Attached files

file filename
EX-31.1 - EX-31.1 - Riverview Financial Corpd52164dex311.htm
EX-32.1 - EX-32.1 - Riverview Financial Corpd52164dex321.htm
EX-21.1 - EX-21.1 - Riverview Financial Corpd52164dex211.htm
EX-32.2 - EX-32.2 - Riverview Financial Corpd52164dex322.htm
EX-31.2 - EX-31.2 - Riverview Financial Corpd52164dex312.htm
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM 10-Q

 

 

 

x Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended September 30, 2015

or

 

¨ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from                      to                     .

Commission File Number 333-201017

 

 

RIVERVIEW FINANCIAL CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

Pennsylvania   38-3917371

(State or other jurisdiction of

incorporation or organization)

 

(IRS Employer

Identification Number)

3901 North Front Street, Harrisburg, PA 17110

(Address of principal executive offices)

Registrant’s telephone number: 717-957-2196

 

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    YES  x    NO  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    YES  x    NO  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   ¨    Accelerated filer   ¨
Non-accelerated filer   ¨    Smaller reporting company   x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    YES  ¨    NO  x

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 2,712,616 shares of Common Stock, with no par value per share, outstanding as of November 13, 2015.

 

 

 


Table of Contents

RIVERVIEW FINANCIAL CORPORATION

INDEX TO FORM 10-Q

 

          PAGE  
PART I.   

Financial Information

  

Item 1.

  

Financial Statements:

  
  

Consolidated Balance Sheets at September 30, 2015 (unaudited) and December 31, 2014

     3   
  

Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2015 and 2014 (unaudited)

     4   
  

Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2015 and 2014 (unaudited)

     5   
  

Consolidated Statements of Changes in Shareholders’ Equity for the Nine Months Ended September 30, 2015 and 2014 (unaudited)

     6   
  

Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2015 and 2014 (unaudited)

     7   
  

Notes to Consolidated Financial Statements

     9   

Item 2.

  

Management’s Discussion and Analysis of Financial Condition and Results of Operations

     38   

Item 3.

  

Quantitative and Qualitative Disclosures about Market Risk

     54   

Item 4.

  

Controls and Procedures

     54   

PART II.    

  

Other Information

  

Item 1.

  

Legal Proceedings

     55   

Item 1A.

  

Risk Factors

     55   

Item 2.

  

Unregistered Sales of Equity Securities and Use of Proceeds

     55   

Item 3.

  

Defaults Upon Senior Securities

     55   

Item 4.

  

Mine Safety Disclosures

     55   

Item 5.

  

Other Information

     55   

Item 6.    

  

Exhibits

     55   

SIGNATURES

     57   

Exhibit Index

     58   

 

2


Table of Contents

PART I. FINANCIAL INFORMATION

ITEM 1: FINANCIAL STATEMENTS

RIVERVIEW FINANCIAL CORPORATION

CONSOLIDATED BALANCE SHEETS

 

     September 30,      December 31,  
(In thousands, except share data)    2015      2014  
     (Unaudited)      (Audited)  
Assets      

Cash and due from banks

   $ 6,514       $ 8,477   

Interest bearing deposits

     7,748         6,103   
  

 

 

    

 

 

 

Cash and cash equivalents

     14,262         14,580   

Interest bearing time deposits with banks

     991         992   

Investment securities available for sale

     53,853         48,818   

Mortgage loans held for sale

     —           216   

Loans, net of allowance for loan losses of $3,994 - 2015; $3,792 - 2014

     348,314         338,901   

Premises and equipment

     11,696         11,440   

Accrued interest receivable

     1,368         1,237   

Restricted investments in bank stocks

     1,478         1,002   

Cash value of life insurance

     8,782         8,587   

Foreclosed assets

     1,057         1,022   

Goodwill

     2,297         2,297   

Intangible assets

     1,175         1,381   

Other assets

     6,692         5,673   
  

 

 

    

 

 

 

Total Assets

   $ 451,965       $ 436,146   
  

 

 

    

 

 

 
Liabilities and Shareholders’ Equity      

Liabilities

     

Deposits:

     

Demand, non-interest bearing

   $ 54,020       $ 53,620   

Demand, interest bearing

     139,396         132,860   

Savings and money market

     93,294         83,748   

Time

     92,025         102,034   
  

 

 

    

 

 

 

Total deposits

     378,735         372,262   

Capital lease payable

     —           1,655   

Short-term borrowings

     23,333         12,500   

Long-term borrowings

     7,350         7,000   

Accrued interest payable

     93         154   

Other liabilities

     5,734         4,367   
  

 

 

    

 

 

 

Total Liabilities

     415,245         397,938   
  

 

 

    

 

 

 

Shareholders’ Equity

     

Preferred stock, 2015 and 2014, no par value; authorized 3,000,000 shares

     —          —    

Common stock, 2015 and 2014, no par value; authorized 5,000,000 shares; issued and outstanding 2015 2,711,258 shares; 2014 2,708,840 shares

     22,077         22,077   

Surplus

     254         201   

Retained earnings

     14,329         15,795   

Accumulated other comprehensive income

     60         135   
  

 

 

    

 

 

 

Total Shareholders’ Equity

     36,720         38,208   
  

 

 

    

 

 

 

Total Liabilities and Shareholders’ Equity

   $ 451,965       $ 436,146   
  

 

 

    

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

3


Table of Contents

RIVERVIEW FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

     Three Months Ended     Nine Months Ended  
(In thousands, except share data)    September 30,     September 30,  
     2015     2014     2015     2014  

Interest and Dividend Income

        

Loans, including fees

   $ 3,899      $ 3,839      $ 11,606      $ 12,090   

Investment securities - taxable

     228        313        699        897   

Investment securities - tax exempt

     133        159        335        523   

Federal funds sold

     —          —          —          1   

Interest-bearing deposits

     9        9        27        29   

Dividends

     22        11        75        30   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Interest Income

     4,291        4,331        12,742        13,570   
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest Expense

        

Deposits

     419        432        1,294        1,400   

Short-term borrowings

     15        9        48        14   

Long-term debt

     29        63        134        194   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Interest Expense

     463        504        1,476        1,608   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Interest Income

     3,828        3,827        11,266        11,962   

Provision for Loan Losses

     —          126        450        126   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Interest Income after Provision for Loan Losses

     3,828        3,701        10,816        11,836   
  

 

 

   

 

 

   

 

 

   

 

 

 

Noninterest Income

        

Service charges on deposit accounts

     104        114        299        341   

Other service charges and fees

     140        188        430        679   

Earnings on cash value of life insurance

     42        71        167        172   

Fees and commissions from securities brokerage

     201        218        627        636   

Gain/(loss) on sale of available for sale securities

     11        135        (30     182   

Loss on sale and valuation of other real estate owned

     (25     (78     (92     (311

Gain/(loss) on other assets

     1        —          (52     (2

Gain on sale of mortgage loans

     111        64        305        213   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Noninterest Income

     585        712        1,654        1,910   
  

 

 

   

 

 

   

 

 

   

 

 

 

Noninterest Expenses

        

Salaries and employee benefits

     1,765        1,867        7,636        5,636   

Occupancy expenses

     633        335        1,648        1,032   

Equipment expenses

     161        155        487        461   

Telecommunication and processing charges

     314        309        917        857   

Postage and office supplies

     83        95        269        289   

Loan prepayment penalty

     —          —          238        —     

FDIC premiums

     81        93        236        276   

Bank shares tax expense

     86        56        258        216   

Directors’ compensation

     186        171        361        338   

Professional services

     67        109        357        243   

Amortization of intangible assets

     72        70        206        218   

Other expenses

     201        312        954        1,228   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total Noninterest Expenses

     3,649        3,572        13,567        10,794   
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (Loss) before Income Taxes

     764        841        (1,097     2,952   

Applicable Federal Income Tax Expense (Benefit)

     142        182        (749     741   
  

 

 

   

 

 

   

 

 

   

 

 

 

Net Income (Loss)

   $ 622      $ 659      ($ 348   $ 2,211   
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic Earnings (Loss) Per Share

   $ 0.23      $ 0.25      ($ 0.13   $ 0.82   
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted Earnings (Loss) Per Share

   $ 0.23      $ 0.25      ($ 0.13   $ 0.82   
  

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

4


Table of Contents

RIVERVIEW FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Three and Nine Months Ended September 30, 2015 and 2014

(Unaudited)

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2015     2014     2015     2014  
     (In thousands)  

Net income (loss)

   $ 622      $ 659      ($ 348   $ 2,211   

Other comprehensive income (loss), net of tax:

        

Unrealized gains and losses on securities available for sale:

        

Net unrealized gains (losses) arising during the period, net of tax of $79 and $18 for the three months ended and ($49) and $541 for the nine months ended

     153        36        (95     1,050   

Reclassification adjustment for (gains) losses included in net income, net of tax of ($4) and ($46) for the three months ended and $10 and ($62) for the nine months ended

     (7     (89     20        (120
  

 

 

   

 

 

   

 

 

   

 

 

 

Total other comprehensive income (loss), net of tax

     146        (53     (75     930   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss)

   $ 768      $ 606      ($ 423   $ 3,141   
  

 

 

   

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

5


Table of Contents

RIVERVIEW FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

Nine Months Ended September 30, 2015 and 2014

(Unaudited)

 

(In thousands, except share data)    Common
Stock
     Surplus      Retained
Earnings
    Accumulated
Other
Comprehensive
Income (Loss)
    Total
Shareholders’
Equity
 

Balance – January 1, 2014

   $ 22,077       $ 124       $ 14,562      ($ 535   $ 36,228   

Net income

     —          —          2,211        —         2,211   

Other comprehensive income

     —          —          —         930        930   

Compensation cost of option grants

     —          16         —         —         16   

Proceeds from exercise of 5,000 options

     —          53         —         —         53   

Cash dividends, $0.4075 per share

     —          —          (1,102     —         (1,102
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance – September 30, 2014

   $ 22,077       $ 193       $ 15,671      $ 395      $ 38,336   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance – January 1, 2015

   $ 22,077       $ 201       $ 15,795      $ 135      $ 38,208   

Net loss

     —          —          (348     —         (348

Other comprehensive loss

     —          —          —         (75     (75

Compensation cost of option grants

     —          23         —         —         23   

Issuance of 2,418 shares of common stock to the ESPP Plan

     —          30         —         —         30   

Cash dividends, $0.4125 per share

     —          —          (1,118     —         (1,118
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

Balance – September 30, 2015

   $ 22,077       $ 254       $ 14,329      $ 60      $ 36,720   
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

6


Table of Contents

RIVERVIEW FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

     Nine Months Ended
September 30,
 
(In thousands)    2015     2014  

Cash Flows from Operating Activities

    

Net income (loss)

   ($ 348   $ 2,211   

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

    

Depreciation

     780        495   

Provision for loan losses

     450        126   

Granting of stock options

     23        16   

Net amortization of premiums on securities available for sale

     326        298   

Net realized loss from write-down or sale of foreclosed real estate and other assets

     144        313   

Net realized (gain) loss on sale or calls of securities available for sale

     30        (182

Amortization of intangible assets

     206        218   

Deferred income taxes

     (473     234   

Amortization of deferred income

     —          31   

Proceeds from sale of mortgage loans

     18,607        9,059   

Net gain on sale of mortgage loans

     (305     (213

Mortgage loans originated for sale

     (18,086     (10,214

Earnings on cash value of life insurance, net

     (167     (172

(Increase) decrease in accrued interest receivable and other assets

     (638     27   

Increase (decrease) in accrued interest payable and other liabilities

     1,306        (365
  

 

 

   

 

 

 

Net Cash Provided by Operating Activities

     1,855        1,882   
  

 

 

   

 

 

 

Cash Flows from Investing Activities

    

Net maturities of interest bearing time deposits

     1        251   

Securities available for sale:

    

Purchases

     (11,007     (11,046

Proceeds from maturities, calls and principal repayments

     5,502        6,304   

Proceeds from sales

     —          4,423   

Proceeds from the sale of foreclosed real estate

     956        133   

Net increase in restricted investments in bank stock

     (476     (317

Net increase in loans

     (10,998     (6,735

Purchases of premises and equipment

     (1,036     (3,482

Purchase of life insurance

     (28     (26
  

 

 

   

 

 

 

Net Cash Used in Investing Activities

     (17,086     (10,495
  

 

 

   

 

 

 

Cash Flows from Financing Activities

    

Net increase (decrease) in deposits

     6,473        (7,559

Increase in short-term borrowings

     10,833        10,684   

Repayment of long-term debt

     (5,000     (3,000

Proceeds from long-term debt

     5,350        —     

Payment of capital lease

     (1,655     —     

Exercise of option

     —          53   

Issuance of common stock to ESPP

     30        —    

Dividends paid

     (1,118     (1,102
  

 

 

   

 

 

 

Net Cash Provided by (Used in) Financing Activities

     14,913        (924
  

 

 

   

 

 

 

Net Decrease in Cash and Cash Equivalents

     (318     (9,537

Cash and Cash Equivalents - Beginning

     14,580        24,062   
  

 

 

   

 

 

 

Cash and Cash Equivalents - Ending

   $ 14,262      $ 14,525   
  

 

 

   

 

 

 

 

7


Table of Contents

RIVERVIEW FINANCIAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED

(Unaudited)

 

     Nine Months
Ended
September 30,
 
     2015      2014  
     (In thousands)  

Supplemental Disclosures of Cash Flows Information

     

Interest paid

   $ 1,516       $ 1,614   
  

 

 

    

 

 

 

Income taxes paid

   $ 275       $ 510   
  

 

 

    

 

 

 

Supplemental Schedule of Noncash Investing and Financing Activities

     

Other real estate acquired in settlement of loans

   $ 1,135       $ 353   
  

 

 

    

 

 

 

The accompanying notes are an integral part of these consolidated financial statements.

 

8


Table of Contents

RIVERVIEW FINANCIAL CORPORATION

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

September 30, 2015

(Unaudited)

Note 1 - Summary of Significant Accounting Policies

Nature of Operations

On November 1, 2013, Riverview Financial Corporation and Union Bancorp, Inc. (“Union”) consolidated to form a new Pennsylvania corporation under the name of Riverview Financial Corporation (the “Company”). The Company and its wholly-owned bank subsidiary, Riverview Bank (the “Bank”), provide loan, deposit and a full range of banking services to individuals, businesses and municipalities through two full service offices in Marysville and Duncannon, Perry County, Pennsylvania, one full service office in Enola, Cumberland County, Pennsylvania, six full service offices in Tower City, Cressona, Pottsville and Orwigsburg, Schuylkill County, Pennsylvania, three full service and one drive-up office in Halifax, Millersburg and Elizabethville, Dauphin County, Pennsylvania and a full service branch office in Wyomissing, Berks County, Pennsylvania. Effective December 27, 2012, Riverview Bank purchased a wealth management company located in Orwigsburg, Schuylkill County, Pennsylvania that provides financial advisory, insurance, trust and investment services relating to non-deposit type investment products. The wealth management company is a division of the Bank. The Bank competes with several other financial institutions within its geographic footprint to provide its services to individuals, businesses, municipalities and other organizations.

The Company and The Citizens National Bank of Meyersdale, PA (“Citizens”) entered into an Agreement and Plan of Merger, dated October 30, 2014 (the “Merger Agreement”), pursuant to which Citizens will merge with and into Riverview Bank, with Riverview Bank surviving (the “Merger”). Citizens’ shareholders have approved the Merger, subject to receipt of approval from the Board of Governors of the Federal Reserve System (the “Federal Reserve”), which was received in October, 2015, the Federal Deposit Insurance Corporation (“FDIC”) and the Pennsylvania Department of Banking and Securities (“DOB”). In July, 2015, the Company withdrew its previously filed merger applications with these bank regulators, but re-submitted the applications during September 2015. On October 20, 2015, the Federal Reserve gave its approval, followed by the FDIC’s approval, dated November 5, 2015, and the DOB’s approval, dated November 9, 2015. Completion of the merger is subject to customary closing conditions, and is expected to occur by year-end 2015.

The Bank is a Pennsylvania state-chartered financial institution. The Company and the Bank are subject to regulations by state and federal agencies, including the DOB, Federal Reserve and FDIC. These regulatory agencies periodically examine the Company and the Bank for adherence to laws and regulations as well as safety and soundness.

The accounting and reporting policies followed by the Company conform to generally accepted accounting principles and to general practices within the banking industry. The following paragraphs briefly describe the Company’s most significant accounting policies.

Principles of Consolidation and Basis of Accounting

The Company’s unaudited consolidated financial statements include the accounts of the Company and its wholly-owned bank subsidiary and its operating divisions. All significant intercompany accounts and transactions have been eliminated in consolidation. The Company uses the accrual basis of accounting.

The Company’s unaudited financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and predominant practices within the banking industry, and are presented in accordance with instructions for Form 10-Q and Rule 10-01 of Securities and Exchange Commission Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation are of a normal and recurring nature and have been included. Operating results for the three and nine months ended September 30, 2015 are not necessarily indicative of the results that may be expected for the year ended December 31, 2015 or any other future period.

The consolidated financial statements presented in this report should be read in conjunction with the audited consolidated financial statements and the accompanying notes for the year ended December 31, 2014, included in the Company’s Form 10-K, filed with the Securities and Exchange Commission on March 30, 2015.

 

9


Table of Contents

Note 1 - Summary of Significant Accounting Policies (continued)

 

Use of Estimates

The preparation of these consolidated financial statements requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities.

The Company evaluates estimates on an ongoing basis. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the potential impairment of goodwill, the valuation of deferred tax assets, the determination of other-than-temporary impairment on securities and the valuation of real estate acquired by foreclosure or in satisfaction of loans. The determination of the adequacy of the allowance for loan losses is based on estimates that are particularly susceptible to significant changes in the economic environment and market conditions. In connection with the determination of the estimated losses on loans and foreclosed real estate, management obtains independent appraisals for significant collateral.

While management uses available information to recognize losses on loans, further reductions in the carrying amounts of loans may be necessary based on changes in local economic conditions. In addition, regulatory agencies, as an integral part of their examination process, periodically review the estimated losses on loans. Such agencies may require the Bank to recognize additional losses based on their judgments about information available to them at the time of their examination. Because of these factors, it is reasonably possible that the estimated losses on loans may change materially in the near term. However, the amount of any such change that is reasonably possible cannot be estimated.

Accounting Policies

The accounting policies of the Company, as applied in the interim consolidated financial statements presented, are substantially the same as those followed on an annual basis, as applied in the Company’s annual consolidated audited financial statements included in the Company’s Form 10-K. These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto for Riverview Financial Corporation for the year ended December 31, 2014.

Segment Reporting

The Company operates in a single business segment consisting of traditional banking activities.

Subsequent Events

Generally accepted accounting principles establish general standards for accounting for and disclosure of events that occur after the balance sheet date but before the financial statements are issued. In preparing these consolidated financial statements, the Company evaluated the events and transactions that occurred from the date of the financial statements through November 13, 2015, the date this Form 10-Q was filed, and has identified the following event that requires recognition or disclosure in the consolidated financial statements:

 

    On September 10, 2015, the Company resubmitted new applications to obtain regulatory approval for its proposed acquisition of The Citizens National Bank of Meyersdale (“CNB”) with the FDIC, the Federal Reserve and the DOB. On October 20, 2015, the Federal Reserve granted its approval of the transaction, followed by the FDIC’s approval, dated November 5, 2015, and the DOB’s approval, dated November 9, 2015.

Note 2 – Acquisition of Citizens National Bank of Meyersdale

The Company and Citizens National Bank of Meyersdale (“Citizens”) entered into an Agreement and Plan of Merger, dated October 30, 2014 (the “Merger Agreement”), pursuant to which Citizens will merge with and into Riverview Bank, with Riverview Bank surviving (the “Merger”). In the Merger, each share of Citizens common stock that is outstanding, other than treasury stock, will be converted into either (1) $38.46 in cash or (2) 2.9586 shares of the Company’s common stock, at the election of each Citizens shareholder, subject to proration in order to ensure that no more than 20% of the outstanding Citizens shares are converted into cash consideration. Riverview Bank and Citizens will be combined in a statutory merger under the provisions of the Pennsylvania Banking Code, and Riverview Bank will survive as the resulting institution.

 

10


Table of Contents

Note 2 - Acquisition of Citizens National Bank of Meyersdale (continued)

 

Citizens’ shareholders have approved the Merger, subject to receipt of approval from the Federal Reserve, the FDIC and the DOB. In July 2015, the Company withdrew its previously filed applications with the FDIC, DOB and the Federal Reserve seeking approval to merge with Citizens but re-filed those applications during September 2015. The Federal Reserve gave its approval on October 20, 2015, followed by the FDIC’s approval, dated November 5, 2015, and the DOB’s approval, dated November 9, 2015. Completion of the merger is subject to customary closing conditions, and is expected to occur by year-end 2015.

