability

    

Change in cash flow hedge

     11    

Income tax expense related to other comprehensive income

     253       588  

Other comprehensive income, net of income taxes

     950       2,210  

Comprehensive income (loss)

   $ (21,844   $ 5,223  

Per common share data:

    

Net income:

    

Basic

   $ (2.46   $ 0.33  

Diluted

   $ (2.46   $ 0.33  

Average common shares outstanding:

    

Basic

     9,248,856       9,159,281  

Diluted

     9,248,856       9,172,015  

Cash dividends declared

   $ 0.15     $ 0.28  


Riverview Financial Corporation

Consolidated Statements of Income (Loss)

(In thousands, except per share data)

 

Three months ended   Sep 30     Jun 30     Mar 31     Dec 31     Sep 30  
    2020     2020     2020     2019     2019  

Interest income:

         

Interest and fees on loans:

         

Taxable

  $ 11,265     $ 10,602     $ 9,782     $ 10,216     $ 12,283  

Tax-exempt

    223       236       245       257       259  

Interest and dividends on investment securities available-for-sale:

         

Taxable

    360       396       535       622       641  

Tax-exempt

    71       68       37       41       43  

Dividends

         

Interest on interest-bearing deposits in other banks

    11       12       89       119       200  

Interest on federal funds sold

         

Total interest income

    11,930       11,314       10,688       11,255       13,426  

Interest expense:

         

Interest on deposits

    1,200       1,395       1,789       1,887       2,027  

Interest on short-term borrowings

      23       5      

Interest on long-term debt

    304       225       123       122       127  

Total interest expense

    1,504       1,643       1,917       2,009       2,154  

Net interest income

    10,426       9,671       8,771       9,246       11,272  

Provision for loan losses

    1,844       2,012       1,800       156       1,049  

Net interest income after provision for loan losses

    8,582       7,659       6,971       9,090       10,223  

Noninterest income:

         

Service charges, fees and commissions

    1,099       1,011       1,381       1,689       1,129  

Commissions and fees on fiduciary activities

    246       210       213       225       314  

Wealth management income

    220       196       220       231       226  

Mortgage banking income

    401       391       108       210       151  

Life insurance investment income

    192       193       193       189       193  

Net gain (loss) on sale of investment securities available-for-sale

        815       73       (53

Total noninterest income

    2,158       2,001       2,930       2,617       1,960  

Noninterest expense:

         

Salaries and employee benefits expense

    5,411       4,985       5,056       5,273       5,232  

Net occupancy and equipment expense

    1,428       1,068       1,180       1,183       1,041  

Amortization of intangible assets

    170       169       170       191       194  

Goodwill impairment

      24,754        

Net cost (benefit) of operation of other real estate owned

    51         (11     47       (15

Other expenses

    2,918       2,978       2,817       3,495       2,979  

Total noninterest expense

    9,978       33,954       9,212       10,189       9,431  

Income (loss) before income taxes

    762       (24,294     689       1,518       2,752  

Income tax expense (benefit)

    67       (172     56       245       486  

Net income (loss)

  $ 695     $ (24,122   $ 633     $ 1,273     $ 2,266  

Other comprehensive income (loss):

         

Unrealized gain (loss) on investment securities available-for-sale

  $ 114     $ 840     $ 1,053     $ 134     $ (256

Reclassification adjustment for (gain) loss included in net income

        (815     (73     53  

Change in pension liability

          16    

Change in cash flow hedge

    49       (38      

Income tax expense (benefit) related to other comprehensive income (loss)

    35       168       50       16       (42

Other comprehensive income (loss), net of income taxes

    128       634       188       61       (161

Comprehensive income (loss)

  $ 823     $ (23,488   $ 821     $ 1,334     $ 2,105  

Per common share data:

         

Net income (loss):

         

Basic

  $ 0.08     $ (2.61   $ 0.07     $ 0.14     $ 0.25  

Diluted

  $ 0.08     $ (2.61   $ 0.07     $ 0.14     $ 0.25  

Average common shares outstanding:

         

Basic

    9,273,666       9,249,184       9,223,445       9,191,551       9,173,901  

Diluted

    9,273,666       9,249,184       9,233,060       9,210,646       9,181,076  

Cash dividends declared

  $ 0.00     $ 0.08     $ 0.08     $ 0.08     $ 0.08  


Riverview Financial Corporation

Details of Net Interest and Net Interest Margin

(In thousands, fully taxable equivalent basis)

 

Three months ended    Sep 30     Jun 30     Mar 31     Dec 31     Sep 30  
     2020     2020     2020     2019     2019  

Net interest income:

          

Interest income

          

Loans, net:

          

