Exhibit 99.1

 

 

 

 

 

FOR RELEASE:

August 5, 2020

Mark A. Jeffries

Executive Vice President

Chief Financial Officer

Office: 910-892-7080 and Direct: 910-897-3603

markj@SelectBank.com

SelectBank.com

 

SELECT BANCORP REPORTS

SECOND QUARTER 2020 EARNINGS

 

DUNN, NC . . . Select Bancorp, Inc. (NASDAQ: SLCT) (the “Company”), the holding company for Select Bank & Trust Company, today reported net income for the quarter ended June 30, 2020 of $681,000 with basic and diluted earnings per share of $0.04, compared to net income of $3.4 million with basic and diluted earnings per share of $0.18 for the comparative quarter ended June 30, 2019. The decrease in net income in the second quarter of 2020 compared to the second quarter of 2019 was primarily attributable to a provision for loan losses of $1.9 million compared to a recovery of loan losses of $207,000 for the same period in 2019. The increase in the provision for loan losses was primarily due to factors associated with the economic impact of the COVID-19 pandemic. In addition, we incurred $709,000 of expenses related to the acquisition of three branches from First Citizens Bank during the quarter. We also incurred expenses of $265,000 associated with new branches in Cornelius, North Carolina (Charlotte area) and Holly Springs, North Carolina (Raleigh area).

 

Total assets, deposits, and gross loans for the Company as of June 30, 2020 were $1.6 billion, $1.3 billion, and $1.2 billion, respectively, compared to total assets of $1.3 billion, total deposits of $1.0 billion, and total loans of $997.1 million as of the same date in 2019.

 

Comments of the Chief Executive Officer and Other Matters

 

William Hedgepeth, President and Chief Executive Officer, stated regarding the 2^nd quarter of 2020, “We continue to navigate the challenges that we are facing during this unprecedented crisis caused by the COVID-19 pandemic. Our customers, employees, shareholders, families and friends have been deeply affected by the pandemic and the future is uncertain. However, Select Bank & Trust is positioned and prepared to assist our customers and employees. Our capital position, liquidity and asset quality are sound at this time and we believe sufficient to navigate the COVID-19 pandemic in the coming weeks and months. We have assisted our customers with Paycheck Protection Program, or PPP, small business loans and COVID-19 loan modifications where necessary. We originated over 1,200 PPP loans totaling approximately $97.0 million. Over 65% or 831 of these loans were at or below $50,000. We granted over 475 COVID-19 loan modifications totaling approximately $240.0 million. Our employees and board of directors are committed to assisting our customers, employees and communities through this crisis. Our employees have worked extremely hard this year, and for many years preceding this crisis, to place Select Bank & Trust in a position to support our customers, employees and communities as we move forward in this unusual time.”

 

Hedgepeth continued, “We also acquired three branches from Entegra Bank, a division of First Citizens Bank, in the western part of North Carolina in mid-April. The pandemic challenged us to get creative with how we would normally convert systems, train team members and successfully open three new branches, but we effectively converted all three branch facilities, the systems and the employees, and we are very proud of the teams’ efforts. We are pleased to have the branches officially in our network now, located in Franklin, Highlands, and Sylva, North Carolina.”

 

 

Other matters of interest to shareholders are:

 

·

The Company repurchased 193,138 shares of its common stock during the second quarter of 2020 under a repurchase plan authorized by the Board of Directors in 2019. The Company may repurchase up to an additional 42,002 shares of its common stock under the repurchase plan.

·

Loan growth was approximately $210.5 million in the second quarter of 2020, which consisted of $103.3 million in loans acquired from First Citizens in connection with the acquisition of three western North Carolina branches, plus $95.1 million in PPP loans and $12.1 million in net organic loan growth.

·

Deposit growth was approximately $356.1 million in the second quarter of 2020, which consisted of $185.5 million in deposits acquired from First Citizens in connection with the branch acquisition and $170.6 million in net organic growth.

·

With the closing of the acquisition of three western North Carolina branches on April 17, 2020, our total assets are in excess of $1.6 billion.

