Attached files
file | filename |
---|---|
EX-32.2 - CERTIFICATION - Hawkeye Systems, Inc. | hwke_ex322.htm |
EX-32.1 - CERTIFICATION - Hawkeye Systems, Inc. | hwke_ex321.htm |
EX-31.2 - CERTIFICATION - Hawkeye Systems, Inc. | hwke_ex312.htm |
EX-31.1 - CERTIFICATION - Hawkeye Systems, Inc. | hwke_ex311.htm |
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2020
¨ TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
For the transition period from ____________ to ____________
Commission file number: 333-180954
Hawkeye Systems, Inc. |
(Exact name of small business issuer as specified in its charter) |
Nevada |
(State or other jurisdiction of incorporation or organization) |
6605 Abercorn, Suite 204
Savannah, GA 31405
(Address of principal executive offices)
(912) 253-0375
(Registrants telephone number, including area code)
2702 Media Center Drive
Los Angeles, CA 90065
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes ¨ No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes ¨ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | ¨ |
Non-accelerated filer | x | Smaller reporting company | x |
|
| Emerging growth company | x |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨ Yes x No
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No
The number of shares outstanding of each of the issuer's classes of common equity as of March 31, 2020 was 13,768,850 shares of common stock.
Part 1 | FINANCIAL INFORMATION |
|
|
|
|
|
|
|
|
| 3 |
| ||
|
|
|
|
|
| Condensed Consolidated Balance Sheets as of March 31, 2020 (unaudited) and June 30, 2019 |
| 3 |
|
|
|
|
|
|
|
| 4 |
| |
|
|
|
|
|
|
| 5 |
| |
|
|
|
|
|
|
| 7 |
| |
|
|
|
|
|
| Notes to Condensed Consolidated Financial Statements (unaudited) |
| 8 |
|
|
|
|
|
|
Management's Discussion and Analysis of Financial Condition and Results of Operations |
| 22 |
| |
|
|
|
|
|
| 26 |
| ||
|
|
|
|
|
|
|
| ||
|
|
|
|
|
| 27 |
| ||
|
|
|
|
|
| 27 |
| ||
|
|
|
|
|
| 27 |
| ||
|
|
|
|
|
| 28 |
| ||
|
|
|
|
|
| 28 |
| ||
|
|
|
|
|
| 28 |
| ||
|
|
|
|
|
| 29 |
| ||
|
|
|
|
|
| 30 |
|
2 |
Condensed Consolidated Balance Sheets
|
| March 31, 2020 |
|
| June 30, 2019 |
| ||
|
| (Unaudited) |
|
|
|
| ||
Assets | ||||||||
Current assets: |
|
|
|
|
|
| ||
Cash |
| $ | 21,982 |
|
| $ | 18,372 |
|
Prepaid and other assets |
|
| - |
|
|
| 4,855 |
|
Interest receivable |
|
| 115,574 |
|
|
| - |
|
Note receivable |
|
| 1,257,800 |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
Total current assets |
|
| 1,395,356 |
|
|
| 23,227 |
|
|
|
|
|
|
|
|
|
|
Investment in Radiant |
|
| - |
|
|
| 920,800 |
|
Equipment, Net |
|
| 1,338 |
|
|
| 3,145 |
|
|
|
|
|
|
|
|
|
|
Total assets |
| $ | 1,396,694 |
|
| $ | 947,172 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity | ||||||||
|
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
| $ | 129,488 |
|
| $ | 86,664 |
|
Convertible note payable |
|
| 150,000 |
|
|
| - |
|
Notes payable, related party |
|
| 200,000 |
|
|
| 400,000 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities |
|
| 479,488 |
|
|
| 486,664 |
|
|
|
|
|
|
|
|
|
|
Total liabilities |
|
| 479,488 |
|
| $ | 486,664 |
|
|
|
|
|
|
|
|
|
|
Contingencies (note 10 ) |
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
Stockholder’s Equity: |
|
|
|
|
|
|
|
|
Preferred stock, $0.0001 par value, 50,000,000 shares authorized, no shares issued and outstanding |
|
| - |
|
|
| - |
|
Common stock, $0.0001 par value, 400,000,000 shares authorized, 13,768,850 and 9,897,116 shares issued and outstanding as of March 31, 2020 and June 30, 2019 |
|
| 1,378 |
|
|
| 990 |
|
Additional paid-in capital |
|
| 3,681,076 |
|
|
| 2,198,891 |
|
Stock subscription received |
|
| 10,000 |
|
|
| 170,000 |
|
Accumulated deficit |
|
| (2,772,248 | ) |
|
| (1,909,373 | ) |
|
|
|
|
|
|
|
|
|
Total stockholders’ equity |
|
| 917,206 |
|
|
| 460,508 |
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders’ Equity |
| $ | 1,396,694 |
|
| $ | 947,172 |
|
The accompanying notes form an integral part of these unaudited condensed consolidated financial statements.
3 |
Table of Contents |
Condensed Consolidated Statements of Operations
(unaudited)
|
| THREE MONTHS ENDED MARCH 31 |
|
| NINE MONTHS ENDED MARCH 31 |
| ||||||||||
|
| 2020 |
|
| 2019 |
|
| 2020 |
|
| 2019 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
Revenue |
| $ | - |
|
| $ | - |
|
| $ | - |
|
| $ | - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses** |
|
| 1,997 |
|
|
| 10,450 |
|
|
| 10,353 |
|
|
| 1,375 |
|
Legal and professional expenses** |
|
| 197,889 |
|
|
| 44,688 |
|
|
| 444,839 |
|
|
| 45,815 |
|
Regulatory filing expenses and fees |
|
| 5,203 |
|
|
| 20,182 |
|
|
| 19,941 |
|
|
| 33,400 |
|
Consulting fees |
|
| 18,000 |
|
|
| 186,058 |
|
|
| 315,855 |
|
|
| - |
|
Marketing expenses |
|
| 37,000 |
|
|
| 30,550 |
|
|
| 44,470 |
|
|
| - |
|
Management compensation |
|
| 123,491 |
|
|
| 118,580 |
|
|
| 123,491 |
|
|
| 118,580 |
|
Escrow fees |
|
| - |
|
|
| - |
|
|
| - |
|
|
| 11,893 |
|
Total expenses |
|
| 383,580 |
|
|
| 410,508 |
|
|
| 958,949 |
|
|
| 502,991 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
| (383,580 | ) |
|
| (410,508 | ) |
|
| (958,949 | ) |
|
| (502,991 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-operating income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
| 36,205 |
|
|
| - |
|
|
| 115,574 |
|
|
| - |
|
Interest expense |
|
| (12,500 | ) |
|
| (74,800 | ) |
|
| (22,500 | ) |
|
| (74,800 | ) |
Unrealized loss on joint venture |
|
| - |
|
|
| (36,382 | ) |
|
| - |
|
|
| (259,181 | ) |
Total non-operating income (expense) |
|
| 23,705 |
|
|
| (111,182 | ) |
|
| 93,074 |
|
|
| (333,981 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
| $ | (359,875 | ) |
| $ | (521,690 | ) |
| $ | (865,875 | ) |
| $ | (836,972 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share – basic and diluted |
| $ | (0.03 | ) |
| $ | (0.06 | ) |
| $ | (0.07 | ) |
| $ | (0.09 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted weighted average shares outstanding |
|
| 13,431,340 |
|
|
| 9,402,483 |
|
|
| 12,043,201 |
|
|
| 9,055,927 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
**Includes stock-based remuneration |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes form an integral part of these unaudited condensed consolidated financial statements.
