Attached files

file filename
EX-32.2 - EXHIBIT 32.2 - TSS, Inc.ex_174808.htm
EX-32.1 - EXHIBIT 32.1 - TSS, Inc.ex_174809.htm
EX-31.2 - EXHIBIT 31.2 - TSS, Inc.ex_174810.htm
EX-31.1 - EXHIBIT 31.1 - TSS, Inc.ex_174811.htm
EX-23.1 - EXHIBIT 23.1 - TSS, Inc.ex_174812.htm
EX-21 - EXHIBIT 21 - TSS, Inc.ex_174813.htm
 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-K

 

(Mark One)

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the fiscal year ended December 31, 2019

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

   

 

For the transition period from __________ to __________

 

Commission file number: 001-33627

 

TSS, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

20-2027651

(State or other jurisdiction

(I.R.S. Employer Identification No.)

of incorporation or organization)

 

 

 

110 E. Old Settlers Road

78664

Round Rock, TX

 (Zip Code)

 (Address of principal executive offices)

 

 

Registrant’s telephone number, including area code

(512)-310-1000

 Securities registered pursuant to Section 12(b) of the Exchange Act: None

Securities registered pursuant to Section 12(g) of the Exchange Act:

Common Stock, $.0001 par value

 


 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.   Yes ☐ No ☒

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act.   Yes ☐ No ☒

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.:

 

Large accelerated filer ☐

Accelerated filer ☐

Non-accelerated filer  ☐

 

Smaller reporting company ☒

Emerging growth company  ☐

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

 

As of June 30, 2019, the aggregate market value of the registrant’s voting Common Stock held by non-affiliates of the registrant was approximately $9,830,711. Such aggregate market value was computed by reference to the closing sale price of the Common Stock as reported on the OTCQB tier of OTC Markets Group, Inc., a centralized quotation service that collects and publishes market maker quotes for over-the-counter securities, on such date. For purposes of making this calculation only, the registrant has defined “affiliates” as including all directors, executive officers and stockholders owning more than 10% of the registrant’s common stock, but excluding any institutional stockholders owning 10% or more of the registrant’s common stock.

 

Number of shares of Common Stock outstanding as of March 24, 2020: 17,841,783

 

 

DOCUMENTS INCORPORATED BY REFERENCE

 

Certain portions of the registrant’s Definitive Proxy Statement, relating to our 2020 Annual Meeting of Stockholders to be filed with the Securities and Exchange Commission not later than 120 days after the end of the 2019 fiscal year are incorporated by reference into Part III of this Annual Report on Form 10-K.

 

 

 

 

 

TSS, INC.

 

ANNUAL REPORT ON FORM 10-K

 

For the Fiscal Year Ended December 31, 2019

 

 

 

“SAFE HARBOR” STATEMENT   ii

PART I

 

 

 

Item 1.

Business

 

1

Item 1A.

Risk Factors

 

5

Item 1B.

Unresolved Staff Comments

 

9

Item 2.

Properties

 

9

Item 3.

Legal Proceedings

 

9

Item 4.

Mine Safety Disclosures

 

9

 

 

 

 

PART II

 

 

 

Item 5.

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

10

Item 6.

Selected Financial Data

 

11

Item 7.

Management’s Discussion and Analysis of Financial Condition and Results of Operation

 

12

Item 7A.

Quantitative and Qualitative Disclosures about Market Risk

 

21

Item 8.

Financial Statements and Supplementary Data

 

22

Item 9.

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

47

Item 9A.

Controls and Procedures

 

47

Item 9B.

Other Information

 

47

 

 

 

 

PART III

 

 

 

Item 10.

Directors, Executive Officers and Corporate Governance

 

47

Item 11.

Executive Compensation

 

48

Item 12.

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

48

Item 13.

Certain Relationships and Related Transactions and Director Independence

 

48

Item 14.

Principal Accounting Fees and Services

 

48

 

 

 

 

PART IV

 

 

 

Item 15.

Exhibits, Financial Statement Schedules

 

49

Item 16.

Form 10-K summary

 

53

  

 

 

 

 

“SAFE HARBOR” STATEMENT

UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995

 

From time to time, we make oral and written statements that may constitute “forward looking statements” (rather than historical facts) as defined in the Private Securities Litigation Reform Act of 1995 or by the Securities and Exchange Commission (the “SEC”) in its rules, regulations and releases, including Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We desire to take advantage of the “safe harbor” provisions in the Private Securities Litigation Reform Act of 1995 for forward-looking statements made from time to time, including, but not limited to, the forward-looking statements made in this Annual Report on Form 10-K (this “Annual Report”), as well as those made in other filings with the SEC.

