Attached files

file filename
8-K - 8-K - FIRST FINANCIAL BANKSHARES INCd893651d8k.htm

Exhibit 99.1

 

For immediate release      For More Information:
         J. Bruce Hildebrand, Executive Vice President
         325.627.7155

FIRST FINANCIAL BANKSHARES ANNOUNCES FIRST QUARTER EARNINGS RESULTS

ABILENE, Texas, April 23, 2020 - First Financial Bankshares, Inc. (NASDAQ: FFIN) today reported earnings for the first quarter of 2020 of $37.23 million when compared with earnings of $38.25 million in the same quarter last year. Basic earnings per share were $0.26 for the first quarter of 2020 compared with $0.28 in the same quarter a year ago. Included in noninterest expense in the first quarter of 2020, were technology contract termination and conversion related costs totaling $3.81 million related to the acquisition of The Bank & Trust of Bryan/College Station (see below).

All amounts for the quarter ended March 31, 2020, include the results of the Company’s recent acquisition of TB&T Bancshares, Inc. and its wholly owned subsidiary, The Bank & Trust of Bryan/College Station, Texas which was effective January 1, 2020. As of the acquisition date, The Bank & Trust of Bryan/College Station had total assets of approximately $631.41 million, total loans of approximately $455.35 million and total deposits of approximately $551.95 million.

Net interest income for the first quarter of 2020 was $80.90 million, up 16.38 percent when compared with $69.51 million in the same quarter of 2019, due to an increase in average interest earning assets of $1.27 billion over the same quarter in 2019, primarily from the acquisition that just closed. The net interest margin, on a taxable equivalent basis, was 3.91 percent for the first quarter of 2020 compared to 3.99 percent in the fourth quarter of 2019 and 4.00 percent in the first quarter of 2019. Included in interest income for the first quarter of 2020 was $354 thousand, or two basis points in net interest margin, related to discount accretion from fair value accounting related to the Kingwood and Bryan/College Station acquisitions. Amounts related to discount accretion for the fourth quarter of 2019 and first quarter of 2019 were $384 thousand (or two basis points) and $466 thousand (or two basis points), respectively. The Company recorded a $7.65 million discount on the acquired loan portfolio from the Bryan/College Station acquisition on January 1, 2020.

The provision for loan losses was $9.85 million in the first quarter of 2020 compared with $950 thousand in the fourth quarter of 2019 and $965 thousand in the first quarter of 2019. The increase in the Company’s provision for loan losses in the first quarter of 2020 compared to prior quarters reflects (i) growth in the overall loan portfolio, (ii) increased levels of nonperforming assets, classified loans and charge-offs, (iii) increasing uncertainty surrounding unemployment and the economic impact caused by the coronavirus (COVID-19) and (iv) the economic effects related to the recent decline in oil and gas prices.

Accounting Standards Update (ASU) 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (CECL), became effective for the Company on January 1, 2020. On March 27, 2020, the Coronavirus Aid, Relief and Economic Security Act (CARES Act) signed by the President of the United States included an option for entities to delay the implementation of CECL until the earlier of the termination date of the national emergency declaration by the President or December 31, 2020. Due to the uncertainty on the economy and unemployment from COVID-19 and the sharp reduction in oil and gas prices, the Company has determined to delay its


implementation of CECL and has calculated and recorded its provision for loan losses under the incurred loss model that existed prior to CECL. Had the Company completed the adoption and implementation of CECL, we believe our allowance for loan losses amount at January 1, 2020 would have been approximately $52.0 million.

Nonperforming assets as a percentage of loans and foreclosed assets totaled 0.86 percent at March 31, 2020, compared with 0.61 percent at December 31, 2019, and 0.74 percent at March 31, 2019. Classified loans totaled $190.35 million at March 31, 2020, compared to $140.66 million at December 31, 2019, and $118.43 million at March 31, 2019. Nonperforming assets and classified loans at March 31, 2020 included Bryan/College Station balances of $11.27 million and $30.12 million, respectively.