4 |
Table of Contents |
Condensed Consolidated Statements of Changes in Stockholders’ Equity
(unaudited)
|
|
|
| Additional |
|
| Stock Subscription |
|
|
|
| Total |
| |||||||||||
|
| Common Stock |
|
| Paid-in |
|
| Received/ |
|
| Accumulated |
|
| Stockholders’ |
| |||||||||
|
| Shares |
|
| Amount |
|
| Capital |
|
| (Receivable) |
|
| Deficit |
|
| Equity |
| ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||
Balance at July 1, 2018 |
|
| 8,886,416 |
|
| $ | 889 |
|
| $ | 655,836 |
|
| $ | (142,500 | ) |
| $ | (42,375 | ) |
| $ | 471,850 |
|
Stock subscription receivable |
|
| - |
|
|
| - |
|
|
| - |
|
|
| 142,500 |
|
|
| - |
|
|
| 142,500 |
|
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| (174,799 | ) |
|
| (174,799 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance – September 30, 2018 |
|
| 8,886,416 |
|
| $ | 889 |
|
| $ | 655,836 |
|
| $ | - |
|
| $ | (217,174 | ) |
|
| 439,551 |
|
Stock subscription received |
|
| - |
|
|
| - |
|
|
| - |
|
|
| 340,000 |
|
|
| - |
|
|
| 340,000 |
|
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| (140,482 | ) |
|
| (140,482 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance – December 31, 2018 |
|
| 8,886,416 |
|
| $ | 889 |
|
| $ | 655,836 |
|
| $ | 340,000 |
|
| $ | (357,656 | ) |
| $ | 639,069 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for cash |
|
| 715,000 |
|
|
| 72 |
|
|
| 135,700 |
|
|
| - |
|
|
| - |
|
|
| 135,771 |
|
Common stock issued for compensation |
|
| 59,100 |
|
|
| 6 |
|
|
| 29,544 |
|
|
| - |
|
|
| - |
|
|
| 29,550 |
|
Warrants issued |
|
| - |
|
|
| - |
|
|
| 221,729 |
|
|
| - |
|
|
| - |
|
|
| 221,729 |
|
Stock options issued as compensation – vested |
|
| - |
|
|
| - |
|
|
| 291,218 |
|
|
| - |
|
|
| - |
|
|
| 291,218 |
|
Stock subscription receivable |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (340,000 | ) |
|
| - |
|
|
| (340,000 | ) |
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| (521,690 | ) |
|
| (521,690 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance – March 31, 2019 |
|
| 9,660,516 |
|
| $ | 966 |
|
| $ | 1,334,027 |
|
| $ | - |
|
| $ | (879,347 | ) |
| $ | 455,646 |
|
5 |
Table of Contents |
Balance at July 1, 2019 |
|
| 9,897,116 |
|
| $ | 990 |
|
|
| 2,198,891 |
|
| $ | 170,000 |
|
| $ | (1,909,373 | ) |
| $ | 460,508 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for cash |
|
| 449,333 |
|
|
| 45 |
|
|
| 40,538 |
|
|
| - |
|
|
| - |
|
|
| 40,583 |
|
Common stock issued as compensation |
|
| 1,222,000 |
|
|
| 122 |
|
|
| 540,872 |
|
|
| - |
|
|
| - |
|
|
| 540,994 |
|
Warrants issued for services |
|
| - |
|
|
| - |
|
|
| 7,511 |
|
|
| - |
|
|
| - |
|
|
| 7,511 |
|
Stock options for services |
|
| - |
|
|
| - |
|
|
| 1,918 |
|
|
| - |
|
|
| - |
|
|
| 1,918 |
|
Stock subscription received |
|
| - |
|
|
| - |
|
|
| - |
|
|
| 43,000 |
|
|
| - |
|
|
| 43,000 |
|
Stock subscription receivable |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (2,787 | ) |
|
| - |
|
|
| (2,787 | ) |
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| (308,903 | ) |
|
| (308,903 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance – September 30, 2019 |
|
| 11,568,449 |
|
| $ | 1,157 |
|
| $ | 2,789,730 |
|
|
| 210,213 |
|
| $ | (2,218,276 | ) |
| $ | 782,824 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for cash |
|
| 50,000 |
|
|
| 5 |
|
|
| 49,797 |
|
|
| - |
|
|
| - |
|
|
| 49,802 |
|
Common stock issued as compensation |
|
| 366,400 |
|
|
| 37 |
|
|
| 183,163 |
|
|
| - |
|
|
| - |
|
|
| 183,200 |
|
Common stock issued as financing |
|
| 100,000 |
|
|
| 10 |
|
|
| 49,990 |
|
|
| - |
|
|
| - |
|
|
| 50,000 |
|
Warrants issued for services |
|
| - |
|
|
| - |
|
|
| 198 |
|
|
| - |
|
|
| - |
|
|
| 198 |
|
Warrants exercised |
|
| 46,000 |
|
|
| 5 |
|
|
| 51,995 |
|
|
|
|
|
|
|
|
|
|
| 52,000 |
|
Stock subscription received |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (50,000 | ) |
|
| - |
|
|
| (50,000 | ) |
Warrant subscription received |
|
| - |
|
|
| - |
|
|
| - |
|
|
| 154,000 |
|
|
| - |
|
|
| 154,000 |
|
Stock subscription receivable |
|
| - |
|
|
| - |
|
|
| - |
|
|
| 2,787 |
|
|
| - |
|
|
| 2,787 |
|
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
| (197,097 | ) |
|
| (197,097 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance – December 31, 2019 |
|
| 12,130,849 |
|
| $ | 1,214 |
|
| $ | 3,124,873 |
|
|
| 317,000 |
|
| $ | (2,415,373 | ) |
| $ | 1,027,714 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for cash |
|
| 1,098,001 |
|
|
| 110 |
|
|
| 271,890 |
|
|
|
|
|
|
|
|
|
|
| 272,000 |
|
Common stock issued as compensation |
|
| 16,667 |
|
|
| 2 |
|
|
| 5,873 |
|
|
|
|
|
|
|
|
|
|
| 5,875 |
|
Warrants exercised |
|
| 523,333 |
|
|
| 52 |
|
|
| 184,948 |
|
|
|
|
|
|
|
|
|
|
| 185,000 |
|
Stock subscription received |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (153,000 | ) |
|
|
|
|
|
| (153,000 | ) |
Warrant subscription received |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (154,000 | ) |
|
|
|
|
|
| (154,000 | ) |
Stock compensation expense |
|
| - |
|
|
| - |
|
|
| 93,492 |
|
|
|
|
|
|
|
|
|
|
| 93,492 |
|
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
|
|
|
|
| (359,875 | ) |
|
| (359,875 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance – March 31, 2020 |
|
| 13,768,850 |
|
| $ | 1,378 |
|
| $ | 3,681,076 |
|
|
| 10,000 |
|
| $ | (2,775,248 | ) |
| $ | 917,206 |
|
The accompanying notes form an integral part of these unaudited condensed consolidated financial statements
6 |
Table of Contents |
Condensed Consolidated Statements of Cash Flows
Nine months ended March 31, 2020 and 2019
(unaudited)
|
| 2020 |
|
| 2019 |
| ||||
|
|
|
|
|
|
| ||||
Cash flows from operating activities: |
|
|
|
|
|
| ||||
Net loss |
| $ | (865,875 | ) |
| $ | (836,972 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
|
|
|
|
|
| ||
Depreciation |
|
| 1,807 |
|
|
| - |
| ||
Unrealized gain on joint venture |
|
| - |
|
|
| 259,181 |
| ||
Stock based renumeration |
|
| - |
|
|
| 245,968 |
| ||
Shares and warrants issued for services |
|
| 472,983 |
|
|
| - |
| ||
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
| ||
Prepaid expenses |
|
| 4,855 |
|
|
| - |
| ||
Interest receivable |
|
| (115,574 | ) |
|
| - |
| ||
Accounts payable and accrued liabilities |
|
| 79,923 |
|
|
| 5,200 |
| ||
Net cash used in operating activities |
|
| (421,881 | ) |
|
| (326,623 | ) | ||
|
|
|
|
|
|
|
|
| ||
Cash flows from investing activities: |
|
|
|
|
|
|
|
| ||
Note receivable Radiant Images, Inc. |
|
| (178,000 | ) |
|
| - |
| ||
Investment in joint venture |
|
| - |
|
|
| (350,000 | ) | ||
Net cash used in investing activities |
|
| (178,000 | ) |
|
| (350,000 | ) | ||
|
|
|
|
|
|
|
|
| ||
Cash flows from financing activities: |
|
|
|
|
|
|
|
| ||
Stock subscription received |
|
| (27,000 | ) |
|
| - |
| ||
Shares and warrants issued for financing |
|
| 50,000 |
|
|
| - |
| ||
Common stock issued for exercise of warrants |
|
| 237,000 |
|
|
| - |
| ||
Issuance of common stock and receipt of paid-in capital |
|
| 100,000 |
|
|
| 300,000 |
| ||
Notes payable |
|
| 150,000 |
|
|
| - |
| ||
Stock option issuances |
|
| 93,491 |
|
|
| - |
| ||
Options in lieu of interest payment |
|
| - |
|
|
| 74,800 |
| ||
Net cash provided by financing activities |
|
| 603,491 |
|
|
| 374,800 |
| ||
|
|
|
|
|
|
|
|
| ||