 

Net Interest Income and Net Interest Margin

 

Net interest income was $11.9 million for the second quarter of 2020 and $11.7 million for the same period in 2019. On a comparative quarter basis, the Company’s total interest income was positively affected by increased loan balances due to growth which was offset by a decreasing yield, a decrease in securities balances and lower yielding loans plus the reduction in other earning assets at a lower yield. Average total interest-earning assets were $1.4 billion in the second quarter of 2020 and $1.2 billion for the same period in 2019. The yield on those assets decreased 83 basis points, from 5.05% in the second quarter of 2019 to 4.22% for the same period in 2020. This was primarily due to lower rates on recently originated loans and PPP loans along with deferral modifications on loans due to COVID-19 on a comparative quarter basis. When compared to the first quarter of 2020, average total interest-earning assets were $1.4 billion in the second quarter of 2020 and $1.1 billion for the first quarter of 2020. The yield on those assets decreased 76 basis points, from 4.98% in the second quarter of 2019 to 4.22% for the same period in 2020.

 

The Company’s average interest-bearing liabilities increased by $147.7 million, to $935.8 million for the quarter ended June 30, 2020, from $788.1 million for the second quarter of 2019. Low-cost savings, NOW and money market deposits increased $164.3 million while the cost of transactional deposits increased from 0.52% to 0.54%, or 2 basis points year over year. The cost of total deposits decreased from 1.33% in the second quarter of 2019 to 1.02% in the second quarter of 2020 due to the decrease in the cost of time deposits. During the second quarter of 2020, the Company’s net interest margin was 3.45% and net interest spread was 3.08%. In the second quarter of 2019, net interest margin was 4.06% and net interest spread was 3.59%.

 

Provision for Loan Losses and Asset Quality

 

During the second quarter of 2020, the Company recorded a provision for loan losses of $1.9 million, based primarily on loan growth and adjustments to qualitative allowance factors. There was a 0.12% allowance applied to all loan pools for factors related to the potential economic impact of the COVID-19 pandemic. Additionally, due to the COVID-19 pandemic, we increased our reserve an additional 5 basis points in response to qualitative factors for gross domestic product, peer group delinquency, and North Carolina unemployment in all loan pools. As a result, $1.1 million of the $1.9 million provision was attributable to the impact COVID-19 on the reserve’s increase. We granted payment extensions on approximately 491 commercial and consumer loans totaling approximately $240.2 million related to the impact of COVID-19. As of the date of this filing, there are approximately 137 loans totaling $83.1 million remaining on modification. On a comparative-quarter basis, the Company recorded a recovery of loan losses of $207,000 for the second quarter of 2019. In the second quarter of 2020, the Company recorded net charge-offs of $515,000 compared to net charge-offs of $0 in the second quarter of 2019. These charge-offs resulted in a net charge-off rate of 0.16% of average loans for the current quarter, compared to a net charge-off rate of 0.00% in the second quarter of 2019.

 

 

Non-interest Income

 

Non-interest income for the quarter ended June 30, 2020 was $1.4 million, an increase of $83,000 from $1.3 million in the second quarter of 2019. Service charges on deposit accounts decreased $78,000, to $206,000 for the quarter ended June 30, 2020, from $284,000 for the second quarter in 2019. Other non-deposit fees and income increased $36,000 from the second quarter of 2019 to the second quarter of 2020. Fees of $235,000 from presold mortgages and $120,000 from SBA loans totaled $355,000 in the year-over-year comparison, which represented an increase of $124,000 from the $230,000 of fees in the second quarter of 2019. The Company did not sell any investment securities in the second quarter of 2020 or 2019.

 

Non-interest Expense

 

Non-interest expenses increased by $1.7 million to $10.5 million for the quarter ended June 30, 2020, from $8.8 million for the same period in 2019. In general, most categories of non-interest expenses increased, primarily due to an increase in the number of branches. The following are highlights of the significant categories of non-interest expenses during the second quarter of 2020 versus the same period in 2019:

 

·

Personnel expenses increased $755,000 to $5.8 million, due to additional personnel and cost-of-living increases.

·

Occupancy expenses increased $64,000 to $986,000, primarily due to additional branches, repairs and maintenance and increased rent expense due to normal rent escalation.

·

Integration-related expenses increased $602,000 to $709,000, due to the acquisition of three branches in western North Carolina.

·

Core Deposit Intangible (“CDI”) expense decreased $10,000 to $195,000 due to amortization.

·

Information systems expense increased by $95,000 to $972,000 due to increased expenses related to a new mobile banking platform, increased number of users and security cost for the core processing system.

·

Professional fees decreased by $32,000 to $451,000.

·

Deposit insurance expenses decreased by $14,000 to $76,000 due to premium credit.