At March 31, 2020, loans with oil and gas industry exposure totaled 2.50 percent of gross loans. These loans comprised $3.48 million of the Company’s nonperforming loan totals and $22.03 million of the classified loan totals. In addition, the Company recorded $606 thousand in net charge-offs related to one oil and gas loan for the quarter ended March 31, 2020. At March 31, 2020, the Company’s allowance for loan loss reserve specific to its total oil and gas loan portfolio totaled 4.46 percent of total oil and gas loans.

In addition, at March 31, 2020, loan balances in the retail, restaurant, hotel, other hospitality and travel industries totaled $217.38 million (4.64%), $25.57 million (0.55%), $46.69 million (1.00%), $8.47 million (0.18%) and $937 thousand (0.02%), respectively. Classified loan and nonperforming loan amounts for these industries combined at March 31, 2020, totaled $5.68 million and $867 thousand, respectively.

Noninterest income in the first quarter of 2020 rose to $28.73 million compared with $24.44 million in the same quarter a year ago. Trust fees increased $458 thousand to $7.44 million in the first quarter of 2020 compared with $6.98 million in the same quarter last year. The fair value of Trust assets managed increased to $6.15 billion from $6.06 billion a year ago. Service charges on deposits increased 14.28 percent to $5.92 million compared with $5.18 million in the same quarter a year ago due to continued growth in net new accounts. ATM, interchange and credit card fees increased 8.19 percent to $7.40 million compared with $6.84 million in the same quarter last year due to continued growth in the number of debit cards issued. Real estate mortgage fees increased 10.88 percent to $3.85 million compared with $3.47 million in the same quarter a year ago due to an increase in the volume of loans originated. The Company’s mortgage loan pipeline increased 239 percent, or $118.29 million, as of March 31, 2020 when compared to March 31, 2019 balances; however, the fair value of the mortgage loan pipeline was negatively impacted at March 31, 2020 as a result of the recent volatility in mortgage loans and related hedging market. Also included in noninterest income during the first quarter of 2020 was a gain on sale of securities of $2.06 million.

Noninterest expense for the first quarter of 2020 totaled $55.32 million compared to $47.37 million in the first quarter of 2019. The Company’s efficiency ratio in the first quarter of 2020 was 49.63 percent compared with 49.46 percent in the same quarter last year. The increase in noninterest expense in the first quarter of 2020 was primarily a result of an increase in salary and employee benefit costs to $29.64 million compared to $26.45 million in the same quarter a year ago, primarily driven by the Bryan/College Station acquisition and annual merit-based pay increases. Also included in noninterest expense in the first quarter of 2020 were technology contract termination and conversion related costs totaling $3.81 million as a result of the Bryan/College Station acquisition.


As of March 31, 2020, consolidated assets for the Company totaled $9.70 billion compared to $8.26 billion at December 31, 2019 and $7.95 billion at March 31, 2019. Loans totaled $4.68 billion at March 31, 2020, compared with loans of $4.22 billion at December 31, 2019, and $4.00 billion at March 31, 2019. Deposits totaled $7.21 billion at March 31, 2020, compared to $6.60 billion at December 31, 2019, and $6.35 billion at March 31, 2019. Shareholders’ equity rose to $1.53 billion as of March 31, 2020, compared with $1.23 billion at December 31, 2019, and $1.11 billion at March 31, 2019, primarily from the Bryan/College Station acquisition.

“We are pleased with our first quarter 2020 earnings performance, especially in light of the impact the coronavirus is having on our economy, historically low oil and gas prices and the additional acquisition related expenses to complete the Bryan/College Station acquisition,” said F. Scott Dueser, Chairman, President and CEO. “As we face this challenging economic environment, we continue to work diligently to maximize shareholder value by utilizing our strong capital position to support our customers and the communities we serve with outstanding customer service.”

The Company elected to participate in the Small Business Act Paycheck Protection Program under the CARES Act. Through the date of this release, the Company has processed over 4,900 applications and funded over $650 million in such loans. “We are so proud of the efforts of our team that has worked tirelessly over days, nights and weekends to meet the needs of our customers and keep Texas strong,” said Dueser. “Our quick and extensive response has also brought numerous new loans and deposits to the Company.”