Net increase (decrease) in cash |
|
| 3,610 |
|
|
| (301,823 | ) | ||
|
|
|
|
|
|
|
|
| ||
Cash, beginning of period |
|
| 18,372 |
|
|
| 334,650 |
| ||
|
|
|
|
|
|
|
|
| ||
Cash, end of period |
| $ | 21,982 |
|
| $ | 32,827 |
| ||
|
|
|
|
|
|
|
|
| ||
Supplemental disclosure of cash flow information |
|
|
|
|
|
|
|
| ||
Cash paid during the year for: |
|
|
|
|
|
|
|
| ||
Interest |
| $ | - |
|
| $ | - |
| ||
Income taxes |
| $ | - |
|
| $ | - |
| ||
|
|
|
|
|
|
|
|
| ||
Refer to Note 2 and 9 in the financial statements for disclosures over all non-cash investing and financing activities during the period. |
The accompanying notes form an integral part of these condensed consolidated financial statements
7 |
Table of Contents |
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Note 1 – Organization and Basis of Presentation
Organization and Business
Hawkeye Systems, Inc., a Nevada corporation incorporated on May 15, 2018, is a technology holding company with a focus on pandemic management products and services. Led by a West Point, U.S. Military Academy graduate, the Company is committed to leveraging its extensive resources in support of its ongoing mission to help our government and medical infrastructure to keep civilians safe. Hawkeye Systems sources and distributes PPE (Personal Protective Equipment) and other Pandemic Management supplies to enterprise level customers and government agencies. The Company also looks to license & acquire technology that improves life and works with partners to develop cutting edge, “smart” products for a variety of markets.
Note 2 - Summary of Significant Accounting Policies
Basis of presentation
The accompanying financial statements were prepared in conformity with accounting principles generally accepted in the United States of America (“U.S. GAAP”).
Use of Estimates
The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions. The Company bases its estimates and assumptions on current facts, historical experience and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. Significant estimates in the accompanying financial statements include useful lives of property and equipment, useful lives of intangible assets, debt discounts, valuation of derivatives, fair value assumptions used for stock based compensation arrangements, and the valuation allowance on deferred tax assets.
Principles of Consolidation
These financials statements include the results of the Company and the results of the prior reported joint venture, Optical Flow. See Note 4 Investment in Joint Ventures and Acquisitions, for further discussion of the change in accounting for the joint venture from the equity method in prior year and quarters to being considered a consolidated subsidiary as of June 30, 2019.
8 |
Table of Contents |
Cash
The Company maintains a cash balance in a non-interest-bearing account. The Company considers short-term, highly liquid investments that are readily convertible to known amounts of cash and that are so near their maturity that they present insignificant risk of changes in value because of changes in interest rate to be cash equivalents. There were no cash equivalents as of March 31, 2020 and June 30, 2019.
Derivative Financial Instruments
The Company evaluates all of its agreements to determine if such instruments have derivatives or contain embedded features that qualify as derivatives. Certain debt agreements have warrants and conversion features that have been evaluated as derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based derivative financial instruments, the Company uses a weighted-average Black-Scholes option pricing model to value the derivative instruments at the grant date. Derivative instrument liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement of the derivative instrument could be required within 12 months of the balance sheet date.
Income Taxes
The Company uses the asset and liability method of accounting for income taxes, whereby deferred tax assets are recognized for deductible temporary differences, and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, the Company does not foresee generating taxable income in the near future and utilizing its deferred tax asset, therefore, it is more likely than not that some portion, or all of, the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. The Company has no material uncertain tax positions for any of the reporting periods presented.
9 |
Table of Contents |
Revenue Recognition
The Company has not yet recorded revenue, however, revenue when recorded will be recorded in accordance with Accounting Standards Update (“ASU”) No. 2014-09, Revenue from Contracts with Customers (“Topic 606”). As sales are expected to be primarily from sales of equipment, installation of equipment and technical support services. The Company does not expect significant post-delivery obligations. Revenue from sales of equipment will be recorded upon shipment of the product and acceptance by the customer, assuming collection is reasonably assured. Revenue from installation services and technical services will be recorded over the period earned and are recognized under Topic 606 in a manner that reasonably reflects the delivery of its services and products to customers in return for expected consideration and includes the following elements:
● | executed contracts with the Company’s customers that it believes are legally enforceable; |
● | identification of performance obligations in the respective contract; |
● | determination of the transaction price for each performance obligation in the respective contract; |
● | allocation the transaction price to each performance obligation; and |
● | recognition of revenue only when the Company satisfies each performance obligation. |
Basic and Diluted Earnings Per Share
Basic earnings per share (“EPS”) is based on the weighted average number of common shares outstanding. Diluted EPS includes the effect of all potentially dilutive securities as if such are converted. Dilution is computed by applying the treasury stock method. Under this method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period. Due to the net loss incurred potentially dilutive instruments would be anti-dilutive. Accordingly, diluted loss per share is the same as basic loss for all periods presented. The following potentially-dilutive shares were excluded from the shares used to calculate diluted earnings per share as their inclusion would be anti-dilutive.
|
| March 31, 2020 |
|
| June 30, 2019 |
| ||
Warrants |
|
| 14,739,298 |
|
|
| 14,655,664 |
|
Options |
|
| 3,922,000 |
|
|
| 672,000 |
|
Convertible notes |
|
| 350,000 |
|
|
| 400,000 |
|
Total |
|
| 19,011,298 |
|
|
| 15,727,664 |
|
Share-based Compensation
Stock-based compensation to employees consist of stock options grants and restricted shares that are recognized in the statement of operations based on their fair values at the date of grant. The Company calculates the fair value of option grants utilizing the Black-Scholes pricing model. The amount of stock-based compensation recognized during a period is based on the value of the portion of the awards that are ultimately expected to vest. The resulting stock-based compensation expense for employee awards is generally recognized on a straight- line basis over the requisite service period of the award.