 

Income Taxes

 

The Company’s effective tax rate was 18.0% and 22.0% for the quarters ended June 30, 2020 and 2019, respectively.

 

Balance Sheet

 

Total assets at June 30, 2020 were $1.6 billion, an increase of $302.2 million or 22.9% from a year earlier. Gross loans at June 30, 2020 were $1.2 billion, up $252.9 million or 25.4% from a year earlier, and total deposits were $1.3 billion, an increase of $308.5 million or 29.9% from a year earlier.

 

Retail deposits (excluding brokered deposits and internet time deposits) grew at a rate of 60.4% or $357.0 million as of June 30, 2020 compared to the same period in 2019. Deposits increased $97.2 million due to the PPP loan program. Wholesale deposits decreased from $16.9 million at June 30, 2019 to $7.2 million at June 30, 2020 as we continue emphasizing core deposit growth to replace wholesale deposits.

 

Completion of Acquisition of Three Branches in Western North Carolina

 

On April 17, 2020, the Company’s subsidiary, Select Bank & Trust, completed its acquisition of three branches from Entegra Bank, a division of First Citizens Bank.

 

The branches are located at 473 Carolina Way, Highlands, NC; 498 East Main Street, Sylva, NC; and 30 Hyatt Road, Franklin, NC. As part of the acquisition, Select Bank & Trust Company acquired approximately $185 million in deposits, goodwill of $17.3 million and purchased approximately $103 million in loans.

 

 

About Select Bank & Trust Company

 

Select Bank & Trust has 22 full-service offices in these North Carolina communities: Dunn, Burlington, Charlotte, Clinton, Cornelius (Charlotte area), Elizabeth City, Fayetteville, Franklin, Goldsboro, Greenville, Highlands, Holly Springs (Raleigh area), Leland, Lillington, Lumberton, Morehead City, Raleigh, Sylva, and Wilmington; in the following South Carolina communities: Blacksburg and Rock Hill; and in Virginia Beach, Virginia. Select Bank & Trust also operates three loan production offices in Wilson, Durham and Winston-Salem, North Carolina.

 

About Select Bancorp, Inc.

 

Select Bancorp, Inc. is a bank holding company headquartered in Dunn, North Carolina. The Company primarily conducts operations through its wholly owned subsidiary, Select Bank & Trust Company, a North Carolina-chartered commercial bank that provides a full suite of banking services through its offices in North Carolina, South Carolina, and Virginia. The Company’s common stock is listed on the Nasdaq Global Market under the symbol “SLCT”.

 

Non-GAAP Financial Measures

 

Certain financial measures we use to evaluate our performance and discuss in this release and the accompanying tables are identified as being “non-GAAP financial measures.” In accordance with the rules of the Securities and Exchange Commission, or the SEC, we classify a financial measure as being a non-GAAP (generally accepted accounting principles) financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the United States in our statements of operations, balance sheet or statements of cash flows. Non-GAAP financial measures do not include operating and other statistical measures or ratios or statistical measures calculated using exclusively either financial measures calculated in accordance with GAAP, operating measures or other measures that are not non-GAAP financial measures or both.

 

The non-GAAP financial measures that we discuss in this release should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures that we discuss in this release may differ from that of other companies reporting measures with similar names. You should understand how such other banking organizations calculate their financial measures similar, or with names similar, to the non-GAAP financial measures we have discussed in this release when comparing such non-GAAP financial measures.

 

Tangible book value per share is a non-GAAP measure generally used by financial analysts and investment bankers to evaluate financial institutions. We calculate: (a) tangible common equity as shareholders’ equity less goodwill and core deposit intangibles; and (b) tangible book value per share as tangible common equity (as described in clause (a)) divided by shares of common stock outstanding. For tangible book value per share, the most directly comparable financial measure calculated in accordance with GAAP is our book value per share. A reconciliation of tangible book value per share to book value per share is included in the tables that accompany this release.

 

We believe that this measure is important to many investors in the marketplace who are interested in changes from period to period in book value per share exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing total book value while not increasing our tangible book value.