 

Forward-looking statements can be identified by the use of forward-looking terminology such as “believes,” “estimates,” “anticipates,” “expects,” “may,” “will,” “continue,” “forecast,” “foresee” or other similar words. Such forward-looking statements are based on our management’s current plans and expectations and are subject to risks, uncertainties and changes in plans that could cause actual results to differ materially from those described in the forward-looking statements. Important factors that could cause actual results to differ materially from those anticipated in our forward-looking statements include, but are not limited to, those described under “Risk Factors” set forth in Item 1A of this Annual Report.

 

We expressly disclaim any obligation to release publicly any updates or changes in our expectations or any changes in events, conditions, or circumstances on which any forward-looking statement is based.

 

As used herein, expect as otherwise indicated by the context, the terms “TSS,” “Company,” “we”, “us” and “our” are used to refer to TSS, Inc. and our wholly-owned subsidiaries.

 

 

 

PART I.

 

Item 1.   Business 

 

Company Overview

 

 

TSS, Inc. is a provider of comprehensive services for the planning, design, deployment, maintenance, and refurbishment of end-user and enterprise systems, including the mission-critical facilities they are housed in. We provide a single-source solution for enabling technologies in data centers, operation centers, network facilities, server rooms, security operations centers, communications facilities and the infrastructure systems that are critical to their function. Our services consist of technology consulting, design and engineering, project management, systems integration, system installations, facilities management and IT reseller services.

 

We were incorporated in Delaware in December 2004. Our headquarters and integration facility are located in Round Rock, Texas.

 

Our business is concentrated on the data center infrastructure and services market. This market remains highly competitive as commerce continues to move to cloud-based solutions and as data storage and compute requirements escalate exponentially driven by video, mobility, edge computing and big data requirements. These underlying macroeconomic trends are driving demand for more information technology equipment, and more efficient data center design and operations, resulting in continued overall growth in this market. We compete in large growing market segments, often against larger competitors who have greater resources. We rely on several large customers to win contracts and to provide business to us under “Master Service Agreements”, and the loss of any such customers could have a material negative effect on our results.

 

In 2016 we made the decision to focus our business on cloud IT infrastructure with emphasis on the modular data center area, and to concentrate our activities around our systems integration and facilities maintenance businesses. We also developed and expanded our rack integration, imaging and logistic services to increase the overall utilization of our systems integration facility and to insulate us from the variable timing of modular data center orders. This simplification of our business and the focus towards the modular data center market has increased our customer concentration and concentrated the markets in which we compete.

 

During 2019 we began providing reseller services to our clients. Previously almost all inventory used in our systems integration business was consigned to us by our original equipment manufacturer (OEM) and end-user customers. We now offer our customers the ability to procure third-party hardware, software and services on their behalf that are then used in our integration services as we integrate these components to deliver a completed system to our customer. In some cases, we also act as an agent and arrange for the purchase of third-party hardware, software or services that are resold directly to the OEM and other customers. The reseller services allow us to develop direct relationships with new hardware, software and professional service providers and allow us to generate higher profits on integration projects while broadening our revenue and customer base. These services also allow our customers to market and provide integrated solutions directly to their end-user customers, thereby increasing their revenues and profits.

 

 

Service Offerings

 

We have developed a unique set of solution offerings whereby we provide a range of services that enable our customers and partners to more efficiently plan, develop, deploy and maintain data centers and their related assets along with end user systems. These solutions begin with strategies for the care of information technology assets that are being housed in the facility or modular data centers, including power, cooling and heat rejection, as well as disaster recovery backup systems. Our operating expenses are not exclusively aligned to each service offering, as shared resources such as sales, marketing and general and administrative expenses support all services. Our solutions involve all aspects of the life cycle of both traditional and modular data centers and their related assets and are described in more detail below.

 

1

 

Facilities Services:

 

Consulting:

 

During the initial phase of a data center project, we provide project development-related services that typically include establishing project goals and a preliminary budget and schedules, setting technical parameters and requirements, and determining project team members and the overall requirements of the team.

 

Design and engineering consulting services typically include critical power and mechanical load calculations, mechanical design and engineering, high and medium voltage electrical design and engineering, communications and security systems design and engineering, physical vulnerability assessments, force protection design and bomb blast analyses, fire protection system design and engineering, facility systems equipment selection and facility commissioning and testing. These offerings also include post commissioning support of on-going operations.

