Attached files

file filename
EX-99.3 - EXHIBIT 99.3 - Bank of New York Mellon Corpex993financialhighlights.htm
EX-99.1 - EXHIBIT 99.1 - Bank of New York Mellon Corpex991_earningsreleasex2q20.htm
8-K - FORM 8-K - Bank of New York Mellon Corpform8-kearningsjuly152.htm

bnylogoa01b33.jpg
    
The Bank of New York Mellon Corporation
 
Financial Supplement
 
Second Quarter 2020
 
 




Table of Contents
bnylogo01a14.jpg
 
 
 
 
 
 
 
 
Consolidated Results
 
Page
Consolidated Financial Highlights
 
Condensed Consolidated Income Statement
 
Condensed Consolidated Balance Sheet
 
Fee and Other Revenue
 
Average Balances and Interest Rates
 
Capital and Liquidity
 
 
 
 
Business Segment Results
 
 
Investment Services Business
 
Investment and Wealth Management Business
 
AUM by Product, AUM Flows and Wealth Management Client Assets
 
Other Segment
 
 
 
 
Other
 
 
Securities Portfolio
 
Allowance for Credit Losses and Nonperforming Assets
 
 
 
 
Supplemental Information – Explanation of GAAP and Non-GAAP Financial Measures
 





THE BANK OF NEW YORK MELLON CORPORATION
bnylogo01a14.jpg
 
CONSOLIDATED FINANCIAL HIGHLIGHTS
 
 
 
(dollars in millions, except per common share amounts, or unless otherwise noted)
 
 
 
 
 
 
2Q20 vs.
 
 
 
 
YTD20 vs.
2Q20

1Q20

4Q19

3Q19

2Q19

 
1Q20
2Q19
 
YTD20

YTD19

 
YTD19

Selected income statement data
 
 
 
 
 
 
 
 
 
 
 
 
 
Fee revenue
$
3,167

$
3,323

$
3,971

$
3,129

$
3,105

 
(5
)%
2
 %
 
$
6,490

$
6,136

 
6
 %
Net securities gains (losses)
9

9

(25
)
(1
)
7

 
N/M

N/M

 
18

8

 
N/M

Total fee and other revenue
3,176

3,332

3,946

3,128

3,112

 
(5
)
2

 
6,508

6,144

 
6

Income (loss) from consolidated investment management funds
54

(38
)
17

3

10

 
N/M

N/M

 
16

36

 
N/M

Net interest revenue
780

814

815

730

802

 
(4
)
(3
)
 
1,594

1,643

 
(3
)
Total revenue
4,010

4,108

4,778

3,861

3,924

 
(2
)
2

 
8,118

7,823

 
4

Provision for credit losses
143

169

(8
)
(16
)
(8
)
 
N/M

N/M

 
312

(1
)
 
N/M

Noninterest expense
2,686

2,712

2,964

2,590

2,647

 
(1
)
1

 
5,398

5,346

 
1

Income before income taxes
1,181

1,227

1,822

1,287

1,285

 
(4
)
(8
)
 
2,408

2,478

 
(3
)
Provision for income taxes
216

265

373

246

264

 
(18
)
(18
)
 
481

501

 
(4
)
Net income
$
965

$
962

$
1,449

$
1,041

$
1,021

 
 %
(5
)%
 
$
1,927

$
1,977

 
(3
)%
Net income applicable to common shareholders of The Bank of New York Mellon Corporation
$
901

$
944

$
1,391

$
1,002

$
969

 
(5
)%
(7
)%
 
$
1,845

$
1,879

 
(2
)%
Diluted earnings per common share
$
1.01

$
1.05

$
1.52

$
1.07

$
1.01

 
(4
)%
 %
 
$
2.06

$
1.95

 
6
 %
Average common shares and equivalents outstanding - diluted (in thousands)
890,561

896,689

914,739

935,677

953,928

 
(1
)%
(7
)%
 
893,603

959,957

 
(7
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Financial ratios (Quarterly returns are annualized)
 
 
 
 
 
 
 
 
 
 
 
 
 
Pre-tax operating margin
29
%
30
%
38
%
33
%
33
%
 
 
 
 
30
%
32
%
 
 
Return on common equity
9.4
%
10.1
%
14.6
%
10.6
%
10.4
%
 
 
 
 
9.7
%
10.2
%
 
 
Return on tangible common equity – Non-GAAP (a)
18.5
%
20.4
%
29.3
%
21.4
%
21.2
%
 
 
 
 
19.4
%
20.9
%
 
 
Non-U.S. revenue as a percentage of total revenue
36
%
36
%
31
%
37
%
36
%
 
 
 
 
36
%
36
%
 
 
Period end
 
 
 
 
 
 
 
 
 
 
 
 
 
Assets under custody and/or administration (“AUC/A”) (in trillions) (b)
$
37.3

$
35.2

$
37.1

$
35.8

$
35.5

 
6
 %
5
 %
 
 
 
 
 
Assets under management (“AUM”) (in trillions)
$
1.96

$
1.80

$
1.91

$
1.88

$
1.84

 
9
 %
6
 %
 
 
 
 
 
Full-time employees
48,300

47,900

48,400

48,700

49,100

 
1
 %
(2
)%
 
 
 
 
 
Book value per common share
$
44.21

$
42.47

$
42.12

$
40.75

$
40.30

 
 
 
 
 
 
 
 
Tangible book value per common share – Non-GAAP (a)
$
23.31

$
21.53

$
21.33

$
20.59

$
20.45

 
 
 
 
 
 
 
 
Cash dividends per common share
$
0.31

$
0.31

$
0.31

$
0.31

$
0.28

 
 
 
 
 
 
 
 
Common dividend payout ratio
31
%
30
%
20
%
29
%
28
%
 
 
 
 
 
 
 
 
Closing stock price per common share
$
38.65

$
33.68

$
50.33

$
45.21

$
44.15

 
 
 
 
 
 
 
 
Market capitalization
$
34,239

$
29,822

$
45,331

$
41,693

$
41,619

 
 
 
 
 
 
 
 
Common shares outstanding (in thousands)
885,862

885,443

900,683

922,199

942,662

 
 
 
 
 
 
 
 
Capital ratios at period end (c)
 
 
 
 
 
 
 
 
 
 
 
 
 
Common Equity Tier 1 ("CET1") ratio
12.6
%
11.3
%
11.5
%
11.1
%
11.1
%
 
 
 
 
 
 
 
 
Tier 1 capital ratio
15.4
%
13.5
%
13.7
%
13.2
%
13.2
%
 
 
 
 
 
 
 
 
Total capital ratio
16.3
%
14.3
%
14.4
%
14.0
%
14.0
%
 
 
 
 
 
 
 
 
Tier 1 leverage ratio
6.2
%
6.0
%
6.6
%
6.5
%
6.8
%
 
 
 
 
 
 
 
 
Supplementary leverage ratio ("SLR")
8.2
%
5.6
%
6.1
%
6.0
%
6.3
%
 
 
 
 
 
 
 
 
(a)    Non-GAAP information, for all periods presented, excludes goodwill and intangible assets, net of deferred tax liabilities. See "Supplemental Information - Explanation of GAAP and Non-GAAP Financial Measures" beginning on page 16 for the reconciliation of Non-GAAP measures.
(b)    Includes the AUC/A of CIBC Mellon Global Securities Services Company ("CIBC Mellon"), a joint venture with the Canadian Imperial Bank of Commerce, of $1.3 trillion at June 30, 2020, $1.2 trillion at March 31, 2020, $1.5 trillion at Dec. 31, 2019 and $1.4 trillion at Sept. 30, 2019 and June 30, 2019.
(c)    Regulatory capital ratios for June 30, 2020 are preliminary. For our CET1, Tier 1 capital and Total capital ratios, our effective capital ratios under the U.S. capital rules are the lower of the ratios as calculated under the Standardized and Advanced Approaches, which for June 30, 2020, Dec. 31, 2019, Sept. 30, 2019 and June 30, 2019, was the Advanced Approaches, and for March 31, 2020 was the Standardized Approach for the CET1 and Tier 1 capital ratios and the Advanced Approaches for the Total capital ratio.
N/M - Not meaningful.

