Attached files

file filename
EX-32.1 - EXHIBIT 32.1 - Global Boatworks Holdings, Inc.ex32_1apg.htm
EX-31.1 - EXHIBIT 31.1 - Global Boatworks Holdings, Inc.ex31_1apg.htm


UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


FORM 10-Q


[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE

SECURITIES EXCHANGE ACT OF 1934.


For the Quarterly Period Ended June 30, 2020


Commission File Number: 333-205604


Global Boatworks Holdings, Inc.

(Exact name of registrant as specified in its charter)


 

 

 

Florida

 

81-0750562

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

2637 Atlantic Blvd. #134

Pompano Beach, FL 33062

(Address of principal executive offices) (Zip Code)


954-934-9400

(Registrant’s telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes [X]  No [  ]


Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  

Yes [X]  No [  ]


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” \ “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.


 

 

 

 

Large accelerated filer

[  ]

Accelerated filer

[  ]

Non-accelerated filer

[  ]

Smaller reporting company

[X]

(Do not check if a smaller reporting company)

 

Emerging Growth Company

[X]


If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  [  ]


Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes [  ]  No [X]


As of July 6, 2020, we had 2,901,291 shares of common stock outstanding.






















TABLE OF CONTENTS


 

 

 

 

 

PAGE

PART I - FINANCIAL INFORMATION

 

 

 

Item 1. Index to Unaudited Condensed Consolidated Financial Statements

F-1

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

1

Item 3. Quantitative and Qualitative Disclosures about Market Risk

5

Item 4. Controls and Procedures

5

 

 

PART II-- OTHER INFORMATION

 

 

 

Item 1. Legal Proceedings

7

Item 1A. Risk Factors

7

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

7

Item 3. Defaults Upon Senior Securities

7

Item 4. Mine Safety Disclosures

7

Item 5. Other Information

7

Item 6. Exhibits

8

 

 

SIGNATURES

9






PART I - FINANCIAL INFORMATION


Item 1.  INDEX TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


Condensed Consolidated Balance Sheets

F-2


Condensed Consolidated Statements of Operations

F-3


Condensed Consolidated Statements of Changes in Deficiency in Stockholders’ Equity

F-4


Condensed Consolidated Statements of Cash Flows

F-5


Notes to Condensed Consolidated Financial Statements

F-6



F-1



Global Boatworks Holdings, Inc.

Condensed Consolidated Balance Sheets


ASSETS

June 30,

2020

 

December 31, 2019

CURRENT ASSETS

(unaudited)

 

 

 Cash

$

189,027 

 

$

119 

 Short-term loan to stockholder, net of reserve of $30,000 and $30,000

 

          Total current assets

189,027 

 

119 

PROPERTY AND EQUIPMENT

 

 

 

  Architectural plans, net of $7,295 and $6,839 amortization

5,015 

 

5,927 

          Net property and equipment

5,015 

 

5,927 

Total Assets

$

194,042 

 

$

6,046 

LIABILITIES, TEMPORARY EQUITY AND DEFICIENCY IN STOCKHOLDERS’ EQUITY

CURRENT LIABILITIES

 

 

 

  Accounts payable and accrued liabilities

$

1,338,476 

 

$

1,277,253 

 Customer deposits

200,000 

 

  Short-term loans and advances from related parties

169,092 

 

168,153 

  Short-term loans

125,500 

 

116,500 

  Short-term convertible notes

84,775 

 

81,539 

  Fair value of derivative liability

92,338 

 

38,361 

  Current portion of long term debt

6,045 

 

5,850 

  Due to related party predecessor

3,888 

 

3,888 

          Total current liabilities

2,020,114 

 

1,691,544 

LONG TERM LIABILITIES

 

 

 

  Long term debt to third party

108,966 

 

15,438 

  Note Payable and accrued interest for the vessel - related party

111,386 

 

110,400 

           Total long term liabilities

220,352 

 

125,838 

Total Liabilities

2,240,466 

 

1,817,382 

Commitments and Contingencies (note 10)

 

 

 

Redeemable preferred stock series A, 1,000,000 shares designated; 1,000,000

      shares issued and outstanding at June 30, 2020 and December 31,

      2019, respectively ($1,000 redemption value)

1,000 

 

1,000 

DEFICIENCY IN STOCKHOLDERS’ EQUITY

 

 

 

  Preferred stock, par $0.0001, 10,000,000 shares authorized, 9,000,000 available

      for issuance

 

  Common stock, par $0.0001, 5,000,000,000 shares authorized, 2,901,291and

       2,901,311 shares issued and outstanding at June 30, 2020 and December 31,

       2019

290 

 

290 

  Additional paid-in capital

4,175,726 

 

4,175,726 

 Accumulated deficit

(6,223,440)

 

(5,988,352)

          Total deficiency in stockholders’ equity

(2,047,424)

 

(1,812,336)

Total Liabilities, Temporary Equity and Deficiency in Stockholders’ Equity

$

194,042 

 

$

6,046 



The accompanying unaudited notes are an integral part of the unaudited condensed consolidated financial statements



F-2



Global Boatworks Holdings, Inc.

Condensed Consolidated Statements of Operations

(unaudited)


 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2020

 

2019

 

2020

 

2019

REVENUES

 

 

 

 

 

 

 

   Vessel sales

$

 

$

750,000 

 

$

 

$

750,000 

 

 

 

 

 

 

 

 

         Total revenue

 

750,000 

 

 

750,000 

 

 

 

 

 

 

 

 

OPERATING EXPENSES

 

 

 

 

 

 

 

   Cost of revenues, excluding depreciation

       shown below

 

579,836 

 

 

583,710 

   General and administrative

66,686 

 

90,615 

 

128,493 

 

163,219 

   Depreciation and amortization

456 

 

5,110 

 

912 

 

23,020 

   Professional fees

28,604 

 

57,952 

 

32,564 

 

71,492 

   Professional fees - related party

 

56,000 

 

 

128,000 

 

 

 

 

 

 

 

 

          Total operating expenses

95,746 

 

789,513 

 

161,969 

 

969,441 

 

 

 

 

 

 

 

 

 Loss from operations

(95,746)

 

(39,513)

 

(161,969)

 

(219,441)

 

 

 

 

 

 

 

 

Other income (expense)

 

 

 

 

 

 

 

   Interest expense

(9,484)

 

(10,763)

 

(19,144)

 

(22,220)

   Gain on extinguishment of debt and

      debt conversions, net

 

16,500 

 

 

9,570 

   Gain on impairment recoupment

 

18,823 

 

 

18,823 

   Change in fair value of derivative liability

(69,941)

 

625 

 

(53,977)

 

93,222 

   Loss on insurance settlement

-

 

(28,747)

 

 

(28,747)

 

 

 

 

 

 

 

 

          Total other income (expense)

(79,425)

 

(3,562)

 

(73,121)

 

70,648 

 

 

 

 

 

 

 

 

Net loss

$

(175,171)

 

$

(43,075)

 

$

(235,090)

 

$

(148,793)

 

 

 

 

 

 

 

 

Loss per weighted average common share, basic and diluted

$

(0.06)

 

$

(0.01)

 

$

(0.08)

 

$

(0.05)

 

 

 

 

 

 

 

 

Number of weighted average common shares outstanding - Basic and Diluted

2,901,311 

 

2,901,311 

 

2,901,311 

 

2,796,835 



The accompanying unaudited notes are an integral part of the unaudited condensed consolidated financial statements




F-3



Global Boatworks Holdings, Inc.