 

Important Note Regarding Forward-Looking Statements

 

This news release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including, without limitation, (i) statements regarding certain of our goals and expectations with respect to earnings, revenue, and expenses and the growth rate in such items, as well as other measures of economic performance, including statements relating to anticipated market share growth, and (ii) statements preceded by, followed by or that include the words “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” “projects,” “outlook” or similar expressions. The actual results might differ materially from those projected in the forward-looking statements for various reasons, including, but not limited to: the ongoing COVID-19 pandemic and measures intended to prevent its spread, which include wide disruptions to business activity that may impact the financial strength of our borrowers; our ability to manage growth or achieve it at all; substantial changes in financial markets; our ability to obtain the synergies and expense efficiencies anticipated from our acquisition activity and branch divestures and consolidations; regulatory changes; changes in interest rates, including the impact of such changes on our net interest margin; loss of deposits and loan demand to other savings and financial institutions; adverse economic conditions that impact our borrowers’ ability to pay their debts when due, including the rapid rise in unemployment associated with the COVID-19 pandemic; and changes in real estate values and the real estate market. Additional information concerning factors that could cause actual results to materially differ from those in the forward-looking statements is contained in the Company’s SEC filings, including its periodic reports under the Securities Exchange Act of 1934, as amended, copies of which are available upon request from the Company. Except as required by law, the Company assumes no obligation to update the forward-looking statements publicly or to update the reasons actual results could differ materially from those anticipated in the forward-looking statements, even if new information becomes available in the future. 

### 

SELECT BANCORP, INC.

CONSOLIDATED BALANCE SHEETS

 

		June 30, 2020				March 31, 2020				December 31, 2019				September 30, 2019				June 30, 2019
		(Unaudited)				(Unaudited)				(Audited)				(Unaudited)				(Unaudited)
						(Dollars in thousands)
ASSETS
Cash and due from banks		$	24,037			$	20,030			$	19,110			$	20,052			$	20,397
Interest-earning deposits in other banks			157,521				35,544				50,920				53,093				100,584
Certificates of deposit			-				-				-				500				500
Federal funds sold			9,726				11,673				9,047				10,728				21,961
Investment securities available for sale, at Fair Value			62,958				64,738				72,367				76,941				83,102
Loans held for sale			3,455				1,606				928				1,714				826
Loans			1,249,999				1,039,514				1,029,975				1,014,928				997,062
Allowance for loan losses			(12,054	)			(10,586	)			(8,324	)			(8,056	)			(8,303	)
NET LOANS			1,237,945				1,028,928				1,021,651				1,006,872				988,759
Accrued interest receivable			4,400				3,839				4,189				3,902				4,028
Stock in Federal Home Loan Bank of Atlanta, at cost			3,059				3,059				3,045				3,045				3,045
Other non-marketable securities			718				718				719				719				718
Foreclosed real estate			3,561				3,737				3,533				1,442				1,468
Premises and equipment, net			20,893				17,868				17,791				18,150				18,274
Right of use lease asset			8,953				8,414				8,596				8,776				8,953
Bank owned life insurance			30,110				29,950				29,789				29,621				29,451
Goodwill			41,914				24,579				24,579				24,579				24,579
Core deposit intangible ("CDI")			1,856				1,431				1,610				1,803				2,011
Other assets			7,854				7,380				7,202				7,697				8,141
TOTAL ASSETS		$	1,618,960			$	1,263,494			$	1,275,076			$	1,269,634			$	1,316,797
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits:
Demand		$	400,098			$	250,031			$	240,305			$	243,889			$	252,666
Savings			52,597				41,815				43,128				43,355				46,037
Money market and NOW			495,609				306,051				280,145				283,414				292,629
Time			390,449				384,754				429,260				417,015				438,918
TOTAL DEPOSITS			1,338,753				982,651				992,838				987,673				1,030,250
Short-Term Debt			20,000				20,000				-				-				-
Long-Term Debt			37,372				37,372				57,372				57,372				57,372
Lease Liability			9,243				8,669				8,813				8,951				9,086
Accrued interest payable			457				536				578				596				637
Accrued expenses and other liabilities			1,597				2,181				2,700				2,993				2,607
TOTAL LIABILITIES			1,407,422				1,051,409				1,062,301				1,057,585				1,099,952
Shareholders' Equity
Common stock			17,863				18,056				18,330				18,513				19,262
Additional paid-in-capital			137,559				138,788				140,870				142,878				150,275
Retained Earnings			54,460				53,779				52,675				49,634				46,395
Common stock issued to deferred compensation trust			(2,553	)			(2,791	)			(2,815	)			(2,730	)			(2,652	)
Directors' Deferred Compensation Plan Rabbi Trust			2,553				2,791				2,815				2,730				2,652
Accumulated other comprehesive income			1,656				1,462				900				1,024				913
TOTAL SHAREHOLDERS' EQUITY			211,538				212,085				212,775				212,049				216,845
TOTAL LIABILITIES & SHAREHOLDERS' EQUITY		$	1,618,960			$	1,263,494			$	1,275,076			$	1,269,634			$	1,316,797