3




THE BANK OF NEW YORK MELLON CORPORATION
 
 
 
bnylogo01a14.jpg
 
CONDENSED CONSOLIDATED INCOME STATEMENT
 
 
 
(dollars in millions, except per share amounts; common shares in thousands)
 
 
 
 
 
 
2Q20 vs.
 
 
 
 
YTD20 vs.
2Q20

1Q20

4Q19

3Q19

2Q19

 
1Q20
2Q19
 
YTD20

YTD19

 
YTD19

Revenue
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment services fees:
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset servicing fees
$
1,173

$
1,159

$
1,148

$
1,152

$
1,141

 
1
 %
3
 %
 
$
2,332

$
2,263

 
3
 %
Clearing services fees
431

470

421

419

410

 
(8
)
5

 
901

808

 
12

Issuer services fees
277

263

264

324

291

 
5

(5
)
 
540

542

 

Treasury services fees
144

149

147

140

140

 
(3
)
3

 
293

272

 
8

Total investment services fees
2,025

2,041

1,980

2,035

1,982

 
(1
)
2

 
4,066

3,885

 
5

Investment management and performance fees
786

862

883

832

833

 
(9
)
(6
)
 
1,648

1,674

 
(2
)
Foreign exchange and other trading revenue
166

319

168

150

166

 
(48
)

 
485

336

 
44

Financing-related fees
58

59

46

49

50

 
(2
)
16

 
117

101

 
16

Distribution and servicing
27

31

34

33

31

 
(13
)
(13
)
 
58

62

 
(6
)
Investment and other income
105

11

860

30

43

 
N/M

N/M

 
116

78

 
N/M

Total fee revenue
3,167

3,323

3,971

3,129

3,105

 
(5
)
2

 
6,490

6,136

 
6

Net securities gains (losses)
9

9

(25
)
(1
)
7

 
N/M

N/M

 
18

8

 
N/M

Total fee and other revenue
3,176

3,332

3,946

3,128

3,112

 
(5
)
2

 
6,508

6,144

 
6

Income (loss) from consolidated investment management funds
54

(38
)
17

3

10

 
N/M

N/M

 
16

36

 
N/M

Net interest revenue
780

814

815

730

802

 
(4
)
(3
)
 
1,594

1,643

 
(3
)
Total revenue
4,010

4,108

4,778

3,861

3,924

 
(2
)
2

 
8,118

7,823

 
4

Provision for credit losses
143

169

(8
)
(16
)
(8
)
 
N/M

N/M

 
312

(1
)
 
N/M

Noninterest expense
 
 
 
 
 
 
 
 
 
 
 
 
 
Staff
1,464

1,482

1,639

1,479

1,421

 
(1
)
3

 
2,946

2,945

 

Software and equipment
345

326

326

309

304

 
6

13

 
671

587

 
14

Professional, legal and other purchased services
337

330

367

316

337

 
2


 
667

662

 
1

Net occupancy
137

135

151

138

138

 
1

(1
)
 
272

275

 
(1
)
Sub-custodian and clearing
120

105

119

111

115

 
14

4

 
225

220

 
2

Distribution and servicing
85

91

92

97

94

 
(7
)
(10
)
 
176

185

 
(5
)
Bank assessment charges
35

35

32

31

31

 

13

 
70

62

 
13

Business development
20

42

65

47

56

 
(52
)
(64
)
 
62

101

 
(39
)
Amortization of intangible assets
26

26

28

30

30

 

(13
)
 
52

59

 
(12
)
Other
117

140

145

32

121

 
(16
)
(3
)
 
257

250

 
3

Total noninterest expense
2,686

2,712

2,964

2,590

2,647

 
(1
)
1

 
5,398

5,346

 
1

Income before income taxes
1,181

1,227

1,822

1,287

1,285

 
(4
)
(8
)
 
2,408

2,478

 
(3
)
Provision for income taxes
216

265

373

246

264

 
(18
)
(18
)
 
481

501

 
(4
)
Net income
965

962

1,449

1,041

1,021

 

(5
)
 
1,927

1,977

 
(3
)
Net (income) loss attributable to noncontrolling interests
(15
)
18

(9
)
(3
)
(4
)
 
N/M

N/M

 
3

(14
)
 
N/M

Preferred stock dividends
(49
)
(36
)
(49
)
(36
)
(48
)
 
N/M

N/M

 
(85
)
(84
)
 
1

Net income applicable to common shareholders of The Bank of New York Mellon Corporation
$
901

$
944

$
1,391

$
1,002

$
969

 
(5
)%
(7
)%
 
$
1,845

$
1,879

 
(2
)%

 
 
 
 
 
 
 
 
 
 
 
 
 
Average common shares and equivalents outstanding: Basic
889,020

894,122

911,324

933,264

951,281

 
(1
)%
(7
)%
 
891,642

956,887

 
(7
)%
Diluted
890,561

896,689

914,739

935,677

953,928

 
(1
)%
(7
)%
 
893,603

959,957

 
(7
)%

 
 
 
 
 
 
 
 
 
 
 
 
 
Earnings per common share: Basic
$
1.01

$
1.05

$
1.52

$
1.07

$
1.01

 
(4
)%
 %
 
$
2.06

$
1.95

 
6
 %
Diluted
$
1.01

$
1.05

$
1.52

$
1.07

$
1.01

 
(4
)%
 %
 
$
2.06

$
1.95

 
6
 %
N/M - Not meaningful.

4




THE BANK OF NEW YORK MELLON CORPORATION
 
 
 
bnylogo01a14.jpg
 
CONDENSED CONSOLIDATED BALANCE SHEET
 
 
 
 
2020
 
2019
(in millions)
June 30

March 31

 
Dec. 31

Sept. 30

June 30

Assets
 
 
 
 
 
 
Cash and due from banks
$
4,776

$
5,091

 
$
4,830

$
6,718

$
5,556

Interest-bearing deposits with the Federal Reserve and other central banks
112,728

146,535

 
95,042

73,811

69,700

Interest-bearing deposits with banks
18,045

22,672

 
14,811

15,417

15,491

Federal funds sold and securities purchased under resale agreements
36,638

27,363

 
30,182

43,723

61,201

Securities
154,682

139,273

 
123,033

122,340

120,142

Trading assets
14,150

12,918

 
13,571

10,180

8,629

Loans
55,397

62,368

 
54,953

54,881

52,396

Allowance for loan losses
(302
)
(140
)
 
(122
)
(127
)
(146
)
Net loans
55,095

62,228

 
54,831

54,754

52,250

Premises and equipment
3,598

3,514

 
3,625

3,149

2,970

Accrued interest receivable
540

576

 
624

596

658

Goodwill
17,253

17,240

 
17,386

17,248

17,337

Intangible assets
3,045

3,070

 
3,107

3,124

3,160

Other assets 
21,306

27,446

 
20,221

21,727

23,737

Subtotal assets of operations 
441,856

467,926

 
381,263

372,787

380,831

Assets of consolidated investment management funds, at fair value
460

229

 
245

381

337

Total assets 
$
442,316

$
468,155

 
$
381,508

$
373,168

$
381,168

Liabilities
 
 
 
 
 