Taxable

   $  11,265     $  10,602     $ 9,782     $  10,216     $  12,283  

Tax-exempt

     282       299       310       325       328  

Total loans, net

     11,547       10,901       10,092       10,541       12,611  

Investments:

          

Taxable

     360       396       535       622       641  

Tax-exempt

     90       86       47       52       54  

Total investments

     450       482       582       674       695  

Interest on interest-bearing balances in other banks

     11       12       89       119       200  

Federal funds sold

          

Total interest income

     12,008       11,395       10,763       11,334       13,506  

Interest expense:

          

Deposits

     1,200       1,395       1,789       1,887       2,027  

Short-term borrowings

       23       5      

Long-term debt

     304       225       123       122       127  

Total interest expense

     1,504       1,643       1,917       2,009       2,154  

Net interest income

   $ 10,504     $ 9,752     $ 8,846     $ 9,325     $ 11,352  

Yields on earning assets:

          

Loans, net:

          

Taxable

     3.95     4.10     4.69     4.93     5.77

Tax-exempt

     3.57     3.46     3.50     3.47     3.47

Total loans, net

     3.94     4.08     4.64     4.86     5.67

Investments:

          

Taxable

     2.17     2.74     2.78     2.69     2.90

Tax-exempt

     3.31     4.10     4.08     4.19     4.08

Total investments

     2.33     2.91     2.85     2.77     2.96

Interest-bearing balances with banks

     0.11     0.10     1.17     1.39     2.31

Federal funds sold

          

Total earning assets

     3.73     3.85     4.39     4.54     5.31

Costs of interest-bearing liabilities:

          

Deposits

     0.56     0.67     0.90     0.94     0.99

Short-term borrowings

       0.33     2.03    

Long-term debt

     0.56     0.74     4.19     6.95     7.26

Total interest-bearing liabilities

     0.56     0.67     0.95     0.99     1.05

Net interest spread

     3.17     3.18     3.44     3.55     4.26

Net interest margin

     3.26     3.29     3.60     3.74     4.46


Riverview Financial Corporation

Consolidated Balance Sheets

(In thousands, except per share data)

 

     Sep 30     Jun 30     Mar 31     Dec 31     Sep 30  
At period end    2020     2020     2020     2019     2019  

Assets:

          

Cash and due from banks

   $ 10,646     $ 10,195     $ 12,128     $ 11,838     $ 13,108  

Interest-bearing balances in other banks

     21,312       33,033       61,107       38,510       16,733  

Federal funds sold

          

Investment securities available-for-sale

     98,846       74,134       68,402       91,247       106,637  

Loans held for sale

     4,547       4,252       272       81       336  

Loans, net

     1,163,442       1,165,453       887,449       852,109       883,506  

Less: allowance for loan losses

     11,624       9,736       8,251       7,516       7,097  

Net loans

     1,151,818       1,155,717       879,198       844,593       876,409  

Premises and equipment, net

     18,419       18,668       18,875       17,852       18,115  

Accrued interest receivable

     3,218       1,826       2,589       2,414       2,751  

Goodwill

         24,754       24,754       24,754  

Other intangible assets, net

     2,227       2,397       2,566       2,736       2,927  

Other assets

     45,739       46,578       47,152       45,929       47,989  

Total assets

   $ 1,356,772     $ 1,346,800     $ 1,117,043     $ 1,079,954     $ 1,109,759  

Liabilities:

          

Deposits:

          

Noninterest-bearing

   $ 178,168     $ 173,567     $ 148,633     $ 147,405     $ 161,211  

Interest-bearing

     853,145       849,586       809,870       793,075       808,372  

Total deposits

     1,031,313       1,023,153       958,503       940,480       969,583  

Short-term borrowings

          

Long-term debt

     217,031       217,010       26,992       6,971       6,951  

Accrued interest payable

     591       457       424       435       432  

Other liabilities

     12,413       11,728       12,683       13,958       15,538  

Total liabilities

     1,261,348       1,252,348       998,602       961,844       992,504  

Stockholders’ equity:

          

Common stock

     102,672       102,552       102,386       102,206       101,807  

Capital surplus

     190       161       134       112       300  

Retained earnings (accumulated deficit)

     (8,040     (8,735     16,081       16,140       15,557  

Accumulated other comprehensive income (loss)

     602       474       (160     (348     (409

Total stockholders’ equity

     95,424       94,452       118,441       118,110       117,255  

Total liabilities and stockholders’ equity

   $ 1,356,772     $ 1,346,800     $ 1,117,043     $ 1,079,954     $ 1,109,759  


Riverview Financial Corporation

Consolidated Balance Sheets

(In thousands except per share data)

 