 

SELECT BANCORP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

		For the Three Months Ended																				For the Twelve Months Ended
		June 30, 2020				March 31, 2020				December 31, 2019				September 30, 2019				June 30, 2019				December 31, 2019				December 31, 2018
										(Dollars in thousands, except for share amounts)
INTEREST INCOME
Loans		$	14,086			$	13,589			$	14,124			$	13,924			$	13,515			$	54,605			$	53,796
Federal funds sold and interest-earning deposits in other banks			33				168				258				581				456				1,838				1,618
Investments			381				421				434				503				601				2,003				1,421
TOTAL INTEREST INCOME			14,500				14,178				14,816				15,008				14,572				58,446				56,835
INTEREST EXPENSE
Money market, NOW and savings deposits			648				348				420				433				407				1,616				1,339
Time deposits			1,576				1,931				2,075				2,248				1,985				8,061				6,293
Short-term debt			141				87				6				4				26				62				328
Long-term debt			281				352				447				455				457				1,817				1,490
TOTAL INTEREST EXPENSE			2,646				2,718				2,948				3,140				2,875				11,556				9,450
NET INTEREST INCOME			11,854				11,460				11,868				11,868				11,697				46,890				47,385
PROVISION FOR (RECOVERY OF) LOAN LOSSES			1,933				2,273				302				231				(207	)			438				(156	)
NET INTEREST INCOME AFTER PROVISION FOR (RECOVERY OF) LOAN LOSSES			9,921				9,187				11,566				11,637				11,904				46,452				47,541
NON-INTEREST INCOME
Fees on the sale of mortgages			355				293				148				218				230				753				497
Gain on securities			0				0				0				48				0				48				0
Service charges on deposit accounts			206				338				303				308				284				1,161				1,124
Other fees and income			850				813				995				874				814				3,457				3,080
TOTAL NON-INTEREST INCOME			1,411				1,444				1,446				1,448				1,328				5,419				4,701
NON-INTEREST EXPENSE
Personnel			5,786				5,632				5,152				5,124				5,031				20,278				18,304
Occupancy and equipment			986				931				973				1,073				922				3,695				3,666
Deposit insurance			76				(12	)			19				(30	)			90				184				628
Professional Fees			451				372				503				518				483				1,886				1,394
CDI amortization			195				179				193				208				205				825				1,016
Merger/acquisition related expenses			709				39				171				128				107				406				1,826
Information systems			972				1,038				974				852				877				3,492				3,372
Foreclosed-related expenses			187				5				109				(9	)			10				140				115
Other			1,140				1,063				1,000				1,067				1,086				4,234				4,229
TOTAL NON-INTEREST EXPENSE			10,502				9,247				9,094				8,931				8,811				35,140				34,550
INCOME BEFORE INCOME TAXES			830				1,384				3,918				4,154				4,421				16,731				17,692
INCOME TAXES			149				280				877				915				973				3,696				3,910
NET INCOME		$	681			$	1,104			$	3,041			$	3,239			$	3,448			$	13,035			$	13,782
NET INCOME PER COMMON SHARE OUTSTANDING
Basic		$	0.04			$	0.06			$	0.17			$	0.17			$	0.18			$	0.69			$	0.87
Diluted		$	0.04			$	0.06			$	0.16			$	0.17			$	0.18			$	0.68			$	0.87
WEIGHTED AVERAGE COMMON
Basic Outstanding Shares			18,013,863				18,255,351				18,414,393				19,028,572				19,318,358				19,016,808				15,812,585
Diluted Outstanding Shares			18,030,136				18,287,064				18,460,118				19,073,235				19,359,492				19,063,237				15,877,633

 

 Select Bancorp, Inc.