 

Our strategy is intended to increase the amount of recurring revenues we generate from our existing customers, IT equipment partners, and major systems integrators. Our mission critical facilities experience and skills position us as a trusted advisor to our customers and allow us to work on new opportunities as our customers grow or as their facilities mature, and as partners introduce us to new client opportunities.

 

Deployment:

 

In connection with the deployment of a customer’s data center or related equipment requirements, our capabilities include project management, value engineering and design management, bid negotiation support, subcontractor pre-qualification and selection, long-lead equipment procurement, issuance of equipment and construction contracts, and refinement and management of project budgets and schedules. Our project managers mobilize the required expertise for the project, utilizing project superintendents, quality control and safety professionals, as well as qualified subcontractors and support personnel. Project managers supervise work by project team members, including subcontracted parties, including all aspects of the following: architecture and construction, electric power systems, heat rejection and cooling, energy management and controls, cooling tower systems, security systems, voice, data and network cabling, fire and life safety systems, and process piping and plumbing systems. The project manager remains responsible for managing all aspects of the project until project completion and customer delivery.

 

 In addition, this installation portion of a project has the largest number of outside influences that can impact project goals and objectives, such as weather, non-performance of subcontractors, equipment deliveries, unexpected project changes from the owner, and influence from local authorities and utility providers. Therefore, management experience, skill and mission focus are critical during the project installation period.

 

Management:

 

We provide a comprehensive maintenance and service offering designed to ensure that the multiple systems critical to sustaining on-line applications in technologically intensive facilities and modular data centers remain operational and functional. Typical facilities management services include overall management of the post-construction facility maintenance program, and on-site staffing of technical engineering positions (e.g., electricians, HVAC mechanics, control technicians and voice/data technicians). Increasingly, data centers are being constructed in a modular format, whereby information technology, power and other related assets are deployed in pre-integrated solutions. Modular data centers may have lower overall cost of delivery, lower energy consumption and shorter deployment schedules compared to traditional data centers. Our on-site maintenance services provide additional project revenue for us and position us for involvement in any new facility planning, design and construction initiatives that the customer undertakes.

 

In addition, we provide 24X7 Network Operations support from our Round Rock, Texas facility that has the capability of remotely monitoring our data center service contract customers’ facilities for systems operations and emergency events that could lead to outages. Temperature levels, humidity, electrical connectivity, power usage and fire alarm conditions are among the items monitored. The system maintains all site documentation for repairs and maintenance performed on each critical piece of equipment covered under our services. The information is useful to our customers in assessing operational efficiency and causes of failure and enables them to make critical decisions on repair or replacement strategies based on the operating history of the monitored systems.

 

2

 

Our facilities maintenance service contracts are typically one to three years in duration with cancellation clauses for nonperformance and are typically billed annually in advance. Our service contracts take different forms including fixed-price equipment maintenance with optional comprehensive warranty to fix failures in key components such as uninterruptible power supplies or batteries, ticket-based service provided at contracted rates in a master service agreement, comprehensive facility services agreements that include on site staffing, scheduled equipment maintenance and nontechnical facility services, and direct job-specific contracts for additional moves, add, refresh, refurbishment and change work within a facility.

 

As computer density increased and data centers evolved into the use of modular form factors, we found that we could leverage our facilities maintenance experience and infrastructure by offering maintenance service of modules being deployed into new data centers. The number of modular units under our service contracts has continued to expand. Our design services continue to evolve to support changing data center requirements including installation and maintenance of systems deployed on the edge. Ultimately, we started working with IT vendors to help them in the design and integration of their IT equipment into modular data centers, which typically leads to ongoing maintenance contracts as these modular systems deploy.

 

Systems Integration Services:

 

To assist our customers with IT-equipment deployment in their data centers we provide what we call “systems integration” services. We provide integrated technology services and software tools designed to accelerate the delivery of complex information technology solutions. These services include custom configuration of a broad scope of information technology products including client products, enterprise products, clusters and modular containers. The integration of this equipment at both a rack-level or modular data center level is performed to our customer specifications and test criteria and may include imaging of software onto the hardware as well. We are generally not responsible for the performance of the related equipment in the field. In addition, we provide warehousing of high value equipment such as servers, switches and other information technology hardware that are generally provided on a consignment basis to us to by our OEM and end-user customers.

 

In 2019 we began offering our customers reseller services where we will procure and resell the information technology hardware, software or professional services on behalf of our customers. We then use this hardware, software or services in our integration facility as we integrate these components to deliver a completed system to our customer. These services enable highly customizable solutions for our OEM and end-user customers and enable us to generate larger revenues and profits while expanding our customer base.