Condensed Consolidated Statement of Changes in Stockholders’ Deficit

For the Three and Six Months ended June 30, 2020

(unaudited)


 

Preferred Stock Number of

Shares

 

Preferred Stock Par Value

 

Common Stock

Number of

Shares

 

Common Stock Par Value

 

Additional

Paid-in Capital

 

Accumulated

Deficit

 

Total

Stockholders’

Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, December 31, 2019

-

 

$

-

 

2,901,311 

 

$

290

 

$

4,175,726

 

$

(5,988,352)

 

$

(1,812,336)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net loss, period ended March 31, 2020

-

 

-

 

 

-

 

-

 

(59,917)

 

(59,917)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2020

-

 

-

 

2,901,311 

 

290

 

4,175,726

 

(6,048,271)

 

(1,872,255)

Cancelled shares

-

 

-

 

(20)

 

-

 

-

 

 

Net loss, period ended June 30, 2020

-

 

-

 

 

-

 

-

 

(175,171)

 

(175,171)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2020

-

 

$

-

 

2,901,291 

 

$

290

 

$

4,175,726

 

$

(6,223,440)

 

$

(2,047,424)

 

 

 

 

 

 

 

 

 

 

 

 

 

 




Global Boatworks Holdings, Inc.

Consolidated Statement of Changes in Stockholders’ Deficit

For the Three and Six Months ended June 30, 2019

(unaudited)


 

Preferred Stock Number of

Shares

 

Preferred Stock Par Value

 

Common Stock

Number of

Shares

 

Common Stock Par Value

 

Additional

Paid-in Capital

 

Accumulated

Deficit

 

Total

Stockholders’

Deficit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, December 31, 2018

-

 

$

-

 

2,403,311

 

$

240

 

$

4,174,111

 

$

5,953,465)

 

$

(1,779,114)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares issued upon debt conversion

-

 

-

 

498,000

 

50

 

1,615

 

 

1,665 

Net loss, period ended March 31, 2019

-

 

-

 

-

 

-

 

-

 

(105,718)

 

(105,718)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, March 31, 2019

-

 

-

 

2,901,311

 

290

 

4,175,726

 

(6,059,183)

 

(1,883,167)

Net loss, period ended June 30, 2019

--

 

--

 

--

 

--

 

--

 

(43,075)

 

(43,075)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, June 30, 2019

-

 

$

-

 

2,901,311

 

$

290

 

$

4,175,726

 

$

(6,102,258)

 

$

(1,926,242)



The accompanying unaudited notes are an integral part of the unaudited condensed consolidated financial statements



F-4



Global Boatworks Holdings, Inc.

Condensed Consolidated Statements of Cash Flows

Six Months Ended June 30,

(unaudited)

 

2020

 

2019

CASH FLOWS FROM OPERATING ACTIVITIES:

 

 

 

Net loss

$

(235,090)

 

$

(148,793)

Adjustments to reconcile net loss to net cash provided by (used in) operating activities:

 

 

 

         Change in fair value of derivative

53,977 

 

(93,222)

         Gain on extinguishment of debt

 

(1,665)

         Gain on conversion or repayment of debt

 

(9,570)

         Gain on impairment recoupment

 

(18,823)

         Depreciation and amortization

912 

 

23,020 

Changes in operating assets and liabilities

 

 

 

        Increase in sale hold-back deposit

 

50,000 

        Decrease in prepaid expenses

 

6,259 

        Increase in accounts payable and accrued liabilities

61,225 

 

286,518 

        Increase in customer deposits

200,000 

 

        Increase in accrued interest expense

12,236 

 

8,447 

Net cash provided by operating activities

93,260 

 

102,171 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES:

 

 

 

Proceeds from vessel sale

 

458,363 

Net cash provided by investing activities

-

 

458,363 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

 

Proceeds from officer advances

3,335 

 

2,100 

Proceeds from third party loans

96,600 

 

115,000 

Settlement of bank overdraft liability

 

(982)

Loan repayments

(1,450)

 

(645,686)

Short term loan - related party repayments

(2,837)

 

(10,610)

Net cash provided by (used in) financing activities

95,648 

 

(540,178)

 

 

 

 

Net increase in cash

188,908 

 

20,356 

CASH, beginning of period

119 

 

961 

CASH, end of period

$

189,027 

 

$

21,317 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

 

 

 

  Interest paid in cash

$

6,909 

 

$

13,773 

 Income tax paid in cash

$

 

$

 

 

 

 

Non-Cash Investing and Financing Activities:

 

 

 

 Conversion of debt to common stock

$

 

$

1,665 

 Convertible note payable offset to short term note receivable - related party

$

 

$

18,823 



The accompanying unaudited notes are an integral part of the unaudited condensed consolidated financial statements



F-5



Global Boatworks Holdings, Inc.

Notes to Condensed Consolidated Financial Statements

(Information as to the six months ended June 30, 2020 is unaudited)


(1) NATURE OF OPERATIONS


Global Boatworks Holdings, Inc., (“the Company,” “Successor” or “Global”), was formed on May 11, 2015, under the laws of the State of Florida. At formation the Company acquired 100% of the membership interests of Global Boatworks, LLC, (“LLC”) which was formed on June 16, 2014, under the laws of the State of Florida. The Company’s business activities to date have primarily consisted of the formation and implementation of a business plan for building luxury floating vessels on a barge bottom, the rental activities relating to the vessels, the sale of the Miss Leah, the construction of a new vessel, the Luxuria I and the rental activities of and marketing for sale and the sale of the Luxuria I.


The accompanying consolidated financial statements include the activities of Global Boatworks Holdings, Inc. and Global Boatworks, LLC, its wholly owned subsidiary.


(2) BASIS OF PRESENTATION, USE OF ESTIMATES AND GOING CONCERN


a) Basis of Presentation and Principles of Consolidation

The Company’s consolidated financial statements include the financial statements of Global Boatworks Holdings, Inc. and its wholly owned subsidiary Global Boatworks, LLC. All intercompany balances and transactions have been eliminated.


The accompanying condensed consolidated financial statements have been prepared in accordance with Generally Accepted Accounting Principles ("GAAP") in the United States of America ("U.S.") as promulgated by the Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") and with the rules and regulations of the U.S Securities and Exchange Commission ("SEC") for interim financial information. The consolidated financial statements reflect all normal recurring adjustments, which, in the opinion of management, are considered necessary for a fair presentation of the results for the periods shown. The results of operations for the periods presented are not necessarily indicative of the results expected for any future period. The information included in these consolidated financial statements should be read in conjunction with Management’s Discussion and Analysis and Results of Operations contained elsewhere in this report and the audited consolidated financial statements and accompanying notes filed in Form 10-K filed on June 22, 2020 with the U.S. Securities and Exchange Commission.


b) Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. Significant estimates in the accompanying unaudited consolidated financial statements involved the valuation of construction in progress, depreciable life of the luxury floating vessel, valuation of long lived assets, valuation of derivatives, the valuation of common and preferred stock issued as compensation, and valuation allowance on the deferred income tax asset.





F-6



Global Boatworks Holdings, Inc.