 
Deposits
$
305,470

$
336,717

 
$
259,466

$
249,660

$
252,877

Federal funds purchased and securities sold under repurchase agreements
14,512

13,128

 
11,401

11,796

11,757

Trading liabilities
5,595

6,625

 
4,841

4,756

3,768

Payables to customers and broker-dealers
25,012

24,016

 
18,758

18,364

18,946

Commercial paper
665

1,121

 
3,959

3,538

8,894

Other borrowed funds
1,628

1,544

 
599

820

1,921

Accrued taxes and other expenses
5,029

4,705

 
5,642

5,081

5,045

Other liabilities
12,869

11,425

 
7,612

9,796

7,916

Long-term debt
27,566

27,494

 
27,501

27,872

28,203

Subtotal liabilities of operations
398,346

426,775

 
339,779

331,683

339,327

Liabilities of consolidated investment management funds, at fair value
4

1

 
1

15

6

Total liabilities 
398,350

426,776

 
339,780

331,698

339,333

Temporary equity
 
 
 
 
 
 
Redeemable noncontrolling interests
157

140

 
143

147

136

Permanent equity
 
 
 
 
 
 
Preferred stock
4,532

3,542

 
3,542

3,542

3,542

Common stock
14

14

 
14

14

14

Additional paid-in capital
27,702

27,644

 
27,515

27,471

27,406

Retained earnings
33,224

32,601

 
31,894

30,789

30,081

Accumulated other comprehensive loss, net of tax
(1,943
)
(2,827
)
 
(2,638
)
(2,893
)
(2,688
)
Less: Treasury stock, at cost
(19,832
)
(19,829
)
 
(18,844
)
(17,803
)
(16,822
)
Total The Bank of New York Mellon Corporation shareholders’ equity
43,697

41,145

 
41,483

41,120

41,533

Nonredeemable noncontrolling interests of consolidated investment management funds 
112

94

 
102

203

166

Total permanent equity 
43,809

41,239

 
41,585

41,323

41,699

Total liabilities, temporary equity and permanent equity 
$
442,316

$
468,155

 
$
381,508

$
373,168

$
381,168


5




THE BANK OF NEW YORK MELLON CORPORATION
 
 
 
bnylogo01a14.jpg
 
FEE AND OTHER REVENUE
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2Q20 vs.
 
 
 
 
YTD20 vs.
(dollars in millions)
2Q20

1Q20

4Q19

3Q19

2Q19

 
1Q20
2Q19
 
YTD20

YTD19

 
YTD19

Investment services fees:
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset servicing fees (a)
$
1,117

$
1,108

$
1,104

$
1,109

$
1,097

 
1
 %
2
 %
 
$
2,225

$
2,171

 
2
 %
Securities lending revenue
56

51

44

43

44

 
10

27

 
107

92

 
16

Clearing services fees (b)
431

470

421

419

410

 
(8
)
5

 
901

808

 
12

Issuer services fees
277

263

264

324

291

 
5

(5
)
 
540

542

 

Treasury services fees
144

149

147

140

140

 
(3
)
3

 
293

272

 
8

Total investment services fees
2,025

2,041

1,980

2,035

1,982

 
(1
)
2

 
4,066

3,885

 
5

Investment management and performance fees (c)
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment management fees
781

812

835

830

831

 
(4
)
(6
)
 
1,593

1,641

 
(3
)
Performance fees
5

50

48

2

2

 
N/M
N/M
 
55

33

 
67

Total investment management and performance fees (d)
786

862

883

832

833

 
(9
)
(6
)
 
1,648

1,674

 
(2
)
Foreign exchange and other trading revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
Foreign exchange
174

253

138

129

150

 
(31
)
16

 
427

310

 
38

Other trading revenue
(8
)
66

30

21

16

 
N/M

N/M

 
58

26

 
N/M

Total foreign exchange and other trading revenue
166

319

168

150

166

 
(48
)

 
485

336

 
44

Financing-related fees
58

59

46

49

50

 
(2
)
16

 
117

101

 
16

Distribution and servicing
27

31

34

33

31

 
(13
)
(13
)
 
58

62

 
(6
)
Investment and other income:
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate/bank-owned life insurance
36

36

43

33

32

 
N/M

N/M

 
72

62

 
N/M

Expense reimbursements from joint venture
19

21

20

21

19

 
N/M

N/M

 
40

38

 
N/M

Asset-related gains
3

4

815

2

1

 
N/M

N/M

 
7

2

 
N/M

Seed capital gains (losses) (c)
23

(31
)
4


8

 
N/M

N/M

 
(8
)
10

 
N/M

Other income (loss)
24

(19
)
(22
)
(26
)
(17
)
 
N/M

N/M

 
5

(34
)
 
N/M

Total investment and other income (c)
105

11

860

30

43

 
N/M

N/M

 
116

78

 
N/M

Total fee revenue
3,167

3,323

3,971

3,129

3,105

 
(5
)
2

 
6,490

6,136

 
6

Net securities gains (losses)
9

9

(25
)
(1
)
7

 
N/M

N/M

 
18

8

 
N/M

Total fee and other revenue
$
3,176

$
3,332

$
3,946

$
3,128

$
3,112

 
(5
)%
2
 %
 
$
6,508

$
6,144

 
6
 %
(a)    Asset servicing fees include the fees from the Clearance and Collateral Management business.
 
 
 
 
 
(b)    Clearing services fees are almost entirely earned by our Pershing business.
 
 
 
 
 
(c)    Excludes seed capital gains related to consolidated investment management funds, which are reflected in operations of consolidated investment management funds.
(d)    On a constant currency basis (Non-GAAP), investment management and performance fees decreased 5% compared with 2Q19. See "Supplemental Information - Explanation of GAAP and Non-GAAP Financial Measures" beginning on page 16 for the reconciliation of this Non-GAAP measure.
N/M - Not meaningful.


6




THE BANK OF NEW YORK MELLON CORPORATION
 
 
 
 
 
 
 
 
 
bnylogo01a14.jpg
 
AVERAGE BALANCES AND INTEREST RATES
 
 
 
 
 
 
 
 
 
 
2Q20
 
1Q20
 
4Q19
 
3Q19
 
 
2Q19
 
Average balance

Average rate

 
Average balance

Average rate

 
Average balance

Average rate

 
Average balance

Average rate

 
 
Average balance

Average rate

(dollars in millions; average rates are annualized)
 
 
 
 
 
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits with the Federal Reserve and other central banks
$
94,229

(0.03
)%
 
$
80,403

0.39
%
 
$
61,627

0.60
%
 
$
60,030

0.67
%
 
 
$
61,756

0.72
%
Interest-bearing deposits with banks (primarily foreign banks)
21,093

0.76

 
17,081

1.37

 
15,788

1.63

 
15,324

1.89

 
 
13,666

1.87

Federal funds sold and securities purchased under resale agreements (a)
30,265

0.82

 
34,109

4.67

 
38,846

4.62

 
40,816

6.42

 
 
38,038

5.99

Margin loans
12,791

1.28

 
12,984

2.69

 
11,609

3.25

 
10,303

4.02

 
 
10,920

4.36

Non-margin loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Domestic offices
31,185

2.21

 
31,720

3.02

 
29,690

3.36

 
29,285

2.75

(b)
 
29,492

3.86

Foreign offices
12,743

1.84

 
11,170

2.55

 
11,418

2.70

 
11,247

2.97

 
 
9,961

3.29

Total non-margin loans
43,928

2.10

 
42,890

2.89

 
41,108

3.18

 
40,532

2.81

(b)
 
39,453

3.71

Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. government obligations
27,901

1.52

 
23,175

1.87

 
18,444

2.08

 
19,315

2.11

 
 