 

 

Customers

 

Our customers include IT OEM equipment, technology and service companies, and private sector businesses that in some cases are the end users of the facility or in other cases are providing a facility to a government or commercial end user.

 

One customer comprised 96% of our revenue in the year ended December 31, 2019 and three customers comprised 80% of our revenue for the year ended December 31, 2018. 

 

Sales and Marketing

 

Our marketing approach emphasizes expertise in information technology hardware systems, energy consumption, real estate matters and facilities planning and operation. This marketing approach allows the customer to contract for comprehensive facilities services or to contract separately for each individual project phase. Our marketing program seeks to capitalize on our industry standing, including our existing relationships and our reputation based upon our performance on completed projects. We also seek to enhance our name recognition through the use of trade shows, technical seminars, direct mailings and the media. A key part of our selling strategy is entering into master service agreements with multiple partners and co-selling our range of services to the end-user customers of our partners, leveraging their customer relationships and broadening the scope of potential customers for us.

 

Our headcount in sales and marketing has fluctuated as we have worked to align the skill sets with our evolving service offering, leverage partner relationships and increase the consultative capability of our sales organization.

 

3

 

Maintaining key alliances is also crucial to sales development and growth and often provides us with introductions to the customers of our alliance partners. These alliances reside with various information technology consulting firms, specialty mission-critical engineering firms, application service providers and internet service providers. Key alliance opportunities also reside in other firms within the market sector such as equipment manufacturers, product suppliers, property management firms, developers, information technology system integrators and firmware providers. We have key strategic alliances with large information technology corporations to provide engineering, design, construction management services, systems integration, modular solutions and facility management services. As we expand our reseller services, we are also establishing alliances with new hardware and software providers who operate in the IT infrastructure market.

 

Competition

 

The mission-critical information technology solutions market is large, fragmented and highly competitive. We compete for contracts based on the strength of our customer relationships, successful past performance record, significant technical expertise, specialized knowledge and broad service offerings. We often compete against divisions of large information technology service and equipment providers of various sizes. Some of these competitors are large, well-established companies that have broader geographic scope and greater financial and other resources than us. In some cases, because of diverse requirements, we frequently collaborate with these and other competitors for large projects. We expect competition in the information technology services sector to continue to increase in the future.

 

Because of the breadth of services that we provide, we face many different competitors some of which are our customers or vendors. We believe that, while we face large and small competitors across the spectrum of our service offerings, we are uniquely positioned to provide services to IT and facilities across both modular and traditional data center markets. We believe by providing a single source solution focused in the data center market allows us to meet our customer’s requirements cost effectively.

 

Employees

 

At December 31, 2019, we had 65 full-time employees. Our future success will depend significantly on our ability to attract, retain and motivate qualified personnel. We are not a party to any collective bargaining agreement and we have not experienced any strikes or work stoppages. We consider our relationship with our employees to be satisfactory.  

 

Available Information

 

We file annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and proxy statements relating to our annual stockholders’ meeting with the Securities and Exchange Commission (“SEC”). Copies of these filings, including amendments to such filings are available, free of charge, on our website, www.totalsitesolutions.com, as soon as reasonably practicable after such material is electronically filed with, or furnished to, the SEC. Information contained on our website is not and should not be deemed to be a part of this Annual Report or a part of any other report or filing with the SEC. All reports that we file with the SEC are available to read and copy at the SEC’s Public Reference Room at 100 F Street, NE, Washington, DC 20549, on official business days during the hours of 10:00 am to 3:00 pm. You may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC maintains an internet site at www.sec.gov that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC.

 

4

 

Item 1A.     RISK FACTORS

 

Our business involves a number of risks, some of which are beyond our control. The risks and uncertainties described below are not the only ones we face. Such factors could have a significant impact on our business, operating results and financial condition. We believe the most significant of these risks and uncertainties are as follows:

 

The coronavirus disease has been declared a pandemic by the World Health Organization and may adversely affect our business operations and financial condition.