Note 3 - Earnings Per Common Share

Basic earnings per share represent income available to common stockholders divided by the weighted-average number of common shares outstanding during the period. For diluted earnings per share, net income is divided by the weighted average number of shares outstanding plus the incremental number of shares that would have been outstanding if dilutive potential common shares had been issued. The Company’s potential common stock equivalents consist of outstanding common stock options for 322,200 shares of Riverview common stock as of September 30, 2015 and September 30, 2014.

The following table presents the computation of earnings per share for the periods presented.

 

     Three Months ended September 30,  
     Income
Numerator
     Common Shares
Denominator
     EPS  
     (In thousands, except share data)  

2015:

        

Basic EPS

   $ 622         2,710,803       $ 0.23   

Dilutive effect of potential common stock options

        8,525      
  

 

 

    

 

 

    

 

 

 

Diluted EPS

   $ 622         2,719,328       $ 0.23   
  

 

 

    

 

 

    

 

 

 

2014:

        

Basic EPS

   $ 659         2,706,123       $ 0.25   

Dilutive effect of potential common stock options

        11,100      
  

 

 

    

 

 

    

 

 

 

Diluted EPS

   $ 659         2,717,223       $ 0.25   
  

 

 

    

 

 

    

 

 

 

 

     Nine Months ended September 30,  
     Income
Numerator
     Common Shares
Denominator
     EPS  
     (In thousands, except share data)  

2015:

        

Basic EPS

   ($ 348      2,709,887       ($ 0.13

Dilutive effect of potential common stock options

        8,855      
  

 

 

    

 

 

    

 

 

 

Diluted EPS

   ($ 348      2,718,742       ($ 0.13
  

 

 

    

 

 

    

 

 

 

2014:

        

Basic EPS

   $ 2,211         2,704,609       $ 0.82   

Dilutive effect of potential common stock options

        7,615      
  

 

 

    

 

 

    

 

 

 

Diluted EPS

   $ 2,211         2,712,224       $ 0.82   
  

 

 

    

 

 

    

 

 

 

Note 4 - Changes in Accumulated Other Comprehensive Income

Comprehensive income is divided into net income and other comprehensive income. The components of the Company’s accumulated other comprehensive income are unrealized gains and (losses) on securities available for sale and unrecognized gains and (losses) associated with the defined benefit postretirement plan. Changes to other comprehensive income are presented net of tax in the Statements of Comprehensive Income. Reclassifications out of accumulated other comprehensive income are recorded in the Consolidated Statements of Income.

 

11


Table of Contents

Note 4 - Changes in Accumulated Other Comprehensive Income (continued)

 

The following tables illustrate the disclosure of changes in the balances of each component of accumulated other comprehensive income for the periods presented:

 

     Three Months Ended September 30,  
     2015     2014  
(In thousands)    Unrealized
Gains and
Losses on
Available-
for-Sale
    Defined
Benefit
Pension
Items
    Total     Unrealized
Gains and
Losses on
Available-
for-Sale
    Defined
Benefit
Pension
Items
     Total  

Beginning balance

   $ 256      ($ 342   ($ 86   $ 440      $ 9       $ 449   

Other comprehensive income (loss) before reclassifications

     232        —         232        54        —          54   

Amounts reclassified from accumulated other comprehensive income(1)

     (11     —         (11     (135     —          (135

Tax effect of current period changes(2)

     (75     —         (75     28        —          28   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net current-period other comprehensive income (loss)

     146        —         146        (53     —          (53
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance

   $ 402      ($ 342   $ 60      $ 387      $ 9       $ 396   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

(1)  Included in gain (loss) on sale of available for sale securities on the Consolidated Statements of Income.
(2)  Included in tax expense on the Consolidated Statements of Income.

 

     Nine Months Ended September 30,  
     2015     2014  
(In thousands)    Unrealized
Gains and
Losses on
Available-
for-Sale
    Defined
Benefit
Pension
Items
    Total     Unrealized
Gains and
Losses on
Available-
for-Sale
    Defined
Benefit
Pension
Items
     Total  

Beginning balance

   $ 477      ($ 342   $ 135      ($ 543   $ 9       ($ 534
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Other comprehensive income (loss) before reclassifications

     (144     —         (144     1,591        —          1,591   

Amounts reclassified from accumulated other comprehensive income(1)

     30        —         30        (182     —          (182

Tax effect of current period changes(2)

     39        —         39        (479     —          (479
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Net current-period other comprehensive income (loss)

     (75     —         (75     930        —          930   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Ending balance

   $ 402      ($ 342   $ 60      $ 387      $ 9       $ 396   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

 

(1)  Included in gain (loss) on sale of available for sale securities on the Consolidated Statements of Income.
(2)  Included in tax expense on the Consolidated Statements of Income.

 

12


Table of Contents

Note 5 - Investment Securities Available-for-Sale

The following tables present the amortized cost and estimated fair values of investment securities at September 30, 2015 and December 31, 2014, all of which were available-for-sale:

 

     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Fair
Value
 
     (In thousands)  

September 30, 2015:

  

U.S Government agencies

   $ 776       $ 31       $ —        $ 807   

State and municipal

     27,089         430         77         27,442   

U.S. Government agencies and sponsored enterprises (GSEs) - residential:

           

Mortgage-backed securities

     18,551         157         7         18,701   

Collateralized mortgage obligations (CMOs)

     1,867         43         1         1,909   

Corporate debt obligations

     4,490         19         —          4,509   

Equity securities, financial services

     471         14         —          485   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 53,244       $ 694       $ 85       $ 53,853   
  

 

 

    

 

 

    

 

 

    

 

 

 
     Amortized
Cost
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Fair
Value
 
     (In thousands)  

December 31, 2014:

  

U.S Government agencies

   $ 798       $ 20       $ 1       $ 817   

State and municipal

     23,296         474         62         23,708   

U.S. Government agencies and sponsored enterprises (GSEs) - residential:

           

Mortgage-backed securities

     20,676         229         3         20,902   

Collateralized mortgage obligations (CMOs)

     2,364         28         1         2,391   

Corporate debt obligations

     489         16         —          505   

Equity securities, financial services

     471         24         —          495   
  

 

 

    

 

 

    

 

 

    

 

 

 
   $ 48,094       $ 791       $ 67       $ 48,818   
  

 

 

    

 

 

    

 

 

    

 

 

 

The amortized cost and fair value of debt securities available-for-sale at September 30, 2015, by contractual maturity, are shown below. Expected maturities may differ from contractual maturities because issuers may have the right to prepay obligations, with or without call or prepayment penalties:

 

     Amortized
Cost
     Fair
Value
 
     (In thousands)  

Due in one year or less

   $ —        $ —    

Due after one year through five years

     2,234         2,290   

Due after five years through ten years

     10,472         10,654   

Due after ten years

     19,649         19,814   
  

 

 

    

 

 

 
     32,355         32,758   
  

 

 

    

 

 

 

Mortgage-backed securities

     18,551         18,701   

CMOs

     1,867         1,909   

Equity securities

     471         485   
  

 

 

    

 

 

 
     20,889         21,095   
  

 

 

    

 

 

 
   $ 53,244       $ 53,853   
  

 

 

    

 

 

 

Securities with an amortized cost of $48,696,000 and a fair value of $49,305,000 were pledged at September 30, 2015 as collateral for public fund deposits and for other purposes as required or permitted by law. In comparison, at December 31, 2014, securities with an amortized cost of $47,084,000 and a fair value of $47,768,000 were pledged for the same purposes.

 

13


Table of Contents

Note 5 - Investment Securities Available-for-Sale (continued)

 

Information with respect to securities with gross unrealized losses at September 30, 2015 and December 31, 2014 aggregated by investment category and length of time that individual securities have been in a continuous loss position are as follows:

 

     Less Than 12 Months      More Than 12 Months      Total  
     Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
     Fair
Value
     Unrealized
Losses
 
     (In thousands)  

September 30, 2015:

                 

Available-for-sale:

                 

U.S. Government agency securities

   $ —        $ —        $ 23       $ —        $ 23       $ —    

State and municipal

     6,623         59         650         18         7,273         77   

Mortgage-backed securities

     6,812         7         —          —          6,812         7   

Collateralized mortgage obligations (CMOs)

     444         1         —          —          444         1   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 13,879       $ 67       $ 673       $ 18       $ 14,552       $ 85   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2014:

                 

Available-for-sale:

                 

U.S. Government agency securities

   $ 49       $ 1       $ —        $ —        $ 49       $ 1   

State and municipal

     2,034         5         3,455         57         5,489         62   

Mortgage-backed securities

     3,699         3         —          —          3,699         3   

Collateralized mortgage obligations (CMOs)

     423         1         100         —          523         1   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 6,205       $ 10       $ 3,555       $ 57       $ 9,760       $ 67   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Management evaluates securities for other-than-temporary impairment, on at least a quarterly basis. It is management’s intent to hold all investments until maturity unless market, economic, credit quality or specific investment concerns warrant a sale of securities. Consideration is given to (1) the length of time and the extent to which the fair value of securities has been less than cost, (2) the credit quality or financial condition and near-term prospects of the issuer, and (3) the intent and ability of the corporation to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in fair value.

At September 30, 2015, twenty-six securities, comprised of one U.S. Government agency, seventeen state and municipal securities, four mortgage-backed securities and four CMOs, had unrealized losses as compared with a total of sixteen securities at December 31, 2014. Management believes the unrealized losses relate to changes in interest rates since the time the individual securities were purchased as opposed to underlying credit issues. As the Company does not intend to sell any of these debt securities, and it is more likely than not that the Company will not be required to sell any debt securities before the cost bases are recovered, no declines were deemed to be other-than-temporary.

There were no securities sold during the three months and nine months ended September 30, 2015. However, a gain of $15,000 and a loss of $4,000, resulting in a net gain of $11,000 was recorded during the three months ended September 30, 2015 due to two municipal bonds that were called. For the nine months ended September 30, 2015, gains of $17,000 and losses of $47,000, resulting in a net loss of $30,000 were recorded due to several municipal bonds that were either fully or partially called. During the three months ended September 30, 2014, five municipal bonds totaling $3,688,000 were either sold, called or pre-refunded, resulting in a gross gain of $140,000, gross loss of $5,000, and a resulting net gain of $135,000. During the first nine months of 2014, the Bank sold one available-for-sale mortgage-backed security and seven municipal bonds totaling $4,423,000. In addition, there were five municipal bonds and one equity security, totaling $1,585,000, which were partially or entirely called or pre-refunded. For the nine months ended September 30, 2014, gross realized gains from the sales and the calls amounted to $224,000, while gross realized losses were $42,000, resulting in an $182,000 net gain on the sale.

 

14


Table of Contents

Note 6 - Loans Receivable, Credit Quality for Loans and the Allowance for Loan Losses

The loan portfolio comprises the major component of Riverview’s earning assets and is the highest yielding asset category. Loans receivable are summarized as follows for the periods presented:

 

(Dollars in thousands)    September 30,
2015
     December 31,
2014
 

Commercial

   $ 42,393       $ 37,301   

Commercial real estate

     203,235         199,782   

Commercial land and land development

     15,791         11,441   

Residential real estate

     71,012         73,453   

Home equity lines of credit

     17,134         18,235   

Consumer installment

     2,743         2,481   
  

 

 

    

 

 

 

Total loans

     352,308         342,693   

Allowance for loan losses

     (3,994      (3,792
  

 

 

    

 

 

 

Total loans, net

   $ 348,314       $ 338,901   
  

 

 

    

 

 

 

The Bank takes a balanced approach to its lending activities by managing risk associated with its loan portfolio. This risk management is achieved by maintaining diversification within the portfolio, consistently applying prudent underwriting standards, ensuring that monitoring efforts are ongoing with attention to portfolio dynamics and mix, and following procedures that are consistently applied and updated on an annual basis. The Bank utilizes an independent third party each year to conduct a credit review of the loan portfolio to provide an independent assessment of asset quality through an evaluation of the established underwriting criteria used in originating credits. Separately, every loan booked and every rejected loan application undergoes an audit review for conformity with established policies and compliance with current regulatory lending laws. The Bank has not changed its loan underwriting criteria, and management believes its standards continue to remain conservative. All of the Bank’s loans are to domestic borrowers.

The Bank’s management monitors the loan portfolio on a regular basis with consideration given to detailed analysis of loans by portfolio segment. Portfolio segments represent pools of loans with similar risk characteristics. There are eight portfolio segments: commercial loans; non-owner occupied commercial real estate loans; owner occupied commercial real estate loans; one-to-four family investment property loans; commercial land/land development/construction loans; residential real estate loans; home equity lines of credit; and consumer loans. For the purpose of estimating the allowance for loan losses, the segments for commercial loans, non-owner occupied commercial real estate loans, owner occupied commercial real estate loans, one-to-four family investment property loans, and commercial land/land development/construction loans are also separately evaluated for loan participations bought and loans generated by the branches and commercial offices in Schuylkill and Berks Counties, which are new market areas adjacent to the Bank’s traditional geographic footprint. In addition, the Company undertakes separate evaluations for the acquired Union Bank portfolio.

Internal policy requires that the Chief Credit Officer report to the Board of Directors on a quarterly basis to discuss the status of the loan portfolio and any related credit quality issues. These reports include, but are not limited to, information on past due and nonaccrual loans, impaired loans, the allowance for loan losses, changes in the allowance for loan losses, credit quality indicators and foreclosed assets.

Past Due Loans and Nonaccrual Loans

Loans are considered to be past due when they are not paid in accordance with contractual terms. Past due loans are monitored by portfolio segment and by severity of delinquency: 30-59 days past due; 60-89 days past due; and 90 days and greater past due. The accrual of interest is discontinued when the contractual payment of principal or interest has become 90 days past due or management has serious doubts about further collectability of principal or interest, even though the loan is currently performing. A loan may remain on accrual status if it can be documented that it is well secured and in the process of collection. When a loan is placed on nonaccrual status, all unpaid interest credited to income in the current calendar year is reversed and all unpaid interest accrued in prior calendar years is charged against the allowance for loan losses. Interest payments received on nonaccrual loans are either applied against principal or reported as interest income according to management’s judgment as to the collectability of principal. Generally, loans are restored to accrual status when the obligation is brought current, has performed in accordance with contractual terms for a reasonable period of time and the ultimate collectability of the total contractual principal and interest is no longer in doubt.

 

15


Table of Contents

Note 6 - Loans Receivable, Credit Quality for Loans and the Allowance for Loan Losses (continued)

 

The following table presents an aging of loans receivable by loan portfolio segments as of September 30, 2015 and December 31, 2014, and includes nonaccrual loans and loans past due 90 days or more and still accruing:

 

(In thousands)    30-59 Days
Past Due
     60-89 Days
Past Due
     90 Days
and
Greater
     Total
Past Due
     Current      Total      Recorded
Investment
Greater Than 90
Days & Accruing
 

September 30, 2015:

                    

Commercial

   $ 17       $ 1,193       $ 214       $ 1,424       $ 40,969       $ 42,393       $ —    

Commercial real estate:

                    

Non-owner occupied

     —          2,160         23         2,183         105,167         107,350         —    

Owner occupied

     534         769         1,579         2,882         68,128         71,010         980   

1-4 family investment

     478         —          265         743         24,132         24,875         —    

Commercial land and land development

     30         —          —          30         15,761         15,791         —    

Residential real estate

     1,360         153         362         1,875         69,137         71,012         40   

Home equity lines of credit

     128         —          76         204         16,930         17,134         —    

Consumer

     2         —          —          2         2,741         2,743         —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,549       $ 4,275       $ 2,519       $ 9,343       $ 342,965       $ 352,308       $ 1,020   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     30-59 Days
Past Due
     60-89 Days
Past Due
     90 Days
and
Greater
     Total
Past Due
     Current      Total      Recorded
Investment
Greater Than 90
Days & Accruing
 

December 31, 2014

                    

Commercial

   $ 24       $ 41       $ 364       $ 429       $ 36,872       $ 37,301       $ —    

Commercial real estate:

                    

Non-owner occupied

     15         5,426         162         5,603         97,823         103,426         —    

Owner occupied

     621         —          758         1,379         70,178         71,557         294   

1-4 family investment

     —          515         446         961         23,838         24,799         132   

Commercial land and land development

     16         —          215         231         11,210         11,441         —    

Residential real estate

     739         425         1,805         2,969         70,484         73,453         214   

Home equity lines of credit

     103         59         436         598         17,637         18,235         —    

Consumer

     6         5         3         14         2,467         2,481         3   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,524       $ 6,471       $ 4,189       $ 12,184       $ 330,509       $ 342,693       $ 643   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loan balances above include net deferred loan fees of $722,000 and $716,000 at September 30, 2015 and December 31, 2014, respectively.

Included within the loan portfolio are loans in which the Bank discontinued the accrual of interest due to the deterioration in the financial condition of the borrower. Such loans approximated $3,744,000 and $4,245,000 at September 30, 2015 and December 31, 2014, respectively. If the nonaccrual loans had performed in accordance with their original terms, interest income would have increased by $50,000 for the three months ended September 30, 2015 and $138,000 for the nine months ended September 30, 2015. These amounts compare to an increase in interest income of $101,000 for the three months ended September 30, 2014 and $256,000 for the nine months ended September 30, 2014.

 

16


Table of Contents

Note 6 - Loans Receivable, Credit Quality for Loans and the Allowance for Loan Losses (continued)

 

The following table presents loans by loan portfolio segments that were on a nonaccrual status as of September 30, 2015 and December 31, 2014:

 

(In thousands)    September 30,
2015
     December 31,
2014
 

Commercial

   $ 1,547       $ 515   

Commercial real estate:

     

Non-owner occupied

     23         162   

Owner occupied

     1,093         701   

1-4 family investment

     329         384   

Commercial land and land development

     —          215   

Residential real estate

     716         1,735   

Home equity lines of credit

     36         533   
  

 

 

    

 

 

 

Total

   $ 3,744       $ 4,245   
  

 

 

    

 

 

 

Impaired Loans

A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. The Bank further identifies all loans in nonaccrual status and troubled debt restructured loans as impaired loans, except for large groups of smaller balance homogeneous loans that are collectively evaluated for impairment. Accordingly, the Bank does not separately identify individual consumer and residential loans for impairment disclosures, unless the loans are the subject of a restructuring agreement. Impairment is measured on a loan by loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, or the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent. When the measure of an impaired loan results in a realizable value that is less than the recorded investment in the loan, the difference is recorded as a specific valuation allowance against that loan, and the Bank then makes the appropriate adjustment to the allowance for loan losses.