18,870

2.19

U.S. government agency obligations
74,583

1.92

 
69,046

2.32

 
67,494

2.36

 
67,235

2.49

 
 
66,445

2.58

State and political subdivisions (c)
1,025

2.98

 
1,033

3.06

 
1,134

3.03

 
1,217

3.05

 
 
1,735

2.89

Other securities (c)
45,511

0.82

 
36,375

0.95

 
35,242

1.64

 
33,729

1.75

 
 
30,770

2.04

Trading securities (c)
6,236

1.13

 
6,840

2.36

 
6,695

2.41

 
5,653

2.80

 
 
5,764

2.72

Total securities (c)
155,256

1.50

 
136,469

1.88

 
129,009

2.13

 
127,149

2.25

 
 
123,584

2.40

Total interest-earning assets (c)
$
357,562

1.06
 %
 
$
323,936

1.95
%
 
$
297,987

2.30
%
 
$
294,154

2.63
%
(b)
 
$
287,417

2.74
%
Noninterest-earning assets
57,797

 
 
61,342

 
 
56,354

 
 
56,525

 
 
 
54,967

 
Total assets
$
415,359

 
 
$
385,278

 
 
$
354,341

 
 
$
350,679

 
 
 
$
342,384

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities and equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Domestic offices
$
102,135

0.06
 %
 
$
99,915

0.69
%
 
$
87,162

0.98
%
 
$
82,663

1.28
%
 
 
$
74,180

1.36
%
Foreign offices
108,508

(0.12
)
 
97,717

0.29

 
95,262

0.49

 
94,738

0.71

 
 
93,365

0.78

Total interest-bearing deposits
210,643

(0.03
)
 
197,632

0.49

 
182,424

0.73

 
177,401

0.98

 
 
167,545

1.04

Federal funds purchased and securities sold under repurchase
agreements (a)
14,209

0.03

 
13,919

7.96

 
12,668

9.11

 
13,432

13.08

 
 
11,809

12.64

Trading liabilities
1,974

0.39

 
1,626

1.61

 
1,504

2.25

 
1,371

2.33

 
 
1,735

2.47

Other borrowed funds
2,272

1.30

 
719

2.27

 
709

2.83

 
1,148

3.24

 
 
2,455

3.36

Commercial paper
191

1.02

 
1,581

1.56

 
1,792

1.66

 
3,796

2.26

 
 
2,957

2.43

Payables to customers and broker-dealers
18,742

(0.01
)
 
16,386

0.73

 
15,178

1.07

 
15,440

1.52

 
 
15,666

1.76

Long-term debt
28,122

2.42

 
27,231

2.83

 
28,117

3.09

 
28,386

3.24

 
 
27,681

3.45

Total interest-bearing liabilities
$
276,153

0.24
 %
 
$
259,094

1.17
%
 
$
242,392

1.48
%
 
$
240,974

1.99
%
 
 
$
229,848

2.03
%
Total noninterest-bearing deposits
72,411

 
 
60,577

 
 
49,632

 
 
49,027

 
 
 
52,956

 
Other noninterest-bearing liabilities
24,121

 
 
24,229

 
 
20,681

 
 
19,280

 
 
 
18,362

 
Total The Bank of New York Mellon Corporation shareholders’ equity
42,486

 
 
41,206

 
 
41,384

 
 
41,139

 
 
 
41,029

 
Noncontrolling interests
188

 
 
172

 
 
252

 
 
259

 
 
 
189

 
Total liabilities and equity
$
415,359

 
 
$
385,278

 
 
$
354,341

 
 
$
350,679

 
 
 
$
342,384

 
Net interest margin
 
0.88
 %
 
 
1.01
%
 
 
1.09
%
 
 
0.99
%
(b)
 
 
1.12
%
Net interest margin (FTE) – Non-GAAP (d)
 
0.88
 %
 
 
1.01
%
 
 
1.09
%
 
 
1.00
%
(b)
 
 
1.12
%
(a)    Includes the average impact of offsetting under enforceable netting agreements of approximately $67 billion for 2Q20, $80 billion for 1Q20, $60 billion for 4Q19, $68 billion for 3Q19 and $51 billion for 2Q19. On a Non-GAAP basis, excluding the impact of offsetting, the yield on federal funds sold and securities purchased under resale agreements would have been 0.26% for 2Q20, 1.39% for 1Q20, 1.82% for 4Q19, 2.42% for 3Q19 and 2.57% for 2Q19.  On a Non-GAAP basis, excluding the impact of offsetting, the rate on federal funds purchased and securities sold under repurchase agreements would have been 0.00% for 2Q20, 1.18% for 1Q20, 1.59% for 4Q19, 2.17% for 3Q19 and 2.39% for 2Q19. We believe providing the rates excluding the impact of netting is useful to investors as it is more reflective of the actual rates earned and paid.
(b)    Includes the impact of the lease-related impairment of $70 million in 3Q19. On a Non-GAAP basis, excluding the lease-related impairment, the yield on non-margin loans in domestic offices would have been 3.70%, the yield on total non-margin loans would have been 3.50%, the yield on total interest-earning assets would have been 2.72% and the net interest margin and the net interest margin (FTE)  Non-GAAP would have been 1.09% in 3Q19.
(c)    Average rates were calculated on an FTE basis, at tax rates of approximately 21%.
(d)    See "Supplemental Information - Explanation of GAAP and Non-GAAP Financial Measures" beginning on page 16 for the reconciliation of this Non-GAAP measure.

7




THE BANK OF NEW YORK MELLON CORPORATION
 
 
 
 
bnylogo01a14.jpg
 
CAPITAL AND LIQUIDITY
 
 
 
 
 
2020
 
2019
(dollars in millions)
June 30

 
March 31

 
Dec. 31

Sept. 30

June 30

Consolidated regulatory capital ratios (a)
 
 
 
 
 
 
 
Standardized Approach:
 
 
 
 
 
 
 
CET1 capital
$
20,036

 
$
18,465

 
$
18,540

$
18,196

$
18,534

Tier 1 capital
24,487

 
21,933

 
21,996

21,677

22,015

Total capital
26,198

 
23,494

 
23,449

23,145

23,500

Risk-weighted assets
157,550

 
163,006

 
148,695

148,399

149,226

 
 
 
 
 
 
 
 
CET1 ratio
12.7
%
 
11.3
%
 
12.5
%
12.3
%
12.4
%
Tier 1 capital ratio
15.5

 
13.5

 
14.8

14.6

14.8

Total capital ratio
16.6

 
14.4

 
15.8

15.6

15.7

 
 
 
 
 
 
 
 
Advanced Approaches:
 
 
 
 
 
 
 
CET1 capital
$
20,036

 
$
18,465

 
$
18,540

$
18,196

$
18,534

Tier 1 capital
24,487

 
21,933

 
21,996

21,677

22,015

Total capital
25,948

 
23,281

 
23,233

22,921

23,300

Risk-weighted assets
159,191

 
162,561

 
160,898

164,172

166,570

 
 
 
 
 
 
 
 
CET1 ratio
12.6
%
 
11.4
%
 
11.5
%
11.1
%
11.1
%
Tier 1 capital ratio
15.4

 
13.5

 
13.7

13.2

13.2

Total capital ratio
16.3

 
14.3

 
14.4

14.0

14.0

 
 
 
 
 
 
 
 
Tier 1 leverage ratio
6.2
%
 
6.0
%
 
6.6
%
6.5
%
6.8
%
 
 
 
 
 
 
 
 
SLR:
 
 
 
 
 
 
 
Leverage exposure
$
297,281

(b)
$
392,807

 
$
362,452

$
359,023

$
350,747

SLR
8.2
%
(b)
5.6
%
 
6.1
%
6.0
%
6.3
%
 
 
 
 
 
 
 
 
Average liquidity coverage ratio
112
%
 
115
%
 
120
%
117
%
117
%
(a)    Regulatory capital ratios for June 30, 2020 are preliminary. For our CET1, Tier 1 capital and Total capital ratios, our effective capital ratios under the U.S. capital rules are the lower of the ratios as calculated under the Standardized and Advanced Approaches, which for June 30, 2020, Dec. 31, 2019, Sept. 30, 2019 and June 30, 2019, was the Advanced Approaches, and for March 31, 2020 was the Standardized Approach for the CET1 and Tier 1 capital ratios and the Advanced Approaches for the Total capital ratio.
(b)    Reflects the application of a new rule effective April 1, 2020 to exclude certain central bank placements as well as the temporary exclusion of U.S. Treasury securities from the leverage exposure used in the SLR calculation. The temporary exclusion of U.S. Treasury securities from the SLR’s leverage exposure increased our SLR by 40 basis points.
 