 

In March 2020 the World Health Organization declared the coronavirus disease COVID-19 a global pandemic. This highly contagious disease originated in China and has now spread to most of the world, affecting workforces, customers, economies and financial markets globally, potentially leading to an economic downturn. It has also disrupted the normal operations of many businesses. As governments and private sectors response to this evolving threat, their actions and restrictions they may impose could adversely impact our business operations. Interruptions to global supply chains in the IT industry may impact the ability of customers to deliver product to us for us to provide integration services, and restrictions on travel may impact our ability to provide services to our customers at their locations. The spread of the virus into our workforce could result in us having to temporarily disable our facilities preventing us from generating revenue. Similarly, if our customers or suppliers experience adverse business consequences due to COVID-19 or any other pandemic, demand for our services could also be materially adversely affected in a rapid manner. The magnitude and duration of potential social, economic and labor instability as a direct result of COVID-19 cannot be estimated at this time. Should any of these potential impacts continue for an extended period of time, the impact on our  business could have a material adverse effect on our results of operations and our cash flows.

 

We derive a significant portion of our revenues from one customer.

 

We currently derive and believe that we will continue to derive in the near term a significant portion of our revenues from one OEM customer. We provide a range of different services and generate revenue from multiple business units and divisions of this OEM customer. To the extent that any significant business unit or division of this OEM customer uses less of our services or terminates its relationship with us, our revenues would decline significantly, which would have a material adverse effect on our financial condition and the results of our operations.  Revenues from this OEM customer comprised 96% and 66% of our total revenues for the years ended December 31, 2019 and 2018, respectively.

 

We are attempting to diversify our customer base but there is no guarantee that we will be successful in doing so.

 

After the sale of certain components of our business in 2018 and 2017, our customer concentration increased and revenue from our three largest customers comprised 98% and 80% of our total revenues for the years ended December 31, 2019 and 2018, respectively. We are adding new revenue streams such as our reseller services that we began offering in 2019 and targeting other vendors in the data center infrastructure market including Value Added Resellers and systems integrators who have the need for IT integration services. We are also targeting other vendors in the modular data center market to leverage our expertise and capabilities in this marketplace. While we believe our efforts will allow us to broaden our customer base and reduce our customer concentration, there can be no guarantee that we will be successful at these endeavors, or of the time that it will take for these efforts to be successful.

 

We sold a profitable business unit in 2018. Unless we increase revenues and profits from our remaining business offerings, add new sources of revenue or acquire another line of business, our level of profitability may decrease.

 

In December 2018, we sold the assets of our electrical and cooling equipment and installation business for $2.5 million. This business contributed $1,239,000 towards our 2018 operating income. Unless we are able to increase the revenues and profitability of our existing facilities and systems integration businesses, add new sources of revenue or acquire other businesses to replace the profit contribution of this sold business unit, our overall level of profitability will decrease. Although we achieved positive net income in 2018 and 2019, our overall profit decreased as we did not replace the operating profits from the disposed business. If we are unable to replace the profits from this disposed business, our overall profit margins will stay at a lower level than what we achieved in 2018.

 

We only recently began providing reseller services and the level of this business may fluctuate significantly on a quarterly basis and require additional working capital in order to grow.

 

We began providing reseller services to our customers in September 2019. We do not yet have a history of stable and ongoing contracts with customers for our reseller services and as a result we may experience material fluctuations in quarterly revenues from these services, which could have a material impact on our revenues and profits. Further, depending on the size of the reseller contracts, we may be required to procure material amounts of hardware, software and professional services from third parties and there can be no guarantee that our existing sources of liquidity or available trade finance will be sufficient to enable us to finance these transactions.

 

As the age of modular data centers increases and customers look to shut or replace such units, our recurring maintenance revenues could be negatively impacted, and this could adversely affect our operating results.

 

Modular Data Centers (MDC’s) typically have an expected useful life between 5-8 years unless refreshed with new IT equipment. As they approach the end of their expected life, we would expect customers to terminate the annual maintenance contracts for those MDC’s which would cause the level of maintenance revenues and our profitability to be negatively impacted unless the units are immediately replaced. Our history suggests that customers will replace MDC’s with new modules that will also be subject to an annual maintenance contract. However the time period between these two events could result in an overall decrease in our level of maintenance revenues and our overall level of revenue in our facilities business.

 

5

 

We have substantial amounts of goodwill and other intangibles, and changes in future business conditions could cause these assets to become impaired, requiring substantial write-downs that would adversely affect our operating results.