The Company accounts for equity instruments issued to non-employees in accordance with the provisions of ASC Topic 505, subtopic 50, Equity-Based Payments to Non-Employees based upon the fair-value of the underlying instrument. The equity instruments are valued using the Black-Scholes valuation model. The measurement of stock-based compensation is subject to periodic adjustments as the underlying equity instruments vest and is recognized as an expense over the period which services are received.
10 |
Table of Contents |
Recent Accounting Pronouncements
In June 2018, the FASB issued Accounting Standards Update (“ASU”) ASU 2018-07, Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting, which simplifies the accounting for share-based payments granted to nonemployees for goods and services and aligns most of the guidance on such payments to nonemployees with the requirements for share-based payments granted to employees. ASU 2018-07 is effective on January 1, 2019. Early adoption is permitted. The adoption of this ASU did not have a material impact on the Company’s financial statements.
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). ASU 2016-02 requires lessees to recognize lease assets and lease liabilities on the balance sheet and requires expanded disclosures about leasing arrangements. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018 and interim periods in fiscal years beginning after December 15, 2018, with early adoption permitted. The adoption of this ASU did not have a material impact on the Company’s financial statements as the Company did not have any lease arrangements that were subject to this new pronouncement.
Note 3 - Going Concern
The Company’s financial statements are prepared using generally accepted accounting principles in the United States of America applicable to a going concern which contemplates the realization of assets and liquidation of liabilities in the normal course of business. The Company has not yet established an ongoing source of revenues sufficient to cover its operating costs and allow it to continue as a going concern. The Company had an accumulated deficit of $(2,775,248) as of March 31, 2020. The ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating losses until it becomes profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations. The Company is currently seeking additional investment through equity financings and/or debt offerings, including without limitation the exercise of warrants previously issued to shareholders as part of the prior private placements. While the Company has received some financing subsequent to the period from such sources, there are no assurances that the Company will be successful and without sufficient financing it would be unlikely for the Company to continue as a going concern.
The accompanying financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
11 |
Table of Contents |
Note 4 – Joint Ventures and Acquisitions
On June 7, 2018, the Company entered into a joint-venture partnership with Insight Engineering, LLC (“Insight”). On August 1, 2018, the Company and Insight incorporated Optical Flow, LLC and entered into an operating agreement (the “Joint Venture” or “Optical Flow”) which superseded the previous joint-venture partnership. Pursuant to the Joint Venture, the Company and Insight will co-develop high resolution imaging systems. The Company and Insight each own fifty (50%) percent of the Joint Venture.
The investment in the Joint Venture was accounted for by the Company using the equity method in 2018 in accordance with FASB ASC 323. The Company made a contribution of $150,000 as of June 30, 2018 to the Joint Venture. There was no operating activity of the Joint Venture during the period from inception to June 30, 2018.
During the year ended June 30, 2019, the company invested an additional $1,225,000 in cash into the Joint venture. The Joint Venture advanced $920,800 to Radiant Images, Inc.
On September 19, 2019, the Company entered into a Stock Purchase Agreement with Radiant Images, Inc., a California corporation (“Radiant”), as well as Radiant’s shareholder Gianna Wolfe (“Wolfe”) and key employee, Michael Mansouri (“Mansouri”), pursuant to which the Company would acquire 100% of the shares of common stock (the “Shares”) of Radiant from Wolfe, resulting in acquisition of Radiant.
As a result of the Radiant acquisition agreement, the Company and Insight agreed to contribute no further amounts to the Joint Venture, to cease operations of the Joint Venture and the $920,800 previously advanced by the Joint Venture to Radiant was considered a deposit on the purchase price and was reported on the balance sheet at June 30, 2019 as “Investment in Radiant”. Management’s decision to cease operations of the Joint Venture, the Company’s risk of loss for all activities of the Joint Venture to date, and the executed purchase agreement for Radiant, led the Company to conclude the Joint venture should be consolidated as of June 30, 2019.
No additional funds were invested as of March 31, 2020. Optical Flow had activity during the nine months ended March 31, 2020 including the following operations activity:
|
| For the nine months ended March 31, 2020 |
| |
|
|
|
| |
Operating Revenue |
|
| - |
|
|
|
|
|
|
Expenses |
|
|
|
|
Legal and professional fees |
|
| 130 |
|
Meals, entertainment and travel |
|
| 3,604 |
|
General and administrative |
|
| 2,196 |
|
Depreciation |
|
| 602 |
|
|
|
|
|
|
Loss from operations |
|
| (6,532 | ) |
12 |
Table of Contents |
Note 5 – Note Receivable
In April 2020, the Company received notice from Radiant Images of their intent to terminate the acquisition agreement. The investment was structured as a revolving note and as a consequence the company has reclassified the Investment in Radiant as a Note Receivable from Radiant. As the Company issued shares in exchange for payments made on behalf of Radiant the balance of the note receivable increased. Pursuant to the terms of the revolving note, Radiant is required to repay the money already invested to Hawkeye. The note receivable was issued on April 26, 2019, is due upon demand of the Company at any time commencing April 26, 2020. The interest rate on the note is 12% and accrues daily on the outstanding balance. During the fiscal year, contributions of $337,000 were made to Radiant, bringing the balance of the note receivable to $1,257,800 at March 31, 2020. At March 31, 2020 interest income of $115,574 has been accrued on the note.
Note 6 - Accounts Payable
During Q1 2019, the Company entered into an agreement for investor relations consulting. The Company will issue $3,000 of shares and pay $3,000 each month. Shares will be issued quarterly. Number of shares earned each month will be calculated based on the closing price on the last day of the preceding month. At March 31, 2020 the Company has recorded a liability $27,000 for the incurred services to date.
Note 7 - Notes Payable – Related Party
Related party notes payable to shareholders are comprised of the following:
|
| March 31, 2020 |
|
| June 30, 2019 |
| ||
Related Party Note 1 |
| $ | - |
|
| $ | 200,000 |
|
Related Party Note 2 |
|
| 200,000 |
|
|
| 200,000 |
|
Total |
| $ | 200,000 |
|
| $ | 400,000 |
|
Related Party Note 1
On January 22, 2019, the Company obtained a $200,000 note from a shareholder of the Company that was used to fund the Joint Venture. The note terms provide the note was due on demand after 60 days at which point the lender could request repayment at any time. The Company had the ability to repay the note (in full or in instalments) at any time without notice or penalty. In lieu of interest payments, the Company granted stock options to purchase 150,000 shares of common stock as discussed below.
At the option of the lender, the note was convertible at any time from the date of issuance for one year subsequent at a conversion price of $0.50 per share. Upon conversion the lender will also be issued (i) two times the number of shares converted in Series A warrants each exercisable for one year for one share of the Company’s common stock at an exercise price of $1.00 per share, and (ii) two times the number of shares converted in Series B warrants each exercisable for one year for one share of the Company’s common stock at an exercise price of $2.00 per share.