8




THE BANK OF NEW YORK MELLON CORPORATION
 
 
 
bnylogo01a14.jpg
 
INVESTMENT SERVICES BUSINESS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2Q20 vs.
 
 
 
 
YTD20 vs.
(dollars in millions)
2Q20

1Q20

4Q19

3Q19

2Q19

 
1Q20
2Q19
 
YTD20

YTD19

 
YTD19

Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment services fees:
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset servicing fees (ex. securities lending revenue) (a)
$
1,113

$
1,101

$
1,098

$
1,099

$
1,086

 
1
 %
2
 %
 
$
2,214

$
2,153

 
3
 %
Securities lending revenue
51

46

40

39

40

 
11

28

 
97

84

 
15

Clearing services fees (b)
431

470

421

419

411

 
(8
)
5

 
901

809

 
11

Issuer services fees
277

263

264

324

291

 
5

(5
)
 
540

542

 

Treasury services fees
144

149

147

139

140

 
(3
)
3

 
293

272

 
8

Total investment services fees
2,016

2,029

1,970

2,020

1,968

 
(1
)
2

 
4,045

3,860

 
5

Foreign exchange and other trading revenue
178

261

151

160

153

 
(32
)
16

 
439

310

 
42

Other (c)
145

146

115

116

112

 
(1
)
29

 
291

224

 
30

Total fee and other revenue
2,339

2,436

2,236

2,296

2,233

 
(4
)
5

 
4,775

4,394

 
9

Net interest revenue
768

806

778

761

783

 
(5
)
(2
)
 
1,574

1,587

 
(1
)
Total revenue
3,107

3,242

3,014

3,057

3,016

 
(4
)
3

 
6,349

5,981

 
6

Provision for credit losses
145

149

(5
)
(15
)
(4
)
 
N/M

N/M

 
294

4

 
N/M

Noninterest expense (ex. amortization of intangible assets)
1,971

1,969

2,160

1,952

1,943

 

1

 
3,940

3,904

 
1

Amortization of intangible assets
18

18

19

21

20

 

(10
)
 
36

40

 
(10
)
Total noninterest expense
1,989

1,987

2,179

1,973

1,963

 

1

 
3,976

3,944

 
1

Income before taxes
$
973

$
1,106

$
840

$
1,099

$
1,057

 
(12
)%
(8
)%
 
$
2,079

$
2,033

 
2
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pre-tax operating margin
31
%
34
%
28
%
36
%
35
%
 
 
 
 
33
%
34
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenue by line of business:
 
 
 
 
 
 
 
 
 
 
 
 
 
Asset Servicing
$
1,463

$
1,531

$
1,411

$
1,411

$
1,397

 
(4
)%
5
 %
 
$
2,994

$
2,812

 
6
 %
Pershing
578

653

579

575

572

 
(11
)
1

 
1,231

1,133

 
9

Issuer Services
431

419

415

466

446

 
3

(3
)
 
850

842

 
1

Treasury Services
340

339

329

312

317

 

7

 
679

634

 
7

Clearance and Collateral Management
295

300

280

293

284

 
(2
)
4

 
595

560

 
6

Total revenue by line of business
$
3,107

$
3,242

$
3,014

$
3,057

$
3,016

 
(4
)%
3
 %
 
$
6,349

$
5,981

 
6
 %
(a)    Asset servicing fees include the fees from the Clearance and Collateral Management business.
(b)    Clearing services fees are almost entirely earned by our Pershing business.
(c)    Other revenue includes investment management fees, financing-related fees, distribution and servicing revenue, securities gains and losses and investment and other income.
N/M - Not meaningful.


9




THE BANK OF NEW YORK MELLON CORPORATION
 
 
bnylogo01a14.jpg
 
INVESTMENT SERVICES BUSINESS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2Q20 vs.
 
 
 
 
YTD20 vs.
(dollars in millions, unless otherwise noted)
2Q20

1Q20

4Q19

3Q19

2Q19

 
1Q20
2Q19
 
YTD20

YTD19

 
YTD19

Average loans
$
43,113

$
41,789

$
38,721

$
37,005

$
36,404

 
3
 %
18
 %
 
$
42,451

$
36,818

 
15
%
Average assets
$
335,288

$
304,089

$
278,098

$
269,926

$
264,781

 
10
 %
27
 %
 
$
319,689

$
260,432

 
23
%
Average deposits
$
268,467

$
242,187

$
215,388

$
208,044

$
201,146

 
11
 %
33
 %
 
$
255,327

$
198,131

 
29
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
AUC/A at period end (in trillions) (a)(b)
$
37.3

$
35.2

$
37.1

$
35.8

$
35.5

 
6
 %
5
 %
 
 
 
 
 
Market value of securities on loan at period end (in billions) (c)
$
384

$
389

$
378

$
362

$
369

 
(1
)%
4
 %
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pershing
 
 
 
 
 
 
 
 
 
 
 
 
 
Net new assets (U.S. platform) (in billions) (d)
$
11

$
31

$
33

$
19

$
21

 
N/M

N/M

 
 
 
 
 
Average active clearing accounts (U.S. platform) (in thousands)
6,507

6,437

6,340

6,283

6,254

 
1
 %
4
 %
 
 
 
 
 
Average long-term mutual fund assets (U.S. platform)
$
547,579

$
549,206

$
573,475

$
547,522

$
532,384

 

3
 %
 
 
 
 
 
Average investor margin loans (U.S. platform)
$
9,235

$
9,419

$
9,420

$
9,222

$
9,440

 
(2
)%
(2
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Clearance and Collateral Management
 
 
 
 
 
 
 
 
 
 
 
 
 
Average tri-party collateral management balances (in billions)
$
3,573

$
3,724

$
3,562

$
3,550

$
3,400

 
(4
)%
5
 %
 
 
 
 
 
(a)    June 30, 2020 information is preliminary.
(b)    Includes the AUC/A of CIBC Mellon of $1.3 trillion at June 30, 2020, $1.2 trillion at March 31, 2020, $1.5 trillion at Dec. 31, 2019 and $1.4 trillion at Sept. 30, 2019 and June 30, 2019.
(c)    Represents the total amount of securities on loan in our agency securities lending program managed by the Investment Services business. Excludes securities for which BNY Mellon acts as agent on behalf of CIBC Mellon clients, which totaled $62 billion at June 30, 2020, $59 billion at March 31, 2020, $60 billion at Dec. 31, 2019, $66 billion at Sept. 30, 2019 and $64 billion at June 30, 2019.
(d)    Net new assets represents net flows of assets (e.g., net cash deposits and net securities transfers) in customer accounts in Pershing LLC, a U.S. broker-dealer.
N/M - Not meaningful.