 

17


Table of Contents

Note 6 - Loans Receivable, Credit Quality for Loans and the Allowance for Loan Losses (continued)

 

The following table presents impaired loans by loan portfolio segments for the periods presented:

 

     September 30, 2015      Three Months Ended
September 30, 2015
     Nine Months Ended
September 30, 2015
 
(In thousands)    Recorded
Investment
in Impaired
Loans
     Unpaid
Principal
Balance of
Impaired
Loans
     Related
Allowance
     Average
Recorded
Investment
in Impaired
Loans
     Interest
Income
Recognized
     Average
Recorded
Investment
in Impaired
Loans
     Interest
Income
Recognized
 

Loans with no related allowance recorded:

                    

Commercial

   $ 1,011       $ 1,011       $ —        $ 1,014       $ 22       $ 1,023       $ 22   

Commercial real estate:

                    

Non-owner occupied

     2,193         2,193         —          2,183         23         2,183         62   

Owner occupied

     1,716         1,716         —          1,725         23         1,215         69   

1-4 family investment

     670         670         —          675         2         681         13   

Residential real estate

     2,197         2,197         —          2,345         30         2,414         116   

Home equity lines of credit

     400         400         —          443         3         446         19   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 8,187       $ 8,187       $ —        $ 8,385       $ 103       $ 7,962       $ 301   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loans with an allowance recorded:

                    

Commercial

   $ 1,193       $ 1,193       $ 120       $ 1,193       $ —         $ 530       $ 27   

Commercial real estate:

                    

1-4 family investment

     186         186         7         188         —           191         —     

Residential real estate

     122         122         6         122         2         123         4   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 1,501       $ 1,501       $ 133       $ 1,503       $ 2       $ 844       $ 31   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

                    

Commercial

   $ 2,204       $ 2,204       $ 120       $ 2,207       $ 22       $ 1,553       $ 49   

Commercial real estate:

                    

Non-owner occupied

     2,193         2,193         —           2,183         23         2,183         62   

Owner occupied

     1,716         1,716         —           1,725         23         1,215         69   

1-4 family investment

     856         856         7         863         2         872         13   

Residential real estate

     2,319         2,319         6         2,467         32         2,537         120   

Home equity lines of credit

     400         400         —           443         3         446         19   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 9,688       $ 9,688       $ 133       $ 9,888       $ 105       $ 8,806       $ 332   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

18


Table of Contents

Note 6 - Loans Receivable, Credit Quality for Loans and the Allowance for Loan Losses (continued)

 

     December 31, 2014      Three Months Ended
September 30, 2014
     Nine Months Ended
September 30, 2014
 
(In thousands)    Recorded
Investment
in Impaired
Loans
     Unpaid
Principal
Balance of
Impaired
Loans
     Related
Allowance
     Average
Recorded
Investment
in Impaired
Loans
     Interest
Income
Recognized
     Average
Recorded
Investment
in Impaired
Loans
     Interest
Income
Recognized
 

Loans with no related allowance recorded:

                    

Commercial

   $ 1,193       $ 1,193       $ —        $ 1,065       $ 11       $ 1,029       $ 34   

Commercial real estate:

                    

Non-owner occupied

     1,893         1,893         —          1,902         25         1,905         76   

Owner occupied

     904         904         —          1,032         23         1,078         69   

1-4 family investment

     857         857         —          947         10         1,004         30   

Commercial land and land development

     215         215         —          215         —          215         —    

Residential real estate

     1,834         1,834         —          1,760         24         1,780         71   

Home equity lines of credit

     774         774         —          762         4         761         13   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 7,670       $ 7,670       $ —        $ 7,683       $ 97       $ 7,772       $ 293   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loans with an allowance recorded:

                    

Commercial real estate:

                    

Non-owner occupied

   $ 141       $ 141       $ 50       $ 48      $ 1      $ 16       $ 2  

Owner occupied

     282         282         22         —          —          —          —    

1-4 family investment

     191         191         5         330         —          185         —    

Residential real estate

     124         124         5         125         3         126         8   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 738       $ 738       $ 82       $ 503       $ 4       $ 327       $ 10   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

                    

Commercial

   $ 1,193       $ 1,193       $ —        $ 1,065       $ 11       $ 1,029       $ 34   

Commercial real estate:

                    

Non-owner occupied

     2,034         2,034         50         1,950         26         1,921         78   

Owner occupied

     1,186         1,186         22         1,032         23         1,078         69   

1-4 family investment

     1,048         1,048         5         1,277         10         1,189         30   

Commercial land and land development

     215         215         —          215         —          215         —    

Residential real estate

     1,958         1,958         5         1,885         27         1,906         79   

Home equity lines of credit

     774         774         —          762         4         761         13   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
   $ 8,408       $ 8,408       $ 82       $ 8,186       $ 101       $ 8,099       $ 303   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The recorded investment in impaired loans increased by $1,280,000 at September 30, 2015 as compared to December 31, 2014. This increase resulted primarily from the addition of three residential loans, which became impaired in the first quarter, and the addition of one commercial loan and three owner-occupied commercial real estate loans, which became impaired in the second quarter. These levels were partially offset by payments and payoffs received on impaired loans along with the transfer of six impaired loans to other real estate owned during the first nine months of 2015.

Impaired loans also include all loans modified and identified as troubled debt restructurings (“TDRs”). A loan is deemed to be a TDR when the Bank agrees to a modification to the terms of a loan resulting in a concession made by the Bank in an effort to mitigate potential loss arising from a borrower’s financial difficulty. As of September 30, 2015, there were twenty five restructured loans, totaling $6,842,000, involving nineteen separate and unrelated borrowers who were experiencing financial difficulty. The modifications to these loans included reductions in interest rates, extension of maturity dates, lengthening of amortization schedules and provisions for interest only payments. There are no commitments to extend additional funds to any of these borrowers. At December 31, 2014, there were twenty-two restructured loans, totaling $6,596,000, involving fifteen separate and unrelated borrowers.

 

19


Table of Contents

Note 6 - Loans Receivable, Credit Quality for Loans and the Allowance for Loan Losses (continued)

 

The following tables present the number of loans and recorded investment in loans restructured and identified as TDRs for the three and nine months ended September 30, 2015 and 2014, as well as the number and recorded investment in these loans that subsequently defaulted. Defaulted loans are those for which payment is 30 days or more past due under the modified terms.

 

     Three Months Ended September 30, 2015      Nine Months Ended September 30, 2015  
(In thousands, except contracts data)    Number of
Contracts
     Pre-Modification
Outstanding
Recorded
Investment
     Post-
Modification
Outstanding
Recorded
Investment
     Number of
Contracts
     Pre-Modification
Outstanding
Recorded
Investment
     Post-
Modification
Outstanding
Recorded
Investment
 

Troubled Debt Restructurings:

                 

Commercial real estate:

                 

Owner occupied

     —        $ —        $ —          1       $ 149       $ 149   

Residential real estate

     —          —          —          3       $ 473       $ 473   
     Number of
Contracts
     Recorded
Investment
            Number of
Contracts
     Recorded
Investment
        

Troubled Debt Restructurings That Subsequently Defaulted:

                 

Commercial real estate:

                 

Owner occupied

     1       $ 148            1       $ 148      

Residential real estate

     1         10            1         10      

There were no new troubled debt restructurings during the three or nine months ended September 30, 2014.

Allowance for Loan Losses

The allowance for loan losses is composed of individual valuation allowances deemed necessary to absorb probable and quantifiable losses based upon current knowledge of the loan portfolio, and loan pool valuation allowances, allocated and unallocated, deemed necessary to absorb losses which are not specifically identified but are inherent in the portfolio. Management evaluates the adequacy of the allowance on a quarterly basis. If the allowance for loan losses is not sufficient to cover actual loan losses, the Bank’s earnings may be reduced.

Individual valuation allowances are established in connection with specific loan reviews and the asset classification process, including the procedures for impairment testing. Such a valuation, which includes a review of loans for which full collectability in accordance with contractual terms is not reasonably assured, considers the estimated fair value of the underlying collateral less the costs to sell, or the present value of expected future cash flows, or the loan’s observable market value. Any shortfall that exists from this analysis results in a specific allowance for the loan. Pursuant to policy, loan losses must be charged off in the period the loans, or portions thereof, are deemed uncollectible. Assumptions and judgments by management in conjunction with outside sources are used to determine whether full collectability of a loan is not reasonably assured. These assumptions and judgments are also used to determine the estimates of the fair value of the underlying collateral or the present value of expected future cash flows or the loan’s observable market value. Individual valuation allowances could differ materially as a result of changes in these assumptions and judgments. Individual loan analyses are performed quarterly on specific loans considered to be impaired. The results of the individual valuation allowances are aggregated and included in the overall allowance for loan losses.

Loan pool valuation allowances represent loss allowances that have been established to recognize the inherent risks associated with the Bank’s lending activity, but which, unlike individual allowances, have been allocated to unimpaired loans within the following eight portfolio segments: commercial loans; non-owner occupied commercial real estate loans; owner occupied commercial real estate loans; one-to-four family investment property loans; commercial land/land development/construction loans; residential real estate loans; home equity lines of credit; and consumer loans. Each of the segments for commercial loans, non-owner occupied commercial real estate loans, owner occupied commercial real estate loans, one-to-four family investment property loans, and commercial land/land development/ construction loans are also separately evaluated for loan participations bought, and for loans generated by the branches and commercial offices in Schuylkill and Berks counties, which are newer market areas adjacent to the Bank’s original geographic footprint. In addition, there are separate evaluations made for the acquired Union Bank loan portfolio.

 

20


Table of Contents

Note 6 - Loans Receivable, Credit Quality for Loans and the Allowance for Loan Losses (continued)

 

The Bank measures estimated credit losses in each of these groups of loans based on the historical loss rate of each group. The historical loss rate is calculated based on the average annualized net charge-offs over the most recent eight calendar quarters. In the case of the acquired Union Bank loan portfolio, the historical loss rate is calculated based on the average annualized net charge-offs over the eight calendar quarters since the acquisition.

Loss factors are assigned to loan segments based on the relative risk in each segment, as indicated by historical loss ratios, the level of criticized/classified assets, and the nature of each segment in terms of collateral and inherent risk of the loan type. Management believes that historical losses or even recent trends in losses do not form a sufficient basis to determine the appropriate level for the allowance. Management therefore also considers the following qualitative factors that are likely to cause estimated credit losses associated with each of the portfolio segments to differ from historical loss experience:

 

    Changes in lending policies and procedures, including changes in underwriting standards;

 

    Changes in national, regional and local economic and business conditions and developments that affect the collectability of the portfolio;

 

    Changes in the nature and volume of the portfolio and in the terms of loans;

 

    Changes in the experience, ability and depth of lending management and other relevant staff;

 

    Changes in the volume and severity of past due loans, the volume of non-accrual loans, and the volume and severity of adversely classified loans;

 

    Changes in the quality of the Bank’s loan review system;

 

    The existence and effect of any concentrations of credit, and the changes in the level of such concentrations; and

 

    The effect of other external factors, such as competition and legal and regulatory requirements, on the level of estimated credit losses in the existing portfolio.

Each portfolio segment is examined quarterly with regard to the impact of each of these factors on the quality and risk profile of the pool, and adjustments ranging from zero to fifty basis points per factor are calculated. The sum of these qualitative factor adjustments are added to the historical loss ratio for each segment, and the resulting percentage is applied to the loan balance of the segment to arrive at the required loan pool valuation allowance. An unallocated valuation allowance estimate is also made. Management determines the unallocated portion, which represents the difference between the reported allowance for loan losses and the calculated allowance for loan losses, based generally on the following criteria:

 

    risk of imprecision in the specific and general reserve allocations;

 

    other potential exposure in the loan portfolio, including covering the risks in the growing book of loans in the Schuylkill and Berks County regions;

 

    other potential exposure in the acquired Union Bank loan portfolio;

 

    variances in management’s assessment of national and local economic conditions; and

 

    other internal or external factors that management believes appropriate at the time.

The loan pool valuation allowance for each segment, along with the unallocated valuation allowance, is totaled and added to the individual valuation allowance for impaired loans to arrive at the total allowance for loan losses.

These evaluations are inherently subjective because, even though they are based on objective data, it is management’s interpretation of the data that determines the amount of the appropriate allowance. If the evaluations prove to be incorrect, the allowance for loan losses may not be sufficient to cover losses inherent in the loan portfolio resulting in additions to the allowance for loan losses and a reduction in the Bank’s earnings.

Loan Charge Offs

Charge offs of commercial and industrial loans and commercial real estate and construction loans are recorded promptly upon determination that all or a portion of any loan balance is uncollectible. A loan is considered uncollectible when the borrower is 90 days or more delinquent in principal or interest repayment and the following conditions exist:

 

    It is unlikely that the borrower will have the ability to pay the debt in a timely manner;

 

    Collateral value is insufficient to cover the outstanding indebtedness; and

 

    Guarantors do not provide adequate support.

All unsecured consumer loans are charged-off when they become 120 days delinquent or when it is determined that the debt is uncollectible. Overdrafts are charged off when it is determined that recovery is not likely, or the overdraft becomes 45 days old, whichever comes first.

 

21


Table of Contents

Note 6 - Loans Receivable, Credit Quality for Loans and the Allowance for Loan Losses (continued)

 

All secured consumer loans, except those secured by a primary or secondary residence, are charged off when they become 120 days delinquent, or when it is determined that the debt is uncollectible

Uncollateralized portions of residential real estate loans and consumer loans secured by real estate are charged off no later than when they are 180 days past due. Current appraisals are obtained to determine the appropriate carrying balance with any exposed portion of the loan principal balance being charged off.

The allowance for loan losses is presented by loan portfolio segments with the outstanding balances of loans for the periods presented:

 

          Commercial Real Estate                                
(In thousands)   Commercial     Non-Owner
Occupied
    Owner
Occupied
    1-4 Family
Investment
    Commercial –
Land and
Land
Development
    Residential
Real Estate
    Home
Equity
Lines of
Credit
    Consumer     Unallocated     Total  

Allowance for Loan Losses for the Three Months Ended September 30, 2015:

                   

Beginning balance

  $ 640      $ 1,291      $ 719      $ 398      $ 116      $ 680      $ 116      $ 22      $ 163      $ 4,145   

Charge-offs

    —          131        —          7        —          —          24        10        —          172   

Recoveries

    —          —          19        —          —          —          —          2        —          21   

Provision

    (182     220        (18     (74     43        3        (8     12        4        —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 458      $ 1,380      $ 720      $ 317      $ 159      $ 683      $ 84      $ 26      $ 167      $ 3,994   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: individually evaluated for impairment

  $ 120      $ —        $ —        $ 7      $ —        $ 6      $ —        $ —        $ —        $ 133   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: collectively evaluated for impairment

  $ 338      $ 1,380      $ 720      $ 310      $ 159      $ 677      $ 84      $ 26      $ 167      $ 3,861   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

22


Table of Contents

Note 6 - Loans Receivable, Credit Quality for Loans and the Allowance for Loan Losses (continued)

 

 

          Commercial Real Estate                                
(In thousands)   Commercial     Non-Owner
Occupied
    Owner
Occupied
    1-4 Family
Investment
    Commercial –
Land and
Land
Development
    Residential
Real Estate
    Home
Equity
Lines of
Credit
    Consumer     Unallocated     Total  

Allowance for Loan Losses for the Three Months Ended September 30, 2014:

                   

Beginning balance

  $ 369      $ 1,136      $ 661      $ 356      $ 122      $ 547      $ 116      $ 29      $ 19      $ 3,355   

Charge-offs

    —          —          —          —          —          —          —          6        —          6   

Recoveries

    24        —          —          —          —          —          —          2        —          26   

Provision

    (68     80        25        77        8        24        (3     2        (19     126   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 325      $ 1,216      $ 686      $ 433      $ 130      $ 571      $ 113      $ 27      $ —        $ 3,501   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: individually evaluated for impairment

  $ —        $ 10      $ —        $ 94      $ —        $ 7      $ —        $ —        $ —        $ 111   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: collectively evaluated for impairment

  $ 325      $ 1,206      $ 686      $ 339      $ 130      $ 564      $ 113      $ 27      $ —        $ 3,390   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for Loan Losses for the Nine Months Ended September 30, 2015:

                   

Beginning balance

  $ 330      $ 1,380      $ 713      $ 369      $ 115      $ 701      $ 104      $ 15      $ 65      $ 3,792   

Charge-offs

    —          131        39        18        —          26        34       32        —          280   

Recoveries

    8        —          19        —          —          —          —          5        —          32   

Provision

    120        131        27        (34     44        8        14        38        102        450   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 458      $ 1,380      $ 720      $ 317      $ 159      $ 683      $ 84      $ 26      $ 167     $ 3,994   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: individually evaluated for impairment

  $ 120     $ —        $ —        $ 7      $ —        $ 6      $ —        $ —        $ —        $ 133   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: collectively evaluated for impairment

  $ 338      $ 1,380      $ 720      $ 310      $ 159      $ 677      $ 84      $ 26      $ 167     $ 3,861   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for Loan Losses for the Nine Months Ended September 30, 2014:

                   

Beginning balance

  $ 424      $ 875      $ 831      $ 373      $ 144      $ 567      $ 103      $ 30      $ 316      $ 3,663   

Charge-offs

    36        244        —          —          —          75        —          9        —          364   

Recoveries

    72        —          —          —          —          —          —          4        —          76   

Provision

    (135     585        (145     60        (14     79        10        2        (316     126   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance

  $ 325      $ 1,216      $ 686      $ 433      $ 130      $ 571      $ 113      $ 27      $ —        $ 3,501   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: individually evaluated for impairment

  $ —        $ 10      $ —        $ 94      $ —        $ 7      $ —        $ —        $ —        $ 111   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: collectively evaluated for impairment

  $ 325      $ 1,206      $ 686      $ 339      $ 130      $ 564      $ 113      $ 27      $ —        $ 3,390   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

23


Table of Contents

Note 6 - Loans Receivable, Credit Quality for Loans and the Allowance for Loan Losses (continued)

 

          Commercial Real Estate                              
(In thousands)   Commercial     Non-Owner
Occupied
    Owner
Occupied
    1-4 Family
Investment
    Commercial –
Land and
Land
Development
    Residential
Real Estate
    Home
Equity
Lines of
Credit
    Consumer     Unallocated   Total  

Loans as of September 30, 2015:

                   

Ending balance

  $ 42,393      $ 107,350      $ 71,010      $ 24,875      $ 15,791      $ 71,012      $ 17,134      $ 2,743        $ 352,308   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

 

Ending balance: individually evaluated for impairment

  $ 2,204      $ 2,193      $ 1,716      $ 856      $ —        $ 2,319      $ 400      $ —          $ 9,688   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

 

Ending balance: collectively evaluated for impairment

  $ 40,189      $ 105,157      $ 69,294      $ 24,019      $ 15,791      $ 68,693      $ 16,734      $ 2,743        $ 342,620   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

 

Loans as of December 31, 2014:

                   

Ending balance

  $ 37,301      $ 103,426      $ 71,557      $ 24,799      $ 11,441      $ 73,453      $ 18,235      $ 2,481        $ 342,693   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

 

Ending balance: individually evaluated for impairment

  $ 1,193      $ 2,034      $ 1,186      $ 1,048      $ 215      $ 1,958      $ 774      $ —          $ 8,408   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

 

Ending balance: collectively evaluated for impairment

  $ 36,108      $ 101,392      $ 70,371      $ 23,751      $ 11,226      $ 71,495      $ 17,461      $ 2,481        $ 334,285   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

     

 

 

 

Credit Quality Indicators

The Bank has established a credit risk rating system to quantify the risk in the Bank’s loan portfolio. This system is a critical tool for managing the Bank’s lending activities and for evaluating appropriate loan loss reserves. This rating system is dynamic, and risk ratings are subject to change at any time when circumstances warrant. The system rates the strength of the borrower and is designed to be a tool for management to manage the Bank’s credit risk and provide an early warning system for negative migration of credits. The system also provides for recognition of improvement in credits. Risk ratings move dynamically, both negatively and positively.

Each new, renewed or modified credit facility is given a risk rating that takes into consideration factors that affect credit quality. The primary determinants of the risk rating assigned are based upon the reliability of the primary source of repayment and the past, present, and projected financial condition of the borrower. The rating also reflects current economic and industry conditions. Major factors used in determining the rating include the following variables:

 

    Capitalization

 

    Liquidity

 

    Cash flow

 

    Revenue and earnings trends

 

    Management strength or weakness

 

    Quality of financial information

 

    Reputation and credit history

 

    Industry, including economic climate

 

24


Table of Contents

Note 6 - Loans Receivable, Credit Quality for Loans and the Allowance for Loan Losses (continued)

 

In addition, the following factors may affect the risk rating derived from the above factors:

Collateral: The rating may be affected by the type and quality of collateral, the level of coverage, the economic life of the collateral, liquidation value, and the Bank’s ability to dispose of the collateral.

Guarantors: Guarantees can differ substantially in enhancing the risk rating assigned to a loan or lending commitment. In order to provide enough support to impact the assigned rating by one or more levels, the guarantee must be unconditional and must be from an individual or entity with substantial financial strength and a vested interest in the success of the borrower.

The Bank assigns risk ratings based on a scale from 1 to 8 with 1 being the highest quality rating and 8 being the lowest quality grade.

 

    Levels 1-4 are “Pass” grades

 

    Level 5 is “Special Mention” (criticized loan)

 

    Level 6 is “Substandard” (classified loan)

 

    Level 7 is “Doubtful” (classified loan)

 

    Level 8 is “Loss” (classified loan)

Risk Rating Definitions

1 - Excellent

This category is reserved for loans that contain a virtual absence of any credit risk. The loan is secured by properly margined cash collateral (in accordance with loan policy). Loans that are unquestionably guaranteed by the U.S. government, or any agency thereof, would also fit this category.

2 - Good

Loans in this category would be characterized by nominal risk and strong repayment certainty. This category includes loans to companies or individuals that are paying as agreed and that are either unsecured or secured where reliance is placed on non-liquid or less than good quality liquid collateral.

3 - Satisfactory

Loans in this category are considered to exhibit an average level of credit risk. However, these loans have certain risk characteristics, whether due to management, industry, economic or financial concerns. Credits with satisfactory liquidity and leverage, with losses considered to be of a temporary nature for which there is only minor concern are included in this category. Loans for start-up businesses or loans to firms exhibiting high leverage may receive this rating. Loans in this category also include borrowers whose underlying financial strength may be relatively weak. However, risk of loss of loans in this category is considered minimal due to adequate, well-margined and controlled collateral.

4 - Watch

Loans in this category typically are experiencing some negative trends due to financial, operational, economic, or regulatory reasons. A deteriorating collateral position or guarantor, in isolation, may also justify this rating. Such loans must have elevated monitoring as a result of negative trends which, if not addressed, could result in an unacceptable increase in credit risk.