The conversion feature with additional warrants to be issued was recorded as a debt discount up to the face amount of the note and was amortized to interest expense over the 60 day term of the note.
13 |
Table of Contents |
The fair value of the warrants was approximately $200,000 and was determined using the Black-Scholes option pricing model with the following assumptions:
Expected life: |
| 0.75 years |
| |
Volatility: |
|
| 233 | %* |
Dividend yield: |
| 0 | %** | |
Risk free interest rate: |
| 2.00 | %*** |
_________
* The volatility is based on the average volatility rate of similar publicly traded companies
** The Company has no history or expectation of paying cash dividends on its common stock
*** The risk-free interest rate is based on the U.S. Treasury yield for a term consistent with the expected life of the awards in effect at the time of grant.
On August 2, 2019 this note was converted into 400,000 shares of common stock.
The fair value of the stock options issued in lieu of interest payments on the note was determined using the Black-Scholes option pricing model with the following assumptions:
Expected life: |
| 5.00 years |
| |
Volatility: |
|
| 267 | %* |
Dividend yield: |
| 0 | %** | |
Risk free interest rate: |
| 2.57 | %*** |
__________
* The volatility is based on the average volatility rate of similar publicly traded companies
** The Company has no history or expectation of paying cash dividends on its common stock
*** The risk-free interest rate is based on the U.S. Treasury yield for a term consistent with the expected life of the awards in effect at the time of grant.
Related Party Note 2
On June 13, 2019, the Company entered into a Securities Purchase Agreement pursuant to which it issued a Promissory Note for $200,000 due on the second anniversary of issuance that was used to fund the joint venture. In connection with the Securities Purchase Agreement the Company issued 100,000 origination shares, and a warrant to purchase 400,000 shares at $1.50 per share exercisable for two years from issuance.
The origination shares were valued at $0.50 per share and the $50,000 was recorded to interest expense. The 400,000 warrants were valued at $184,926 and recorded to interest expense.
The fair value of the warrants was determined using the Black-Scholes option pricing model with the following assumptions:
Expected life: |
| 2.00 years | ||
Volatility: |
|
| 269 | %* |
Dividend yield: |
| 0 | %** | |
Risk free interest rate: |
| 2.00 | %*** |
__________
* The volatility is based on the average volatility rate of similar publicly traded companies
** The Company has no history or expectation of paying cash dividends on its common stock
*** The risk-free interest rate is based on the U.S. Treasury yield for a term consistent with the expected life of the awards in effect at the time of grant.
14 |
Table of Contents |
Note 8 – Convertible Note Payable
On March 17, 2020 the Company entered into a Securities Purchase Agreement with Eagle Equities LLC pursuant to which the Company issued a 10% Convertible Redeemable Note (“Convertible Note”) for the original principal amount of $150,000. After payment of fees to counsel and a finders fee the Company obtained $133,500 in proceeds from that sale were received on March 30, 2020. The Convertible Note is due on March 17, 2021 and on the sixth month anniversary of the Note may be converted into shares of Common Stock of the Company at a 40% discount to the lowest Volume Weighted Average Price for the Company’s common stock for the 15 days preceding the conversion. The Convertible Note may be prepaid prior to the six-month anniversary at 115% of the face if paid within 30 days, and an additional 5% every 30 days thereafter with a cap of 140%. Interest accrual and debt amortization will begin in April 2020.
Note 9 - Stockholders’ Equity
Common Stock Issued for cash
Effective July 3, 2019 the Company issued 333,333 shares to an accredited investor for $50,000. As part of the investment, the investor was also issued 333,333 warrants to purchase shares of common stock for two years at $.50 per share and 100,000 options to purchase shares of common stock for two years at $.25 per share
Effective July 9, 2019 an investor subscribed to purchase: (i) 60,000 shares of common stock, and (ii) 60,000 Series C Warrants that are exercisable for 2 years from this date for an exercise price of $.50 per share. The purchase is at a price of $.25 per unit, for a total purchase price of $15,000, of which $2,787 was receivable at September 30, 2019. The 60,000 shares were issued on January 23, 2020.
On July 19, 2019 the Company issued 260,000 shares to Michael Mansouri and 260,000 shares to Gianna Wolfe as consulting expense in connection with the acquisition of Radiant Images, Inc. The Company has demanded return of such shares and considers such shares as not issued subsequent to termination of the Radiant Images transaction.
On September 10, 2019 the Company sold 20,000 shares to an accredited investor for $10,000. Included in the purchase was warrants to 40,000 shares at $1.00 per share for one year and warrants to purchase 40,000 at $2.00 per share for two years. The shares were issued on January 23, 2020.
On September 13, 2019 the Company sold 20,000 shares to an accredited investor for $10,000. Included in the purchase was warrants to 40,000 shares at $1.00 per share for one year and warrants to purchase 40,000 at $2.00 per share for two years. The shares were issued on January 23, 2020.
On October 22, 2019 the Company sold 50,000 shares to an accredited investor for $50,000. Included with the purchase was warrants to purchase 50,000 shares at $2.00 per share for two years.
On January 6, 2020 the Company issued 333,333 shares to an accredited investor for $50,000. Included with the purchase was a warrant to purchase 151,151 shares at $1.00 per share and a warrant to purchase 151,151 shares at $2.50 per share.
15 |
Table of Contents |
On January 23, 2020 the Company issued 60,000 shares to an accredited investor for $15,000. Included with the purchase was a warrant to purchase 60,000 shares at $0.50 per share for two years.
On February 12, 2020 the Company issued 248,000 shares to an accredited investor for $62,000. Included in that purchase was a warrant to purchase 100,000 shares at $.30 per share.
Common Stock issued as compensation for services
Effective July 28, 2019 the Company issued 200,000 shares to a related party in consideration for the payment of $50,000 to the Joint Venture, 80,000 shares to an accredited investor in consideration for $20,000 paid on behalf of the Joint Venture, and 22,000 shares to a related party for legal services valued at $11,000.
On October 9, 2019 the Company issued 18,400 shares for accounting services, 18,000 shares for corporate development, investment advisory and investor relations services and 330,000 shares to a related party for legal services and services as a director of the Company. The shares were valued at $183,200.
On January 23, 2020 the Company issued 16,667 shares to an accredited investor for accounting services.
Common stock for financing
On August 2, 2019 the investor who acquired a note on January 22, 2019 converted that note to 400,000 shares of common stock.
On October 17, 2019 the Company issued 100,000 shares as additional consideration for a convertible note issued to an accredited investor.
Stock Subscription Received
On September 10, 2019 the Company sold 56,000 shares to an accredited investor for $28,000. Included with the purchase was warrants to 112,000 shares at $1.00 per year for two years and warrants to purchase 112,000 shares at $2.00 per year for two years.
On October 1, 2019 the Company sold 20,000 shares to an accredited investor for $10,000. Included with the purchase was warrants to 20,000 shares at $1.50 per year for two years and warrants to purchase 20,000 shares at $2.50 per year for one year.
On October 9, 2019 the Company issued 380,000 shares upon exercise of warrants to an accredited investor.
On October 17, 2019 the Company sold 40,000 shares to an accredited investor for $20,000. Included with the purchase was warrants to purchase 40,000 shares at $1.00 per share for one year.
16 |
Table of Contents |
Warrant exercises
On October 11, 2019 the Company issued 6,000 shares upon exercise of warrants to an accredited investor.