Notes to Condensed Consolidated Financial Statements


(2) BASIS OF PRESENTATION, USE OF ESTIMATES AND GOING CONCERN, continued


c) Going Concern

The accompanying unaudited financial statements have been prepared assuming that the Company will continue as a going concern.  The Company has a working capital deficit, accumulated deficit and deficit in stockholder’s equity of approximately $1.8 million; $6.2 million and $2.0 million at June 30, 2020. In addition, the Company is in default of four of its notes payable. These matters raise substantial doubt about the Company’s ability to continue as a going concern for a period of twelve months from the issuance of this report. The Company is expected to have ongoing expenses as a result of being a publicly held company and constructing new vessels without immediate increases in revenues as the Company continues to implement its plan of operations. The ability of the Company to continue as a going concern is dependent upon increasing operations, developing sales and obtaining additional capital and financing. The Company is seeking to raise sufficient equity capital to enable it to build the second new style luxury floating vessels. The Company is seeking to raise sufficient equity capital to enable it to pay off its existing debt. The financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.


(3) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


a) Cash and cash equivalents

The Company considers all highly liquid securities with original maturities of three months or less when acquired, to be cash equivalents. The Company had no financial instruments that qualified as cash equivalents at June 30, 2020.


b) Property and equipment

All property and equipment are recorded at cost and depreciated over their estimated useful lives, using the straight-line method.  Upon sale or retirement, the cost and related accumulated depreciation are eliminated from their respective accounts, and the resulting gain or loss is included in the results of operations. Repairs and maintenance charges, which do not increase the useful lives of the assets, are charged to operations as incurred. Vessels constructed and then held for sale or rent are classified as Property and Equipment held for sale and depreciated until sold.


c) Impairment of long-lived assets

A long-lived asset is tested for impairment whenever events or changes in circumstances indicate that its carrying value amount may not be recoverable. An impairment loss is recognized when the carrying amount of the asset exceeds the sum of the undiscounted cash flows resulting from its use and eventual disposition. The impairment loss is measured as the amount by which the carrying amount of the long-lived assets exceeds its fair value.





F-7



Global Boatworks Holdings, Inc.

Notes to Condensed Consolidated Financial Statements


(3) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, continued


d) Financial instruments and Fair value measurements

ASC 825-10 “Financial Instruments”, allows entities to voluntarily choose to measure certain financial assets and liabilities at fair value (fair value option). The fair value option may be elected on an instrument-by-instrument basis and is irrevocable, unless a new election date occurs. If the fair value option is elected for an instrument, unrealized gains and losses for that instrument should be reported in earnings at each subsequent reporting date. The Company did not elect to apply the fair value option to any outstanding instruments.


ASC 825 also requires disclosures of the fair value of financial instruments. The carrying value of the Company’s current financial instruments, which include cash and cash equivalents, accounts payable and accrued liabilities approximates their fair values because of the short-term maturities of these instruments.


FASB ASC 820 “Fair Value Measurement” clarifies that fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. It also requires disclosure about how fair value is determined for assets and liabilities and establishes a hierarchy for which these assets and liabilities must be grouped, based on significant levels of inputs as follows:


Level 1: Quoted prices in active markets for identical assets or liabilities.

Level 2: Quoted prices in active markets for similar assets and liabilities and inputs that are observable for the asset or liability.

Level 3: Unobservable inputs in which there is little or no market data, which require the reporting entity to develop its own assumptions.


The determination of where assets and liabilities fall within this hierarchy is based upon the lowest level of input that is significant to the fair value measurement.


The following is the Company’s assets and liabilities measured at fair value on a recurring and nonrecurring basis at June 30, 2020 (unaudited) and December 31, 2019, using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3):


 

 June 30, 2020

 

December 31, 2019

Level 3 - Embedded Derivative Liability

$

92,337

 

$                        

38,361



Changes in Level 3 assets measured at fair value for the six months ended June 30, 2019 were as follows:


Balance, December 31, 2019

$

38,361

Change in fair value

 

53,977

Balance, June 30, 2020

$

92,338


e) Revenue recognition

Rental Revenue - Revenue is recognized when earned, generally starting when the rental customer takes temporary possession of the floating vessel and through their contracted stay. Revenue is recognized on a gross basis in accordance with ASC 606. Cost of Revenue includes the marina dockage fees and fees charged by the web sites Homeaway and Air BnB, where the floating vessel is advertised for rent.


Sale Revenue - Revenue is recognized when earned, generally at closing of the sale of a vessel. Revenue is recognized on a gross basis in accordance with ASC 606. Cost of Revenue includes the depreciated capitalized cost of constructing a vessel, including any sales costs such as sales commissions.





F-8



Global Boatworks Holdings, Inc.

Notes to Condensed Consolidated Financial Statements


(3) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)


f) Stock compensation for services rendered

Stock-based compensation is accounted for based on the requirements of the Share-Based Payment Topic of ASC 718 which requires recognition in the consolidated financial statements of the cost of employee and director services received in exchange for an award of equity instruments over the shorter of period the employee or director is required to perform the services in exchange for the award or the vesting period. The ASC also requires measurement of the cost of employee and director services received in exchange for an award based on the grant-date fair value of the award.


The Company adopted ASU 2018-07 on January 1, 2019 and accounts for non-employee share-based awards in accordance with the measurement and recognition criteria of ASC 718.  The Company used the modified prospective method of adoption.  There was no cumulative effect of adoption on January 1, 2019.

 

The Company estimates the fair value of each stock option at the grant date by using the Black-Scholes option pricing model.


g) Income Taxes

The Company uses the asset and liability method of ASC 740 to account for income taxes. Under this method, deferred income taxes are determined based on the differences between the tax basis of assets and liabilities and their reported amounts in the consolidated financial statements which will result in taxable or deductible amounts in future years and are measured using the currently enacted tax rates and laws. A valuation allowance is provided to reduce net deferred tax assets to the amount that, based on available evidence, is more likely than not to be realized.


The Company follows the provisions of ASC 740-10, Accounting for Uncertain Income Tax Positions. When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. In accordance with the guidance of ASC 740-10, the benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, management believes it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50 percent likely of being realized upon settlement with the applicable taxing authority.


The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above should be reflected as a liability for unrecognized tax benefits in the accompanying consolidated balance sheets along with any associated interest and penalties that would be payable to the taxing authorities upon examination.


As of June 30, 2020 tax years 2017 for the LLC and 2016, 2017 and 2018 for the corporation remain open for IRS audit. The Company has received no notice of audit or any notifications from the IRS for any of the open tax years.




F-9



Global Boatworks Holdings, Inc.

Notes to Condensed Consolidated Financial Statements


(3) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)


h) Convertible Notes With Fixed Rate Conversion Features

The Company may issue convertible notes, which are convertible into common shares at a fixed discount to the price of the common stock at the time of conversion. The Company measures the fair value of the note at the time of issuance at the fixed monetary value of the payable and records any premium as interest expense on the issuance date.


i) Debt issue costs

The Company accounts for debt issuance cost paid to lenders, or third parties as debt discounts which are amortized over the life of the underlying debt instrument.


j) Net income (loss) per share

Basic loss per share excludes dilution and is computed by dividing the loss attributable to stockholders by the weighted-average number of shares outstanding for the period.  Diluted loss per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that shared in the earnings of the Company.  Diluted loss per share is computed by dividing the loss available to stockholders by the weighted average number of shares outstanding for the period and dilutive potential shares outstanding unless consideration of such dilutive potential shares would result in anti-dilution.


k) Derivatives

The Company evaluates its convertible debt, options, warrants or other contracts to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for. The result of this accounting treatment is that under certain circumstances the fair value of the derivative is marked-to-market each balance sheet date and recorded as a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the statement of operations as other income or expense. Upon conversion or exercise of a convertible note containing an embedded derivative instrument, the instrument is marked to fair value at the conversion date and the debt and derivative are removed from the balance sheet, The shares issued upon conversion of the note are recorded at their fair value and a gain or loss on extinguishment is recognized, as applicable.