About First Financial Bankshares

Headquartered in Abilene, Texas, First Financial Bankshares is a financial holding company that through its subsidiary, First Financial Bank, N.A., operates multiple banking regions with 78 locations in Texas, including Abilene, Acton, Albany, Aledo, Alvarado, Beaumont, Boyd, Bridgeport, Brock, Bryan, Burleson, College Station, Cisco, Cleburne, Clyde, Conroe, Cut and Shoot, Decatur, Eastland, El Campo, Fort Worth, Fulshear, Glen Rose, Granbury, Grapevine, Hereford, Huntsville, Keller, Kingwood, Magnolia, Mauriceville, Merkel, Midlothian, Mineral Wells, Montgomery, Moran, New Waverly, Newton, Odessa, Orange, Palacios, Port Arthur, Ranger, Rising Star, Roby, San Angelo, Southlake, Stephenville, Sweetwater, Tomball, Trent, Trophy Club, Vidor, Waxahachie, Weatherford, Willis, and Willow Park. The Company also operates First Financial Trust & Asset Management Company, N.A., with nine locations and First Technology Services, Inc., a technology operating company.

The Company is listed on The NASDAQ Global Select Market under the trading symbol FFIN. For more information about First Financial, please visit our website at http://www.ffin.com.

####


Certain statements contained herein may be considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. These statements are based upon the belief of the Company’s management, as well as assumptions made beyond information currently available to the Company’s management, and may be, but not necessarily are, identified by such words as “expect”, “plan”, “anticipate”, “target”, “forecast” and “goal”. Because such “forward-looking statements” are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from the Company’s expectations include competition from other financial institutions and financial holding companies; the effects of and changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board; changes in the demand for loans; fluctuations in value of collateral and loan reserves; inflation, interest rate, market and monetary fluctuations; changes in consumer spending, borrowing and savings habits; and acquisitions and integration of acquired businesses, and similar variables. Other key risks are described in the Company’s reports filed with the Securities and Exchange Commission, which may be obtained under “Investor Relations-Documents/Filings” on the Company’s Web site or by writing or calling the Company at 325.627.7155. Except as otherwise stated in this news announcement, the Company does not undertake any obligation to update publicly or revise any forward-looking statements because of new information, future events or otherwise.


FIRST FINANCIAL BANKSHARES, INC.

CONSOLIDATED FINANCIAL SUMMARY (UNAUDITED)

(In thousands, except share and per share data)

 

    As of  
    2020     2019  
    Mar. 31,     Dec. 31,     Sept. 30,     June 30,     Mar. 31,  

ASSETS

         

Cash and due from banks

  $ 191,486     $ 231,534     $ 198,855     $ 178,345     $ 176,278  

Interest-bearing deposits in banks

    76,378       47,920       31,410       128,652       197,758  

Interest-bearing time deposits in banks

    —         —         —         960       1,458  

Fed funds sold

    —         3,150       —         700       12,825  

Investment securities

    4,107,069       3,413,317       3,397,156       3,259,492       3,212,812  

Loans

    4,681,423       4,223,197       4,140,815       4,063,257       4,003,606  

Allowance for loan losses

    (60,440     (52,499     (51,889     (51,820     (51,585
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loans

    4,620,983       4,170,698       4,088,926       4,011,437       3,952,021  

Premises and equipment

    139,554       131,022       132,367       134,322       135,321  

Goodwill

    312,842       171,565       171,565       171,565       171,565  

Other intangible assets

    6,392       2,102       2,340       2,586       2,850  

Other assets

    246,387       90,919       91,220       91,234       83,007  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 9,701,091     $ 8,262,227     $ 8,113,839     $ 7,979,293     $ 7,945,895  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

         

Noninterest-bearing deposits

  $ 2,288,597     $ 2,065,128     $ 2,210,997     $ 2,167,552     $ 2,165,745  

Interest-bearing deposits

    4,921,869       4,538,678       4,186,686       4,202,214       4,184,996  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

    7,210,466       6,603,806       6,397,683       6,369,766       6,350,741  

Borrowings

    857,871       381,356       400,155       362,005       382,711  

Other liabilities

    106,392       49,868       110,903       82,774       104,921  

Shareholders’ equity

    1,526,362       1,227,197       1,205,098       1,164,748       1,107,522  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

