Attached files

file filename
EX-99.5 - EXHIBIT 99.5 - PHOTRONICS INCbrhc10014680_ex99-5.htm
EX-99.3 - EXHIBIT 99.3 - PHOTRONICS INCbrhc10014680_ex99-3.htm
EX-99.2 - EXHIBIT 99.2 - PHOTRONICS INCbrhc10014680_ex99-2.htm
EX-99.1 - EXHIBIT 99.1 - PHOTRONICS INCbrhc10014680_ex99-1.htm
8-K - 8-K - PHOTRONICS INCbrhc10014680_8k.htm

Exhibit 99.4

PHOTRONICS,  INC.
Condensed Consolidated Statements of Cash Flows
(in thousands)
(Unaudited)

   
Nine Months Ended
 
   
August 2,
2020
   
July 28,
2019
 
             
Cash flows from operating activities:
           
Net income
 
$
31,764
   
$
27,454
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
Depreciation and amortization
   
71,120
     
60,387
 
Share-based compensation
   
3,773
     
2,871
 
Changes in operating assets, liabilities and other
   
(28,393
)
   
(67,208
)
                 
Net cash provided by operating activities
   
78,264
     
23,504
 
                 
Cash flows from investing activities:
               
Purchases of property, plant and equipment
   
(36,693
)
   
(160,149
)
Government incentive
   
5,263
     
17,694
 
Other
   
(139
)
   
(24
)
                 
Net cash used in investing activities
   
(31,569
)
   
(142,479
)
                 
Cash flows from financing activities:
               
Proceeds from long-term debt
   
5,699
     
53,227
 
Contribution from noncontrolling interest
   
17,596
     
29,394
 
Purchase of treasury stock
   
(16,894
)
   
(10,696
)
Repayments of debt
   
(5,929
)
   
(61,319
)
Proceeds from share-based arrangements
   
3,869
     
1,314
 
Dividends paid to noncontrolling interests
   
-
     
(26,102
)
Other
   
(248
)
   
(92
)
                 
Net cash provided by (used in) financing activities
   
4,093
     
(14,274
)
                 
Effect of exchange rate changes on cash, cash equivalents, and restricted cash
   
3,486
     
1,206
 
                 
Net increase (decrease) in cash, cash equivalents, and restricted cash
   
54,274
     
(132,043
)
Cash, cash equivalents, and restricted cash, beginning of period
   
209,291
     
331,989
 
                 
Cash, cash equivalents, and restricted cash, end of period
 
$
263,565
   
$
199,946