 

We have substantial amounts of goodwill and other intangibles resulting from prior acquisitions of businesses. Under generally accepted accounting principles, we do not amortize goodwill and intangible assets acquired in a purchase business combination that are determined to have indefinite useful lives, but instead review them annually (or more frequently if impairment indicators arise) for impairment. We are amortizing certain other intangibles over their useful lives. To the extent we determine that such assets have been impaired, we will write-down their carrying value on our consolidated balance sheet and book an impairment charge in our consolidated statement of operations. During each of the years ended December 31, 2019 and 2018, we conducted such analyses that resulted in no impairment. During 2018 we wrote off $1.1 million of goodwill and $0.1 million of other finite-lived intangible assets that were attributable to the business component that we sold in 2018. The net carrying value of goodwill and other indefinite lived intangibles totaled $0.8 million at December 31, 2019 and 2018, and the net carrying value of finite lived intangible assets totaled $0.3 million and $0.4 million at December 31, 2019 and 2018.

 

We may be unable to raise additional capital if and when needed.

 

Our primary sources of funds to meet our liquidity and capital requirements include cash on hand, funds generated from operations including the funds from our customer financing programs, and borrowings under our bank credit facility. Our business plans and our assumptions around the adequacy of our liquidity are based on estimates regarding estimated revenues and future costs and our ability to secure sources of funding when needed. However, our revenue may not meet our expectations, or our costs may exceed our estimates. Further, our estimates may change, and future events or developments may also affect our estimates. Any of these factors may change our expectation of cash usage during 2020 and beyond or significantly affect our level of liquidity. We may also require additional capital if we seek to acquire additional businesses as a way to increase the scale of our operations. Failure to raise capital when needed, on acceptable terms, could have a material adverse effect on our business, prospects, financial condition, and results of operations.

 

We operate in a highly competitive industry, which could reduce our growth opportunities, revenue and operating results.

 

The mission-critical information technology industry in which we operate is highly competitive and continues to become more competitive. We often compete against divisions of large information technology consulting and integration companies, including several that are large domestic companies that may have financial, technical and marketing resources that exceed our own. These larger competitors have an infrastructure and support greater than ours, and accordingly, we continue to experience some price pressure as some companies are willing to take on projects at lower margins. Our competitors may develop the expertise, experience and resources to provide services that are equal or superior in both price and quality to our services, and we may not be able to maintain or enhance our competitive position. Our size often prevents us from bidding on larger, more profitable projects, which significantly reduces our growth opportunities. Although our customers currently outsource a significant portion of these services to us and our competitors, we can offer no assurance that our existing or prospective customers will continue to outsource specialty contracting services to us in the future.

 

Most of our contracts may be canceled on short notice, so our revenue and potential profits are not guaranteed.

 

Most of our contracts are cancelable on short notice by the customer either at its convenience or upon our default. If one of our customers terminates a contract at its convenience, then we typically are able to recover only costs incurred or committed, settlement expenses and profit on work completed prior to termination, which could prevent us from recognizing all of our potential revenue and profit from that contract. If one of our customers terminates the contract due to our default, we could be liable for excess costs incurred by the customer in re-procuring services from another source, as well as other costs. Many of our contracts, including our service agreements, are periodically open to bid. We may not be the successful bidder on our existing contracts that are re-bid. We also provide a portion of our services on a non-recurring, project-by-project basis. We could experience a reduction in our revenue, profitability and liquidity if our customers cancel a significant number of contracts, we fail to win a significant number of our existing contracts upon re-bid or we complete the required work under a significant number of our non-recurring projects and cannot replace them with similar projects. In addition, we provide services under certain master service agreements. If these agreements are terminated, we would be unable to provide on-going services to those customers.

  

6

 

We submit change orders to our customers for work we perform beyond the scope of some of our contracts. If our customers do not approve these change orders, our results of operations could be adversely impacted.

 

We typically submit change orders under some of our contracts for payment of work performed beyond the initial contractual requirements. The applicable customers may not approve or may contest these change orders and we cannot assure you that these claims will be approved in whole, in part or at all. If these claims are not approved, our net income and results of operations could be adversely impacted.

 

We may not accurately estimate the costs associated with services provided under fixed-price contracts, which could impair our financial performance.

 

Approximately 85% of our revenue is derived from fixed price contracts. Under these contracts, we set the price of our services and assume the risk that the costs associated with our performance may be greater than we anticipated. Our profitability is therefore dependent upon our ability to estimate accurately the costs associated with our services. These costs may be affected by a variety of factors, such as lower than anticipated productivity, conditions at the work sites differing materially from what was anticipated at the time we bid on the contract, and higher than expected costs of materials and labor. Certain agreements or projects could have lower margins than anticipated or losses if actual costs for contracts exceed our estimates, which could reduce our profitability and liquidity.

 

We warrant customer equipment against failure in some of our fixed price contracts, and a major equipment failure could have a material impact on our financial performance.