Equity instruments that are initially classified as equity that become subject to reclassification under this accounting standard are reclassified to liability at the fair value of the instrument on the reclassification date.


l) Leases

The Company adopted Accounting Standards Update No. 2016-02: ALease (Topic 842)” as of January 1, 2019 using the effective date method. As a part of our policy, we have chosen to exclude leases with a lease term of one year or less. Accordingly, we have no leases over one year and thus the adoption of this standard did not have any effect on the accompanying consolidated financial statements.


m) Recent accounting pronouncements

Certain FASB Accounting Standard Updates (“ASU”) that are not effective until after June 30, 2020 are not expected to have a significant effect on the Company’s consolidated financial position or results of operations.




F-10



Global Boatworks Holdings, Inc.

Notes to Condensed Consolidated Financial Statements


(4) PROPERTY AND EQUIPMENT


Property and Equipment consists of the following:


 

 

June 30, 2020

 

 

December 31, 2019

Architectural plans

$

12,766

 

$

12,766

Less: accumulated amortization

 

(7,751)

 

 

(6,839)

    Total P&E

$

5,015

 

$

5,927



The Company capitalized the costs of developing the architectural plans for the Luxuria model floating vessel and is amortizing the costs over their estimated useful life of seven years, beginning April 1, 2016. Amortization expense for the six months ended June 30, 2020 and 2019, was $912 and $912, respectively.


(5) RENTAL PROPERTY AND RELATED NOTE PAYABLE


On September 25, 2014, the Company acquired the Miss Leah, a two story luxury floating vessel in the Cape Cod architectural style built on a barge platform. The Miss Leah was based at a marina in Boston harbor. It was rented out primarily through a third party rental management company on a short term vacation type basis. The Miss Leah was built in 2004 by the founder of the Company and subsequently sold in 2006 to his brother who established the Predecessor’s rental business.


The terms of this acquisition are for a payable to the related party Predecessor in the amount of $100,000, carrying interest at 2% per annum from the effective date of the transfer date of September 25, 2014 with all principal and interest due on the maturity date of June 20, 2022, which was memorialized in the form of a promissory note in June 2015, effective September 25, 2014. Due to the related party relationship between the Company and the Predecessor the luxury floating vessel was recorded on the Company’s books at its original cost basis of $0 based on its fully depreciated value at the transfer date. Accordingly, the Company charged additional paid-in capital as a distribution for $100,000. Outstanding principal and interest totaled $111,386 at June 30, 2019.


(6) ACCRUED EXPENSES


The major components of accrued expenses are:


 

June 30, 2020

 

December 31, 2019

Accrued officer pay

$ 462,979

 

$ 342,035

Accrued professional fees - related party

128,405

 

128,405

Accrued professional fees - third party

384,000

 

384,000

Other

14,200

 

67,200

   Total accrued expenses

$ 989,584

 

$ 921,640





F-11



Global Boatworks Holdings, Inc.

Notes to Condensed Consolidated Financial Statements


(7) SHORT TERM LOANS AND SHORT TERM CONVERTIBLE NOTES


a) Short term notes

Short term debt including accrued interest was, as follows:


 

June 30, 2020

 

December 31, 2019

Note 1

$

-

 

$

-

Note 3

115,500

 

106,500

Note 5

10,000

 

10,000

Note 6

80,000

 

80,000

Note 7

77,500

 

77,500

Less: unamortized debt discounts

-

 

-

Total short term notes, net

$

283,000

 

$

274,000



NOTE 1: On July 9, 2015, the company entered into a loan agreement in the amount of $151,700 with a shareholder. The company issued 250 common shares to the shareholder as consideration for providing us the loan. The shares were valued at $25,000, or $100 per share (based on the recent private placement sales) was recorded as a discount and is being amortized at a rate of $2,083 per month over the life of the loan. The note bears interest at the rate of 10%. Prepaid interest in the amount of $15,000 and a loan fee of $1,700 were deducted from the proceeds of the loan. These were amortized each month at the rate of $1,250 and $142 over the life of the loan, respectively. We were obligated to pay the principal and interest due on July 9, 2016. The loan was secured by the Miss Leah, our company owned vessel. The Company paid $6,000 in interest to the holder during the third quarter 2016.


The note holder sold $51,700 of this note to a third party in August 2016, and the Company modified the new $51,700 note to add a conversion feature at a conversion rate of 60% of the trading price of the Company’s common stock. This note is considered stock settled debt and accordingly the Company recorded a premium on the debt of $34,467 as a charge to interest expense on the modification date. This third party converted $51,700 of this in exchange for 1,575 shares in fiscal 2016, and the premium was reclassified to additional paid in capital.


The $100,000 remaining balance of the original note was renegotiated into a new note on December 5, 2016 which matured on July 15, 2017. This new note carries interest at a rate of 16.8% which was payable in cash monthly. The Company paid $14,443 in interest during the year ended December 31, 2017. This new note required the Company to issue 100 shares which were valued at $6,000 which was recorded as a discount to be amortized over the remaining life of the note. The remaining note balance and unamortized discount balance at December 31, 2017, is $40,000 (see following assignments) and $0. The $40,000 balance of Note 1 matured on July 15, 2017. In an amendment dated December 7, 2018, as stated below this note balance was combined with Note 3.


NOTE 3: On July 17, 2017, the company entered into a loan agreement in the amount of $50,000 with a shareholder. The company issued 1,000 common shares to the shareholder as consideration for providing us the loan. The shares were valued at $15,000, or $15 per share based on the quoted market price which was recorded as a debt discount and was amortized at a rate of $1,250 per month over the life of the loan. The note bears interest at the rate of 12%, payable at maturity of July 17, 2018. The $40,000 balance of Note 1 matured on July 15, 2017. On December 7, 2018, notes 1 and 3 were combined into Note 3. The unamortized balance of the discount is $0 at June 30, 2019. Total unpaid principal and interest is $115,500 at June 30, 2020, which includes $25,500 in accrued interest.




F-12



Global Boatworks Holdings, Inc.

Notes to Condensed Consolidated Financial Statements


(7) SHORT TERM LOANS AND SHORT TERM CONVERTIBLE NOTES, (continued)


a) Short term notes, (continued)

NOTE 5: On March 4, 2019, a third party individual loaned the Company $10,000 on an undocumented basis with no stated interest or maturity Terms.


NOTE 6: On March 25, 2019, a third party stockholder loaned the Company $105,000. This note is collateralized with the 1,000 shares of super voting preferred stock held by the Company’s CEO. The note required a principal reduction of $50,000 on or before May 20, 2019 with the balance of $55,000 plus $10,000 in interest due on or before October 25, 2019. The Company paid $25,000 of this note at the closing of the sale of the Luxuria I. The balance at December 31, 2019 was $80,000. The note maturity has been amended to be due on demand.