On October 22nd, 2019 the Company issued 40,000 shares upon exercise of warrants to an accredited investor.
On November 21, 2019 the Company issued 40,000 shares upon exercise of warrants to an accredited investor.
On January 20, 2020 the Company issued 40,000 shares upon exercise of warrants to an accredited investor.
On October 4, 2019 an investor exercised warrants at $.30 per share for 83,334 shares for $25,000. The same shareholder exercised warrants on November 22 and December 28, 2019 for $50,000 at $0.30 for 166,667 shares on each date.
On February 12, 2020 the Company issued 53,333 shares upon exercise of warrants to an accredited investor.
On March 18, 2020 the Company issued 50,000 shares upon exercise of warrants to an accredited investor.
Stock Purchase Warrants
During the year the company issued warrants in connection with the sales of shares as referenced above. Warrants outstanding are as follows:
|
| Warrant Shares |
|
| Weighted Average Exercise Price |
| ||
Balance at June 30, 2018 |
|
| 11,645,654 |
|
| $ | 1.04 |
|
Granted |
|
| 3,010,000 |
|
| $ | 1.51 |
|
Exercised |
|
| - |
|
|
| - |
|
Forfeit or cancelled |
|
| - |
|
|
| - |
|
Balance at June 30, 2019 |
|
| 14,655,664 |
|
| $ | 1.14 |
|
Granted |
|
| 1,069,635 |
|
| $ | 0.93 |
|
Exercised |
|
| (986,001 | ) |
|
| 0.84 |
|
Forfeit or cancelled |
|
| - |
|
|
| - |
|
Balance at March 31, 2020 |
|
| 14,739,298 |
|
| $ | 1.16 |
|
17 |
Table of Contents |
The fair value of the warrants was determined using the Black-Scholes option pricing model with the following assumptions:
Expected life: |
|
| 1 to 2 years |
|
Volatility: |
|
| 102% to 269 | %* |
Dividend yield: |
|
| 0 | %** |
Risk free interest rate: |
|
| 2.57 to 2.44 | %*** |
__________
* The volatility is based on the average volatility rate of three similar publicly traded companies
** The Company has no history or expectation of paying cash dividends on its common stock
*** The risk-free interest rate is based on the U.S. Treasury yield for a term consistent with the expected life of the awards in effect at the time of grant
8,661,498 of the warrants issued during the year ended June 30, 2018 had a 1 year to maturity and were due to expire on June 30, 2019. On June 28, 2019, a board resolution was passed to extend the expiry of the warrants for one year and these warrants are set to expire on June 30, 2020.
Stock Options
During the year, pursuant to the Company’s 2019 Directors, Officers, Employees and Consultants Stock Option Plan the Company granted stock options as remuneration for work performed. The holders of the options rights to acquire shares shall vest 20% immediately upon issuance of this option, and an additional 20% every three months thereafter.
Refer to tables below for summary of options issued and vested during the year:
Options Granted |
| # of Options |
|
| Weighted Average strike price |
|
| Weighted Average Grant date fair value |
|
| Weighted Average remaining life (in years) |
| ||||
Outstanding as of 7/1/2019 |
|
| 1,455,000 |
|
|
| 0.52 |
|
|
| 725,000 |
|
|
| 4.59 |
|
Granted |
|
| 3,250,000 |
|
|
| 0.10 |
|
|
| 649,000 |
|
|
| 0.74 |
|
Exercised |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
Forfeited |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
Expired |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
Outstanding as of 3/31/2020 |
|
| 4,705,000 |
|
|
| 0.23 |
|
|
| 1,374,000 |
|
|
| 4.19 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vested as of 3/31/2020 |
|
| 2,145,000 |
|
|
| 0.39 |
|
|
| 831,000 |
|
|
| 5.00 |
|
18 |
Table of Contents |
During the year the fair value of the options granted was $1,374,201, of which $831,750 has vested. The fair value of the options was determined using the Black-Scholes option pricing model with the following assumptions:
Expected life: |
|
| 5 years |
|
Volatility: |
|
| 102% to 267 | %* |
Dividend yield: |
|
| 0 | %** |
Risk free interest rate: |
|
| 2.43 to 2.57 | %*** |
__________
* The volatility is based on the average volatility rate of three similar publicly traded companies
** The Company has no history or expectation of paying cash dividends on its common stock
*** The risk-free interest rate is based on the U.S. Treasury yield for a term consistent with the expected life of the awards in effect at the time of grant
Note 10 - Related Party Transactions
During the fiscal year ended June 30, 2019 and through the nine months ended March 31, 2020 the Company issued shares and warrants to an investor with direct control over Insight in exchange for $200,000 which was used to fund the Joint Venture. The shares were issued at the prevailing share price and conditions on warrants available to arms-length investors. The Company also received an additional $50,000 that was used to fund the Joint Venture from the same investor for which shares and warrants will be issued, but have not been issued as of the date of this filing.
Effective September 11, 2019 the Company elected M. Richard Cutler as a member of its board of directors. As part of such appointment, the Company issued to Mr. Cutler 250,000 shares of common stock. Mr. Cutler has been corporate and securities counsel for the Company. In October, the 250,000 shares were issued as well as an additional 80,000 shares were issued to Mr. Cutler for legal services.
Note 11 - Subsequent Events
Management has evaluated events that occurred subsequent to the end of the reporting period shown herein:
On April 23, 2020 the Company issued 1,000,000 shares to an accredited investor for $250,000. As part of the investment, the investor was also issued 2,000,000 warrants to purchase shares of common stock for one year at $1.00 per share and 2,000,000 warrants to purchase shares of common stock for one years at $2.00 per share.
In December 2019 coronavirus (COVID-19) emerged in Wuhan, China. While initially the outbreak was largely concentrated in China and caused significant disruptions to its economy, it has now spread to almost all other countries, including the United States, and infections have been reported globally.
19 |
Table of Contents |
Because COVID-19 infections have been reported throughout the United States, certain federal, state and local governmental authorities have issued stay-at-home orders, proclamations and/or directives aimed at minimizing the spread of COVID-19. Additional, more restrictive proclamations and/or directives may be issued in the future.
The ultimate impact of the COVID-19 pandemic on the Company’s operations is unknown and will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the duration of the COVID-19 outbreak, new information which may emerge concerning the severity of the COVID-19 pandemic, and any additional preventative and protective actions that governments, or the Company, may direct, which may result in an extended period of continued business disruption, reduced customer traffic and reduced operations. Any resulting financial impact cannot be reasonably estimated at this time but may have a material impact on our business, financial condition and results of operations.
The significance of the impact of the COVID-19 outbreak on the Company’s business and the duration for which it may have an impact cannot be determined at this time.
20 |
Table of Contents |
Note 12 – Commitments and Contingencies
In connection with an agreement with Stratco Advisory and Tysadco Partners, the Company has agreed to pay $6,000 per month for twelve months for corporate development, investment advisory, and investor relations services, payable $3,000 in restricted common stock and $3,000 in cash. As part of that agreement, the Company issued 18,000 shares during the third quarter for services valued at $9,000.
The Company is subject to various legal and governmental claims or proceedings, many involving routine litigation incidental to the business including product liability or employment related matters. While litigation of any type contains an element of uncertainty, the Company believes that its defense and ultimate resolution of pending and reasonably anticipated claims will continue to occur within the ordinary course of the Company’s business and that resolution of these claims will not have a material effect on the Company’s business, results of operations or financial condition.