10




THE BANK OF NEW YORK MELLON CORPORATION
 
 
 
bnylogo01a14.jpg
 
INVESTMENT AND WEALTH MANAGEMENT BUSINESS
(formerly Investment Management business)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2Q20 vs.
 
 
 
 
YTD20 vs.
(dollars in millions)
2Q20

1Q20

4Q19

3Q19

2Q19

 
1Q20
2Q19
 
YTD20

YTD19

 
YTD19

Revenue:
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment management fees (a)
$
782

$
812

$
836

$
830

$
831

 
(4
)%
(6
)%
 
$
1,594

$
1,641

 
(3
)%
Performance fees
5

50

48

2

2

 
N/M

150

 
55

33

 
67

Investment management and performance fees (b)
787

862

884

832

833

 
(9
)
(6
)
 
1,649

1,674

 
(1
)
Distribution and servicing
34

43

44

45

44

 
(21
)
(23
)
 
77

89

 
(13
)
Other (a)
17

(59
)
(4
)
(39
)
(23
)
 
N/M

N/M

 
(42
)
(40
)
 
N/M

Total fee and other revenue (a)
838

846

924

838

854

 
(1
)
(2
)
 
1,684

1,723

 
(2
)
Net interest revenue
48

52

47

49

59

 
(8
)
(19
)
 
100

126

 
(21
)
Total revenue
886

898

971

887

913

 
(1
)
(3
)
 
1,784

1,849

 
(4
)
Provision for credit losses
7

9



(2
)
 
N/M

N/M

 
16

(1
)
 
N/M

Noninterest expense (ex. amortization of intangible assets)
650

687

722

582

646

 
(5
)
1

 
1,337

1,306

 
2

Amortization of intangible assets
8

8

9

10

9

 

(11
)
 
16

18

 
(11
)
Total noninterest expense
658

695

731

592

655

 
(5
)

 
1,353

1,324

 
2

Income before taxes
$
221

$
194

$
240

$
295

$
260

 
14
 %
(15
)%
 
$
415

$
526

 
(21
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Pre-tax operating margin
25
%
22
%
25
%
33
%
29
%
 
 
 
 
23
%
28
%
 
 
Adjusted pre-tax operating margin – Non-GAAP (c)
28
%
24
%
27
%
37
%
32
%
 
 
 
 
26
%
32
%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total revenue by line of business:
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment Management (formerly Asset Management)
$
621

$
620

$
692

$
608

$
622

 
 %
 %
 
$
1,241

$
1,262

 
(2
)%
Wealth Management
265

278

279

279

291

 
(5
)
(9
)
 
543

587

 
(7
)
Total revenue by line of business
$
886

$
898

$
971

$
887

$
913

 
(1
)%
(3
)%
 
$
1,784

$
1,849

 
(4
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average loans
$
11,791

$
12,124

$
12,022

$
12,013

$
12,205

 
(3
)%
(3
)%
 
$
11,958

$
12,271

 
(3
)%
Average assets
$
30,327

$
30,543

$
28,481

$
27,840

$
29,793

 
(1
)%
2
 %
 
$
30,435

$
30,819

 
(1
)%
Average deposits
$
17,491

$
16,144

$
15,195

$
14,083

$
14,615

 
8
 %
20
 %
 
$
16,817

$
15,211

 
11
 %
(a)    Total fee and other revenue includes the impact of the consolidated investment management funds, net of noncontrolling interests. Additionally, other revenue includes asset servicing fees, treasury services fees, foreign exchange and other trading revenue and investment and other income.
(b)    On a constant currency basis (Non-GAAP), investment management and performance fees decreased 4% compared with 2Q19. See "Supplemental Information - Explanation of GAAP and Non-GAAP Financial Measures" beginning on page 16 for the reconciliation of this Non-GAAP measure.
(c)    Net of distribution and servicing expense. See "Supplemental Information - Explanation of GAAP and Non-GAAP Financial Measures" beginning on page 16 for the reconciliation of this Non-GAAP measure.
N/M - Not meaningful.

11




THE BANK OF NEW YORK MELLON CORPORATION
 
 
bnylogo01a14.jpg
 
AUM BY PRODUCT, AUM FLOWS AND WEALTH MANAGEMENT CLIENT ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2Q20 vs.
(dollars in billions)
2Q20

1Q20

4Q19

3Q19

2Q19

 
1Q20
2Q19
AUM by product type (a)(b)
 
 
 
 
 
 
 
 
Equity
$
141

$
120

$
154

$
147

$
152

 
18
%
(7
)%
Fixed income
224

211

224

211

209

 
6

7

Index
333

274

339

321

322

 
22

3

Liability-driven investments
752

705

728

742

709

 
7

6

Multi-asset and alternative investments
185

171

192

182

184

 
8

1

Cash
326

315

273

278

267

 
3

22

Total AUM by product type
$
1,961

$
1,796

$
1,910

$
1,881

$
1,843

 
9
%
6
 %
 
 
 
 
 
 
 
 
 
Changes in AUM (a)(b)
 
 
 
 
 
 
 
 
Beginning balance of AUM
$
1,796

$
1,910

$
1,881

$
1,843

$
1,841

 
 
 
Net inflows (outflows):
 
 
 
 
 
 
 
 
Long-term strategies:
 
 
 
 
 
 
 
 
Equity
(2
)
(2
)
(6
)
(4
)
(2
)
 
 
 
Fixed income
4


5

2

(4
)
 
 
 
Liability-driven investments
(2
)
(5
)
(3
)
(4
)
1

 
 
 
Multi-asset and alternative investments

(1
)
3

(1
)
1

 
 
 
Total long-term active strategies (outflows)

(8
)
(1
)
(7
)
(4
)
 
 
 
Index
9

3

(5
)
(3
)
(22
)
 
 
 
Total long-term strategies inflows (outflows)
9

(5
)
(6
)
(10
)
(26
)
 
 
 
Short-term strategies:
 
 
 
 
 
 
 
 
Cash
11

43

(7
)
11

2

 
 
 
Total net inflows (outflows)
20

38

(13
)
1

(24
)
 
 
 
Net market impact
143

(91
)
(20
)
66

42

 
 
 
Net currency impact
2

(61
)
62

(29
)
(16
)
 
 
 
Ending balance of AUM
$
1,961

$
1,796

$
1,910

$
1,881

$
1,843

 
9
%
6
 %
 
 
 
 
 
 
 
 
 
Wealth Management client assets (a)(c)
$
254

$
236

$
266

$
259

$
257

 
8
%
(1
)%
(a)    June 30, 2020 information is preliminary.
(b)    Excludes securities lending cash management assets and assets managed in the Investment Services business.
(c)    Includes AUM and AUC/A in the Wealth Management business.



12




THE BANK OF NEW YORK MELLON CORPORATION
 
 
bnylogo01a14.jpg
 
OTHER SEGMENT
 
 
 
 
 
 
 
 
 
 
 
 
(in millions)
2Q20

1Q20

4Q19

 
3Q19

2Q19

 
YTD20

YTD19

Fee revenue
$
29

$
21

$
817

(a)
$
(5
)
$
24

 
$
50

$
41

Net securities gains (losses)
9

9

(23
)
 
(1
)
7

 
18

8

Total fee and other revenue
38

30

794

 
(6
)
31

 
68

49

Net interest (expense)
(36
)
(44
)
(10
)
 
(80
)
(40
)
 
(80
)
(70
)
Total revenue (loss)
2

(14
)
784

 
(86
)
(9
)
 
(12
)
(21
)
Provision for credit losses
(9
)
11

(3
)
 
(1
)
(2
)
 
2

(4
)
Noninterest expense
39

30

54

 
25

29

 
69

78

(Loss) income before taxes
$
(28
)
$
(55
)
$
733

 
$
(110
)
$
(36
)
 
$
(83
)
$
(95
)
 
 
 
 
 
 
 
 
 
 
Average loans and leases
$
1,815

$
1,961

$
1,974

 
$
1,817

$
1,764

 
$
1,887

$
1,774

Average assets
$
49,744

$
50,646

$
47,762

 
$
52,913

$
47,810

 
$
50,194

$
48,041

(a)    Includes a gain on sale of an equity investment.