Asset quality

 

		For Periods Ended
		June 30, 2020				March 31, 2020				December 31, 2019				September 30, 2019				June 30, 2019				December 31, 2019				December 31, 2018
				(Dollars in thousands, except for share amounts, unaudited)
Non-accrual loans		$	7,979			$	7,201			$	5,941			$	9,083			$	10,521			$	5,941			$	7,257
Accruing TDRs			6,420				5,619				6,207				6,477				6,061				6,207				4,378
Total non-performing loans			14,399				12,820				12,148				15,560				16,582				12,148				11,635
Foreclosed real estate			3,561				3,737				3,533				1,442				1,468				3,533				1,088
Total non-performing assets		$	17,960			$	16,557			$	15,681			$	17,002			$	18,050			$	15,681			$	12,723
Accruing loans past due 90 days or more		$	1,326			$	1,182			$	1,231			$	2,296			$	2,447			$	1,231			$	3,167
Allowance for loan losses		$	12,054			$	10,586			$	8,324			$	8,056			$	8,303			$	8,324			$	8,669
Non-performing loans to period ending loans			1.15	%			1.23	%			1.18	%			1.53	%			1.66	%			1.18	%			1.18	%
Non-performing loans & accruing loans past due 90 days or more to period ending loans			1.26	%			1.35	%			1.30	%			1.76	%			1.91	%			1.30	%			1.50	%
Allowance for loans to period end loans			0.96	%			1.02	%			0.81	%			0.79	%			0.83	%			0.81	%			0.88	%
Allowance for loans to non-performing loans			84	%			83	%			69	%			52	%			50	%			69	%			75	%
Allowance for loans to non-performing Assets			67	%			64	%			53	%			47	%			46	%			53	%			68	%
Allowance for loans to non-performing Assets and accruing loans past due 90 days or more			63	%			60	%			49	%			42	%			41	%			49	%			55	%
Non-performing assets to total assets			1.11	%			1.31	%			1.23	%			1.34	%			1.37	%			1.23	%			1.01	%
Non-performing assets to accruing loans past due 90 days or more to total assets			1.19	%			1.40	%			1.33	%			1.52	%			1.56	%			1.33	%			1.26	%

 

SELECT BANCORP, INC.

Reconciliation of GAAP to Non-GAAP Measures

($ in thousands, except per share data, unaudited)

 

		For the Three Months Ended																				For the Twelve Months Ended
		June 30, 2020				March 31, 2020				December 31, 2019				September 30, 2019				June 30, 2019				December 31, 2019				December 31, 2018
Net interest margin:
Net Interest Margin-tax equivalent (1)		$	11,883			$	11,489			$	11,901			$	11,903			$	11,740			$	47,037			$	47,535
Purchased loan accretion and early payoff charges			(620	)			(105	)			(226	)			(210	)			(268	)			(904	)			(3,051	)
Net Interest Margin(2) (Non-GAAP)		$	11,263			$	11,384			$	11,675			$	11,693			$	11,472			$	46,133			$	44,484
Loans receivable interest income:
Loans receivable interest income		$	14,086			$	13,589			$	14,124			$	13,924			$	13,515			$	54,645			$	53,822
Purchased loan accretion and early payoff charges			(620	)			(105	)			(226	)			(210	)			(268	)			(904	)			(3,051	)
Loans receivable interest income (Non-GAAP)		$	13,466			$	13,484			$	13,898			$	13,714			$	13,247			$	53,741			$	50,771
Acquired and non-acquired loans:
Acquired loans recievable		$	213,466			$	122,363			$	129,595			$	141,765			$	152,090			$	129,595			$	186,243
Non-acquired loans recievable			1,036,533				917,151				900,380				873,163				844,972				900,380				799,797
Total gross loans recievable		$	1,249,999			$	1,039,514			$	1,029,975			$	1,014,928			$	997,062			$	1,029,975			$	986,040
% Acquired			17.1	%			11.8	%			12.6	%			14.0	%			15.3	%			12.6	%			18.9	%
Non-acquired loans			1,036,533				917,151				900,380				873,163				844,972				900,380				799,797
Allowance for loan losses			12,054				10,586				8,324				8,056				8,303				8,324				8,669
Allowance for loan losses to non-acquired loans (Non-GAAP)			1.16	%			1.15	%			0.92	%			0.92	%			0.98	%			0.92	%			1.08	%
Total gross loan receivable			1,249,999				1,039,514				1,029,975				1,014,928				997,062				1,029,975				986,040
Allowance for loan losses			12,054				10,586				8,324				8,056				8,303				8,324				8,669
Allowance for loan losses to total gross loans receivable			0.96	%			1.02	%			0.81	%			0.79	%			0.83	%			0.81	%			0.88	%