Purchase orders or contracts for the purchase of inventory and other goods and services are not included in our estimates. We are not able to determine the aggregate amount of such purchase orders that represent contractual obligations, as purchase orders may represent authorizations to purchase rather than binding agreements. Our purchase orders are based on our current distribution needs and are fulfilled by our vendors within short time horizons. The Company does not have significant agreements for the purchase of inventory or other goods specifying minimum quantities or set prices that exceed our expected requirements.
Management of the Company is not aware any other commitments or contingencies that would have a material adverse effect on the Company’s financial condition, results of operations or cash flows.
21 |
Table of Contents |
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATION
The following discussion relates to the historical operations and financial statements of Hawkeye Systems, Inc. for the fiscal year ended June 30, 2019 and the three and nine months ended March 31, 2020.
Forward-Looking Statements
The following Management’s Discussion and Analysis should be read in conjunction with our financial statements and the related notes thereto included elsewhere in this Annual Report. The Management’s Discussion and Analysis contains forward-looking statements that involve risks and uncertainties, such as statements of our plans, objectives, expectations and intentions. Any statements that are not statements of historical fact are forward-looking statements. When used, the words “believe,” “plan,” “intend,” “anticipate,” “target,” “estimate,” “expect,” and the like, and/or future-tense or conditional constructions (“will,” “may,” “could,” “should,” etc.), or similar expressions, identify certain of these forward-looking statements. These forward-looking statements are subject to risks and uncertainties that could cause actual results or events to differ materially from those expressed or implied by the forward-looking statements in this Annual Report. Our actual results and the timing of events could differ materially from those anticipated in these forward-looking statements. Factors that could cause or contribute to such differences in results and outcomes include, without limitation, those specifically addressed under the heading "Risks Factors" in our various filings with the Securities and Exchange Commission. We do not undertake any obligation to update forward-looking statements to reflect events or circumstances occurring after the date of this Annual Report.
Financial Condition and Results of Operations
We have incurred recurring losses to date. Our financial statements have been prepared assuming that we will continue as a going concern and, accordingly, do not include adjustments relating to the recoverability and realization of assets and classification of liabilities that might be necessary should we be unable to continue in operation.
We expect we will require additional capital to meet our long term operating requirements. We expect to raise additional capital through, among other things, the sale of equity or debt securities.
Results of Operations
Nine Months Ended March 31, 2020 compared to nine months ended March 31, 2019
We have had no operating revenues since our inception on May 15, 2018 through March 31, 2020. Subsequent to that date we have had revenues of $12,011,101 with a net profit of $690,585 through the date of this report. Our activities have been financed by the proceeds of share subscriptions, exercises of warrants and loans. From our inception to March 31, 2020, we raised a total of $1,795,225 from private offerings of our common stock. We raised an additional $533,500 in connection with promissory notes issued to accredited investors.
22 |
Table of Contents |
Total expenses in the nine month period ended March 31, 2020 were $865,875 (which is also the Company’s operating loss), compared to $502,991 in the comparable period in 2019. The increase in operating loss for this period is principally the result of consulting fees paid in connection with the Company’s operations, together with legal and professional fees (the majority of which was stock-based remuneration) and regulatory filing expenses and fees.
Our financial statements reflect a net loss of $865,875 for the nine month period ended March 31, 2020 compared to a net loss of $836,972 for the comparable period in 2019. This net loss again reflects consulting fees and legal and professional expenses during the periods.
Liquidity and Capital Resources
Our cash balance at March 31, 2020 was $21,982. We continue to raise funds from the sale of equity securities to investors, exercises of warrants and through issuance of notes. We have also commenced the receipt of revenues from sales of our PPE products. We do not believe the cash reserves are sufficient to cover our expenses for our operations for fiscal year ending June 30, 2020. We will require additional funding for our ongoing operations. We continued to make significant and substantial investments in the operations of Radiant Images prior to termination of our relationship with them. We have an investment in Radiant Images of $1,257,800 at March 31, 2020 which is now characterized as a note receivable. Accrued interest due and receivable on that note as of March 31, 2020 was $115,574.
On February 11, 2018 our Registration Statement on Form S-1 became effective. We intend to raise funds through the exercise of warrants issued in private placements with underlying shares registered in the Registration Statement. Although to date we have had some warrant exercises for cash, there can be no assurance that we will be able to raise money through this offering or through the exercise of warrants. If we cannot raise any additional financing prior to the expiration of the fiscal year ending June 30, 2020, we believe we will be able to obtain loans from management in the future, if necessary, but have no agreement in writing.
We are an emerging growth company and have generated no revenue to date. Under a limited operations scenario to maintain our corporate existence, we will require additional funds over the next 12 months to complete our regulatory reporting and filings. However, we will require maximum participation in the public offering or through alternative financings to implement our complete business plan.
There are no assurances that we will be able to obtain further funds required for our continued operations. Even if additional financing is available, it may not be available on terms we find favorable. Failure to secure the needed additional financing will have an adverse effect on our ability to remain in business.
Plan of Operation and Funding
We expect that working capital requirements will continue to be funded through equity offerings, warrant exercises, and related party advances in the near term. We have no guarantees or firm commitments that the related party advances will continue in the near term. Our working capital requirements are expected to increase with the growth of our business.
23 |
Table of Contents |
Existing working capital, further advances, together with anticipated capital raises, warrant exercises and anticipated cash flow are expected to be adequate to fund our operations over the next twelve months. We have no lines of credit or other bank financing arrangements. Generally, we have financed operations to date through proceeds from the sale of our common stock, warrant exercises and convertible loans.
Management anticipates additional increases in operating expenses and capital expenditures relating to: (i) funding our PPE purchases and sales; (ii) developmental expenses; and (iii) marketing expenses. We intend to finance these expenses with issuances of securities, funding agreements with third parties for PPE products, and through the exercise of outstanding warrants.
Additional issuances of equity or convertible debt securities will result in dilution to our current shareholders. Further, such securities might have rights, preferences or privileges senior to our common stock. Additional financing may not be available upon acceptable terms, or at all. If adequate funds are not available or are not available on acceptable terms, we may not be able to take advantage of prospective new business endeavors or opportunities, which could significantly and materially restrict our business operations.
Effective April 2, 2020 the Company’s agreement with Radiant Images was terminated. The Company has engaged counsel and will be bringing legal action against Radiant for numerous causes of action, including breach of contract and fraud. The investment was structured as a revolving note and as a consequence the company has reclassified the Investment in Radiant as a Note Receivable from Radiant. Pursuant to the terms of the revolving note, Radiant is required to repay the money we have already invested to Hawkeye. The note receivable is due upon demand of the Company at any time commencing April 26, 2020 and is payable with 12% interest.
In December 2019 coronavirus (COVID-19) emerged in Wuhan, China. While initially the outbreak was largely concentrated in China and caused significant disruptions to its economy, it has now spread to almost all other countries, including the United States, and infections have been reported globally.
Because COVID-19 infections have been reported throughout the United States, certain federal, state and local governmental authorities have issued stay-at-home orders, proclamations and/or directives aimed at minimizing the spread of COVID-19. Additional, more restrictive proclamations and/or directives may be issued in the future.
The ultimate impact of the COVID-19 pandemic on the Company’s operations is unknown and will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the duration of the COVID-19 outbreak, new information which may emerge concerning the severity of the COVID-19 pandemic, and any additional preventative and protective actions that governments, or the Company, may direct, which may result in an extended period of continued business disruption, reduced customer traffic and reduced operations. Any resulting financial impact cannot be reasonably estimated at this time but may have a material impact on our business, financial condition and results of operations.