5 - Special Mention

A special mention loan has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in a deterioration of the repayment prospects for the loan or in the Bank’s credit position at some future date. Special mention loans are not adversely classified and do not expose the Bank to sufficient risk to warrant an adverse classification. Loans for which economic or market conditions are beginning to adversely affect the borrower may be so rated. An adverse trend in the borrower’s operations or an imbalanced position in the balance sheet which has not reached a point where the liquidation is jeopardized may be best handled by this rating. Loans in which actual weaknesses are evident and significant are considered for more serious criticism. In cases where the credit is weak but trends are improving, and/or collateral support is within normal advance margins, consideration is given for the next higher rating.

6 - Substandard

A substandard loan is inadequately protected by the current sound worth and paying capacity of the borrower or by the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. These loans, even if apparently protected by collateral value, have well-defined weaknesses related

 

25


Table of Contents

Note 6 - Loans Receivable, Credit Quality for Loans and the Allowance for Loan Losses (continued)

 

to adverse financial, managerial, economic, market, or political conditions which have clearly jeopardized repayment of principal and interest as originally intended. These loans are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. All loans in nonaccrual status may be rated no higher than substandard.

7 - Doubtful

A doubtful loan has all of the weaknesses inherent in a loan classified as substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of current facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonably specific pending events that may work to strengthen the asset, its classification as a loss is deferred until its most exact status may be determined. Generally, pending events should be resolved within a relatively short period and the rating will be adjusted based on the new information. Because of high probability of loss, loans rated doubtful must be in non-accrual status.

8 - Loss

Loans classified loss are considered uncollectible and of such little value that their continuance as a bankable asset is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather it is not practical or desirable to defer writing off this basically worthless asset even though a partial recovery may be effected in the future. When access to collateral, rather than the value of the collateral, is a problem, a less severe classification may be appropriate. However, the Bank will not maintain an asset on the balance sheet if realizing its value would require long-term litigation or other lengthy recovery efforts. Losses are recorded in the period the asset becomes uncollectible.

The following table presents the credit quality indicators and total credit exposure for each segment in the loan portfolio by internally assigned grades as of September 30, 2015 and December 31, 2014:

 

          Commercial Real Estate                          
(In thousands)   Commercial     Non-
Owner
Occupied
    Owner
Occupied
    1-4 Family
Investment
    Commercial –
Land and Land
Development
    Residential
Real Estate
    Home
Equity
Lines of
Credit
    Consumer     Total  

September 30, 2015:

                 

1 – Excellent

  $ 343      $ —        $ —        $ —        $ —        $ —        $ —        $ 121      $ 464   

2 – Good

    2,779        118        1,513        38        173        —          —          —          4,621   

3 – Satisfactory

    35,325        98,229        60,474        17,731        15,562        66,051        16,278        2,622        312,272   

4 – Watch

    720        4,650        4,087        5,108        56        1,707        428        —          16,756   

5 – Special Mention

    662        2,170        3,324        1,335        —          15        28        —          7,534   

6 – Substandard

    2,564        2,183        1,612        663        —          3,239        400        —          10,661   

7 – Doubtful

    —          —          —          —          —          —          —          —          —     

8 – Loss

    —          —          —          —          —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 42,393      $ 107,350      $ 71,010      $ 24,875      $ 15,791      $ 71,012      $ 17,134      $ 2,743      $ 352,308   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

          Commercial Real Estate                          
(In thousands)   Commercial    

Non-

Owner
Occupied

    Owner
Occupied
    1-4 Family
Investment
    Commercial –
Land and Land
Development
    Residential
Real Estate
    Home
Equity
Lines of
Credit
    Consumer     Total  

December 31, 2014:

                 

1 – Excellent

  $ 275      $ —        $ —        $ —        $ —        $ —        $ —        $ 161      $ 436   

2 – Good

    3,975        169        1,682        46        183        —          —          —          6,055   

3 – Satisfactory

    30,593        93,180        61,916        18,445        10,671        68,288        16,894        2,320        302,307   

4 – Watch

    722        4,697        5,743        3,704        154        1,728        489        —          17,237   

5 – Special Mention

    145        3,031        1,031        1,741        218        124        319        —          6,609   

6 – Substandard

    1,591        2,349        1,185        863        215        3,313        533        —          10,049   

7 – Doubtful

    —          —          —          —          —          —          —          —          —     

8 – Loss

    —          —          —          —          —          —          —          —          —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 37,301      $ 103,426      $ 71,557      $ 24,799      $ 11,441      $ 73,453      $ 18,235      $ 2,481      $ 342,693   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

26


Table of Contents

Note 6 - Loans Receivable, Credit Quality for Loans and the Allowance for Loan Losses (continued)

 

The adequacy of the allowance is analyzed quarterly, and adjusted to the level deemed appropriate by credit administration management, based upon its risk assessment of the entire portfolio. Based upon credit administration’s review of the classified loans and the overall allowance levels as they relate to the entire loan portfolio at September 30, 2015, management believes the allowance for loan losses has been established at a level sufficient to cover the probable incurred losses in the loan portfolio.

Purchased Loans

Purchased loans are initially recorded at their acquisition date fair values. The carryover of the allowance for loan losses is prohibited as any credit losses in the loans are included in the determination of the fair value of the loans at the acquisition date. Fair values for purchased loans are based on a cash flow methodology that involves assumptions and judgments as to credit risk, default rates, loss severity, collateral values, discount rates, payment speeds, and prepayment risk.

As part of its acquisition due diligence process, the Bank reviewed the acquired institution’s loan grading system and the associated risk rating for loans. In performing this review, the Bank considered cash flows, debt service coverage, delinquency status, accrual status, and collateral for the loan. This process allowed Riverview to clearly identify the population of acquired loans that had evidence of deterioration in credit quality since origination and for which it was probable, at acquisition, that the Bank would be unable to collect all contractually required payments. All such loans identified by the Bank were considered to be within the scope of ASC 310-30, Loan and Debt Securities Acquired with Deteriorated Credit Quality and are identified as “Purchased Credit Impaired Loans”.

As part of the consolidation with Union, effective November 1, 2013, the Bank identified fourteen purchased credit impaired (“PCI”) loans. For all PCI loans, the excess of cash flows expected at acquisition over the estimated fair value is referred to as the accretable discount and is recognized as interest income over the remaining life of the loan. The difference between contractually required payments at acquisition and the cash flows expected to be collected at acquisition is referred to as the non-accretable discount. The non-accretable discount represents estimated future credit losses expected to be incurred over the life of the loan. Subsequent decreases to the expected cash flows require the Bank to evaluate the need for an allowance for loan losses on these loans. Subsequent improvements in expected cash flows result in the reversal of a corresponding amount of the non-accretable discount which the Bank then reclassifies as an accretable discount that is recognized as interest income over the remaining life of the loan. The Bank’s evaluation of the amount of future cash flows that it expects to collect is based on a cash flow methodology that involves assumptions and judgments as to credit risk, collateral values, discount rates, payment speeds, and prepayment risk. Charge-offs of the principal amount on purchased impaired loans is first applied to the non-accretable discount.

As a result of this accounting methodology, certain credit-related ratios of the Bank, including, for example, the growth rate in non-performing assets, may not necessarily be directly comparable with periods prior to the acquisition of the PCI loans.

For purchased loans that are not deemed impaired at acquisition, credit discounts representing principal losses expected over the life of the loans are a component of the initial fair value, and the discount is accreted to interest income over the life of the asset. Subsequent to the purchase date, the method used to evaluate the sufficiency of the credit discount is similar to originated loans, and if necessary, additional reserves are recognized in the allowance for loan losses.

The following is a summary of the loans purchased in the Union transaction as November 1, 2013, the date of consolidation:

 

     Purchased
Credit
Impaired
Loans
     Purchased
Non-
Impaired
Loans
     Total
Purchased
Loans
 

Union

   (In thousands)  

Contractually required principal and interest at acquisition

   $ 10,290       $ 92,704       $ 102,994   

Contractual cash flows not expected to be collected

     (5,487      (9,492      (14,979
  

 

 

    

 

 

    

 

 

 

Expected cash flows at acquisition

     4,803         83,212         88,015   

Interest component of expected cash flows

     (386      (12,278      (12,664
  

 

 

    

 

 

    

 

 

 

Basis in acquired loans at acquisition – estimated fair value

   $ 4,417       $ 70,934       $ 75,351   
  

 

 

    

 

 

    

 

 

 

 

27


Table of Contents

Note 6 - Loans Receivable, Credit Quality for Loans and the Allowance for Loan Losses (continued)

 

The unpaid principal balances and the related carrying amounts of acquired loans as of September 30, 2015 and December 31, 2014 were as follows:

 

     September 30,
2015
     December 31,
2014
 
     (In thousands)  

Credit impaired purchased loans evaluated individually for incurred credit losses

     

Outstanding balance

   $ 1,496       $ 2,672   

Carrying Amount

     678         713   

Other purchased loans evaluated collectively for incurred credit losses

     

Outstanding balance

     52,188         59,808   

Carrying Amount

     50,569         57,920   

Total Purchased Loans

     

Outstanding balance

     53,684         62,480   

Carrying Amount

     51,247         58,633   

As of the indicated dates, the changes in the accretable discount related to the purchased credit impaired loans were as follows:

 

     Three Months Ended      Nine Months Ended  
(In thousands)    September 30,
2015
     September 30,
2014
     September 30,
2015
    September 30,
2014
 

Balance – beginning of period

   $ 326       $ 332       $ 310      $ 378   

Accretion recognized during the period

     (48      (58      (104     (719

Net reclassification from non-accretable to accretable

     38         48         110        663   
  

 

 

    

 

 

    

 

 

   

 

 

 

Balance – end of period

   $ 316       $ 322       $ 316      $ 322   
  

 

 

    

 

 

    

 

 

   

 

 

 

Note 7- Stock Option Plan

In January 2009, the Company implemented a nonqualified stock option plan. The purpose of the 2009 Stock Option Plan was to advance the development, growth and financial condition of the Company by providing incentives through participation in the appreciation of the common stock of the Company to secure, retain and motivate its directors, officers and key employees and to align those persons’ interests with those of the Company’s shareholders. Originally, 170,000 shares of the Company’s common stock were authorized to be issued under the 2009 Stock Option Plan. On January 4, 2012, the 2009 Stock Option Plan was amended and restated to increase the total number of shares of common stock that may be issued under the Plan to a total of 220,000 shares. On April 16, 2014, the 2009 Stock Option Plan was again amended and restated to increase the total number of shares of common stock by 130,000 shares, thus increasing the total number of available shares under the Plan to 350,000 shares.

The vesting schedule for all options is a seven year cliff, which means that the options are 100% vested in the seventh year following the grant date and the expiration date is ten years following the grant date. The Plan states that, upon the date of death of a participant, all awards granted pursuant to the agreement for that participant become fully vested and remain exercisable for the option grant’s remaining term. As of September 30, 2015, there were 174,250 option grants fully vested and exercisable.

Information pertaining to options outstanding at September 30, 2015 is as follows:

 

       Options Outstanding      Options Exercisable  
Range of
exercise

price
     Number
Outstanding
     Weighted
Average
Remaining
Contractual
Life
     Weighted
Average
Exercise
Price
     Number
Exercisable
     Weighted
Average
Exercise
Price
     Weighted
Average
Remaining
Contractual
Life
 
$ 9.75 - $12.25         324,700         6.5 years       $ 10.30         174,250       $ 10.59         2.2 years   

 

28


Table of Contents

Note 7 - Stock Option Plan (continued)

 

There was intrinsic value associated with the stock options outstanding at September 30, 2015 because the exercise prices for the options were lower than the trading price of the stock.

The Company accounts for these options in accordance with generally accepted accounting principles related to Share Based Payments, which requires that the fair value of the equity awards be recognized as compensation expense over the period during which the employee is required to provide service in exchange for such an award. The Company amortizes compensation expense over the vesting period, or seven years. Total compensation expense relating to the options that has been recognized since inception of the Plan through September 30, 2015 was $320,000, of which $8,000 was recorded for the three months ended September 30, 2015 and $23,000 was recorded for the nine months ended September 30, 2015. The remaining unrecognized compensation expense as of September 30, 2015 was $170,000. In comparison with 2014, $8,000 in option compensation expense was recorded for the three months ended September 30, 2014 and $16,000 for the nine months ended September 30, 2014.

During the three and nine months ended September 30, 2015, 2,500 options were granted and no options were exercised. In comparison, 147,950 options were granted during the nine months ended September 30, 2014, of which none were granted during the third quarter of 2014. Other than the 5,000 options exercised during the three months ended September 30, 2014, no other options were exercised during the nine months ended September 30, 2014.

Note 8 - Financial Instruments with Off Balance Sheet Risk

In the ordinary course of business, the Bank is party to financial instruments with off balance sheet risk to meet the financing needs of its customers. These financial instruments consist primarily of commitments to extend credit, typically residential mortgage loans and commercial loans and, to a lesser extent, letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized on the balance sheet.

The Bank’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit and standby letters of credit is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making such commitments and conditional obligations as it does for on balance sheet instruments. The Bank does not anticipate any material losses from those commitments.

The Bank’s exposure to credit loss for loan commitments (unfunded loans and unused lines of credit, including home equity lines of credit) and standby and performance letters of credit was as follows for the periods indicated:

 

     Contract or Notional Amount  
     September 30,
2015
     December 31,
2014
 
     (In thousands)  

Commitments to grant loans

   $ 21,207       $ 17,046   

Unfunded commitments of existing loans

     26,362         33,603   

Standby and performance letters of credit

     3,299         2,667   
  

 

 

    

 

 

 
   $ 50,868       $ 53,316   
  

 

 

    

 

 

 

Because these instruments have fixed maturity dates, and because many of them will expire without being drawn upon, they do not generally present any significant liquidity risk.

Note 9 - Regulatory Matters and Shareholders’ Equity

The ability of the Bank to transfer funds to the Company in the form of cash dividends, loans or advances is restricted by applicable regulations. Regulatory approval is required if the total of all dividends declared by a state-chartered bank in any calendar year exceeds net profits (as defined) for that year combined with the retained net profits for the two preceding years. At September 30, 2015, $759,000 of undistributed earnings of the Bank, included in consolidated shareholders’ equity, was available for distribution to the Company as dividends without prior regulatory approval.

The Bank is subject to various regulatory capital requirements administered by the Federal Deposit Insurance Corporation (FDIC). Failure to meet the minimum regulatory capital requirements can result in certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company and the consolidated financial statements. Under the Basel III regulatory capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines involving quantitative measures of its assets, liabilities and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification under the prompt corrective action guidelines are also subject to qualitative judgments by the regulators about components, risk-weightings and other factors.

 

29


Table of Contents

Note 9 - Regulatory Matters and Shareholders’ Equity (continued)

 

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios of: total risk-based capital and Tier 1 capital to risk-weighted assets (as defined in the regulations), and Tier 1 capital to average total assets (as defined). Management believes that, as of September 30, 2015, the Bank met all the capital adequacy requirements to which it was subject and meets the criteria to be well capitalized. To remain categorized as well capitalized, the Bank will have to maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as disclosed in the table below. There are no conditions or events since year end that management believes have changed the Bank’s category.

The Federal Reserve Board approved a final rule in 2006 that expands the definition of a small bank holding company (“BHC”) under the Board’s Small Bank Holding Company Policy Statement and the Board’s risk-based and leverage capital guidelines for bank holding companies. Based on the ruling, the Company meets the eligibility criteria of a small BHC and is exempt from certain regulatory requirements administered by the federal banking agencies.

The Bank’s actual capital ratios, at September 30, 2015 and December 31, 2014, and the minimum ratios required for capital adequacy purposes and to be well capitalized, are summarized as follow:

 

     Actual     Minimum Regulatory
Capital Ratios under
Basel III (without
2.5% capital
conservation buffer
phase-in)
    Well Capitalized under
Basel III
 
     Amount      Ratio     Amount      Ratio     Amount      Ratio  
     (Dollars in thousands)  

As of September 30, 2015:

        

Total risk-based capital (to risk-weighted assets)

   $ 38,605         10.8   $ 28,574       ³8.0%      $ 35,718         ³10.0

Tier 1 capital (to risk-weighted assets)

     34,605         9.7     21,431       ³6.0%        28,574         ³8.0

Tier 1 capital (to average total assets)

     34,605         7.8     17,755       ³4.0%        22,194         ³5.0

Common equity tier 1 risk-based capital (to risk-weighted assets)

     34,605         9.7     16,073       ³4.5%        23,217         ³6.5
     Actual     Minimum Regulatory
Capital Ratios
    Well Capitalized under
Prompt Corrective
Action Provisions
 
     Amount      Ratio     Amount    Ratio     Amount      Ratio  

As of December 31, 2014:

          

Total risk-based capital (to risk-weighted assets)

   $ 37,899         11.5     $26,385      ³8.0   $ 32,982         ³10.0

Tier 1 capital (to risk-weighted assets)

     34,096         10.3     13,193      ³4.0     19,789         ³6.0

Tier 1 capital (to average total assets)

     34,096         8.0     17,103      ³4.0     21,378         ³5.0

The Basel III capital rules became effective for the Bank on January 1, 2015. A new capital ratio - Common equity tier 1 risk-based capital – was introduced under the Basel III capital rules. The presentation does not take into account the 2.5% capital conservation buffer phase-in because the buffer does not apply until 2016, with full phase-in to be effective by 2019.

Note 10 – Fair Value Measurements and Fair Values of Financial Instruments

Management uses its best judgment in estimating the fair value of the Company’s financial instruments. However, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates set forth herein are not necessarily indicative of the amounts the Company could have realized in sales transactions on the dates indicated. The estimated fair value amounts have been measured as of their respective year-ends and have not been re-evaluated or updated for purposes of these financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each year-end.

 

30


Table of Contents

Note 10 - Fair Value Measurements and Fair Values of Financial Instruments (continued)

 

The Fair Value Measurements standard establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under this standard are as follows:

 

Level 1:   Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
Level 2:   Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.
Level 3:   Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported with little or no market activity).

An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. At September 30, 2015 and December 31, 2014, the Company had no liabilities subject to fair value reporting measurement requirements.

The fair value of securities available for sale are determined by matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for specific securities, but rather by relying on the securities’ relationship to other benchmark quoted prices. For these securities, the Company obtains fair value measurements from an independent pricing service. For financial assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used at September 30, 2015 and December 31, 2014 were as follows:

 

Description

   Balance      (Level 1)
Quoted Prices in
Active Markets for
Identical Assets
     (Level 2)
Significant
Other
Observable
Inputs
     (Level 3)
Significant
Unobservable
Inputs
 
     (In thousands)  

September 30, 2015:

        

U.S. Government agency securities

   $ 807       $ —         $ 807       $ —     

State and municipal

     27,442         —           27,442         —     

U.S. Government agencies and sponsored enterprises (GSEs) – residential:

        

Mortgage-backed securities

     18,701         —           18,701         —     

Collateralized mortgage obligations (CMOs)

     1,909         —           1,909         —     

Corporate debt obligations

     4,509         —           4,509         —     

Equity securities, financial services

     485         485         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities available-for- sale

   $ 53,853       $ 485       $ 53,368       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2014:

        

U.S. Government agency securities

   $ 817       $ —         $ 817       $ —     

State and municipal

     23,708         —           23,708         —     

U.S. Government agencies and sponsored enterprises (GSEs) – residential:

        

Mortgage-backed securities

     20,902         —           20,902         —     

Collateralized mortgage obligations (CMOs)

     2,391         —           2,391         —     

Corporate debt obligations

     505         —           505         —     

Equity securities, financial services

     495         495         —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Securities available-for- sale

   $ 48,818       $ 495       $ 48,323       $ —     
  

 

 

    

 

 

    

 

 

    

 

 

 

 

31


Table of Contents

Note 10 - Fair Value Measurements and Fair Values of Financial Instruments (continued)

 

Certain financial assets are measured at fair value on a nonrecurring basis in accordance with accounting principles generally accepted in the United States of America. Adjustments to the fair value of these assets usually results from the application of lower-of-cost-or-market accounting or write-downs of individual assets. The following discussion describes the valuation techniques used by the Company to measure certain financial assets recorded at fair value on a nonrecurring basis in the financial statements.

Loans Held for Sale

Loans held for sale are carried at the lower of cost or fair value. These loans typically consist of one-to-four family residential loans originated for sale in the secondary market. Fair value is based on the price secondary markets are currently offering for similar loans using observable market data which is not materially different than cost due to the short duration between origination and sale (Level 2). As such, the Company records any fair value adjustments on a nonrecurring basis.