     Sep 30      Jun 30      Mar 31      Dec 31      Sep 30  
Average quarterly balances    2020      2020      2020      2019      2019  

Assets:

              

Loans, net:

              

Taxable

   $ 1,134,625      $ 1,041,161      $ 838,825      $ 822,667      $ 845,103  

Tax-exempt

     31,451        34,723        35,595        37,194        37,523  

Total loans, net

     1,166,076        1,075,884        874,420        859,861        882,626  

Investments:

              

Taxable

     66,049        58,230        77,400        91,665        87,753  

Tax-exempt

     10,812        8,442        4,628        4,929        5,257  

Total investments

     76,861        66,672        82,028        96,594        93,010  

Interest-bearing balances with banks

     38,334        48,174        30,490        33,882        34,323  

Federal funds sold

              

Total earning assets

     1,281,271        1,190,730        986,938        990,337        1,009,959  

Other assets

     73,079        102,097        98,407        99,930        101,242  

Total assets

   $ 1,354,350      $ 1,292,827      $ 1,085,345      $ 1,090,267      $ 1,111,201  

Liabilities and stockholders’ equity:

              

Deposits:

              

Noninterest-bearing

   $ 175,402      $ 171,500      $ 144,630      $ 152,596      $ 159,320  

Interest-bearing

     853,782        837,512        795,084        797,577        810,430  

Total deposits

     1,029,184        1,009,012        939,714        950,173        969,750  

Short-term borrowings

        28,417        989        

Long-term debt

     217,021        122,875        11,817        6,962        6,942  

Other liabilities

     12,135        13,062        13,668        15,179        16,581  

Total liabilities

     1,258,340        1,173,366        966,188        972,314        993,273  

Stockholders’ equity

     96,010        119,461        119,157        117,953        117,928  

Total liabilities and stockholders’ equity

   $ 1,354,350      $ 1,292,827      $ 1,085,345      $ 1,090,267      $ 1,111,201  


Riverview Financial Corporation

Asset Quality Data

(In thousands)

 

     Sep 30      Jun 30      Mar 31      Dec 31      Sep 30  
     2020      2020      2020      2019      2019  

At quarter end:

              

Nonperforming assets:

              

Nonaccrual loans

   $ 3,225      $ 3,241      $ 2,048      $ 2,287      $ 2,927  

Accruing restructured loans

     9,648        9,592        2,646        2,666        2,692  

Accruing loans past due 90 days or more

     108        183        691        45        100  

Foreclosed assets

     25        363        346        82        87  

Total nonperforming assets

   $ 13,006      $ 13,379      $ 5,731      $ 5,080      $ 5,806  

Three months ended:

              

Allowance for loan losses:

              

Beginning balance

   $ 9,736      $ 8,251      $ 7,516      $ 7,097      $ 7,002  

Charge-offs

     42        574        1,123        237        985  

Recoveries

     86        47        58        500        31  

Provision for loan losses

     1,844        2,012        1,800        156        1,049  

Ending balance

   $ 11,624      $ 9,736      $ 8,251      $ 7,516      $ 7,097  


Riverview Financial Corporation

Reconciliation of Non-GAAP Financial Measures

(In thousands, except per share data)

 

     Sep 30     Jun 30     Mar 31     Dec 31     Sep 30  
Three months ended:    2020     2020     2020     2019     2019  

Core net income (loss) per common share:

          

Net income (loss)

   $ 695     $ (24,122   $ 633     $ 1,273     $ 2,266  

Adjustments:

          

Less: Gain (loss) on sale of investment securities, net of tax

         644       58       (42

Add: Acquisition related expenses, net of tax

          

Add: Goodwill impairment

       24,581        

Net income (loss) – Core

   $ 695     $ 459     $ (11   $ 1,215     $ 2,308  

Average common shares outstanding

     9,273,666       9,249,184       9,223,445       9,191,551       9,173,901  

Core net income per common share

   $ 0.07     $ 0.05     $ 0.00     $ 0.13     $ 0.25  

Tangible book value:

          

Total stockholders’ equity

   $ 95,424     $ 94,452     $ 118,441     $ 118,110     $ 117,255  

Less: Goodwill

         24,754       24,754       24,754  

Less: Other intangible assets, net

     2,227       2,397       2,566       2,736       2,927  

Total tangible stockholders’ equity

   $ 93,197     $ 92,055     $ 91,121     $ 90,620     $ 89,574  

Common shares outstanding

     9,279,491       9,263,697       9,236,039       9,216,616       9,182,565  

Tangible book value per share

   $ 10.04     $ 9.94     $ 9.87     $ 9.83     $ 9.75  

Tangible stockholders’ equity to tangible assets:

          

Total stockholders’ equity

   $ 95,424     $ 94,452     $ 118,441     $ 118,110     $ 117,255  

Less: Goodwill

         24,754       24,754       24,754  

Less: Other intangible assets, net

     2,227       2,397       2,566       2,736       2,927  

Total tangible stockholders’ equity

   $ 93,197     $ 92,055     $ 91,121     $ 90,620     $ 89,574  

Total assets

   $ 1,356,772     $ 1,346,800     $ 1,117,043     $ 1,079,954     $ 1,109,759  

Less: Goodwill

         24,754       24,754       24,754  

Less: Other intangible assets, net

     2,227       2,397       2,566       2,736       2,927  

Total tangible assets

   $ 1,354,545     $ 1,344,403     $ 1,089,723     $ 1,052,464     $ 1,082,078  

Tangible stockholders’ equity to tangible assets

     6.88     6.85     8.36     8.61     8.28

Core return on average stockholders’ equity:

          

Net income (loss) GAAP

   $ 695     $ (24,122   $ 633     $ 1,273     $ 2,266  

Adjustments:

          

Less: Gain (loss) on sale of investment securities, net of tax

         644       58       (42

Add: Acquisition related expenses, net of tax

          

Add: Goodwill impairment

       24,581        

Net income (loss) – Core

   $ 695     $ 459     $ (11   $ 1,215     $ 2,308  

Average stockholders’ equity

   $ 96,010     $ 119,461     $ 119,157     $ 117,953     $ 117,928  

Core return on average stockholders’ equity

     2.88     1.55     (0.04 )%      4.09     7.76

Return on average tangible equity:

          

Net income (loss) GAAP

   $ 695     $ (24,122   $ 633     $ 1,273     $ 2,266  

Average stockholders’ equity

   $ 96,010     $ 119,461     $ 119,157     $ 117,953     $ 117,928  

Less: average intangibles

     2,310       26,961       27,401       27,579       27,775  

Average tangible stockholders’ equity

   $ 93,700     $ 92,500     $ 91,756     $ 90,374     $ 90,153  

Return on average tangible stockholders’ equity

     2.95     (104.88 )%      2.77     5.59     9.97


Riverview Financial Corporation

Reconciliation of Non-GAAP Financial Measures

(In thousands, except per share data)

 

     Sep 30     Jun 30     Mar 31     Dec 31     Sep 30  
Three months ended:    2020     2020     2020     2019     2019  

Core return on average tangible stockholders’ equity:

          

Net income (loss) GAAP

   $ 695     $ (24,122   $ 633     $ 1,273     $ 2,266  

Adjustments:

          

Less: Gain (loss) on sale of investment securities, net of tax

         644       58       (42

Add: Acquisition related expenses, net of tax

          

Add: Goodwill impairment

       24,581        

Net income (loss) – Core

   $ 695     $ 459     $ (11   $ 1,215     $ 2,308  

Average stockholders’ equity

   $ 96,010     $ 119,461     $ 119,157     $ 117,953     $ 117,928  

Less: average intangibles

     2,310       26,961       27,401       27,579       27,775  

Average tangible stockholders’ equity

   $ 93,700     $ 92,500     $ 91,756     $ 90,374     $ 90,153  

Core return on average tangible stockholders’ equity

     2.95     2.00     (0.05 )%      5.33     10.16

Core return on average assets:

          

Net income (loss) GAAP

   $ 695     $ (24,122   $ 633     $ 1,273     $ 2,266  

Adjustments:

          

Less: Gain (loss) on sale of investment securities, net of tax

         644       58       (42

Add: Acquisition related expenses, net of tax

          

Add: Goodwill impairment

       24,581        

Net income (loss) – Core

   $ 695     $ 459     $ (11   $ 1,215     $ 2,308  

Average assets

   $ 1,354,350     $ 1,292,827     $ 1,085,345     $ 1,090,267     $ 1,111,201  

Core return on average assets

     0.20     0.14     0.00     0.44     0.82


Riverview Financial Corporation

Reconciliation of Non-GAAP Financial Measures

(In thousands, except per share data)

 

     Sep 30     Sep 30  
Nine months ended:    2020     2019  

Core net income per common share:

    

Net income (loss)

   $ (22,794   $ 3,013  

Adjustments:

    

Less: Gains (loss) on sale of investment securities, net of tax

     644       (75

Add: Executive separation expense, net of tax

       1,752  

Add: Goodwill impairment

     24,581    

Net income (loss) – core

   $ 1,143     $ 4,840  

Average common shares outstanding

     9,248,856       9,159,281  

Core net income (loss) per common share

   $ 0.12     $ 0.53