  $ 9,701,091     $ 8,262,227     $ 8,113,839     $ 7,979,293     $ 7,945,895  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
    Quarter Ended  
    2020     2019  
    Mar. 31,     Dec. 31,     Sept. 30,     June 30,     Mar. 31,  

INCOME STATEMENTS

         

Interest income

  $ 88,100     $ 82,123     $ 80,591     $ 79,576     $ 76,901  

Interest expense

    7,198       6,801       7,953       7,961       7,387  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

    80,902       75,322       72,638       71,615       69,514  

Provision for loan losses

    9,850       950       450       600       965  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

    71,052       74,372       72,188       71,015       68,549  

Noninterest income

    28,732       27,347       28,669       27,976       24,437  

Noninterest expense

    55,318       51,938       48,910       48,304       47,367  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income before income taxes

    44,466       49,781       51,947       50,687       45,619  

Income tax expense

    7,234       8,393       8,867       8,594       7,367  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

  $ 37,232     $ 41,388     $ 43,080     $ 42,093     $ 38,252  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

PER COMMON SHARE DATA

         

Net income - basic

  $ 0.26     $ 0.30     $ 0.32     $ 0.31     $ 0.28  

Net income - diluted

    0.26       0.30       0.32       0.31       0.28  

Cash dividends declared

    0.12       0.12       0.12       0.12       0.11  

Book Value

    10.73       9.03       8.87       8.58       8.16  

Market Value

  $ 26.84     $ 35.10     $ 33.33     $ 30.79     $ 28.89  

Shares outstanding - end of period

    142,314,930       135,891,755       135,822,456       135,809,224       135,680,420  

Average outstanding shares - basic

    142,118,864       135,747,381       135,693,901       135,650,599       135,494,254  

Average outstanding shares - diluted

    142,735,208       136,539,286       136,369,328       136,218,235       136,286,862  

PERFORMANCE RATIOS

         

Return on average assets

    1.63     2.01     2.15     2.14     2.00

Return on average equity

    10.11       13.56       14.46       15.04       14.51  

Return on average tangible equity

    12.89       15.83       16.96       17.81       17.34  

Net interest margin (tax equivalent)

    3.91       3.99       3.94       3.98       4.00  

Efficiency ratio

    49.63       49.75       47.54       47.71       49.46  


FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

     Quarter Ended  
     2020     2019  
     Mar. 31,     Dec. 31,     Sept. 30,     June 30,     Mar. 31,  

ALLOWANCE FOR LOAN LOSSES

          

Balance at beginning of period

   $ 52,499     $ 51,889     $ 51,820     $ 51,585     $ 51,202  

Loans charged off

     (2,227     (834     (767     (1,061     (1,464

Loan recoveries

     318       494       386       696       882  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net recoveries (charge-offs)

     (1,909     (340     (381     (365     (582

Provision for loan losses

     9,850       950       450       600       965  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 60,440     $ 52,499     $ 51,889     $ 51,820     $ 51,585  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan losses / period-end loans

     1.29     1.24     1.25     1.28     1.29

Allowance for loan losses / nonperforming loans

     153.16       212.02       200.75       190.66       177.41  

Net charge-offs / average loans (annualized)

     0.16       0.03       0.04       0.04       0.06  

SUMMARY OF LOAN CLASSIFICATION

          

Special Mention

   $ 87,099     $ 63,371     $ 46,300     $ 51,490     $ 45,275  

Substandard

     103,249       77,284       72,904       74,550       73,158  

Doubtful

     —         —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total classified loans

   $ 190,348     $ 140,655     $ 119,204     $ 126,040     $ 118,433  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NONPERFORMING ASSETS

          

Nonaccrual loans

   $ 39,226     $ 24,582     $ 25,717     $ 26,408     $ 28,508  

Accruing troubled debt restructured loans

     26       26       27       471       472  

Accruing loans 90 days past due

     209       153       104       300       97  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming loans

     39,461       24,761       25,848       27,179       29,077  

Foreclosed assets

     983       1,009       1,364       681       647  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 40,444     $ 25,770     $ 27,212     $ 27,860     $ 29,724  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As a % of loans and foreclosed assets