Other Real Estate Owned

Certain assets such as other real estate owned (OREO) are measured at fair value of real estate acquired through foreclosure at an estimated fair value less cost to sell. At or near the time of foreclosure, real estate appraisals are obtained on the properties acquired through foreclosure. The real estate is then valued at the lesser of the appraised value or the loan balance, including interest receivable, at the time of foreclosure less an estimate of costs to sell the property. Appraised values are typically determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed appraiser outside of the Company using observable market data (Level 2). However, if the acquired property is a house or building in the process of construction or if an appraisal of the real estate property is over two years old, then the fair value is considered a Level 3. The estimate of costs to sell the property is based on historical transactions of similar holdings.

Impaired Loans

ASC 820 applies to loans measured for impairment using the practical expedients permitted by generally accepted accounting principles (GAAP), including impaired loans measured at an observable market price (if available), or at the fair value of the loan’s collateral (if the loan is collateral dependent). Fair value of the loan’s collateral, when the loan is dependent on collateral, is determined by appraisals or independent valuation which is then adjusted for the cost related to liquidation of collateral. The value of the collateral is typically determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed appraiser outside of the Company using observable market data (Level 2). However, if the collateral is a house or building in the process of construction or if an appraisal of the real estate property is over two years old, then the fair value is considered Level 3. The value of business equipment is based upon an outside appraisal if deemed significant, or the net book value of the applicable business’ financial statements if not considered significant using observable market data. Likewise, values for inventory and accounts receivable collateral are based on financial statement balances or aging reports (Level 3). Impaired loans are measured at the lower of cost or fair value of the underlying collateral less estimated costs to sell on a nonrecurring basis. Any fair value adjustments are recorded in the period incurred as a provision for loan losses on the Consolidated Statements of Income. The Company had impaired loans of $9,688,000 at September 30, 2015, of which $1,501,000 required a valuation allowance of $133,000. This level compares with impaired loans of $8,408,000 at December 31, 2014, of which $738,000 required a valuation allowance of $82,000.

Goodwill

The fair value of goodwill is determined in the same manner as goodwill recognized in a business combination and uses standard valuation methodologies. Fair value may be determined using market prices, comparison to similar assets, market multiples, discounted cash flow analysis and other factors. Estimated cash flows may extend far into the future and by their nature are difficult to determine over an extended time frame. Factors that may significantly affect the estimates include specific industry or market sector conditions, changes in revenue growth trends, customer behavior, competitive forces, cost structures and changes in discount rates. The Company did not record any goodwill impairment during the three and nine months ended September 30, 2015 or 2014.

 

32


Table of Contents

Note 10 - Fair Value Measurements and Fair Values of Financial Instruments (continued)

 

A summary of assets at September 30, 2015 and December 31, 2014, measured at estimated fair value on a nonrecurring basis follows:

 

     Level 1      Level 2      Level 3      Total      Total
Gains/(Losses)
 
     (In thousands)  

September 30, 2015:

              

Loans held for sale

   $ —         $ —         $ —         $ —         $ —     

Other real estate owned

     —           1,057         —           1,057         (92

Impaired loans, net of related allowance

     —           1,368         —           1,368         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —         $ 2,425       $ —         $ 2,425       $ (92
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     Level 1      Level 2      Level 3      Total      Total
Gains/(Losses)
 
     (In thousands)  

December 31, 2014:

              

Loans held for sale

   $ —         $ 216       $ —         $ 216       $ —     

Other real estate owned

     —           1,022         —           1,022         (317

Impaired loans, net of related allowance

     —           656         —           656         —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ —         $ 1,894         —         $ 1,894       ($ 317
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following information should not be interpreted as an estimate of the fair value of the Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful. The following methods and assumptions were used to estimate the fair values of the Company’s financial instruments at September 30, 2015 and December 31, 2014.

Cash and cash equivalents (carried at cost):

The carrying amount reported in the balance sheet for cash, due from banks, federal funds sold and interest-bearing deposits approximate those assets’ fair values.

Interest-bearing time deposits with banks (carried at cost):

Fair values for fixed-rate time certificates of deposit approximate cost. The Company generally purchases amounts below the insured limit, thus limiting the amount of credit risk on these time deposits.

Securities (carried at fair value):

The fair value of securities available-for-sale (carried at fair value) are determined by obtaining quoted market prices on nationally recognized securities exchanges (Level 1), or matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices. For certain securities which are not traded in active markets or are subject to transfer restrictions, valuations are adjusted to reflect illiquidity and/or non-transferability, and such adjustments are generally based on available market evidence (Level 3). In the absence of such evidence, management’s best estimate is used. Management’s best estimate consists of both internal and external support on certain Level 3 investments. Internal cash flow models using a present value formula that include assumptions market participants would use along with indicative exit pricing obtained from broker/dealers (where available) are used to support fair values of certain Level 3 investments, if applicable.

Mortgage loans held for sale (carried at lower of cost or fair value):

The fair value of mortgages held for sale is determined, when possible, using quoted secondary market prices. If no such quoted prices exist, the fair value of the loan is determined using quoted market prices for a similar loan or loans, adjusted for the specific attributes of that loan.

 

33


Table of Contents

Note 10 - Fair Value Measurements and Fair Values of Financial Instruments (continued)

 

Loans (carried at cost)

The fair values of loans are estimated using discounted cash flow analysis, using market rates at the balance sheet date that reflect the credit and interest rate-risk inherent in the loans. Projected future cash flows are calculated based upon contractual maturities or call dates, projected repayments and prepayments of principal. Generally, for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values.

Impaired loans (generally carried at fair value)

Impaired loans are those that are accounted for under the standard regarding Accounting by Creditors for Impairment of a Loan, in which the Company has measured impairment generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds. These assets are included as Level 2 fair values, based upon the lowest level of input that is significant to the fair value measurement.

Restricted investment in Bank stocks (carried at cost):

The carrying amount of restricted investment in Bank stock approximates fair value, and considers the limited marketability of such securities.

Accrued interest receivable and payable (carried at cost):

The carrying amount of accrued interest receivable and accrued interest payable approximates its fair value.

Deposit liabilities (carried at cost):

The fair values disclosed for demand deposits (e.g., interest and noninterest checking, passbook savings and money market accounts) are, by definition, equal to the amount payable on demand at the reporting date (i.e., their carrying amounts). Fair values for fixed-rate certificates of deposit are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits.

Lease payable (carried at cost)

The carrying amounts of lease payables approximate their fair values.

Short-term borrowings (carried at cost):

The carrying amounts of short-term borrowings approximate their fair values.

Long-term borrowings (carried at cost):

Fair values of FHLB advances are estimated using discounted cash flow analysis, based on quoted prices for new FHLB advances with similar credit risk characteristics, terms and remaining maturity. The prices were obtained from an active market and represent a fair value that is deemed to represent the transfer price if the liability were assumed by a third party.

Off-balance sheet financial instruments (disclosed at cost):

Fair values for the Company’s off-balance sheet financial instruments (lending commitments and letters of credit) are based on fees currently charged in the market to enter into similar agreements, taking into account the remaining terms of the agreements and the counterparties’ credit standing.

 

34


Table of Contents

Note 10 - Fair Value Measurements and Fair Values of Financial Instruments (continued)

 

The estimated fair values of the Company’s financial instruments at September 30, 2015 and December 31, 2014 are presented as follows:

 

            Fair Value Measurements at September 30, 2015 Using:  
(In thousands)    Carrying
Amount
     Fair Value      Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Financial assets:

              

Cash and cash equivalents

   $ 14,262       $ 14,262       $ 14,262       $ —         $ —     

Interest-bearing time deposits

     991         991         991         —           —     

Investment securities

     53,853         53,853         485         53,368         —     

Loans, net

     348,314         350,554         —           350,554         —     

Accrued interest receivable

     1,368         1,368         —           1,368         —     

Restricted investments in bank stocks

     1,478         1,478         —           —           1,478   

Financial liabilities:

              

Deposits

     378,735         375,788         —           375,788         —     

Short-term borrowings

     23,333         23,353         —           23,353         —     

Long-term borrowings

     7,350         7,354         —           7,354         —     

Accrued interest payable

     93         93         —           93         —     

Off balance sheet financial instruments

     —           —           —           —           —     

 

            Fair Value Measurements at December 31, 2014 Using:  
     Carrying
Amount
     Fair Value      Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Financial assets:

              

Cash and cash equivalents

   $ 14,580       $ 14,580       $ 14,580       $ —         $ —     

Interest-bearing time deposits

     992         992         992         —           —     

Investment securities

     48,818         48,818         495        48,323         —     

Mortgage loans held for sale

     216         216         —           216         —     

Loans, net

     338,901         341,121         —           341,121         —     

Accrued interest receivable

     1,237         1,237         —           1,237         —     

Restricted investments in bank stocks

     1,002         1,002         —           —           1,002   

Financial liabilities:

              

Deposits

     372,262         366,510         —           366,510         —     

Capital lease payable

     1,655         1,655         —           1,655         —     

Short-term borrowings

     12,500         12,499         —           12,499         —     

Long-term borrowings

     7,000         7,283         —           7,283         —     

Accrued interest payable

     154         154         —           154         —     

Off balance sheet financial instruments

     —           —           —           —           —     

Note 11 – Recent Accounting Pronouncements

In June 2014, the FASB issued ASC Update 2014-12, “Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period”. ASC Update 2014-12 clarifies guidance related to accounting for share-based payment awards with terms that allow an employee’s award to vest regardless of whether the employee is rendering service on the date a performance target is achieved. ASC Update 2014-12 requires that a performance target that affects vesting, and that could be achieved after the requisite service period, be treated as a performance condition. As such, the performance target should not be reflected in estimating the grant-date fair value of the award. ASC Update 2014-12 is effective for public business entities’ interim and annual reporting periods beginning after December 15, 2015, with earlier adoption permitted. The adoption of ASC Update 2014-12 is not expected to have a material impact on the Company’s consolidated financial statements.

In August 2014, the FASB issued ASC Update 2014-15, “Presentation of Financial Statements - Going Concern”. ASC Update 2014-15 provides guidance regarding management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and to provide related disclosures. The standards update describes how an entity’s management should

 

35


Table of Contents

Note 11 - Recent Accounting Pronouncements (continued)

 

assess whether there are conditions and events, considered in the aggregate, that raise substantial doubt about an entity’s ability to continue as a going concern within one year after the date that the financial statements are issued. ASC Update 2014-15 is effective for public business entities’ annual reporting periods ending after December 15, 2016, with earlier adoption permitted. The adoption of ASC Update 2014-15 is not expected to have a material impact on the Company’s consolidated financial statements.

In January 2015, the FASB issued ASU No. 2015-01, “Income Statement—Extraordinary and Unusual Items (Subtopic 225-20): Simplifying Income Statement Presentation by Eliminating the Concept of Extraordinary Items”. The amendments in this ASU eliminate from GAAP the concept of extraordinary items. Subtopic 225-20, Income Statement—Extraordinary and Unusual Items, required that an entity separately classify, present, and disclose extraordinary events and transactions. Presently, an event or transaction is presumed to be an ordinary and usual activity of the reporting entity unless evidence clearly supports its classification as an extraordinary item. If an event or transaction meets the criteria for extraordinary classification, an entity is required to segregate the extraordinary item from the results of ordinary operations and show the item separately in the income statement, net of tax, after income from continuing operations. The entity also is required to disclose applicable income taxes and either present or disclose earnings-per-share data applicable to the extraordinary item. The amendments in this ASU are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted provided that the guidance is applied from the beginning of the fiscal year of adoption. The Company does not expect the adoption of ASU 2015-01 to have a material impact on its consolidated financial statements.

In February 2015, the FASB issued ASU No. 2015-02, “Consolidation (Topic 810): Amendments to the Consolidation Analysis”. The amendments in this ASU are intended to improve targeted areas of consolidation guidance for legal entities such as limited partnerships, limited liability corporations, and securitization structures (collateralized debt obligations, collateralized loan obligations, and mortgage-backed security transactions). In addition to reducing the number of consolidation models from four to two, the new standard simplifies the FASB Accounting Standards Codification and improves current GAAP by placing more emphasis on risk of loss when determining a controlling financial interest, reducing the frequency of the application of related-party guidance when determining a controlling financial interest in a variable interest entity (“VIE”) and changing consolidation conclusions for public and private companies in several industries that typically make use of limited partnerships or VIEs. The amendments in this ASU are effective for public business entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2015. Early adoption is permitted, including adoption in an interim period. ASU 2015-02 may be applied retrospectively in previously issued financial statements for one or more years with a cumulative-effect adjustment to retained earnings as of the beginning of the first year restated. The Company does not expect the adoption of ASU 2015-02 to have a material impact on its consolidated financial statements.

In April 2015, the FASB issued ASU No. 2015-05, “Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Customer’s Accounting for Fees Paid in a Cloud Computing Arrangement.” The amendments in this ASU provide guidance to customers about whether a cloud computing arrangement includes a software license. If a cloud computing arrangement includes a software license, then the customer should account for the software license element of the arrangement consistent with the acquisition of other software licenses. If a cloud computing arrangement does not include a software license, the customer should account for the arrangement as a service contract. The amendments do not change the accounting for a customer’s accounting for service contracts. As a result of the amendments, all software licenses within the scope of Subtopic 350-40 will be accounted for consistent with other licenses of intangible assets. The amendments in this ASU are effective for public business entities for annual periods, including interim periods within those annual periods, beginning after December 15, 2015. Early adoption is permitted. An entity can elect to adopt the amendments either: (1) prospectively to all arrangements entered into or materially modified after the effective date; or (2) retrospectively. The Company is currently assessing the impact that ASU 2015-05 will have on its consolidated financial statements.

In July 2015, the FASB issued ASU No. 2015-12, “Plan Accounting: Defined Benefit Pension Plans (Topic 960), Defined Contribution Pension Plans (Topic 962), and Health and Welfare Benefit Plans (Topic 965) – 1. Fully Benefit -Responsive Investment Contracts, 2. Plan Investment Disclosures, and 3. Measurement Date Practical Expedient”. The amendments within this ASU are in 3 parts. Among other things, Part 1 amendments designate contract value as the only required measure for fully benefit-responsive investment contracts; Part II amendments eliminate the requirement that plans disclose: (a) individual investments that represent 5 percent or more of net assets available for benefits; and (b) the net appreciation or depreciation for investments by general type requirements for both participant-directed investments and nonparticipant-directed investments. Part III amendments provide a practical expedient to permit plans to measure investments and investment- related accounts (e.g., a liability for a pending trade with a broker) as of a month-end date that is closest to the plan’s fiscal year-end, when the fiscal period does not coincide with month-end. The amendments in Parts 1 and 2 of this ASU are effective on a retrospective basis and Part 3 is effective on a prospective basis, for fiscal years beginning after December 15, 2015. Early adoption is permitted. The Company is currently assessing the impact that ASU 2015-12 will have on its consolidated financial statements.

 

36


Table of Contents

Note 11 - Recent Accounting Pronouncements (continued)

 

In August 2015, the FASB issued ASU No. 2015-14, “Revenue from Contracts with Customers (Topic 606): Deferral of Effective Date”. The amendments in ASU 2015-14 defer the effective date of ASU 2014-09 for all entities by one year. Public business entities, certain not-for-profit entities, and certain employee benefit plans should apply the guidance in ASU 2014-09 to annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. All other entities should apply the guidance in ASU 2014-09 to annual reporting periods beginning after December 15, 2018, and interim reporting periods within annual reporting periods beginning after December 15, 2019. All other entities may apply the guidance in ASU 2014-09 earlier as of an annual reporting period beginning after December 15, 2016, including interim reporting periods within that reporting period. All other entities also may apply the guidance in ASU 2014-09 earlier as of an annual reporting period beginning after December 15, 2016, and interim reporting periods within annual reporting periods beginning one year after the annual reporting period in which the entity first applies the guidance in ASU 2014-09. The Company does not expect the adoption of ASU 2015-14 (or ASU 2014-09) to have a material impact on its consolidated financial statements.

In August 2015, the FASB issued ASU 2015-15, “Interest – Imputation of Interest (Subtopic 835-30) – Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements (Amendments to SEC Paragraphs Pursuant to Staff Announcement at June 18, 2015 EITF Meeting)”. On April 7, 2015, the FASB issued ASU 2015-03, Interest—Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs, which requires entities to present debt issuance costs related to a recognized debt liability as a direct deduction from the carrying amount of that debt liability. The guidance in ASU 2015-03 (see paragraph 835-30-45-1A) does not address presentation or subsequent measurement of debt issuance costs related to line-of-credit arrangements. Given the absence of authoritative guidance within ASU 2015-03 for debt issuance costs related to line-of-credit arrangements, the SEC staff stated that they would not object to an entity deferring and presenting debt issuance costs as an asset and subsequently amortizing the deferred debt issuance costs ratably over the term of the line- of-credit arrangement, regardless of whether there are any outstanding borrowings on the line-of-credit arrangement. ASU 2015-15 adds these SEC comments to the “S” section of the Codification. The Company does not expect the adoption of ASU 2015-15 to have a material impact on its consolidated financial statements.

In September 2015, the FASB issued ASU 2015-16, “Business Combinations (Topic 805): Simplifying the Accounting for Measurement-Period Adjustments”. The amendments in ASU 2015-16 require that an acquirer recognize adjustments to estimated amounts that are identified during the measurement period in the reporting period in which the adjustment amounts are determined. The amendments require that the acquirer record, in the same period’s financial statements, the effect on earnings of changes in depreciation, amortization, or other income effects, if any, as a result of the change to the estimated amounts, calculated as if the accounting had been completed at the acquisition date. The amendments also require an entity to present separately on the face of the income statement or disclose in the notes the portion of the amount recorded in current-period earnings by line item that would have been recorded in previous reporting periods if the adjustment to the estimated amounts had been recognized as of the acquisition date. The amendments in this ASU are effective for public business entities for fiscal years beginning after December 15, 2015, including interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2016, and interim periods within fiscal years beginning after December 15, 2017. The amendments should be applied prospectively to adjustments to provisional amounts that occur after the effective date with earlier application permitted for financial statements that have not been issued. The Company does not expect the adoption of ASU 2015-16 to have a material impact on its consolidated financial statements.

 

37


Table of Contents
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS OF RIVERVIEW FINANCIAL CORPORATION

The following discussion and analysis summarizes the Company’s results of operations and highlights material changes for the three and nine months ended September 30, 2015 and September 30, 2014 and its financial condition as of September 30, 2015. This discussion is intended to provide additional information which may not be readily apparent from the consolidated selected financial data included in this report.

This discussion and analysis should be read in conjunction with the audited consolidated financial statements and related footnotes presented in the Company’s December 31, 2014 Annual Report contained in the Form 10-K. Current performance does not guarantee and may not be indicative of similar performance in the future. Other than as described herein, management does not believe there are any trends, events or uncertainties that are reasonably expected to have a material impact on future results of operations, liquidity or capital resources.

Special Cautionary Notice Regarding Forward-Looking Statements

Certain of the matters discussed in this document and in documents incorporated by reference herein, including matters discussed below, may constitute forward-looking statements for purposes of the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended, and as such may involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. The words “expect,” “anticipate,” “intend,” “plan,” “believe,” “estimate,” and similar expressions are intended to identify such forward-looking statements.

The Company’s actual results may differ materially from the results anticipated in these forward-looking statements due to a variety of factors, including, without limitation:

 

    restructuring initiatives and anticipated cost savings may not have the anticipated impact on future profitability;

 

    delays in receipt of, or failure to receive, regulatory approvals for the acquisition of Citizens National may cause us to incur additional costs and expenses, prevent us from closing on that transaction and take management’s attention away from running the Bank;

 

    anticipated cost savings and synergies from the acquisition of Citizens National may not be realized;

 

    acquisitions and integration of previously acquired businesses may not be accomplished on the timeline envisioned by management, may take more time and resources than planned and may not achieve originally anticipated cost savings and synergies;

 

    the effects of future economic conditions on the Company and the Bank’s customers;

 

    additional legislative and regulatory requirements;

 

    the impact of governmental monetary and fiscal policies;

 

    the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Financial Accounting Standards Board and other accounting standard setters;

 

    the risks of changes in interest rates on the level and composition of deposits, loan demand, and the values of loan collateral, securities and interest rate protection agreements, as well as interest rate risks;

 

    the effects of competition from other traditional and non-traditional financial institutions operating in the Company’s market area, including local, regional, national and international based institution;

 

    technological changes;

 

    the failure of assumptions underlying the establishment of reserves for loan and lease losses and estimations of values of collateral and various financial assets and liabilities;

 

    the costs and effects of litigation and of unexpected or adverse outcomes in such litigation;

 

    acts of war or terrorism; and

 

    volatilities in the securities market.

All written or oral forward-looking statements attributable to the Company are expressly qualified in their entirety by these cautionary statements. The Company does not undertake any obligation to update forward looking statements.