 

		For Periods Ended
		June 30, 2019				March 31, 2019				December 31, 2019				September 30, 2019				June 30, 2019				December 31, 2019				December 31, 2018
Tangible common equity
Total shareholders' equity		$	211,538			$	212,085			$	212,775			$	212,049			$	216,845			$	212,775			$	209,611
Adjustment:
Goodwill			41,914				24,579				24,579				24,579				24,579				24,579				24,579
Core deposit intangibles			1,856				1,431				1,610				1,803				2,011				1,610				2,085
Tangible common equity		$	167,768			$	186,075			$	186,586			$	185,667			$	190,255			$	186,586			$	182,947
Common shares outstanding(3)			17,862,554				18,055,692				18,330,058				18,513,078				19,261,989				18,330,058				19,311,505
Book value per common share(4)		$	11.84			$	11.75			$	11.61			$	11.45			$	11.26			$	11.61			$	10.85
Tangible book value per common share(5)		$	9.39			$	10.31			$	10.18			$	10.03			$	9.88			$	10.18			$	9.47

 

(1)	Net interest margin-tax equivalent reflects tax-exempt income on a tax-equivalent basis.
(2)	Net interest margin-core and yield on loans - core excludes the impact of purchase accounting accretion, loan payoff charges and related deferred fees recognized related to early loan repayments.
(3)	Excludes the dilutive effect of common stock issuable upon exercise of stock options.
(4)	We calculate book value per common share as shareholders' equity less preferred stock at the end of the relevant period divided by the outstanding number of shares of our common stock at the end of the relevant period.
(5)	We calculate the tangible book value per common share as total shareholders' equity less goodwill, preferred stock and core deposit intangibles, divided by the number of outstanding shares of our common stock at the end of the relevant period.

Select Bancorp, Inc.

Selected Financial Information and Other Data

($ in thousands, except per share data)

 