     0.86     0.61     0.66     0.69     0.74

As a % of end of period total assets

     0.42       0.31       0.34       0.35       0.37  

OIL AND GAS PORTFOLIO INFORMATION

          

Oil and gas loans

   $ 117,223     $ 119,789     $ 122,908     $ 107,097     $ 107,335  

Oil and gas loans as a % of total loans

     2.50     2.84     2.97     2.64     2.68

Classified oil and gas loans

     22,032       7,041       7,953       3,438       4,255  

Nonaccrual oil and gas loans

     3,477       481       519       621       669  

Net charge-offs for oil and gas loans

     606       —         —         —         —    

Allowance for oil and gas loans as a % of oil and gas loans

     4.46     2.54     2.87     2.95     3.22

CAPITAL RATIOS

          

Common equity Tier 1 capital ratio

     19.55     20.06     20.05     20.04     19.86

Tier 1 capital ratio

     19.55       20.06       20.05       20.04       19.86  

Total capital ratio

     20.65       21.13       21.14       21.16       21.00  

Tier 1 leverage

     12.49       12.60       12.58       12.29       12.08  

Tangible Common Equity Ratio

     13.09       12.43       12.94       12.31       11.83  

Equity/Assets

     15.73       14.85       14.85       14.60       13.94  
     Quarter Ended  
     2020     2019  
     Mar. 31,     Dec. 31,     Sept. 30,     June 30,     Mar. 31,  

NONINTEREST INCOME

          

Trust fees

   $ 7,437     $ 7,344     $ 7,051     $ 7,027     $ 6,979  

Service charges on deposits

     5,915       5,861       5,629       5,374       5,176  

ATM, interchange and credit card fees

     7,400       7,943       7,728       7,352       6,840  

Real estate mortgage fees

     3,852       4,216       5,733       4,721       3,474  

Net gain on sale of available-for-sale securities

     2,062       5       52       676       —    

Net gain (loss) on sale of foreclosed assets

     1       81       71       53       69  

Net gain (loss) on sale of assets

     116       78       235       6       —    

Interest on loan recoveries

     265       277       575       903       338  

Other noninterest income

     1,684       1,542       1,595       1,864       1,561  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

   $ 28,732     $ 27,347     $ 28,669     $ 27,976     $ 24,437  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NONINTEREST EXPENSE

          

Salaries and employee benefits, excluding profit sharing

   $ 28,670     $ 27,175     $ 27,030     $ 25,510     $ 24,960  

Cost related to termination of pension plan

     —         1,700       —         —         973  

Profit sharing expense

     972       2,766       1,520       1,884       1,491  

Net occupancy expense

     3,027       2,784       2,830       2,779       2,763  

Equipment expense

     2,075       2,043       2,225       2,331       2,453  

FDIC insurance premiums

     45       —         15       538       538  

ATM, interchange and credit card expenses

     2,985       2,419       2,627       2,427       2,383  

Legal, tax and professional fees

     2,921       2,353       2,274       2,302       2,154  

Audit fees

     411       233       341       455       417  

Printing, stationery and supplies

     566       465       480       502       366  

Amortization of intangible assets

     509       238       246       264       269  

Advertising and public relations

     1,195       1,791       1,745       1,630       1,648  

Operational and other losses

     576       626       507       480       266  

Software amortization and expense

     2,024       2,158       1,767       1,783       1,597  

Other noninterest expense

     9,342       5,187       5,303       5,419       5,089  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

   $ 55,318     $ 51,938     $ 48,910     $ 48,304     $ 47,367  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TAX EQUIVALENT YIELD ADJUSTMENT

   $ 1,834     $ 1,732     $ 1,575     $ 1,664     $ 1,819  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

     Three Months Ended     Three Months Ended  
     Mar. 31 2020     Dec. 31, 2019  
     Average      Tax Equivalent      Yield /     Average      Tax Equivalent      Yield /  
     Balance      Interest      Rate     Balance      Interest      Rate  

Interest-earning assets:

                