Critical Accounting Policies and Estimates

The consolidated financial statements include Riverview Financial Corporation and its wholly-owned subsidiary, Riverview Bank. All significant intercompany accounts and transactions have been eliminated.

 

38


Table of Contents

The accounting and reporting policies followed by the Company conform, in all material respects, to accounting principles generally accepted in the United States of America. In preparing the consolidated financial statements, management has made estimates, judgments and assumptions that affect the reported amounts of assets and liabilities as of the date of the consolidated balance sheets and results of operations for the periods indicated. Actual results could differ significantly from those estimates.

The Company has adopted various accounting policies that govern the application of accounting principles generally accepted in the United States of America and that are consistent with general practices within the banking industry in the preparation of its consolidated financial statements. The Company’s significant accounting policies are described in Note 1 of the Notes to unaudited consolidated financial statements for the period ended September 30, 2015 herein contained in Part I, Item 1, Financial Statements.

Certain accounting policies involve significant judgments and assumptions by the Company that have a material impact on the carrying value of certain assets and liabilities. The Company considers these accounting policies to be critical accounting policies. The judgment and assumptions used are based on historical experience and other factors, which the Company believes to be reasonable under the circumstances. Because of the nature of the judgments and assumptions made, actual results could differ from these estimates, which could have a material impact on the carrying values of its assets and liabilities and its results of operations.

Overview

Effective November 1, 2013 (the “effective date”), and pursuant to the Amended and Restated Agreement and Plan of Consolidation (the “Agreement”), dated, April 24, 2013, by and between Riverview and Union, Riverview and Union consolidated to form a new Pennsylvania corporation under the name of Riverview Financial Corporation (the “consolidation”).

The Company’s financial results reflect the consolidation. The combined financial information reflects the impact of the consolidation of Riverview’s and Union’s combined financial condition under the purchase method of accounting with the Company treated as the acquirer from an accounting standpoint. Under this method, the Company’s formation was treated as a recapitalization of Riverview, with Riverview’s assets and liabilities recorded at their historical values, and Union’s assets and liabilities recorded at their fair values as of the date the consolidation was completed. The transaction was effective on November 1, 2013.

As a community-focused financial institution, the Company, through its wholly-owned banking subsidiary, generates the majority of its revenues from net interest income derived from its core banking activities, which totaled $11,266,000 at September 30, 2015 as compared with $11,962,000 at September 30, 2014. Consolidated total assets were $451,965,000 at September 30, 2015, an increase of $15,819,000, or 3.6%, from $436,146,000 at December 31, 2014. The Company’s loans increased $9,413,000, or 2.8%, to $348,314,000 at September 30, 2015, while deposits increased $6,473,000, or 1.7%, to $378,735,000. For the nine months ended September 30, 2015, the Company experienced a net loss of $348,000 as compared with net income of $2,211,000 for the nine months ended September 30, 2014. The decrease in 2015 earnings was attributable to the implementation of restructuring, branch closures and other efficiency initiatives, which negatively affected earnings thus far, but are expected to enhance future profitability. It is management’s intent to continue to grow while improving productivity throughout the Company. Basic and diluted earnings per share of ($0.13) per share for the nine months ended September 30, 2015 decreased from basic and diluted earnings per share of $0.82 per share for the nine months ended September 30, 2014. The decrease in earnings per share was attributable to the decrease in net income year over year, which also negatively impacted the return on average assets which was (0.10%) at September 30, 2015, a decrease from 0.68% at September 30, 2014, and the return on average equity, which was (1.23%) at September 30, 2015 as compared to 7.81% as of September 30, 2014.

The Company’s income is primarily derived from income generated on the spread between the interest received on its interest-earning assets and the interest paid on its interest-bearing liabilities, which was 3.69% for the nine months ended September 30, 2015 on a fully tax equivalent basis, as compared with 4.06% for the nine months ended September 30, 2014. Changes in net interest income are not only affected by changes in interest rates, but are also impacted by changes in the make-up and volume of the balance sheet as well as the level of yield generated from interest-earning assets versus the costs associated with interest-bearing liabilities. The Company also generates non-interest income from fees associated with various products and services offered to customers, mortgage banking activities, bank owned life insurance (“BOLI”), wealth management and trust operations, and from the sale of assets, such as loans or investments. Offsetting these revenues are provisions for potential losses on loans, administrative expenses and income taxes.

 

39


Table of Contents

Results of Operations

Net Interest Income and Net Interest Margin

The following table presents Riverview’s average balances, interest rates, interest income and expense, interest rate spread and net interest margin, adjusted to a fully-tax equivalent basis (a non-GAAP financial measurement), for the three months ended September 30, 2015 and 2014.

Average Balances and Average Interest Rates

(Dollars in thousands)

 

     For the Three Months Ended  
     September 30,  
     2015     2014  
     Average
Balance
     Interest     Average
Rate
    Average
Balance
     Interest     Average
Rate
 

Assets

              

Interest earning assets:

              

Securities:

              

Taxable

   $ 31,786       $ 228        2.85   $ 40,808       $ 313        3.04

Tax-exempt

     18,132         202        4.42     20,206         241        4.73
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total securities

     49,918         430        3.42     61,014         554        3.60
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Loans:

              

Consumer

     2,392         31        5.14     1,979         33        6.62

Commercial

     41,658         439        4.18     37,167         460        4.91

Real estate

     307,056         3,468        4.48     289,341         3,369        4.62
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total loans

     351,106         3,938        4.45     328,487         3,862        4.66
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Other interest earning assets

     11,034         31        1.11     11,248         20        0.71
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total earning assets

     412,058         4,399        4.24     400,749         4,436        4.39
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Non-interest earning assets

     36,195             37,675        
  

 

 

        

 

 

      

Total assets

   $ 448,253           $ 438,424        
  

 

 

        

 

 

      

Liabilities and shareholders’ equity

              

Interest-bearing liabilities:

              

Deposit accounts:

              

Interest-bearing demand

   $ 138,436       $ 125        0.36   $ 131,521       $ 122        0.37

Savings

     90,557         53        0.23     87,460         50        0.23

Time deposits

     93,413         241        1.02     104,149         260        0.99
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total deposits

     322,406         419        0.52     323,130         432        0.53
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Borrowings:

              

Short-term borrowings

     17,058         15        0.35     13,569         9        0.26

Long-term borrowings

     6,359         29        1.75     7,000         63        3.57
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total borrowings

     23,417         44        0.73     20,569         72        1.39
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total interest bearing liabilities

     345,823         463        0.53     343,699         504        0.58
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Demand deposits

     59,836             52,161        

Other liabilities

     6,034             4,120        

Shareholders’ equity

     36,560             38,444        
  

 

 

        

 

 

      

Total liabilities and shareholders’ equity

   $ 448,253           $ 438,424        
  

 

 

        

 

 

      

Net interest income (non-GAAP)

      $ 3,936           $ 3,932     

Tax benefit on tax-exempt securities

        (69          (82  

Tax benefit on tax-exempt loans

        (39          (23  
     

 

 

        

 

 

   

Total tax-equivalent adjustment

        (108          (105  
     

 

 

        

 

 

   

Net interest income (GAAP)

      $ 3,828           $ 3,827     
     

 

 

        

 

 

   

Net interest spread

          3.71          3.81
       

 

 

        

 

 

 

Net interest margin

          3.79          3.89
       

 

 

        

 

 

 

Tax-exempt income is presented on a fully tax-equivalent basis assuming a tax rate of 34%.

For yield computation purposes, non-accruing loans are included in average loan balances and any income recognized on these loans is included in interest income.

Securities held as available-for-sale are carried at amortized cost for purposes of calculating average yield.

 

40


Table of Contents

For the three months ended September 30, 2015, total interest income decreased on a fully tax equivalent basis (as adjusted for the tax benefit derived from tax-exempt assets) by $37,000, to $4,399,000 from $4,436,000, for the three months ended September 30, 2014. Although total interest-earning assets increased 2.8%, to $412,058,000, for the third quarter of 2015, rate compression caused the yield on interest earning assets to decline to 4.24% for the three months ended September 30, 2015 from 4.39% for the three months ended September 30, 2014.

Total interest expense decreased $41,000, or 8.1%, to $463,000 for the three months ended September 30, 2015 from $504,000 for the three months ended September 30, 2014. This decrease was attributable to a five basis point decline in total cost of funds, which decreased to 0.53% for the third quarter of 2015 from 0.58% for the same period in 2014. The decline in the cost of funds offset the $2,124,000, or 0.6 %, increase in the volume of average interest-bearing liabilities. In addition, there was a shift within interest-bearing liabilities, with total interest bearing deposits, which bear a higher cost of funds, declining, while short-term borrowings and non interest demand deposits increased.

Net interest income calculated on a fully tax equivalent basis decreased to $3,936,000 for the three months ended September 30, 2015 from $3,932,000 for the three months ended September 30, 2014. Riverview’s net interest spread decreased to 3.71% for the three months ended September 30, 2015 from 3.81% for the three months ended September 30, 2014, while its net interest margin decreased to 3.79% for the three months ended September 30, 2015 from 3.89% for the three months ended September 30, 2014. The decrease in the yield on interest-earning assets negatively impacted the net interest spread and margin.

 

41


Table of Contents

The following table presents the Company’s average balances, interest rates, interest income and expense, interest rate spread and net interest margin, adjusted to a fully-tax equivalent basis (a non-GAAP financial measurement), for the nine months ended September 30, 2015 and September 30, 2014:

Average Balances and Average Interest Rates

(Dollars in thousands)

 

    

For the Nine Months Ended

September 30,

 
     2015     2014  
     Average
Balance
     Interest     Average
Rate
    Average
Balance
     Interest     Average
Rate
 

Assets

              

Interest earning assets:

              

Securities:

              

Taxable

   $ 32,823       $ 699        2.85   $ 36,345       $ 897        3.30

Tax-exempt

     15,568         508        4.36     21,820         792        4.85
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total securities

     48,391         1,207        3.33     58,165         1,689        3.88
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Loans:

              

Consumer

     2,242         85        5.07     1,948         94        6.45

Commercial

     40,513         1,232        4.07     38,758         1,448        5.00

Real estate

     307,028         10,399        4.53     285,991         10,611        4.96
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total loans

     349,783         11,716        4.48     326,697         12,153        4.97
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Other interest earning assets

     11,034         102        1.24     11,675         60        0.69
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total earning assets

     409,208         13,025        4.26     396,537         13,902        4.69
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Non-interest earning assets

     36,107             37,034        
  

 

 

        

 

 

      

Total assets

   $ 445,315           $ 433,571        
  

 

 

        

 

 

      

Liabilities and shareholders’ equity

              

Interest-bearing liabilities:

              

Deposit accounts:

              

Interest-bearing demand

   $ 134,747       $ 362        0.36     128,427         380        0.40

Savings

     87,973         153        0.23     90,267         189        0.28

Time deposits

     97,227         779        1.07     107,005         831        1.04
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total deposits

     319,947         1,294        0.54     325,699         1,400        0.57
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Borrowings:

              

Short-term borrowings

     19,581         48        0.33     8,095         14        0.23

Long-term borrowings

     6,528         134        2.72     7,099         194        3.65
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total borrowings

     26,109         182        0.93     15,194         208        1.83
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total interest bearing liabilities

     346,056         1,476        0.57     340,893         1,608        0.63
  

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Demand deposits

     56,622             50,891        
  

 

 

        

 

 

      

Other liabilities

     4,944             3,933        
  

 

 

        

 

 

      

Shareholders’ equity

     37,693             37,854        
  

 

 

        

 

 

      

Total liabilities and shareholders’ equity

   $ 445,315           $ 433,571        
  

 

 

        

 

 

      

Net interest income (Non-GAAP)

      $ 11,549           $ 12,294     

Tax benefit on tax-exempt securities

        (173          (269  

Tax benefit on tax-exempt loans

        (110          (63  
     

 

 

        

 

 

   

Total tax-equivalent adjustment

        (283          (332  
     

 

 

        

 

 

   

Net interest income (GAAP)

      $ 11,266           $ 11,962     
     

 

 

        

 

 

   

Net interest spread

          3.69          4.06
       

 

 

        

 

 

 

Net interest margin

          3.77          4.15
       

 

 

        

 

 

 

Tax-exempt income is presented on a fully tax-equivalent basis assuming a tax rate of 34%.

For yield computation purposes, non-accruing loans are included in average loan balances and any income recognized on these loans is included in interest income.

Securities held as available-for-sale are carried at amortized cost for purposes of calculating average yield.

For the nine months ended September 30, 2015, total interest income decreased on a fully tax equivalent basis (as adjusted for the tax benefit derived from tax-exempt assets) by $877,000, to $13,025,000 from $13,902,000, for the nine months ended September 30, 2014. While total interest-earning assets increased $12,671,000, or 3.2%, the total yield on earning assets declined 43 basis points to 4.26% for the nine months ended September 30, 2015 from 4.69% for the first nine months of 2014. Total interest

 

42


Table of Contents

income for the first nine months of 2014 was higher than normal due to the one-time recovery of loan interest income in the amount of $770,000. If this one-time recovery was excluded, total interest income as of September 30, 2014 would have been $13,132,000 as compared with interest income of $13,025,000 as of September 30, 2015. While yields declined for most of the interest-earning assets for the nine months ended September 30, 2015, the one-time recovery of loan interest income had the impact of inflating total interest income and yield for the nine months ended September 30, 2014.

Total interest expense decreased $132,000, to $1,476,000, for the nine months ended September 30, 2015 from $1,608,000 for the nine months ended September 30, 2014. This decrease was attributable to a 6 basis-point decline in total cost of funds, which decreased to 0.57% for the period ended September 30, 2015 from 0.63% for the period ended September 30, 2014. The decline in the cost of funds offset the 1.5% increase in the volume of total average interest bearing liabilities. Riverview achieved a lower cost of funds by replacing higher fixed rate borrowings with the FHLB with short-term borrowings from the FHLB that have a lower interest rate. Further contributing to lower cost of funds was a $5,752,000 decline in interest bearing deposits and an increase of $5,731,000 in non-interest bearing demand deposits.

Net interest income calculated on a fully tax equivalent basis decreased $745,000, to $11,549,000, for the nine months ended September 30, 2015 from $12,294,000 for the nine months ended September 30, 2014. Riverview’s net interest spread decreased to 3.69% for the nine months ended September 30, 2015 from 4.06% for the nine months ended September 30, 2014, while its net interest margin also decreased to 3.77% for the nine months ended September 30, 2015 from 4.15% for the nine months ended September 30, 2014. The decrease in cost of funds helped to offset some of the interest rate compression on the asset side of the balance sheet, which was further mitigated by the increased volume of total earning assets.

Provision for Loan Losses

The provision for loan losses represents management’s determination of the amount necessary to be charged to operations in order to maintain the allowance for loan losses at a level that represents management’s best estimate of the known and inherent losses in the existing loan portfolio. Credit exposures deemed uncollectible are charged against the allowance for loan losses. Recoveries of previously charged-off loans are credited to the allowance for loan losses. Management performs periodic evaluations of the allowance for loan losses with consideration given to historical, internal and external factors. In evaluating the adequacy of the allowance for loan losses, management considers historical loss experience, delinquency trends and charge-off activity, status of past due and non-performing loans, growth within the portfolio, the amount and types of loans comprising the loan portfolio, adverse situations that may affect a borrower’s ability to pay, the estimated value of underlying collateral, peer group information and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are caused to undergo interpretation and possible revision as events occur or as more information becomes available. Loans are also reviewed for impairment based on discounted cash flows using the loans’ initial effective interest rates or the fair value of the collateral for certain collateral dependent loans as provided under the accounting standard relating to Accounting by Creditors for Impairment of a Loan.

After an evaluation of these factors, no provision was recorded for the three months ended September 30, 2015, resulting in a total provision of $450,000 for the nine months ended September 30, 2015. This compares with a $126,000 provision recorded during both the three and nine months ended September 30, 2014. The higher provision during the nine months ended September 30, 2015 as compared with the same period in 2014, was driven by an increased specific allocation for impaired loans due primarily to one commercial loan to a business that became impaired during the second quarter, an increase in the unallocated portion of the allowance, increased historical loss ratios in certain commercial real estate pools and the application of the loss ratios to certain pools of acquired Union Bank and Trust Company loans. The allowance for loan losses was $3,994,000, or 1.13% of total loans outstanding, at September 30, 2015, as compared with $3,792,000, or 1.11% of total loans, at December 31, 2014, and $3,501,000, or 1.06% of total loans, at September 30, 2014.

Management assesses the allowance for loan losses on a quarterly basis and makes provisions for loan losses, if necessary, in order to maintain the adequacy of the allowance. Management believes the allowance for loan losses at September 30, 2015 is maintained at a level that is adequate to absorb probable and potential losses inherent in the loan portfolio. Notwithstanding this belief, management continues to allocate dedicated resources to continue to manage at-risk credits.

 

43


Table of Contents

Non-Interest Income

The following table sets forth changes in non-interest income for the three months ended September 30, 2015 and 2014.

Non-Interest Income

 

     Three Months Ended September 30,  
            Increase/(Decrease)        

(Dollars in thousands)

   2015      Amount      %     2014  

Service charges on deposit accounts

   $ 104       ($ 10      (8.7 %)    $ 114   

Other service charges and fees

     140         (48      (25.5 %)      188   

Earnings on cash value of life insurance

     42         (29      (40.8 %)      71   

Fees and commissions from securities brokerage

     201         (17      (7.8 %)      218   

Gain (loss) on sale of available for sale securities

     11         (124      (91.9 %)      135   

Gain (loss) on sale and valuation of other real estate owned

     (25      53         67.9     (78

Gain on other assets

     1         1         100.0     —     

Gain on sale of mortgage loans

     111         47         73.4     64   
  

 

 

    

 

 

      

 

 

 
   $ 585       ($ 127      (17.8 %)    $ 712   
  

 

 

    

 

 

      

 

 

 

Non-interest income continues to be an important source of income for the Company, representing 13.3% of total revenues (comprised of net interest income and non-interest income) for the third quarter of 2015 as compared with 15.7% for the third quarter of 2014. Non-interest income decreased 17.8% in comparing the financial results for the third quarter of 2015 with the results for the same period in 2014. A substantial portion of the decrease in non-interest income was attributable to recording lower gains from the sale of available for sale securities during the third quarter of 2015 as compared with the third quarter of 2014.

The following table sets forth changes in non-interest income for the nine months ended September 30, 2015 and 2014.

Non-Interest Income

 

     Nine Months Ended September 30,  
            Increase/(Decrease)        
(Dollars in thousands)    2015      Amount      %     2014  

Service charges on deposit accounts

   $ 299       ($ 42      (12.3 %)    $ 341   

Other service charges and fees

     430         (249      (36.7 %)      679   

Earnings on cash value of life insurance

     167         (5      (2.9 %)      172   

Fees and commissions from securities brokerage

     627         (9      (1.4 %)      636   

Gain (loss) on sale of available for sale securities

     (30      (212      (116.5 %)      182   

Gain (loss) on sale and valuation of other real estate owned

     (92      219         70.4     (311

Loss on other assets

     (52      (50      (2500.0 %)      (2

Gain on sale of mortgage loans

     305         92         43.2     213   
  

 

 

    

 

 

      

 

 

 
   $ 1,654       ($ 256      (13.4 %)    $ 1,910   
  

 

 

    

 

 

      

 

 

 

Non-interest income represented 12.8% of total revenues (comprised of net interest income and non-interest income) for the first nine months of 2015 as compared with 13.8% for the first nine months of 2014. Total non-interest income was 13.4% lower at September 30, 2015 as compared with September 30, 2014. Included in other services charges and fees for the nine months ended September 30, 2014 was a one-time entry for $229,000 relating to the restoration of a Union Bank purchased loan that was previously charged off, which made up a majority of the $249,000 decrease period over period. Losses, totaling $30,000, recorded during 2015 related to the sale or call of available for sale securities further added to the decrease in non-interest income year over year. The 2015 amount compares to gains of $182,000 recorded during 2014. These items were partially offset by increased gains on the sale of mortgage loans in 2015, as well as lower losses on the sale and valuation of other real estate owned.

 

44


Table of Contents

Non-Interest Expense

The following table presents the components of non-interest expense for the three months ended September 30, 2015 and 2014.