		For the Quarter Ended																				For the Year Ended
		June 30,				March 31,				December 31,				September 30,				June 30,				December 31,				December 31,				December 31,
		2020				2020				2019				2019				2019				2019				2018				2017
Summary of Operations:
Total interest income		$	14,500			$	14,178			$	14,816			$	15,008			$	14,572			$	58,446			$	56,835			$	39,617
Total interest expense			2,646				2,718				2,948				3,140				2,875				11,556				9,450				5,106
Net interest income			11,854				11,460				11,868				11,868				11,697				46,890				47,385				34,511
Provision for loan losses			1,933				2,273				302				231				(207	)			438				(156	)			1,367
Net interest income after provision			9,921				9,187				11,566				11,637				11,904				46,452				47,541				33,144
Noninterest income			1,411				1,444				1,446				1,448				1,328				5,419				4,701				3,072
Merger/acquisition related expenses			709				39				171				128				107				406				1,826				2,166
Noninterest expense			9,793				9,208				8,923				8,803				8,704				34,734				32,724				25,153
Income before income taxes			830				1,384				3,918				4,154				4,421				16,731				17,692				8,897
Provision for income taxes			149				280				877				915				973				3,696				3,910				5,712
Net Income			681				1,104				3,041				3,239				3,448				13,035				13,782				3,185
Dividends on Preferred Stock			-				-				-				-				-				-				-				-
Net income available to common shareholders		$	681			$	1,104			$	3,041			$	3,239			$	3,448			$	13,035			$	13,782			$	3,185
Share and Per Share Data:
Earnings per share - basic		$	0.04			$	0.06			$	0.17			$	0.17			$	0.18			$	0.69			$	0.87			$	0.27
Earnings per share - diluted		$	0.04			$	0.06			$	0.16			$	0.17			$	0.18			$	0.68			$	0.87			$	0.27
Book value per share		$	11.84			$	11.75			$	11.61			$	11.45			$	11.26			$	11.61			$	10.85			$	9.72
Tangible book value per share(1)		$	9.39			$	10.31			$	10.18			$	10.03			$	9.88			$	10.18			$	9.47			$	7.72
Ending shares outstanding			17,862,554				18,055,692				18,330,058				18,513,078				19,261,989				18,330,058				19,311,505				14,009,137
Weighted average shares outstanding:
Basic			18,134,607				18,255,351				18,414,393				19,028,572				19,318,358				19,016,808				15,812,585				11,763,050
Diluted			18,157,992				18,287,064				18,460,118				19,073,235				19,359,492				19,063,237				15,877,633				11,826,977
Selected Performance Ratios:
Return on average assets(2)			0.18	%			0.35	%			0.95	%			0.99	%			1.10	%			1.03	%			1.12	%			0.35	%
Return on average equity(2)			1.28	%			2.07	%			5.67	%			5.93	%			6.41	%			6.08	%			8.51	%			2.93	%
Net interest margin			3.45	%			4.03	%			4.05	%			3.94	%			4.06	%			4.04	%			4.19	%			4.09	%
Efficiency ratio (3)			73.83	%			71.36	%			67.02	%			66.11	%			66.83	%			66.40	%			62.83	%			66.93	%
Period End Balance Sheet Data:
Gross loans		$	1,249,999			$	1,039,514			$	1,029,975			$	1,014,928			$	997,062			$	1,029,975			$	986,040			$	982,626
Total interest-earning assets			1,222,416				1,137,010				1,167,857				1,153,612				1,148,417				1,167,857				1,119,344				1,063,322
Goodwill			41,914				24,579				24,579				24,579				24,579				24,579				24,579				24,904
Core deposit intangible			1,856				1,431				1,610				1,803				2,011				1,610				2,085				3,101
Total assets			1,618,960				1,263,494				1,275,076				1,269,634				1,316,797				1,275,076				1,258,525				1,194,135
Deposits			1,338,753				982,651				992,838				987,673				1,030,250				992,838				980,427				995,044
Short-term debt			20,000				20,000				-				-				-				-				7,000				28,279
Long-term debt			37,372				37,372				57,372				57,372				57,372				57,372				57,372				19,372
Shareholders' equity			211,538				212,085				212,775				212,049				216,845				212,775				209,611				136,115
Selected Average Balances:
Gross Loans		$	1,193,985			$	1,020,630			$	1,017,750			$	1,013,331			$	982,876			$	1,004,051			$	987,634			$	732,089
Total interest-earning assets			1,321,172				1,147,631				1,166,758				1,197,266				1,160,387				1,164,149				1,119,344				813,773
Core Deposit Intangible			1,529				1,507				1,680				1,878				1,741				1,812				2,547				640
Total Assets			1,520,278				1,255,943				1,272,475				1,300,137				1,261,972				1,268,728				1,228,576				898,943
Deposits			1,237,343				972,162				989,721				1,013,504				970,011				981,132				989,838				738,310
Short-term debt			20,000				12,747				-				-				6,824				3,414				21,393				34,523
Long-term debt			37,438				44,625				57,372				57,372				57,372				57,372				49,357				14,239
Shareholders' equity			213,796				214,502				212,849				216,556				215,722				214,324				161,953				108,709
Asset Quality Ratios:
Nonperforming loans (4)		$	14,399			$	12,820			$	12,148			$	15,560			$	16,582			$	12,148			$	11,635			$	6,978
Other real estate owned			3,561				3,737				3,533				1,442				1,468				3,533				1,088				1,258
Allowance for loan losses			12,054				10,586				8,324				8,056				8,303				8,324				8,669				8,835
Nonperforming loans (4) to period-end loans			1.15	%			1.23	%			1.18	%			1.53	%			1.66	%			1.18	%			1.18	%			0.71	%
Allowance for loan losses to period-end loans			0.96	%			1.02	%			0.81	%			0.79	%			0.83	%			0.81	%			0.88	%			0.90	%
Delinquency ratio (5)			0.22	%			0.43	%			0.34	%			0.09	%			0.12	%			0.34	%			0.19	%			0.48	%
Net loan charge-offs (recoveries) to average loans (2)			0.16	%			0.00	%			0.01	%			0.19	%			0.00	%			0.08	%			0.00	%			0.13	%

 

(1)	Tangible book value per share (a non GAAP measure) is equal to total shareholders’ equity less goodwill and core deposit intangibles, divided by the number of outstanding shares of our common stock at the end of the relevant period.  Please refer to the table above for a reconciliation of this non-GAAP measure.
(2)	Annualized.
(3)	Efficiency ratio is calculated as a non-interest expenses divided by the sum of net interest income and non-interest income.
(4)	Nonperforming loans consist of non-accrural loans and accruing TDR loans.
(5)	Delinquency Ratio includes loans 30-89 days past due and excludes non-accrual loans.