13




THE BANK OF NEW YORK MELLON CORPORATION
 
 
 
 
bnylogo01a14.jpg
 
SECURITIES PORTFOLIO
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(dollars in millions)
March 31, 2020

 
2Q20
change in
unrealized
gain (loss)

June 30, 2020
 
Fair value
as a % of amortized
cost 
(a)

Unrealized
gain (loss)

 
Ratings (b)
Amortized
cost

Fair value

 
 
AAA/
AA-
A+/
A-
BBB+/
BBB-
BB+ and
lower
A1+/
A2 & SP-1+
Not
rated
 Fair value

 
 
Agency RMBS
$
57,074

 
$
455

$
58,874

$
60,401

 
103
%
$
1,527

 
100
%
%
%
%
%
%
U.S. Treasury
24,825

 
(31
)
28,224

28,651

 
102

427

 
100






Sovereign debt/sovereign guaranteed
13,833

 
47

16,698

16,868

 
101

170

 
75

6

18

1



Agency commercial MBS
11,416

 
159

11,339

11,731

 
103

392

 
100






Foreign covered bonds
5,349

 
62

5,548

5,598

 
101

50

 
100






Supranational
4,339

 
27

5,434

5,484

 
101

50

 
100






U.S. government agencies
3,346

 
29

4,984

5,056

 
101

72

 
100






CLOs
4,098

 
149

4,526

4,432

 
98

(94
)
 
99





1

Foreign government agencies
2,761

 
14

3,536

3,575

 
101

39

 
95

5





Commercial paper and certificates of deposits (c)(d)
3,465

 
5

3,386

3,392

 
100

6

 




100


Other asset-backed securities
2,220

 
56

2,724

2,743

 
101

19

 
99


1




Non-agency commercial MBS
2,446

 
140

2,517

2,602

 
103

85

 
100






Non-agency RMBS (e)
1,548

 
66

1,537

1,672

 
109

135

 
50

8

2

24


16

State and political subdivisions
1,001

 
12

1,166

1,196

 
103

30

 
76

22



1

1

Corporate bonds
818

 
28

789

831

 
105

42

 
19

68

13




Other
1

 

1

1

 
100


 





100

Total securities
$
138,540

(f)
$
1,218

$
151,283

$
154,233

(f)(g)
102
%
$
2,950

(f)(h)
94
%
2
%
2
%
%
2
%
%
(a)    Amortized cost reflects historical impairments.
(b)    Represents ratings by S&P, or the equivalent.
(c)    Includes amounts purchased from affiliated money market funds of $2,145 million at March 31, 2020 and $1,853 million at June 30, 2020.
(d)    Includes amounts funded by borrowings from the Federal Reserve Bank under its Money Market Mutual Fund Liquidity Facility (“MMLF”) program of $651 million at March 31, 2020 and $1,539 million at June 30, 2020.
(e)    Includes RMBS that were included in the former Grantor Trust of $535 million at March 31, 2020 and $538 million at June 30, 2020.
(f)    Includes net unrealized losses on derivatives hedging securities available-for-sale (including terminated hedges) of $1,846 million at March 31, 2020 and $1,817 million at June 30, 2020.
(g)    At June 30, 2020, the securities portfolio, including the impact of interest rate swap hedges, is 74% fixed rate and 26% floating rate.
(h)    Includes unrealized gains of $1,582 million at June 30, 2020 related to available-for-sale securities, net of hedges.


14




THE BANK OF NEW YORK MELLON CORPORATION
 
 
 
 
 
bnylogo01a14.jpg
ALLOWANCE FOR CREDIT LOSSES AND NONPERFORMING ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
2020
 
2019
(dollars in millions)
June 30

 
March 31

 
 
Dec. 31

Sept. 30

June 30

 
Allowance for credit losses - beginning of period:
 
 
 
 
 
 
 
 
 
Allowance for loan losses
$
140

 
$
122

 
 
$
127

$
146

$
146

 
Allowance for lending-related commitments
148

 
94

 
 
97

95

102

 
Allowance for other financial instruments
41

(a)
N/A

 
 
N/A

N/A

N/A

 
Allowance for credit losses - beginning of period
$
329

 
$
216

 
 
$
224

$
241

$
248

 
 
 
 
 
 
 
 
 
 
 
Impact of adopting ASU 2016-13, Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments, effective Jan. 1, 2020
N/A


(55
)
(b)
 
N/A

N/A

N/A

 
 
 
 
 
 
 
 
 
 
 
Net recoveries (charge-offs):
 
 
 
 
 
 
 
 
 
Charge-offs

 
(1
)
 
 
(1
)
(1
)
(1
)
 
Recoveries
3

 

 
 
1


2

 
Total net recoveries (charge-offs)
3

 
(1
)
 
 

(1
)
1

 
Provision for credit losses
143

(b)
169

(b)
 
(8
)
(16
)
(8
)
 
Allowance for credit losses - end of period
$
475

 
$
329

 
 
$
216

$
224

$
241

 
 
 
 
 
 
 
 
 
 
 
Allowance for credit losses - end of period:
 
 
 
 
 
 
 
 
 
Allowance for loan losses
$
302

 
$
140

 
 
$
122

$
127

$
146

 
Allowance for lending-related commitments
152

 
148

 
 
94

97

95

 
Allowance for other financial instruments
21

(a)
41

(a)
 
N/A

N/A

N/A

 
Allowance for credit losses - end of period
$
475

 
$
329

 
 
$
216

$
224

$
241

 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses as a percentage of total loans
0.55
%
 
0.22
%
 
 
0.22
%
0.23
%
0.28
%
 
 
 
 
 
 
 
 
 
 
 
Nonperforming assets
$
88

 
$
88

 
 
$
89

$
88

$
186

(c)
(a)    Includes allowance for credit losses on federal funds sold and securities purchased under resale agreements, available-for-sale securities, accounts receivable, cash and due from banks and interest-bearing deposits with banks.
(b)    Includes all instruments within the scope of ASU 2016-13, Financial Instruments – Credit Losses: Measurement of Credit Losses on Financial Instruments.
(c)    Includes nonperforming loans to a California utility company that filed for bankruptcy that were sold in 3Q19.
N/A - Not applicable.


15




THE BANK OF NEW YORK MELLON CORPORATION
 
 
bnylogo01a14.jpg
 
SUPPLEMENTAL INFORMATION – EXPLANATION OF GAAP AND NON-GAAP FINANCIAL MEASURES
 
 
 
 
 
 
BNY Mellon has included in this Financial Supplement certain Non-GAAP financial measures on a tangible basis as a supplement to GAAP information, which exclude goodwill and intangible assets, net of deferred tax liabilities. We believe that the return on tangible common equity is additional useful information for investors because it presents a measure of those assets that can generate income, and the tangible book value per common share is additional useful information because it presents the level of tangible assets in relation to shares of common stock outstanding.
 
 
 
 
 
 
Net interest revenue, on a fully taxable equivalent ("FTE") basis – Non-GAAP and net interest margin (FTE) – Non-GAAP and other FTE measures include the tax equivalent adjustments on tax-exempt income which allows for the comparison of amounts arising from both taxable and tax-exempt sources and is consistent with industry practice. The adjustment to an FTE basis has no impact on net income.
 