Non-Interest Expense

 

     Three Months Ended September 30,  
            Increase/(Decrease)        
(Dollars in thousands)    2015      Amount      %     2014  

Salaries and employee benefits

   $ 1,765       ($ 102      (5.5 %)    $ 1,867   

Occupancy expense

     633         298         89.0     335   

Equipment expense

     161         6         3.9     155   

Telecommunications and processing charges

     314         5         1.6     309   

Postage and office supplies

     83         (12      (12.6 %)      95   

FDIC premium

     81         (12      (12.9 %)      93   

Bank shares tax expense

     86         30         53.6     56   

Directors’ compensation

     186         15         8.8     171   

Professional services

     67         (42      (38.5 %)      109   

Amortization of intangibles

     72         (2      (2.9 %)      70   

Other expenses

     201         (111      (35.6 %)      312   
  

 

 

    

 

 

      

 

 

 
   $ 3,649       $ 77         2.2   $ 3,572   
  

 

 

    

 

 

      

 

 

 

Non-interest expenses increased 2.2% in the third quarter of 2015 in comparison to the same period in 2014. The increase quarter over quarter was marginal and was attributable to the impact of the restructuring and efficiency initiatives that were recorded during the second quarter of 2015. These initiatives included the departure of the former CEO, which resulted in lower salary expenses in the third quarter of 2015. In addition to the branch closure announced in the second quarter of 2015, Riverview decided to close two Bank offices in the Schuylkill County area due to the purchase of a building within the area that will be used to house the departments that currently occupy the office spaces that will be closed. These branch and office closures resulted in increased occupancy expenses in the third quarter of 2015 due to the payment of lease termination fees of $84,000, accelerating leasehold improvement expense of $120,000, and the recording of a $98,000 expense based upon an estimate for the restoration of the Bank branch that was closed.

The following table presents the components of non-interest expense for the nine months ended September 30, 2015 and 2014.

Non-Interest Expense

 

     Nine Months Ended September 30,  
            Increase/(Decrease)        
(Dollars in thousands)    2015      Amount      %     2014  

Salaries and employee benefits

   $ 7,636       $ 2,000         35.5   $ 5,636   

Occupancy expense

     1,648         616         59.7     1,032   

Equipment expense

     487         26         5.6     461   

Telecommunications and processing charges

     917         60         7.0     857   

Postage and office supplies

     269         (20      (6.9 %)      289   

Loan prepayment penalty

     238         238         100.0     —    

FDIC premium

     236         (40      (14.5 %)      276   

Bank shares tax expense

     258         42         19.4     216   

Directors’ compensation

     361         23         6.8     338   

Professional services

     357         114         46.9     243   

Amortization of intangibles

     206         (12      (5.5 %)      218   

Other expenses

     954         (274      (22.3 %)      1,228   
  

 

 

    

 

 

      

 

 

 
   $ 13,567       $ 2,773         25.7   $ 10,794   
  

 

 

    

 

 

      

 

 

 

Non-interest expenses increased $2,773,000, or 25.7%, in comparing the first nine months of 2015 with the same period in 2014. While non-interest expenses, in general, increased because of the Bank’s growth, the majority of the period to period increase was directly attributable to restructuring and other efficiency initiatives implemented in the second quarter of 2015 involving:

 

    the departure of the former CEO resulting in severance expense of $1,510,000;

 

45


Table of Contents
    the planned closure of one Bank branch and two offices resulting in the payment of lease termination fees of $180,000, accelerated leasehold improvement expense of $242,000, and recording a $98,000 expense associated with the restoration of one of the Bank’s branches due to its closure;

 

    payment in full of two outstanding FHLB loans totaling $5,000,000, in order to reduce the Bank’s cost of funds which caused the Bank to incur a prepayment fee of $238,000; and

 

    various expenses totaling $239,000, relating to the pending merger with Citizens.

Provision for Federal Income Taxes.

Income tax expense was $142,000 for the third quarter of 2015, as compared with income tax expense of $182,000 for the third quarter of 2014. The decline in the third quarter tax provision was attributable to there being less net income before tax for the third quarter of 2015 as compared with the third quarter of 2014.

For the nine months ended September 30, 2015, the tax benefit was $749,000, compared to a $741,000 tax expense for the nine months ended September 30, 2014. The decline in the 2015 tax accrual was attributable to a before tax net loss of $1,097,000 for the nine months ended September 30, 2015, as compared with before tax net income of $2,952,000 for the nine months ended September 30, 2014.

Financial Condition as of September 30, 2015 and December 31, 2014

Securities

The following table sets forth the composition of the investment securities portfolio as of September 30, 2015 and December 31, 2014:

 

     Fair Values as of  
     September 30,
2015
     December 31,
2014
 

Available-for-sale securities:

     

U.S. Government agencies securities

   $ 807       $ 817   

State and municipal

     27,442         23,708   

U.S. Government agencies and sponsored enterprises (GSEs) - residential:

     

Mortgage-backed securities

     18,701         20,902   

Collateralized mortgage obligations (CMOs)

     1,909         2,391   

Corporate debt obligations

     4,509         505   

Equity securities, financial services

     485         495   
  

 

 

    

 

 

 
   $ 53,853       $ 48,818   
  

 

 

    

 

 

 

Since year end 2014, total investment securities have increased as a result of purchases which offset security calls, maturities, and repayments. None of the mortgage-backed securities in the portfolio are private label, rather they are comprised of residential mortgage pass-through securities either guaranteed or issued by the Federal National Mortgage Association (“FNMA”) or the Federal Home Loan Mortgage Corporation (“FHLMC”). Securities issued by these agencies contain additional guarantees that make them among the most creditworthy investments available.

No securities are considered other-than-temporarily impaired based on management’s evaluation of the individual securities, including the extent and length of any unrealized losses, the Company’s ability to hold the securities until maturity or until the fair values recover, and management’s opinion that it will not have to sell the securities prior to recovery of value. The Company invests in securities for the cash flow and yields they produce and not to profit from trading. The Company holds no trading securities in its portfolio, and the portfolio did not contain high risk securities or derivatives as of September 30, 2015 or December 31, 2014.

Restricted Investments in Bank Stocks

The Bank’s investment in restricted stocks reflects a required investment in the common stock of correspondent banks consisting of Atlantic Central Bankers Bank and the Federal Home Loan Bank of Pittsburgh (“FHLB”). These stocks have no readily available market values and are carried at cost since they are not actively traded. Management evaluates restricted stock for impairment based upon its assessment of the ultimate recoverability of the cost rather than by recognizing temporary declines in value. Management believes no impairment charge is necessary with regard to such restricted stock investments.

 

46


Table of Contents

Loans

The loan portfolio comprises the major component of the Company’s earning assets and is the highest yielding asset category. The following table presents the composition of the total loan portfolio at September 30, 2015 and December 31, 2014:

 

     September 30, 2015     December 31, 2014  
(Dollars in thousands)    Balance      % of Total     Balance     % of Total  

Commercial

   $ 42,393         12.03   $ 37,301        10.88

Commercial real estate

     203,235         57.69     199,782        58.29

Commercial land and land development

     15,791         4.48     11,441        3.34

Residential real estate

     71,012         20.16     73,453        21.43

Home equity lines of credit

     17,134         4.86     18,235        5.34

Consumer installment

     2,743         0.78     2,481        0.72
  

 

 

    

 

 

   

 

 

   

 

 

 

Total loans

     352,308         100.00     342,693        100.00

Allowance for loan losses

     (3,994        (3,792  
  

 

 

      

 

 

   

Total loans, net

   $ 348,314         $ 338,901     
  

 

 

      

 

 

   

Since the 2014 year end, there has been modest growth in the loan portfolio. At September 30, 2015, total loans receivable (net of the allowance for loan losses, unearned fees and origination costs) amounted to $348,314,000, an increase of $9,413,000, or 2.8%, as compared with $338,901,000 as of December 31, 2014. The increase in the loan portfolio was attributable to continuing growth in the commercial and commercial real estate portfolios, particularly in the Berks/Schuylkill market.

Partially offsetting new loans recorded during the first nine months of 2015, were scheduled loan payments and increased prepayments and payoffs that impacted loan growth. In addition, the Bank originated mortgage loans which it continued to sell to Freddie Mac on a service released basis. The decision to sell mortgage loans was generally based upon the Bank’s relationship with the customer, with further consideration given to the interest rate environment, interest rate risk and overall economic conditions.

Loans receivable, net of the allowance for loan losses, represented 77.1% of total assets and 92.0% of total deposits as of September 30, 2015, as compared to 77.7% and 91.0%, respectively, at December 31, 2014. All of the Bank’s loans are to domestic borrowers.

Lending Activities

The Bank focuses its lending activities on making loans to small and medium sized businesses, entrepreneurs, professionals and consumers in our primary market area. Our lending activities consist of commercial loans, commercial real estate loans, commercial land and land development loans, residential real estate loans, home equity lines of credit, and consumer installment loans. Riverview also makes residential real estate loans which are sold to Freddie Mac with servicing rights released.

Credit Policies and Administration

The Bank has established a comprehensive lending policy, which includes rigorous underwriting standards for all types of loans. Our lending staff follows pricing guidelines established periodically by our management team. In an effort to manage risk, individual lending officer lending authorities are relatively low. All credit requests in excess of an individual lending officer’s authority up to $750,000 are approved by dual signature of two of the following officers: Chief Executive Officer, President, Chief Credit Officer, Chief Lending Officer and President – Berks Region. Credit requests in excess of $750,000 are approved by the majority vote of a Loan Committee, consisting of the Chief Executive Officer, President, Chief Credit Officer, Chief Lending Officer and six members of the Bank’s Board of Directors. Credit requests in excess of $2,000,000 are approved by a majority vote of the entire Board of Directors. Management believes that the Bank employs experienced lending officers, requires appropriate collateral, carefully assesses the repayment ability of all borrowers and adequately monitors both the financial condition of our borrowers and the concentration of loans in the portfolio.

As of September 30, 2015, the Bank’s legal lending limit for loans to one borrower was $5,739,000. As part of our risk management strategy, we may attempt to participate a portion of larger loans to other financial institutions. This strategy allows the Bank to maintain customer relationships while reducing credit exposure. However, this strategy may not always be available.

In addition to the normal repayment risks, all loans in the portfolio are subject to the state of the economy and the related effects on the borrower and/or real estate market. Longer term loans have periodic interest rate adjustments and/or call provisions. Senior management monitors the loan portfolio closely to promptly identify past due loans and attempt to address potential problem loans early.

 

47


Table of Contents

The Bank also retains an outside, independent firm to review the loan portfolio. This firm performs a detailed annual review. We use the results of the firm’s report to validate our internal loan risk ratings and we review their commentary on specific loans and on our loan administration activities in order to improve our operations.

Commercial Loans

The Bank’s commercial loans consist of revolving and non- revolving lines of credit, term loans, equipment loans, standby letters of credit and unsecured loans. We originate commercial loans to established businesses for any legitimate business purpose, including the financing of machinery, equipment, leasehold improvements, inventory, carrying accounts receivable, general working capital and acquisition activities. We have a diverse customer base, and we have no concentration in these types of loans in any specific industry segment. We generally secure commercial business loans with accounts receivable, equipment, real estate and other collateral such as marketable securities, cash value of life insurance and time deposits at the Bank.

Commercial business loans generally have a higher degree of risk. These loans typically involve higher average balances, increased difficulty in monitoring and a higher risk of default since repayment primarily depends on the successful operation of the borrower’s business. To help manage this risk, we typically limit these loans to proven businesses, and we obtain appropriate collateral and personal guarantees from the principal owners of the business. We monitor the financial condition of the business by requiring submission of periodic financial statements and annual tax returns.

Commercial Real Estate Loans

The Bank finances both owner occupied and non-owner occupied commercial real estate for its customers. Our underwriting policies and process focus on the customer’s ability to repay the loan as well as an assessment of the underlying real estate collateral. We originate commercial real estate loans on a fixed rate or floating rate basis. Fixed rates typically are committed for a three to five year time period, after which the rate will become floating unless an additional fixed rate period is negotiated. Repayment terms include amortization schedules from three years to a maximum of 25 years, with the majority of loans amortized over 15 to 20 years. Principal and interest payments are due monthly, with all remaining unpaid principal and interest due at maturity.

Risks inherent in managing a commercial real estate portfolio relate to sudden or gradual declines in property values as well as changes in the economic climate that may detrimentally impact the borrower’s ability to repay. We attempt to mitigate risk by carefully underwriting these loans. Our underwriting includes a cash flow analysis which is conducted by thoroughly examining leases and building operating expenses. A minimum debt coverage ratio of 1.2:1.0 is generally required. The character of the borrower and current and prospective conditions in the market are considered. We generally limit loans in this category to a maximum loan to value ratio of 80%, and require personal guarantees of the principal owners and/or corporate guarantees. We monitor the financial condition and operating performance of these borrowers by a thorough review of annual tax returns, property operating data and periodic financial statements.

Commercial Land and Land Development Loans

The Bank’s commercial land and land development loan portfolio consists of funds advanced for construction of multifamily housing, commercial buildings, single family homes and site acquisition and development. This segment is relatively small compared to most other portfolios of the Bank. All of these loans are concentrated in our primary market area and the Bank is highly selective in making loans in this segment.

Construction and site acquisition and development lending entails significant risks. These loans generally involve large loan balances concentrated with single borrowers with funds advanced upon the security of the land or the project under construction. The value of the project is estimated prior to completion of construction, thus it is more difficult to accurately evaluate the total funds required to complete a project and related loan to value ratios. To mitigate risk, we generally limit construction loans to the lesser of 80% of cost or appraised value. Loan to value ratios for site acquisition and development loans is limited to 75%. A first lien position on the property is required. These loans are offered only to experienced builders and commercial entities or individuals who have demonstrated the ability to successfully and profitably complete these types of projects. Loans for multifamily and commercial buildings are typically made with the intent that upon completion of construction, the loan will convert to a permanent loan with the Bank. Loans for site acquisition and development are structured so that all funds advanced for the project are repaid upon the sale of not more than 75% of the total available lots in the development. A complete analysis of borrower and the project is performed, including a review of costs to construct, cash flow available to support the required interest payments during construction, the feasibility of the project based on market conditions, the borrower’s liquidity and ability to absorb any cost overruns, and, in the case of multifamily and commercial buildings, an assessment of the borrower’s ability to repay the loan on an amortizing basis upon completion of construction. Advances for construction are made based on work completed in accordance with budget and subject to inspection by the Bank.

 

48


Table of Contents

Residential Real Estate Loans

The Bank offers a fixed and adjustable rate residential real estate secured loans to homeowners in our primary market area. These loans are made for the purchase or refinance of a borrower’s primary or secondary residence. These loans also include home equity installment loans granted for a variety of purposes. Our customer base is geographically diverse, reducing our potential risk. The loans are secured with a security interest in the borrower’s primary or secondary residence with a loan to value ratio of no more than 80%. Our underwriting includes an analysis of the borrower’s debt to income ratio which generally may not exceed 40%, collateral value, length and stability of employment and prior credit history. We do not originate nor do we have any subprime residential real estate loans.

Home Equity Lines of Credit

The Bank offers variable rate residential real estate secured revolving lines of credit to homeowners. These home equity lines of credit are made to individuals in our primary market area. Our customer base is geographically diverse, reducing our potential risk. The loans are secured with a security interest in the borrower’s primary or secondary residence with a required loan to value limit of no more than 80%. Our underwriting includes an analysis of the borrower’s debt to income ratio which generally may not exceed 40%, collateral value, length and stability of employment and prior credit history.

Consumer Installment Loans

The Bank offers various types of secured and unsecured consumer purpose installment loans. Consumer purpose non-real estate secured lines of credit also fall into this category. Our underwriting includes an analysis of the borrower’s debt to income ratio which generally may not exceed 40% (35% for unsecured loans), collateral value if any, length and stability of employment and prior credit history. These consumer loans may present greater credit risk than residential real estate loans because some are unsecured or secured by rapidly depreciating assets. Repossessed collateral for a defaulted consumer loan may not provide an adequate source of repayment of the outstanding loan balance because of the greater likelihood of damage, loss or depreciation. Consumer loan collections depend on the borrower’s continuing financial stability. If a borrower suffers personal financial difficulty, the loan may not be repaid. Also various federal and state laws, including bankruptcy laws, may limit the amount that can be recovered on such loans.

In summary, the Bank takes a balanced approach to its lending activities and manages risk associated with its loan portfolio by maintaining diversification within the portfolio, consistently applying prudent underwriting standards, ongoing monitoring efforts with attention to portfolio dynamics and mix, and procedures that are consistently applied and updated on an annual basis. The Bank contracts with an independent third party each year to conduct a credit review of the loan portfolio to provide an independent assessment of asset quality through an evaluation of the established underwriting criteria used in originating credits. Separately, every loan booked and every loan turndown undergoes a review for conformity with established policies and compliance with current regulatory lending laws. The Bank has not relaxed its loan underwriting criteria during this time, and management believes its underwriting standards continue to remain conservative.

Credit Risk and Loan Quality

The following table presents non-performing loans and assets as of September 30, 2015 and December 31, 2014:

 

Non-Performing Assets             
(Dollars in thousands)             
     September 30,
2015
    December 31,
2014
 

Accruing loans past due 90 days

   $ 1,020      $ 643   

Non-accrual loans

     3,744        4,245   
  

 

 

   

 

 

 

Total non-performing loans

     4,764        4,888   

Foreclosed real estate

     1,057        1,022   
  

 

 

   

 

 

 

Total non-performing assets

   $ 5,821      $ 5,910   
  

 

 

   

 

 

 

Non-performing loans to total loans

     1.35     1.43

Non-performing assets to total assets

     1.29     1.36

Allowance to non-performing loans

     83.84     77.58

The non-performing asset ratios presented in the table above reflect little change in the credit quality of the loan portfolio since December 31, 2014. During the first nine months of 2015, the Bank experienced a decrease of $124,000 in total non-performing loans attributable to an increase in accruing loans past due 90 days of $377,000, offset by a decrease of $501,000 in non-accrual loans. The decrease in non-accrual loans was primarily the result of the return to accrual status of four loans, payoff of three loans, transfer to foreclosed real estate of six loans and charge off of two loans, offset by the addition of six loans to non-accrual status. Each of the loans that returned to accruing status had been performing and paying as agreed for a period in excess of the time limits established by

 

49


Table of Contents

Bank policy for return to accrual status. The $89,000 decrease in total non-performing assets as of September 30, 2015 as compared with December 31, 2014 was attributable to a $124,000 decrease in non-performing loans and a $35,000 increase in foreclosed real estate. Management continues to be vigilant in its efforts to identify, evaluate and minimize credit risk and potential losses. Management is proactive in addressing and managing risk appropriate to the level of loan volume and delinquencies in the loan portfolio through its implementation of an enhanced credit administration process—including a structured loan collection process and close monitoring of compliance with underwriting and loan to value guidelines.

The Bank had $1,057,000 in real estate acquired through foreclosure as of September 30, 2015, as compared with $1,022,000 as of December 31, 2014. The foreclosed real estate as of September 30, 2015 consisted of four mixed use properties totaling $305,000, one commercial property totaling $231,000, two single family residential properties totaling $145,000 and three parcels of vacant land totaling $376,000. The increase at September 30, 2015 from December 31, 2014 was due to the sale of one residential development property totaling $707,000, and the sale of five single family residential properties totaling $269,000, offset by the addition of one commercial property totaling $231,000, three mixed use properties totaling $259,000, two single family residential properties totaling $145,000, and three parcels of vacant land totaling $376,000. Each of the foreclosed properties has been marked to the appropriate realizable value, and, at this time, no material loss is anticipated upon the ultimate sale of these assets.

A loan concentration is considered to exist when the total amount of loans to any one or multiple number of borrowers engaged in similar activities or with similar economic characteristics, exceeds 10% of loans outstanding.

The following table presents loan concentrations as of September 30, 2015 and December 31, 2014.

 

(Dollars in thousands)    September 30,
2015
     December 31,
2014
 

Loans to Lessors of:

     

Residential buildings and dwellings

   $ 50,294       $ 51,248   

Nonresidential buildings

     65,558         56,626   

Although the loans listed above were not made to any one particular borrower or industry, the quality of these loans could be affected by the region’s economy and overall real estate market. The performance of these portfolios continues to be acceptable, with no losses for the quarter.

Demand for office space and residential apartment space was solid in 2014 in the Bank’s market area. This demand has continued through the third quarter of 2015. Absorption rates of available space continue to be positive and occupancy and rental rates have become increasingly more stable. As such, management does not believe that this concentration is an adverse condition to the Bank at this time.

The Bank’s lending policy is executed through the assignment of tiered loan limit authorities to individual officers of the Bank and the Board of Directors. Although the Bank maintains sound credit policies, certain loans may deteriorate for a variety of reasons. The Bank’s policy is to place all loans in a non-accrual status upon becoming 90 days delinquent in payments, unless the loan is well secured and there is documented, reasonable expectation of the collection of the delinquent amount. Loans are reviewed daily as to their status. Management is not aware of any potentially material loan problems that have not been disclosed in this report.