The significance of the impact of the COVID-19 outbreak on the Company’s business and the duration for which it may have an impact cannot be determined at this time.
24 |
Table of Contents |
In response to the COVID-19 pandemic the Company entered into an LOI to create a “smart mask” which is intended to augment its bio-surveillance strategy and give better information for first responders and other officials monitoring and managing the COVID-19 crisis. The smart mask will integrate with Hawkeye’s “In-Depth Camera”. In order to provide better information which provides better decision support during pandemics, bio-terrorist attacks and other potential bio outbreaks, pursuant to the proposed joint venture Hawkeye will be working to add smart functionality to current best in breed masks (N95 or better). The technology will work with existing masks as well but Hawkeye believes that close integration with the existing manufacture may bring more rapid innovation to the mask.
Further because of the COVID-19 pandemic, the Company has focused on pandemic management products and services, and fulfilled its first $1.25M purchase order from the City of Memphis to support its critical need for 3-ply respirator masks. In that regard 225,000 masks were delivered to Memphis on April 9, 2020.
During April and May 2020 the Company completed additional sales of PPE products to numerous purchasers with gross revenues to the Company of $12,011,101 during that period and net profit of $690,585.
The Company has continued its focus on sourcing and delivering other PPE products, including without limitation masks, gowns, sanitizer and ventilators. The Company has numerous transactions in progress and anticipates significant additional sales of PPE products during the fourth quarter of 2020.
Material Commitments
As of the date of this Current Report, we do not have any material commitments.
Purchase of Significant Equipment
We do not intend to purchase any significant equipment during the next twelve months.
Off-Balance Sheet Arrangements
As of the date of this Current Report, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.
Going Concern
The independent auditors' report accompanying our June 30, 2019 financial statements contains an explanatory paragraph expressing substantial doubt about our ability to continue as a going concern.
As reflected in the accompanying financial statements, the Company had an accumulated deficit of approximately $(2,775,248) at March 31, 2020 and net loss from operations of $865,875 for the nine months ended March 31, 2020.
The Company does not yet have a history of financial stability. Historically, the principal source of liquidity has been the issuance of equity securities, exercises of warrants, sales of convertible notes and related party advances. In addition, the Company is in the development stage and has generated no revenues since inception through March 31, 2020. The Company has subsequently begun the receipt of revenues from the sale of its PPE products. These factors raise substantial doubt about the Company’s ability to continue as a going concern.
25 |
Table of Contents |
The ability of the Company to continue operations is dependent on the success of Management’s plans, which include the raising of capital through the issuance of equity securities, until such time that funds provided by operations are sufficient to fund working capital requirements.
The Company will require additional funding to finance the growth of its current and expected future operations as well as to achieve its strategic objectives. The Company believes its current available cash may be insufficient to meet its cash needs for the near future. There can be no assurance that financing will be available in amounts or terms acceptable to the Company, if at all.
The financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. These financial statements do not include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary should the Company be unable to continue as a going concern.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Management’s Annual Report on Internal Control over Financial Reporting. Our management is responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act). Our internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes of accounting principles generally accepted in the United States.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance of achieving their control objectives.
Our management evaluated the effectiveness of the Company’s internal control over financial reporting as of March 31, 2020. In making this assessment, our management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control — Integrated Framework. Based on this evaluation, our management, consisting of a sole officer and two directors at that time, concluded that, as of March 31, 2020, our internal control over financial reporting were not effective.
In response to that assessment we made a determination that all accounting and financial reporting services have not been outsourced to a qualified consulting firm and we have engaged a new provider. That provider assisted with preparation of the financial statements accompanying this report.
We have also made the determination that we need to dedicate more of the company’s current and future financial resources to this function and intend to engage a Chief Financial Officer in the near term.
This report does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by our registered public accounting firm pursuant to rules of the SEC that permits us to provide only management’s report in this annual report.
26 |
Table of Contents |
On November 13, 2019, 5W Public Relations LLC filed a complaint against Hawkeye Systems, Inc. relating to payments allegedly due under a contract for public relations services. Hawkeye vigorously disputes the allegations in the complaint as 5W Public Relations provided virtually no services to Hawkeye during the term of this arrangement but was paid a substantial amount of funds. Hawkeye has engaged counsel to defend the litigation and also assert counterclaims for failure of consideration, fraud in the inducement, general fraud and other causes of action. Hawkeye anticipates that this litigation if pursued will be resolved favorably for the Company.
Hawkeye has engaged counsel and intends to bring legal action against Radiant Images, Inc. as well as its two principals, Michael Mansouri and Gianna Wolfe, for numerous causes of action including fraud, fraudulent inducement, unjust enrichment and numerous other matters in connection with our agreement with them. We are currently working to replevin shares of stock issued to them and to recover funds payable pursuant to a promissory note due to us from Radiant.
We are not aware of any other legal proceedings contemplated by any governmental authority or any other party involving us or our properties. As of the date of this report, no director, officer or affiliate is (i) a party adverse to us in any legal proceeding, or (ii) has an adverse interest to us in any legal proceedings. We are not aware of any other legal proceedings pending or that have been threatened against us or our properties.
From time to time the Company may be named in claims arising in the ordinary course of business. Currently, no legal proceedings or claims, other than those disclosed above, are pending against or involve the Company that, in the opinion of management, could reasonably be expected to have a material adverse effect on its business and financial condition.
Not required for Smaller Reporting Companies.
Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds
On January 6, 2020 the Company issued 333,333 shares to an accredited investor for $50,000. Included with the purchase was a warrant to purchase 151,151 shares at $1.00 per share and a warrant to purchase 151,151 shares at $2.50 per share.
27 |
Table of Contents |
On January 23, 2020 the Company issued 16,667 shares to an accredited investor for accounting services.
On February 12, 2020 the Company issued 53,333 shares upon exercise of warrants to an accredited investor.
On February 12, 2020 the Company issued 248,000 shares to an accredited investor for $62,000. Included in that purchase was a warrant to purchase 100,000 shares at $.30 per share.
On April 28, 2020 the Company issued 1,000,000 shares to an accredited investor for $250,000. Included with the purchase was a warrant to purchase 2,000,000 shares of common stock at $1.00 per share and a warrant to purchase 2,000,000 shares of common stock at $2.00 per share.
Item 3 – Defaults Upon Senior Securities
No disclosure required.
Item 4 – Mine Safety Disclosure
No disclosure required.
No disclosure required.
28 |
Table of Contents |
Exhibits:
Number |
| Description |
|
|
|
| ||
|
|
|
| ||
|
|
|
| ||
|
|
|
| ||
|
|
|
101.INS |
| XBRL Instance Document |
|
|
|
101.SCH |
| XBRL Taxonomy Extension Schema Document |
|
|
|
101.CAL |
| XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
101. DEF |
| XBRL Taxonomy Extension Definition Linkbase Document |
|
|
|
101.LAB |
| XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
101.PRE |
| XBRL Taxonomy Extension Presentation Linkbase Document |
29 |
Table of Contents |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| Hawkeye Systems, Inc. |
| |
|
|
|
|
Date: June 26, 2020 | By: | /s/ Corby Marshall |
|
|
| Corby Marshall, |
|
|
| Chief Executive Officer and Chief Financial Officer |
|
|
| Principal Executive and Financial Officer |
|
|