 

Under some of our maintenance contracts we provide limited warranties for the continued performance of equipment, including batteries and actuators used in modular data centers. We estimate the anticipated failure or replacement rate of this equipment, but if a customer location experienced a failure rate of equipment greater than we anticipated, we would incur higher equipment replacement costs and incur a loss on that maintenance contract, and potentially this could have a material negative impact on our profitability and liquidity.

 

We may choose, or be required, to pay our subcontractors even if our customers do not pay or delay paying us for the related services.

 

We use subcontractors to perform many portions of our services and to manage workflow. In some cases, we pay our subcontractors before our customers pay us for the related services. If we choose, or are required, to pay our subcontractors for work performed for customers who fail to pay, or delay paying us for the related work, we could experience a decrease in profitability and liquidity.

   

The industries we serve have experienced and may continue to experience rapid technological, structural and competitive changes that could reduce the need for our services and adversely affect our revenues.

 

The mission-critical information technology industry is characterized by rapid technological change, intense competition and changing consumer and data center needs. We generate a significant portion of our revenues from customers in the mission-critical information technology industry. New technologies, or upgrades to existing technologies by customers, could reduce the need for our services and adversely affect our revenues and profitability. Improvements in existing technology may allow companies to improve their networks without physically upgrading them. Reduced demand for our services or a loss of a significant customer or end-user could adversely affect our results of operations, cash flows and liquidity.

  

We may be unable to hire and retain sufficient qualified personnel and the loss of any of our key executive officers may adversely affect our business.

 

We believe that our future success will depend in large part on our continued ability to attract and retain highly skilled, knowledgeable, sophisticated and qualified managerial, professional and technical personnel. Our business involves the development of tailored solutions for customers, a process that relies heavily upon the expertise and services of employees. Accordingly, our employees are one of our most valuable resources. Competition for skilled personnel is intense in our industry. Recruiting and training these personnel require substantial resources particularly when seeking qualified staff in remote locations where a number of our customers operate their data centers. Our failure to attract and retain qualified personnel could increase our costs of performing our contractual obligations, reduce our ability to efficiently satisfy our customers’ needs, limit our ability to win new business and constrain our future growth.

  

7

 

If we are unable to engage appropriate subcontractors or if our subcontractors fail to perform their contractual obligations, our performance as a prime contractor and ability to obtain future business could be materially and adversely impacted.

 

Our contract performance may involve subcontracts with other companies upon which we rely to perform all or a portion of the work we are obligated to deliver to our customers. Our inability to find and engage appropriate subcontractors or a failure by one or more of our subcontractors to satisfactorily deliver on a timely basis the agreed-upon supplies and/or perform the agreed-upon services may materially and adversely affect our ability to perform our obligations as a prime contractor.

 

In extreme cases, a subcontractor’s performance deficiency could result in the customer terminating the contract for default with us. A default termination could expose us to liability for excess costs of procurement by the customer and have a material adverse effect on our ability to compete for future contracts and task orders.

 

Security breaches and attacks on our computer systems could lead to significant costs and disruptions that could harm our business, financial results and reputation.

 

We are reliant upon a number of third party and internally-developed software programs to operate our business. We store and transmit our own as well as customer information and data, including individual data of and about their end-user customers. Maintaining the security and availability of our services, network and internal IT systems and the security of information we hold is a critical issue for us and our customers. Any software failure or corruption, including cyber-based attacks or network security breaches, could lead to the dissemination of proprietary information or sensitive, personal or confidential data about us, our employees, customers and end-user customers, could threaten our ability to provide services to our customers, generate negative publicity about us, result in litigation and increased legal liability or costs or lead to government inquiry or oversight. The occurrence of any of these events could harm our business or damage our brand and reputation, lead to loss of customers, higher expenses and possibly impede our present and future success in retaining and attracting new customers.

 

A successful assault on our infrastructure would be damaging to our reputation and could adversely affect our financial condition. Similar security risks exist with respect to our business partners and the third-party vendors we rely on for aspects of our information technology infrastructure, support services and administrative functions. As a result, we are subject to the risk that the activities of our business partners and third-party vendors may adversely affect our business even if an attack or breach does not directly impact our systems.

 

Because we do not currently intend to pay dividends on our common stock, stockholders will benefit from an investment in our common stock only if it appreciates in value.