NOTE 7: In November 2019, the stockholder holding Note 6 agreed to loan the Company $5,000 and on December 5, 2019, loaned the Company $72,500 on an undocumented basis carrying no interest. The balance at December 31, 2019 is $77,500.


b) Short term convertible notes

Short term convertible debt including accrued interest was, as follows:


 

June 30, 2020

December 31, 2019

Convertible note 3

$

19,849

$

19,093

Convertible note 4

13,261

12,761

Convertible note 5

13,261

12,761

Convertible note 8

38,404

36,925

Less: unamortized debt discounts

-

-

Total convertible notes, net

$

84,775

$

81,540



NOTE 3: On April 15, 2017, the Company entered into a six month 10% convertible promissory note in the amount of $15,000. In event of default the note carries an interest rate of 18%.


The total note is convertible into common stock as follows:


Lender has the right at any time, at its election, to convert (each instance of conversion is referred to herein as a “Conversion”) all or any part of the Conversion Eligible Outstanding Balance into shares (“Conversion Shares”) of fully paid and non-assessable common stock, $0.0001 par value per share (“Common Stock”), of Company as per the following conversion formula: the number of Conversion Shares equals the amount being converted (the “Conversion Amount”) divided by the Conversion Price (as defined below). Subject to the adjustments set forth herein, the conversion price (the “Conversion Price”) for each Conversion shall be equal to 60% (the “Conversion Factor”) multiplied by the lowest Closing Bid Price in the fifteen (15) Trading Days immediately preceding the applicable Conversion.




F-13



Global Boatworks Holdings, Inc.

Notes to Condensed Consolidated Financial Statements


(7) SHORT TERM LOANS AND SHORT TERM CONVERTIBLE NOTES, (continued)


b) Short term convertible notes, continued

Due to the variable conversion terms and certain default provisions, the embedded conversion option has been recorded as a derivative liability at an initial fair value of $13,472 recorded as a debt discount. The valuation method utilized was the Black-Scholes model with the following assumptions: Expected life in years 0.10; Stock price at April 15, 2017, $25 with the conversion price of $15; Bond equivalent yield rate 0.92%. At June 30, 2020, the valuation method utilized was the Black-Scholes model with the following assumptions: Expected life in years 0.00001; Stock price at June 30, 2020 $0.26 with the conversion price of $0.084; Bond equivalent yield rate 0.13%. The principal and interest balance was $19,849 and the unamortized discount balance was $0 at June 30, 2020.The note is currently in default.


NOTES 4 AND 5: On May 17, 2017, as discussed in section a) above, the $100,000 note holder sold $60,000 of this note to three third parties, one of whom subsequently became a related party, and the Company modified the new $20,000 notes to add a conversion feature at a conversion rate of $0.50 per share, with a maturity date of May 16, 2018. This was treated as a debt extinguishment and a beneficial conversion feature was recorded at issuance of $20,000 per note and was amortized over the life of the notes. These third parties converted an aggregate of $13,500 of these notes in exchange for 6,750 shares in June 2017. On July 26, 2017, two of these third parties converted an aggregate of $11,000 of these notes in exchange for 5,500 shares. In September 2017, the Company modified the conversion rate of these notes to $0.50 per share, which was treated as debt extinguishment whereby the then remaining balance of the discount was amortized as interest expense and new discounts totaling $35,500 were recorded which are being amortized over the remaining life of the notes. At June 30, 2020, the total principal and interest under these notes was $26,523 and the unamortized discounts were $0.


NOTE 8: On August 31, 2017, the Company entered into a six month 10% convertible promissory note in the amount of $30,000. In event of default the note carries an interest rate of 18%.


The total note is convertible into common stock as follows:


Lender has the right at any time, at its election, to convert (each instance of conversion is referred to herein as a “Conversion”) all or any part of the Conversion Eligible Outstanding Balance into shares (“Conversion Shares”) of fully paid and non-assessable common stock, $0.0001 par value per share (“Common Stock”), of Company as per the following conversion formula: the number of Conversion Shares equals the amount being converted (the “Conversion Amount”) divided by the Conversion Price (as defined below). Subject to the adjustments set forth herein, the conversion price (the “Conversion Price”) for each Conversion shall be equal to 80% (the “Conversion Factor”) multiplied by the lowest Closing Bid Price in the fifteen (15) Trading Days immediately preceding the applicable Conversion. Due to the variable conversion terms and certain default provisions, the embedded conversion option has been recorded as a derivative liability at an initial fair value of $24,210 recorded as a debt discount. The valuation method utilized was the Black-Scholes model with the following assumptions: Expected life in years 0.10; Stock price at August 31, 2017, $2.80 with the conversion price of $1.80; Bond equivalent yield rate 1.08%. At June 30, 2020, the valuation method utilized was the Black-Scholes model with the following assumptions: Expected life in years 0.00001; Stock price at June 30, 2020 $0.26 with the conversion price of $0.112; Bond equivalent yield rate 0.13%. The principal and interest balance was $38,404 at June 30, 2020.


(8) SHORT TERM LOANS - RELATED PARTY


During the period ended June 30, 2020, the CEO advanced $10,233 to the Company, and was repaid $9,294, under an undocumented advance which carries no interest and has no stated maturity. At June 30, 2020, this advance balance is $11,592.





F-14



Global Boatworks Holdings, Inc.

Notes to Condensed Consolidated Financial Statements


(9) LONG TERM DEBT


In May 2020, the Company, through its wholly owned subsidiary, received an Economic Disaster Injury Loan from the U.S. Small Business Administration (SBA EIDL) in the amount of $96,600.This loan carries a 3.75% interest rate and is payable in monthly payments over 30 years, beginning in May 2021.


In April 2017 the Company entered into a six year loan in the amount of $35,000 to purchase the Suzuki outboard engines for the Luxuria I. This loan carries an interest rate of 6.49% with monthly payments. At June 30, 2020 the balance of this loan was $18,411, of which $6,045 is due within one year.


(10) CUSTOMER DEPOSITS


In June 2020, the Company, through its wholly owned subsidiary, received a deposit on a new custom design and build floating vessel, based from the design of the Luxuria I. The Company is in process of developing the contract specifications with the buyer.


(11) COMMITMENTS AND CONTINGENCIES


a) Deficiency in Stockholders Equity

At June 30, 2020, the Company had the obligation to issue 1,000 shares of common stock on July 1, 2017 and 1,000 shares on January 1, 2018, under a three year consulting agreement entered into on December 9, 2016. These shares were valued at the market price for shares at the date they were earned.


At June 30, 2020, the Company had the obligation to issue 1,000 shares of common stock on May 22, 2018 under a three month consulting agreement entered into on that date. These shares were valued at the market price for shares at the date they were earned.


At June 30, 2020, the Company had the obligation to issue 6,000 shares of common stock on April 6, 2018 under a consulting agreement entered into in April 2017. These shares were valued at the market price for shares at the date they were earned.