 
 
 
 
 
BNY Mellon has also included the adjusted pre-tax operating margin – Non-GAAP, which is the pre-tax operating margin for the Investment and Wealth Management business net of distribution and servicing expense that was passed to third parties who distribute or service our managed funds. We believe that this measure is useful when evaluating the performance of the Investment and Wealth Management business relative to industry competitors.
 
 
 
 
 
 
The presentation of the growth rates of investment management and performance fees on a constant currency basis permits investors to assess the significance of changes in foreign currency exchange rates. Growth rates on a constant currency basis were determined by applying the current period foreign currency exchange rates to the prior period revenue. BNY Mellon believes that this presentation, as a supplement to GAAP information, gives investors a clearer picture of the related revenue results without the variability caused by fluctuations in foreign currency exchange rates.
 
 
 
 
 
 
Notes:
 
 
 
 
 
Certain immaterial reclassifications/revisions have been made to prior periods to place them on a basis comparable with the current period's presentation.
 
 
 
 
 
 
In businesses where average deposits are greater than average loans, average assets include an allocation of investment securities equal to the difference.
 
 
 
 
 
 
Quarterly return on common and tangible common equity ratios are annualized.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Return on common equity and tangible common equity reconciliation
 
 
 
 
 
 
 
 
(dollars in millions)
2Q20

1Q20

4Q19

3Q19

2Q19

 
YTD20

YTD19

Net income applicable to common shareholders of The Bank of New York Mellon Corporation – GAAP
$
901

$
944

$
1,391

$
1,002

$
969

 
$
1,845

$
1,879

Add: Amortization of intangible assets
26

26

28

30

30

 
52

59

Less: Tax impact of amortization of intangible assets
6

6

7

7

7

 
12

14

Adjusted net income applicable to common shareholders of The Bank of New York Mellon Corporation, excluding amortization of intangible assets – Non-GAAP
$
921

$
964

$
1,412

$
1,025

$
992

 
$
1,885

$
1,924

 
 
 
 
 
 
 
 
 
Average common shareholders’ equity
$
38,476

$
37,664

$
37,842

$
37,597

$
37,487

 
$
38,070

$
37,287

Less: Average goodwill
17,243

17,311

17,332

17,267

17,343

 
17,277

17,360

 Average intangible assets
3,058

3,089

3,119

3,141

3,178

 
3,073

3,193

Add: Deferred tax liability – tax deductible goodwill
1,119

1,109

1,098

1,103

1,094

 
1,119

1,094

 Deferred tax liability – intangible assets
664

666

670

679

687

 
664

687

Average tangible common shareholders’ equity – Non-GAAP
$
19,958

$
19,039

$
19,159

$
18,971

$
18,747

 
$
19,503

$
18,515

 
 
 
 
 
 
 
 
 
Return on common equity – GAAP
9.4
%
10.1
%
14.6
%
10.6
%
10.4
%
 
9.7
%
10.2
%
Return on tangible common equity – Non-GAAP
18.5
%
20.4
%
29.3
%
21.4
%
21.2
%
 
19.4
%
20.9
%


16




THE BANK OF NEW YORK MELLON CORPORATION
 
 
 
bnylogo01a14.jpg
 
SUPPLEMENTAL INFORMATION – EXPLANATION OF GAAP AND NON-GAAP FINANCIAL MEASURES

 
 
Book value and tangible book value per common share reconciliation
2020
 
2019
(dollars in millions, except common shares)
June 30

March 31

 
Dec. 31

Sept. 30

June 30

BNY Mellon shareholders’ equity at period end – GAAP
$
43,697

$
41,145

 
$
41,483

$
41,120

$
41,533

Less: Preferred stock
4,532

3,542

 
3,542

3,542

3,542

BNY Mellon common shareholders’ equity at period end – GAAP
39,165

37,603

 
37,941

37,578

37,991

Less: Goodwill
17,253

17,240

 
17,386

17,248

17,337

Intangible assets
3,045

3,070

 
3,107

3,124

3,160

Add: Deferred tax liability – tax deductible goodwill
1,119

1,109

 
1,098

1,103

1,094

Deferred tax liability – intangible assets
664

666

 
670

679

687

BNY Mellon tangible common shareholders’ equity at period end – Non-GAAP
$
20,650

$
19,068

 
$
19,216

$
18,988

$
19,275

 
 
 
 
 
 
 
Period-end common shares outstanding (in thousands)
885,862

885,443

 
900,683

922,199

942,662

 
 
 
 
 
 
 
Book value per common share – GAAP
$
44.21

$
42.47

 
$
42.12

$
40.75

$
40.30

Tangible book value per common share – Non-GAAP
$
23.31

$
21.53

 
$
21.33

$
20.59

$
20.45

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net interest margin reconciliation
 
 
 
 
 
 
(dollars in millions)
2Q20

1Q20

 
4Q19

3Q19

2Q19

Net interest revenue – GAAP
$
780

$
814

 
$
815

$
730

$
802

Add: Tax equivalent adjustment
2

2

 
2

3

4

Net interest revenue (FTE) – Non-GAAP
$
782

$
816

 
$
817

$
733

$
806

 
 
 
 
 
 
 
Average interest-earning assets
$
357,562

$
323,936

 
$
297,987

$
294,154

$
287,417

 
 
 
 
 
 
 
Net interest margin – GAAP (a)
0.88
%
1.01
%
 
1.09
%
0.99
%
1.12
%
Net interest margin (FTE) – Non-GAAP (a)
0.88
%
1.01
%
 
1.09
%
1.00
%
1.12
%
(a)    Net interest margin is annualized.


17




THE BANK OF NEW YORK MELLON CORPORATION
 
 
bnylogo01a14.jpg
 
SUPPLEMENTAL INFORMATION – EXPLANATION OF GAAP AND NON-GAAP FINANCIAL MEASURES
Pre-tax operating margin reconciliation - Investment and Wealth Management business
 
 
 
 
 
 
 
 
(dollars in millions)
2Q20

1Q20

4Q19

3Q19

2Q19

 
YTD20

YTD19

Income before income taxes – GAAP
$
221

$
194

$
240

$
295

$
260

 
$
415

$
526

 
 
 
 
 
 
 
 
 
Total revenue – GAAP
$
886

$
898

$
971

$
887

$
913

 
$
1,784

$
1,849

Less: Distribution and servicing expense
86

91

93

98

94

 
177

185

Adjusted total revenue, net of distribution and servicing expense – Non-GAAP
$
800

$
807

$
878

$
789

$
819

 
$
1,607

$
1,664

 
 
 
 
 
 
 
 
 
Pre-tax operating margin – GAAP (a)
25
%
22
%
25
 %
33
%
29
%
 
23
%
28
%
Adjusted pre-tax operating margin, net of distribution and servicing expense – Non-GAAP (a)
28
%
24
%
27
 %
37
%
32
%
 
26
%
32
%
(a)    Income before income taxes divided by total revenue.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Constant currency reconciliations
 
 
2Q20 vs.

 
 
 
 
 
(dollars in millions)
2Q20

2Q19

2Q19

 
 
 
 
 
Consolidated:
 
 
 
 
 
 
 
 
Investment management and performance fees – GAAP
$
786

$
833

(6
)%
 
 
 
 
 
Impact of changes in foreign currency exchange rates

(9
)
 
 
 
 
 
 
Adjusted investment management and performance fees – Non-GAAP
$
786

$
824

(5
)%
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Investment and Wealth Management business:
 
 
 
 
 
 
 
 
Investment management and performance fees – GAAP
$
787

$
833

(6
)%
 
 
 
 
 
Impact of changes in foreign currency exchange rates

(9
)
 
 
 
 
 
 
Adjusted investment management and performance fees – Non-GAAP
$
787

$
824

(4
)%
 
 
 
 
 


18