Fed funds sold

   $ 2,712      $ 10        1.50   $ 1,198      $ 6        2.03

Interest-bearing deposits in nonaffiliated banks

     220,906        745        1.36       54,841        218        1.58  

Taxable securities

     2,263,329        14,655        2.59       2,185,777        14,165        2.59  

Tax exempt securities

     1,346,842        11,200        3.33       1,243,487        10,695        3.44  

Loans

     4,667,436        63,323        5.46       4,185,716        58,771        5.57  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     8,501,225      $ 89,933        4.25     7,671,019      $ 83,855        4.34

Noninterest-earning assets

     692,432             500,924        
  

 

 

         

 

 

       

Total assets

   $ 9,193,657           $ 8,171,943        
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits

   $ 4,904,087      $ 6,680        0.55   $ 4,336,063      $ 6,052        0.55

Fed funds purchased and other borrowings

     460,605        517        0.45       417,316        749        0.71  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     5,364,692      $ 7,197        0.54     4,753,379      $ 6,801        0.57

Noninterest-bearing liabilities

     2,348,485             2,207,508        

Shareholders’ equity

     1,480,480             1,211,056        
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 9,193,657           $ 8,171,943        
  

 

 

    

 

 

      

 

 

    

 

 

    

Net interest income and margin (tax equivalent)

      $ 82,736        3.91      $ 77,054        3.99
     

 

 

    

 

 

      

 

 

    

 

 

 
     Three Months Ended     Three Months Ended  
     Sept. 30, 2019     June 30, 2019  
     Average      Tax Equivalent      Yield /     Average      Tax Equivalent      Yield /  
     Balance      Interest      Rate     Balance      Interest      Rate  

Interest-earning assets:

                

Fed funds sold

   $ 3,006      $ 19        2.52   $ 5,436      $ 39        2.88

Interest-bearing deposits in nonaffiliated banks

     61,465        363        2.34       107,381        628        2.35  

Taxable securities

     2,183,930        14,292        2.62       2,063,497        13,925        2.70  

Tax exempt securities

     1,132,279        10,075        3.56       1,169,889        10,615        3.63  

Loans

     4,094,235        57,417        5.56       4,043,055        56,033        5.56  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     7,474,915      $ 82,166        4.36     7,389,258      $ 81,240        4.41

Noninterest-earning assets

     489,446             487,931        
  

 

 

         

 

 

       

Total assets

   $ 7,964,361           $ 7,877,189        
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits

   $ 4,156,850      $ 7,123        0.68   $ 4,196,123      $ 7,286        0.70

Fed funds purchased and other borrowings

     388,235        830        0.85       378,389        675        0.72  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     4,545,085      $ 7,953        0.69     4,574,512      $ 7,961        0.70

Noninterest-bearing liabilities

     2,237,462             2,180,361        

Shareholders’ equity

     1,181,814             1,122,316        
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 7,964,361           $ 7,877,189        
  

 

 

    

 

 

      

 

 

    

 

 

    

Net interest income and margin (tax equivalent)

      $ 74,213        3.94      $ 73,279        3.98
     

 

 

    

 

 

      

 

 

    

 

 

 
     Three Months Ended        
     Mar. 31, 2019  
     Average      Tax Equivalent      Yield /  
     Balance      Interest      Rate  

Interest-earning assets:

        

Fed funds sold

   $ 4,894      $ 34        2.79

Interest-bearing deposits in nonaffiliated banks

     100,258        585        2.36  

Taxable securities

     1,924,863        13,289        2.76  

Tax exempt securities

     1,226,457        11,279        3.68  

Loans

     3,973,108        53,534        5.46  
  

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     7,229,580      $ 78,721        4.42

Noninterest-earning assets

     508,368        
  

 

 

       

Total assets

   $ 7,737,948        
  

 

 

       

Interest-bearing liabilities:

        

Deposits

   $ 4,144,091      $ 6,662        0.65

Fed funds purchased and other borrowings

     408,641        726        0.72  
  

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     4,552,732      $ 7,388        0.66

Noninterest-bearing liabilities

     2,116,080        

Shareholders’ equity

     1,069,136        
  

 

 

       

Total liabilities and shareholders’ equity

   $ 7,737,948        
  

 

 

    

 

 

    

Net interest income and margin (tax equivalent)

      $ 71,333        4.00