The $5,050 value of these 8,000 shares has been classified within accrued liabilities at June 30, 2020 and December 31, 2019.


b) Leases

We occupy approximately four hundred (400) square feet of office space without charge at the residence of our Chief Executive Officer, President, Treasurer and Director, and our Secretary.


c) Common Stock Subscription Agreement

In the last quarter of 2014, as memorialized in May 2015, the Company received a stock subscription agreement from a now former officer and director of the Company for 1,500 shares of common stock in exchange for $250,000 in cash or cash equivalents, such as labor and materials for the construction of the barge bottom, or $167 per share. Through June 30, 2016 this former officer and director has paid $55,000 and received 330 shares, respectively. In August 2016, the Company issued 425 shares of our restricted common stock to this former officer and director in exchange for the construction of the barge bottom for Luxuria I, delivered in February, valued at $70,000, based on a negotiated agreement.


d) Legal Matters

From time to time, we may be involved in litigation relating to claims arising out of our operations in the normal course of business. As of June 30, 2020, there were no pending or threatened lawsuits that could reasonably be expected to have a material effect on the results of our operations.




F-15



Global Boatworks Holdings, Inc.

Notes to Condensed Consolidated Financial Statements


(11) COMMITMENTS AND CONTINGENCIES, continued


d) Legal Matters, continued

This former officer discussed in c) above has not accepted the stock certificate and has informed the Company that he wants to renegotiate the stock purchase price since the market price of the common stock has fallen below the signed contractual price per share. In addition, this former officer unlawfully placed a lien against the Luxuria I in April 2019, resulting in the Company being compelled to pay him $50,000 to release the lien concurrently with the sale of the Luxuria I. The Company is exploring its options to seek restitution.


(12) DEFICIENCY IN STOCKHOLDERS’ EQUITY


At June 30, 2020 and December 31, 2019, the Company has 5,000,000,000 shares of par value $0.0001 common stock authorized and 2,901,291 issued and outstanding. At June 30, 2020 and December 31, 2019, the Company has 10,000,000 shares of par value $0.0001 preferred stock authorized and 1,000,000 Redeemable Series A preferred shares issued and outstanding.


On January 15, 2019, the Company issued 238,000 shares of common stock upon conversion of Note 2 principal in the amount of $729. On March 1, 2019, the Company issued 260,000 shares of common stock upon conversion of Note 2 principal in the amount of $936. At June 30, 2020, the balance of this note is $0.


(13) RELATED PARTIES


a) Rental property

On September 25, 2014, the Company acquired the Miss Leah, a luxury floating vessel built on a barge platform from the Predecessor which is owned by the founders’ brother. As part of this acquisition transaction the Company issued a promissory note in June 2015 to the Predecessor in the amount of $100,000, carrying an interest rate of 2% effective September 25, 2014, with a maturity date of June 20, 2022. The Company recorded the payable in September 2014 which was formalized with this promissory note in June 2015. At June 30, 2020 and December 31, 2019, the Company had accrued interest of $11,386 and $10,400, respectively.


b) Related party payable

In the last quarter 2014, the Predecessor continued to receive some of the revenue from and to pay some of the expenses related to the rental of the Miss Leah. The Company has established a payable to the Predecessor for the net differential of $3,888.


(14) CONCENTRATIONS OF RISK


The Company has no revenue producing asset at June 30, 2020 and December 31, 2019.


The Company maintains its cash in bank deposit accounts, which may, at times, may exceed federally insured limits. The Company had no cash balances in excess of FDIC insured limits at June 30, 2020 and December 31, 2019, respectively.




F-16



Global Boatworks Holdings, Inc.

Notes to Condensed Consolidated Financial Statements


(15) COVID-19 PANDEMIC


The Company’s management is unable to predict the full impact of COVID-19 on the Company.


The corona virus pandemic and subsequent State of Florida ordered shut down had a significant effect upon the Company’s operations. The Company’s access to capital was severely curtailed to totally eliminated, during the pandemic. The Company had also entered into a letter of intent for a custom design and build floating vessel. The Company will not know for some time if this letter of intent can be converted into a contract or not. The Company is continuing to negotiate with several other parties for custom design and build floating vessel opportunities, but as yet does not know what the ultimate consequences of the pandemic will be upon its business model.


The Luxuria series of floating homes is constructed in marine facilities and appeals to those that seek a lifestyle that incorporates being on the water. The Company’s product is more expensive than a traditional home built on land. Because of COVID-19 and the uncertainty surrounding economic conditions moving forward the Company cannot predict the willingness of buyers to absorb the additional cost of a luxury floating home as compared to a traditional home. Additionally, the Company’s management cannot predict the availability of marine construction facilities or personnel during this time due to Broward County, Florida Administrator's Emergency Order 20-03 limiting which businesses may stay open. The Company’s primary facility where the Luxuria I was constructed is located in Broward County, Florida.




F-17



Item 2.  MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION


We were founded in June of 2014 to commercialize luxury stationary floating vessels. We plan to generate revenues from the sale of and rental of the vessels initially in South Florida. Our newly developed Luxuria model features a South Florida modern style, and is approximately one thousand six hundred (1,600) square feet under air. The vessel offers amenities typically found in a luxury home.


Three (3) Months Ended June 30, 2020 and 2019


We had vessel sale revenues of $0 and $750,000 for the three (3) months ended June 30, 2020 and 2019, respectively.


Cost of revenues, (exclusive of depreciation shown separately below), was $0 compared to $579,836 for the three (3) months ended June 30, 2020 and 2019, respectively.


General and administrative expenses were $66,686 compared to $90,615 for the three (3) months ended June 30, 2020 and 2019, respectively, a decrease of twenty six point four percent (26.4%). General and administrative expenses are principally composed of insurance, maintenance, officer pay and travel.


Our professional fees were $28,604 compared to $57,952 for the three (3) months ended June 30, 2020 and 2019, respectively. This decrease is principally the result of delayed expenditures resulting because of the COVID-19 pandemic and the 2019 expenses related to the sale of the Luxuria I.


Our interest expense was $9,484 compared to $10,763 for the three (3) months ended June 30, 2020 and 2019, respectively.


Our change in fair value of derivative was $69,941 and $625 for the three months ended June 30, 2020 and 2019, respectively.


We recorded a net loss of ($175,171) compared to ($43,075) for the three (3) months ended June 30, 2020 and 2019, respectively.


Six (6) Months Ended June 30, 2020 and 2019


We had vessel sale revenues of $0 and $750,000 for the six (6) months ended June 30, 2020 and 2019, respectively.


Cost of revenues, (exclusive of depreciation shown separately below), was $0 compared to $583,710 for the six (6) months ended June 30, 2020 and 2019.


General and administrative expenses were $128,493 compared to $163,219 for the six (6) months ended June 30, 2020 and 2019, respectively, a decrease of twenty one point three percent (21.3%). General and administrative expenses are principally composed of insurance, maintenance, officer pay and travel.


Our professional fees were $32,564 compared to $71,492 for the six (6) months ended June 30, 2020 and 2019, respectively. This decrease is principally the result of delayed expenditures resulting because of the COVID-19 pandemic and the 2019 expenses related to the sale of the Luxuria I.


Our interest expense was $19,144 compared to $22,220 for the six (6) months ended June 30, 2020 and 2019.


Our change in fair value of derivative was $53,977 and $93,222 for the six (6) months ended June 30, 2020 and 2019, respectively.


We recorded a net loss of ($235,090) compared to ($148,793) for the six (6) months ended June 30, 2020 and 2019, respectively.