Allowance for Loan Losses

As a result of management’s ongoing assessment as to the adequacy of the allowance for loan losses in consideration of the risks and trends associated with the loan portfolio, the Bank did not record a provision to the allowance for loan losses for the three months ended September 30, 2015 and recorded a provision of $450,000 for the nine months ended September 30, 2015. For 2014, we recorded a provision of $126,000 for both the three months and nine months ended September 30, 2014. Management determined that the total of the allocated and unallocated allowance for loan losses was adequate to absorb any losses inherent in the portfolio. Although management believes that it uses the best information available to make such determinations, future adjustments to the allowance for loan losses may be necessary, and the results of operations could be significantly and adversely affected if circumstances differ substantially from the assumptions used in making these determinations. Because future events affecting borrowers and collateral cannot be predicted with certainty, there can be no assurance that the existing allowance for loan losses is adequate or that material increases will not be necessary should the quality of the loans deteriorate as a result of factors previously discussed.

 

50


Table of Contents

Analysis of the Allowance for Loan Losses

(Dollars in thousands)

 

     Nine Months Ended  
     September 30,
2015
    September 30,
2014
 

Beginning balance

   $ 3,792      $ 3,663   

Provision for loan losses

     450        126   

Charge-offs:

    

Commercial, financial, agricultural

     —          36   

Real estate commercial

     169        244   

Real estate mortgage

     79        75   

Installments

     32        9   
  

 

 

   

 

 

 

Total charge-offs

     280        364   
  

 

 

   

 

 

 

Recoveries:

    

Commercial, financial, agricultural

     8        72   

Real estate commercial

     19        —     

Real estate mortgage

     —          —     

Installments

     5        4   
  

 

 

   

 

 

 

Total recoveries

     32        76   
  

 

 

   

 

 

 

Net (charge-offs)/recoveries

     (248     (288
  

 

 

   

 

 

 

Ending balance

   $ 3,994      $ 3,501   
  

 

 

   

 

 

 

Net (charge-offs)/recoveries to average loans (annualized)

     (0.10 %)      (0.12 %) 

Allowance for loan losses to total loans

     1.13     1.06

The increase in the allowance for loan losses as a percentage of total loans as of September 30, 2015 as compared with September 30, 2014 primarily reflected an increased specific allocation for impaired loans due primarily to one commercial loan to a business that became impaired during the second quarter, an increase in the unallocated portion of the allowance, increased historical loss ratios in certain commercial real estate pools and the application of loss rations to certain pools of acquired Union Bank loans. Although management is proactive in identifying and dealing with credit issues that it can control, it anticipates that, going forward, additional provisions to its allowance for loan losses may be warranted as a result of factors the Bank cannot control.

Deposits

Deposits are the major source of the Bank’s funds for lending and investing purposes. Total deposits at September 30, 2015 were $378,735,000, an increase of $6,473,000, or 1.7%, from total deposits of $372,262,000 at December 31, 2014. There was a shift in the deposit mix since December 31, 2014, as time deposits decreased $10,009,000 and other interest bearing deposits increased $16,082,000. In addition, noninterest bearing deposits increased $400,000 since December 31, 2014. As a result of the low interest rate environment, the Bank’s cost of funds associated with interest bearing deposits declined to 0.57% at September 30, 2015 from 0.62% at December 31, 2014 and 0.63% at September 30, 2014.

Borrowings

Short-term borrowings are generally used to meet temporary funding needs and consist of federal funds purchased, securities sold under agreements to repurchase, and overnight and short-term borrowings from the Federal Home Loan Bank of Pittsburgh (“FHLB”). As of September 30, 2015, short-term borrowings totaled $23,333,000, all of which were borrowed under the Bank’s Open Repo Plus line with the FHLB. This level of short-term borrowings compared with $12,500,000 in outstanding short-term borrowings at December 31, 2014, all of which were borrowed under the Bank’s FHLB Open Repo Plus line.

Long-term borrowings totaled $7,350,000 at September 30, 2015 as compared with $7,000,000 outstanding at December 31, 2014, and are summarized as follows:

 

    During the second quarter of 2015, the Bank prepaid the balance of the $5,000,000 in long-term borrowings from the FHLB that was then outstanding, which carried an interest rate of 2.90%. During the third quarter of 2015, the Bank borrowed $5,000,000 from the FHLB at a fixed rate of 0.85% with a two year final maturity. At September 30, 2015 and December 31, 2014, there were $5,000,000 in outstanding borrowings from the FHLB;

 

    During 2014, the Company borrowed $2,000,000 under a secured term loan agreement with ACNB Bank. This borrowing was outstanding at September 30, 2015 and December 31, 2014; and

 

51


Table of Contents
    The Company has a $5,000,000 secured guidance line of credit with ACNB Bank, Gettysburg, Pennsylvania. As of September 30, 2015, there was $350,000 outstanding as a result of borrowing under this line of credit during the third quarter of 2015. There were no outstanding borrowings drawn under this line at December 31, 2014.

Shareholders’ Equity and Capital Adequacy

At September 30, 2015, shareholders’ equity for the Company totaled $36,720,000, a decrease of $1,488,000 as compared with shareholder equity of $38,208,000 at December 31, 2014. The decrease was due to a net loss of $348,000, the payment of dividends of $1,118,000, and a decrease in the net unrealized gains/losses on securities available for sale, which net of tax, decreased equity by $75,000, and was offset by an increase to surplus of $23,000 to reflect the compensation cost associated with option grants and $30,000 representing the proceeds of shares issued under the Company’s Employee Stock Purchase Plan.

The Company meets the eligibility criteria of a small bank holding company in accordance with the Federal Reserve Board’s Small Bank Holding Company Policy Statement. Accordingly, the Company is exempt from certain regulatory requirements administered by the federal banking agencies. However, the Bank is still subject to various regulatory capital adequacy requirements administered by the Federal Reserve Board. On January 1, 2015, the Basel III capital rules became effective for the Bank. The table that follows presents the Bank’s capital ratios as determined and reported to its regulator. The Bank’s capital ratios exceed both the regulatory minimums and the requirements necessary for designation as a “well-capitalized” institution under the new Basel III rules.

Capital Ratios (of Bank)

 

     September 30,
2015
    December 31,
2014
    Regulatory
Minimum
    “Well
Capitalized”
Requirement
 

Tier 1 capital (to average assets)

     7.8     8.0     4.0     5.0

Tier 1 capital (to risk-weighted assets)

     9.7     10.3     6.0     8.0

Total risk-based capital (to risk-weighted assets)

     10.8     11.5     8.0     10.0

Common equity tier 1 risk based capital (to risk-weighted assets)

     9.7     n/a        4.5     6.5

The ratios presented do not reflect additional future Basel III requirements, including a 2.5% capital conservation buffer that will apply to minimum regulatory capital ratios beginning in 2016 through 2019.

Banking laws and regulations limit the ability of the Bank to transfer cash to the Company in the form of dividends, loans or advances. Regulatory approval is required if the total of all dividends declared by a state bank in any calendar year exceeds net profits (as defined) for that year combined with the retained net profits for the two preceding years. At September 30, 2015, $759,000 of undistributed earnings of the Bank, included in consolidated shareholders’ equity, was available for distribution to the Company as dividends without prior regulatory approval.

The following table presents the details of quarterly cash dividends paid to the Company’s shareholders during the nine months ended September 30, 2015 as compared with the nine months ended September 30, 2014:

 

     Declaration
Date
     Record
Date
     Date of
Payment
     Per Share Cash
Dividends
Paid
 

2015:

           

First quarter

     2/25/2015         3/6/2015         3/30/2015       $ 0.1375   

Second quarter

     5/20/2015         6/9/2015         6/30/2015       $ 0.1375   

Third quarter

     8/19/2015         9/4/2015         9/30/2015       $ 0.1375   

2014:

           

First quarter

     2/21/2014         3/7/2014         3/31/2014       $ 0.1250   

Second quarter

     5/14/2014         6/6/2014         6/30/2014       $ 0.1400   

Third quarter

     8/21/2014         9/2/2014         9/30/2014       $ 0.1425   

During March 2011, the Company approved and implemented a Dividend Reinvestment and Stock Purchase Plan (the “DRP Plan”). The Plan enables registered shareholders to automatically reinvest all or a portion of their cash dividends into the purchase of additional common shares of the Company. Shareholders enrolled in the Plan also have the option to make voluntary cash contributions to the Plan on a quarterly basis in order to purchase additional shares of common stock. A 5% discount is applied to the purchase price of all shares purchased by the Plan. Shares purchased by the DRP Plan are made in open market or privately negotiated transactions (or a combination of both), and are administered by the Company’s transfer agent. The Company does not offer or sell any of its authorized but unissued shares to the DRP, and therefore does not receive any proceeds from the purchase of common stock by this Plan.

 

52


Table of Contents

In June 2014, the Board of Directors and shareholders of the Company approved an Employee Stock Purchase Plan (“ESPP”), giving eligible employees the opportunity to purchase common stock at a 15% discount from the market price. A total of 75,000 shares were reserved for the issuance under the ESPP. Shares to be issued by the ESPP, which are administered by the Company’s transfer agent, may either be acquired from the open market or privately negotiated transactions, or may be issued from authorized but unissued shares. In the event ESPP shares are issued from authorized but unissued shares, the Company would receive the proceeds from the purchase of such common stock. During the first nine months of 2015, the Company issued 2,418 shares acquired from authorized but unissued shares under the ESPP for a total of $30,000, which was recorded as an increase to the surplus account.

In addition to the authorized but unissued shares reserved for the ESPP, a total of 75,000 shares were reserved for issuance under the Riverview Financial Corporation 401(k) Retirement Plan (“401(k) Plan”). During 2015, no shares were issued under the 401(k) Plan reserve.

Off-Balance Sheet Arrangements

The Company is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, and to a lesser extent, letters of credit. At September 30, 2015, the Company had unfunded outstanding commitments to extend credit of $47,569,000 and outstanding letters of credit of $3,299,000. Because these commitments generally have fixed expiration dates and many will expire without being drawn upon, the total commitment level does not necessarily represent future cash requirements. Refer to Note 12 of the 2014 Consolidated Financial Statements for a discussion of the nature, business purpose and importance of the Company’s off-balance sheet arrangements.

Interest Rate Sensitivity Analysis and Interest Rate Risk Management

Interest rate risk is the exposure of a bank’s current and future earnings and capital arising from adverse movements in interest rates. Interest rate risk can create exposure for the Bank in two primary areas. Changes in rates may have an impact on the Bank’s liquidity position, and movements in interest rates can create fluctuations in net interest income and changes in the economic value of equity.

The Bank employs various management techniques and analytical tools to monitor and minimize its exposure to interest rate risk. The guidelines used by the Bank are designed to limit exposure to changes in interest rates that affect the underlying economic value of assets and liabilities, earnings and capital. The Asset/Liability Committee (“ALCO Committee”), consisting of key financial and senior management personnel and directors, meets on a quarterly basis. The ALCO Committee is responsible for reviewing the interest rate sensitivity position of the Bank, approving asset and liability management policies and overseeing the formulation and implementation of strategies regarding balance sheet positions, liquidity and earnings.

The ALCO Committee examines the extent to which the Bank’s assets and liabilities are interest rate sensitive and reviews a variety of strategies that project changes in asset or liability mix and the impact of those changes on projected net interest income. The Committee also reviews the interest rate sensitivity gap, which is the difference between interest earning assets and interest bearing liabilities scheduled to mature or re-price within specific time periods using flat rates as a base and rising and declining rates. A positive gap occurs when the amount of interest sensitive assets exceed the amount of interest sensitive liabilities, while a negative gap occurs when the amount of interest sensitive liabilities exceed the amount of interest sensitive assets. During a period of declining interest rates, a negative gap position tends to result in an increase in net interest income, while a positive gap in that particular rate environment tends to adversely affect net interest income. If re-pricing of assets and liabilities were equally flexible and moved concurrently, the impact of any increase or decrease in interest rates on net interest income would be minimal.

The Bank’s balance sheet at September 30, 2015 was positively gapped, which suggests that the net yield on interest earning assets may increase during periods of rising rates. However, a simple interest rate gap analysis alone may not be an accurate indicator of how changes in interest rates will affect net interest income. Changes in interest rates may not uniformly affect income associated with interest earning assets and costs associated with interest bearing liabilities. In addition, the magnitude and duration of changes in interest rates may have a significant impact on net interest income. Although certain assets and liabilities may have similar maturities or periods of re-pricing, they may react differently to changes in market interest rates. Interest rates on certain types of assets and liabilities fluctuate in advance of changes in general market interest rates, while interest rates on other types may lag behind changes in general market rates. In the event of a change in interest rates, customer behavior or competition, prepayments and early withdrawal levels could also deviate from those assumed in evaluating the interest rate gap.

 

53


Table of Contents

Liquidity

Liquidity refers to the Company’s ability to generate adequate amounts of cash to meet financial obligations to its customers in order to fund loans, to respond to deposit outflows and to cover operating expenses. Maintaining a level of liquid funds through asset/liability management seeks to ensure that these needs are met at a reasonable cost. Liquidity is essential to compensate for fluctuations in the balance sheet and provide funds for growth and normal operating expenditures. Sources of liquidity are provided on a continuous basis through scheduled and unscheduled principal reductions and interest payments on outstanding loans and investment securities. Liquidity needs may also be met by converting assets into cash or obtaining sources of additional funding, whether through deposit growth, securities sold under agreements to repurchase, borrowings under lines of credit with correspondent banks or raising additional capital.

Liquidity from the asset category is provided through cash, amounts due from banks, interest-bearing deposits with banks and federal funds sold, which totaled $15,253,000 at September 30, 2015, and was $319,000 lower than the $15,572,000 that was outstanding at December 31, 2014. While liquidity sources generated from assets include scheduled payments and prepayments of principal and interest from securities and loans in the Company’s portfolios, longer-term liquidity needs may be met by selling securities available-for-sale, selling loans or raising additional capital. At September 30, 2015, there was $5,064,000 of unpledged available-for-sale securities readily available for sale for liquidity purposes as compared with $555,000 at December 31, 2014. The increase in the volume of unpledged securities was attributable to the increase in the amount of investment securities since the 2014 year-end.

On the liability side, the primary source of funds available to meet liquidity needs is deposits. The Bank’s core deposits, which exclude certificates of deposit over $250,000, were $370,529,000 at September 30, 2015 as compared to $365,137,000 at December 31, 2014. Core deposits have historically provided a source of relatively stable and low cost liquidity. Short-term and long-term borrowings utilizing the federal funds line and credit facilities established with a correspondent financial institution and the FHLB are also considered to be reliable sources for funding. As of September 30, 2015, the Bank had access to two formal borrowing lines with its correspondent banks totaling $164,720,000, net of the aggregate amounts outstanding on these lines totaling $28,333,000 in short-term and long-term borrowings. In addition to the Bank’s borrowing capacity, Riverview has a $5,000,000 secured guidance line of credit available from ACNB Bank, with $350,000 in outstanding draws as of September 30, 2015 and none as of December 31, 2014.

There are a number of factors that may impact the Company’s liquidity position. Changes in interest rates, local economic conditions and the competitive marketplace can influence prepayments on investment securities, loan fundings and payments, and deposit flows. Management is of the opinion that its liquidity position at September 30, 2015 was adequate to respond to fluctuations “on” and “off” the balance sheet since it manages liquidity on a daily basis and expects to have sufficient funds to meet all of its funding requirements.

Except as discussed above, there are no known demands, trends, commitments, events or uncertainties that may result in, or that are reasonably likely to result in the Company’s inability to meet anticipated or unexpected needs.

Inflation

The impact of inflation upon financial institutions can affect assets and liabilities through the movement of interest rates. The exact impact of inflation on the Company is difficult to measure. Inflation may cause operating expenses to change at a rate not matched by the change in earnings. Inflation may affect the borrowing needs of consumer and commercial customers, in turn affecting the growth of the Company’s assets. Inflation may also affect the level of interest rates in the general market, which in turn can affect the Company’s profitability and the market value of assets held. The Company actively manages its interest rate sensitive assets and liabilities, to attempt to counter the effects of inflation.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable to a smaller reporting company.

ITEM 4. CONTROLS AND PROCEDURES

As of September 30, 2015, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including its Chief Executive Officer and Chief Financial Officer (Principal Accounting Officer), of the effectiveness of the design and the operation of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of September 30, 2015, pursuant to Exchange Act Rule 15d-15. Disclosure controls and procedures are controls and procedures that are designed to ensure that information required to be disclosed in the

 

54


Table of Contents

Company’s reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. These controls and procedures include, without limitations, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding disclosure. Based upon the evaluation, the Chief Executive Officer along with the Chief Financial Officer (Principal Accounting Officer) concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this quarterly report.

It should be noted that any system of controls, however well designed and operated, can provide only reasonable and not absolute assurance that the objectives of the system are met. In addition, the design of any control system is based in part upon certain assumptions about the likelihood of future events. Because of these and other inherent limitations of control systems, there can be no assurance that any design will succeed in achieving its stated goals under all potential conditions, regardless of how remote.

There have been no changes in the Company’s internal controls over financial reporting that occurred during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect the Company’s internal control over financial reporting.

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

In the opinion of the Company, after review with legal counsel, there are no proceedings pending to which the Company is a party or to which its property is subject, which, if determined adversely to the Company, would be material in relation to the Company’s consolidated financial condition. There are no proceedings pending other than ordinary, routine litigation incident to the business of the Company. In addition, no material proceedings are pending or are known to be threatened or contemplated against the Company by governmental authorities.

Item 1A. Risk Factors

Not required for smaller reporting companies.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults upon Senior Securities

Not applicable.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

Not applicable.

Item 6. Exhibits.

The following Exhibits are filed as part of this filing on Form 10-Q, or incorporated by reference hereto:

 

    2.1    Agreement and Plan of Merger, dated October 30, 2014, between Riverview Financial Corporation and The Citizens National Bank of Meyersdale. (Incorporated by reference to Annex A included in Riverview’s Registration Statement on Form S-4 (Registration No. 333-201017 filed December 17, 2014.)
    3.1    Articles of Incorporation of Riverview Financial Corporation. (Incorporated by reference to Exhibit D of Annex A included in Riverview’s Amendment No. 2 to Registration Statement on Form S-4 (Registration No. 333-188193 filed August 5, 2013.)

 

55


Table of Contents
    3.2    Amended and Restated Bylaws of Riverview Financial Corporation. (Incorporated by reference to Exhibit 3(ii) to Riverview’s Current Report on Form 8-K (Registration No. 333-188193 filed March 4, 2015.)
  21.1    Subsidiaries of Registrant.
  31.1    Section 302 Certification of the Chief Executive Officer (Pursuant to Rule 13a-14(a)/15d-14(a)).
  31.2    Section 302 Certification of the Chief Financial Officer (Pursuant to Rule 13a-14(a)/15d-14(a)).
  32.1    Chief Executive Officer’s §1350 Certification (Pursuant to Rule 13a-14(b)/15d-14(b)).
  32.2    Chief Financial Officer’s §1350 Certification (Pursuant to Rule 13a-14(b)/15d-14(b)).
  101    Interactive Data File (XBRL).

 

56


Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

By:  

/s/ Kirk D. Fox

  Kirk D. Fox
  Chief Executive Officer
  (Principal Executive Officer)
Date:   November 13, 2015
By:  

/s/ Theresa M. Wasko

  Theresa M. Wasko
  Chief Financial Officer
  (Principal Financial Officer)
Date:   November 13, 2015

 

57


Table of Contents

Exhibit Index

 

Exhibit
No.
   Description
    2.1    Agreement and Plan of Merger, dated October 30, 2014, between Riverview Financial Corporation and The Citizens National Bank of Meyersdale. (Incorporated by reference to Annex A included in Riverview’s Registration Statement on Form S-4 (Registration No. 333-201017 filed December 17, 2014.)
    3.1    Articles of Incorporation of Riverview Financial Corporation. (Incorporated by reference to Exhibit D of Annex A included in Riverview’s Amendment No. 2 to Registration Statement on Form S-4 (Registration No. 333-188193 filed August 5, 2013.)
    3.2    Amended and Restated Bylaws of Riverview Financial Corporation. (Incorporated by reference to Exhibit 3(ii) to Riverview’s Current Report on Form 8-K (Registration No. 333-188193 filed March 4, 2015.)
  21.1    Subsidiaries of Registrant.
  31.1    Section 302 Certification of the Chief Executive Officer (Pursuant to Rule 13a-14(a)/15d-14(a)).
  31.2    Section 302 Certification of the Chief Financial Officer (Pursuant to Rule 13a-14(a)/15d-14(a)).
  32.1    Chief Executive Officer’s §1350 Certification (Pursuant to Rule 13a-14(b)/15d-14(b)).
  32.2    Chief Financial Officer’s §1350 Certification (Pursuant to Rule 13a-14(b)/15d-14(b)).
101    Interactive Data File (XBRL).

 

58