Liquidity and Capital Resources


Cash Flow Activities


Our cash increased $188,908 for the six months ended June 30, 2020. Operating activities provided $93,260 in cash during the six months ended June 30, 2020. Our operating activities consisted primarily of seeking and negotiating new design and build opportunities of different versions of the Luxuria class floating vessels. In June 2020, we received a $200,000 deposit on a new custom design and build based on the Luxuria I. This customer purchased the Luxuria I in 2019. They own a series of



1



resorts throughout the world, principally sited on water front properties. The intent is modify the Luxuria design and place new floating vessels at their resorts and charge premium rates for rentals at the resorts. The Company and customer are currently developing the specifications for this model, which will then allow for the cost to be estimated and a contract to be drafted.


Our cash increased $20,356 for the six months ended June 30, 2019. Our operating activities provided $102,171 of cash during the six months ended June 30, 2019, as a result of the sale of the Luxuria I. Our operating activities consisted primarily of marketing the Luxuria I for sale, marketing the concept to enter into custom design and build versions which are under contract for sale prior to beginning to build.


Investing Activities


During the six months ended June 30, 2020 and 2019, we purchased no fixed assets.


Financing Activities


In May 2020, the Company, through its wholly owned subsidiary, received an SBA EIDL in the amount of $96,600. This is a 30 year loan, carrying a 3.25% interest rate, with the first payment due in May 2021.


During the six (6) months ended June 30, 2019, we funded our working capital requirements principally through the use of proceeds of $117,000 consisting mainly from additional debt proceeds. We also reduced outstanding debt by $657,000 during the six (6) months ended June 30, 2019.


Critical Accounting Policies and Estimates


The preparation of financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”) requires our management to make assumptions, estimates and judgments that affect the amounts reported in the financial statements, including the notes thereto, and related disclosures of commitments and contingencies, if any. We consider our critical accounting policies to be those that require the more significant judgments and estimates in the preparation of financial statements, including the following:


Use of Estimates


The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.


Fair Value of Financial Instruments


Our financial instruments consist of cash and cash equivalents, prepaid expenses, payables and accrued expenses. Fair value estimates are made at a specific point in time, based on relevant market information about the financial instrument. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. We consider the carrying values of our financial instruments in the consolidated financial statements to approximate fair value, due to their short-term nature.


Revenue Recognition


Rental Revenue - Revenue is recognized when earned, generally starting when the rental customer takes temporary possession of the floating vessel and through their contracted stay. Revenue is recognized on a gross basis in accordance with ASC 606. Cost of Revenue includes the marina dockage fees and fees charged by the web sites Homeaway and Air BnB, where the floating vessel is advertised for rent.


Sale Revenue - Revenue is recognized when earned, generally at closing of the sale of a vessel. Revenue is recognized on a gross basis in accordance with ASC 606. Cost of Revenue includes the depreciated capitalized cost of constructing a vessel, and sales commissions.


Construction in progress


Costs to construct vessels are capitalized during the construction phase. Upon completion of a vessel the Company will either sell the vessel or place in it service as a rental property. If the vessel is to be leased the construction costs are transferred to property and equipment and depreciated over its useful life.



2




Property and Equipment


Property and equipment are recorded at cost, less accumulated depreciation. Depreciation is provided for using straight-line methods over the estimated useful lives of the respective assets.


Valuation of Long-Lived Assets


We periodically evaluate long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying value of an asset may not be recoverable. If the estimated future cash flows (undiscounted and without interest charges) from the use of an asset were less than the carrying value, a write-down would be recorded to reduce the related asset to its estimated fair value.


Derivatives


The Company evaluates its convertible debt, options, warrants or other contracts to determine if those contracts or embedded components of those contracts qualify as derivatives to be separately accounted for. The result of this accounting treatment is that under certain circumstances the fair value of the derivative is marked-to-market each balance sheet date and recorded as a liability. In the event that the fair value is recorded as a liability, the change in fair value is recorded in the statement of operations as other income or expense. Upon conversion or exercise of a convertible note containing an embedded derivative instrument, the instrument is marked to fair value at the conversion date and that fair value is reclassified to equity.  The shares issued upon conversion of the note are recorded at their fair value with gain or loss recognition as applicable.


Equity instruments that are initially classified as equity that become subject to reclassification under this accounting standard are reclassified to liability at the fair value of the instrument on the reclassification date.


Off-Balance Sheet Arrangements


We do not have any off-balance sheet arrangements as defined in Regulation S-K Item 303(a)(4).


Recent Accounting Pronouncements


(See “Recently Issued Accounting Pronouncements” in Note 3m) of Notes to the unaudited Consolidated Financial Statements.)


Plan of Operations


As of June 30, 2020, we had cash on hand of $189,027. This cash is earmarked for the construction of the new barge bottom for the customer that placed a $200,000 deposit for a new custom design and build Luxuria variant. Currently, our operating expenses are approximately $25,000 per month. We were obligated to repay an outstanding loan in one lump payment in the amount of $115,500 on July 15, 2019, which is currently in default. We are obligated to pay a lump sum of $80,000 and $77,500 on demand. We were obligated to repay an outstanding loan in one lump payment in the amount of $15,000 on October 15, 2017, which is past due as of the date of this filing. We were obligated to repay two outstanding loans in one lump payment in the amounts of $10,000 and $10,000 on May 17, 2018, which are currently in default. We were obligated to repay an outstanding loan in one lump payment in the amount of $30,000 on October 6, 2018, which is currently in default.


If we fail to generate sufficient revenues or raise additional funds to meet our monthly operating costs we would have available cash for our operating needs for approximately zero (0) months.


We are focusing our efforts on commercializing luxury stationary vessels designed in a South Florida modern style. We completed the design of the Luxuria model in the first quarter of 2015, and began construction in March 2016. It was completed as of June 30, 2017. Luxuria I is approximately 1,900 square feet, with two (2) bedrooms and bathrooms, and sleeps up to nine (6) people. We are also marketing the concept of custom built smaller versions of the Luxuria that would cost less to build and have a lower selling price. We closed on the sale of the Luxuria I on April 24, 2019.


In June 2020, we received a $200,000 deposit on a new custom design and build based on the Luxuria I. This customer purchased the Luxuria I in 2019. They own a series of resorts throughout the world, principally sited on water front properties. The intent is modify the Luxuria design and place new floating vessels at their resorts and charge premium rates for rentals at the resorts. The Company and customer are currently developing the specifications for this model, which will then allow for the cost to be estimated and a contract to be drafted.




3



While rental of the Luxuria was expected to provide a relatively steady revenue stream to us, the construction and sale of custom designed and built luxury floating vessels are expected to generate significantly greater revenues and potential profits.


We anticipate that each non-custom vessel of the Luxuria class will cost approximately $650,000 to construct. Construction will take between three (3) to four (4) months, per vessel. We will require additional funds to develop and carry out our future plans including construction of our second Luxuria class vessel which has not yet commenced. We plan to begin marketing each vessel when manufacturing commences.


The retail price of the Luxuria class is expected to be between $1,200,000 and $1,500,000, depending upon amenities.


We are currently marketing the Luxuria class model and smaller versions of the Luxuria class to yacht brokers, real estate brokers, boat dealerships and resorts that have marina space.


Our cash balance at June 30, 2020 was approximately $188,027, which is approximately zero (0) months of net cash outflow.


We have an accumulated deficit of $6,223,442 from inception to June 30, 2020. A significant portion of this accumulated deficit is the result of non-cash expenses such as the issuance of common stock for services rendered, amortization of beneficial conversion feature discounts and amortization of embedded derivative value discounts on convertible debt.


Our future plans are contingent upon the receipt of capital from the receipt of at least $500,000 from the sale of our securities.


Should we receive funding of $500,000 from the sale of our securities in the future we plan to construct a second Luxuria model vessel.


COVID-19 pandemic


The Company’s management is unable to predict the full impact of COVID-19 on the Company.


The corona virus pandemic and subsequent State of Florida ordered shut down had a significant effect upon the Company’s operations. The Company’s access to capital was severely curtailed to totally eliminated, during the pandemic. The Company had also entered into a letter of intent for a custom design and build floating vessel. The Company will not know for some time if this letter of intent can be converted into a contract or not. The Company is continuing to negotiate with several other parties for custom design and build floating vessel opportunities, but as yet does not know what the ultimate consequences of the pandemic will be upon its business model.


The Luxuria series of floating homes is constructed in marine facilities and appeals to those that seek a lifestyle that incorporates being on the water. The Company’s product is more expensive than a traditional home built on land. Because of COVID-19 and the uncertainty surrounding economic conditions moving forward the Company cannot predict the willingness of buyers to absorb the additional cost of a luxury floating home as compared to a traditional home. Additionally, the Company’s management cannot predict the availability of marine construction facilities or personnel during this time due to Broward County, Florida Administrator's Emergency Order 20-03 limiting which businesses may stay open. The Company’s primary facility where the Luxuria I was constructed is located in Broward County, Florida.




4



Item 3.  Quantitative and Qualitative Disclosures About Market Risk


Smaller reporting companies are not required to provide the information required by this item.


Item 4.  Controls and Procedures


Under the supervision and with the participation of the Company’s management, including its Chief Executive Officer and Chief Financial Officer the Company conducted an evaluation of the effectiveness of the Company’s disclosure controls and procedures, as defined in Rule 13a 15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the Exchange Act ), as of the end of the period covered by this report. Based on this evaluation, the Companys Chief Executive Officer and Chief Financial Officer concluded as of June 30, 2020 that the Company’s disclosure controls and procedures were not effective such that the information required to be disclosed in the Company’s United States Securities and Exchange Commission (the “SEC”) reports is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms, and is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, currently the same person to allow timely decisions regarding required disclosure. Further, certain other deficiencies involving internal controls over financial reporting constituted a material weakness as discussed below.


Management’s Report on Internal Control over Financial Reporting


Based on its evaluation under the framework in Internal Control – Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission as of December 31, 2017, the Company’s management, with the participation of its Chief Executive Officer and Chief Financial Officer, concluded that its internal control over financial reporting were not effective as of December 31, 2019, and there was no change in the Company’s internal control over financial reporting during the quarter ended June 30, 2020. Based on its evaluation, our management concluded that our internal control over financial reporting as of the end of our most recent fiscal year is not effective because there is a material weakness in our internal control over financial reporting as discussed below. A material weakness is a deficiency, or a combination of control deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected on a timely basis.


Material Weakness Identified


The Company does not have a full time Controller or Chief Financial Officer and utilizes a part time consultant to perform these critical responsibilities. This lack of full-time accounting staff results in a lack of segregation of duties and accounting technical expertise and lack of monitoring controls necessary for an effective system of internal control. Additionally, certain IT controls have not been developed nor adhered to. Because of the size of the Company and the Company’s administrative staff, as well as other reasons noted above, controls related to the segregation of certain duties, and additionally, controls and processes involving the communication, dissemination, and disclosure of information and monitoring controls, have not been developed and the Company has not been able to adhere to them.  Furthermore, we have not formally adopted a written code of business conduct and ethics that governs the Company’s employees, officers, and directors.  Since these entity level programs have a pervasive effect across the organization, as well as other deficiencies, management has determined that these circumstances constitute a material weakness. Additionally, the Board of Directors does not currently have a director who qualifies as an audit committee financial expert as defined in Item 407(d)(5)(ii) of Regulation S-K.


Changes in Internal Control over Financial Reporting


There have been no changes in our internal control over financial reporting during the quarter ended June 30, 2020, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.


Inherent Limitations on Effectiveness of Controls


Our management, including the CEO/CFO, does not expect that the Disclosure Controls or our internal control over financial reporting will prevent or detect all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. The design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Further, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within our Company have been detected.



5




These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of controls effectiveness to future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions of deterioration in the degree of compliance with policies or procedures.



6



PART II:  OTHER INFORMATION


Item 1.  Legal Proceedings


From time to time, the Company may become involved in litigation relating to claims arising out of its operations in the normal course of business.  To the best of our knowledge, we are not subject to any proceeding which would reasonably be likely to have a material adverse effect on the Company.


Item 1A.  Risk Factors


Smaller reporting companies are not required to provide the information required by this item.


Item 2.  Unregistered Sales of Equity Securities and Use of Proceeds


None.


Item 3.  Defaults Upon Senior Securities


None.


Item 4.  Mine Safety Disclosures


Not applicable.


Item 5.  Other Information


US Small Business Administration Economic Injury Disaster Loan (SBA EIDL)

In May 2020, the Company, through its wholly owned subsidiary, received an SBA EIDL in the amount of $96,600. This is a 30 year loan, carrying a 3.25% interest rate, with the first payment due in May 2021.


COVID-19 pandemic

The Company’s management is unable to predict the full impact of COVID-19 on the Company.


The corona virus pandemic and subsequent State of Florida ordered shut down had a significant effect upon the Company’s operations. The Company’s access to capital was severely curtailed to totally eliminated, during the pandemic. The Company had also entered into a letter of intent for a custom design and build floating vessel. The Company will not know for some time if this letter of intent can be converted into a contract or not. The Company is continuing to negotiate with several other parties for custom design and build floating vessel opportunities, but as yet does not know what the ultimate consequences of the pandemic will be upon its business model.


The Luxuria series of floating homes is constructed in marine facilities and appeals to those that seek a lifestyle that incorporates being on the water. The Company’s product is more expensive than a traditional home built on land. Because of COVID-19 and the uncertainty surrounding economic conditions moving forward the Company cannot predict the willingness of buyers to absorb the additional cost of a luxury floating home as compared to a traditional home. Additionally, the Company’s management cannot predict the availability of marine construction facilities or personnel during this time due to Broward County, Florida Administrator's Emergency Order 20-03 limiting which businesses may stay open. The Company’s primary facility where the Luxuria I was constructed is located in Broward County, Florida.




7



Item 6.  Exhibits


 

 

 

 

 

 

 

 

 

 

 

Exhibit

No.

 

Exhibit Description

 

Incorporated By Reference

 

Filed

Herewith

 

 

 

 

Form

 

Date

 

Number

 

 

 

 

 

 

 

 

 

 

 

 

 

31.1

 

Certification Pursuant to Rules 13a-14(a) under the Securities Exchange Act of 1934 as amended

 

 

 

 

 

 

 

X

32.1

 

Certification Pursuant to 18 U.S.C. Section 1350

 

 

 

 

 

 

 

X




8



SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, there unto duly authorized.


 

Global Boatworks Holdings, Inc.


/s/ Robert Rowe

Name: Robert Rowe

Chief Executive Officer and Chief Financial Officer

(Principal Executive Officer and Principal Financial Officer)

Dated: August 19, 2020




9