 

We have never declared or paid any cash dividends on our common stock. We currently intend to retain all future earnings, if any, for use in the operations and expansion of our business. As a result, we do not anticipate paying cash dividends in the foreseeable future. Any future determination as to the declaration and payment of cash dividends will be at the discretion of our board of directors and will depend on factors our board of directors deems relevant, including, among others, our results of operations, financial condition and cash requirements, business prospects, and the terms of our credit facility and other financing arrangements. Accordingly, realization of a gain on stockholders’ investments will depend on the appreciation of the price of our common stock. There is no guarantee that our common stock will appreciate in value or even maintain the price at which stockholders purchased their shares.

 

Our insiders beneficially own a significant portion of our outstanding common stock.  Future sales of common stock by these insiders may have an adverse effect on the market price of our common stock.

 

Our officers, directors or their affiliates beneficially own approximately 7.9 million shares of common stock or approximately 36% of our outstanding common shares as of March 24, 2020. Stock sales by our directors and officers are subject to compliance with our Code of Conduct and preapproval process from the Chief Financial Officer. Sales of a substantial number of these shares in the public market could decrease the market price of our common stock. In addition, the perception that such sales might occur may cause the market price of our common stock to decline. Future issuances or sales of our common stock could have an adverse effect on the market price of our common stock.

  

8

 

Our shares are thinly traded and may not be readily marketable.

 

Our shares are not widely traded, and daily trading volume is generally very low compared with most publicly traded companies. As a result, you may not be able to readily resell your shares in the company.

 

Our common stock may be characterized as a “penny stock” under applicable SEC regulations.

 

Our common stock may be characterized as “penny stock” under SEC regulations. As such, broker-dealers dealing in our common stock may be subject to the disclosure rules for transactions involving penny stocks, which generally require that, prior to a purchase, the broker-dealer determine if purchasing the common stock is suitable for the applicable purchaser. The broker-dealer must also obtain the written consent of the applicable purchasers to purchase the common stock and disclose the best bid and offer prices available for the common stock and the price at which the broker-dealer last purchased or sold the common stock. These additional burdens imposed upon broker-dealers may discourage them from effecting transactions in our common stock, which could make it difficult for an investor to sell his, her or its shares at any given time

 

 

Item 1B.      Unresolved Staff Comments.

  

Not applicable.

 

 

Item 2.        Properties.

 

We lease a production facility, warehouse and office space in Round Rock, Texas. We also lease a warehouse and office facility in Virginia which is now fully subleased. We believe that our current facilities are adequate for our operations and additional or replacement facilities would be available if necessary.

 

 

Item 3.        Legal Proceedings 

 

We are not a party to any material litigation in any court, and we are not aware of any contemplated proceeding by any governmental authority against us. From time to time, we are involved in various legal matters and proceedings concerning matters arising in the ordinary course of business. We believe that any potential liability arising out of these matters and proceedings will not have a material adverse effect on our financial position, results of operations or cash flows.

  

 

Item 4.        Mine Safety Disclosures

 

Not applicable.

 

9

 

PART II

 

Item 5.        Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities 

 

The market for our common stock is limited due to the relatively low trading volume of our common stock and lack of analyst coverage. Our common stock is currently quoted on the OTCQB tier of OTC Markets Group, Inc. under the symbol “TSSI.” The OTCQB is a centralized quotation service that collects and publishes market maker quotes for over-the-counter securities in real time. Over-the-counter market quotations, like those on the OTCQB, reflect inter-dealer prices, without retail mark-up, mark-down or commission and may not necessarily represent actual transactions.

 

The following table sets forth the high and low bid prices for our common stock for each of the quarters of 2019 and 2018 as reported by the OTC Markets Group:

  

   

2019

   

2018

 
   

 

Low

   

 

High

   

Low

   

High

 
                                 

First Quarter

  $ 0.65     $ 1.05     $ 0.31     $ 0.65  

Second Quarter

    0.65       0.91       0.37       0.53  

Third Quarter

    0.65       0.98       0.41       0.85  

Fourth Quarter

    0.74       1.57       0.54       1.09  

 

As of March 24, 2020, there were 55 stockholders of record of our common stock, although we believe there is a larger number of beneficial owners. 

 

We did not pay dividends on our outstanding stock during the years ended December 31, 2019 and 2018. We currently intend to retain all future earnings, if any, for use in the operations and expansion of our business. As a result, we do not anticipate paying cash dividends in the foreseeable future. Any future determination as to the declaration and payment of cash dividends will be at the discretion of our board of directors and will depend on factors our board of directors deems relevant, including, among others, our results of operations, financial condition and cash requirements, business prospects and the terms of our credit facilities and other financing arrangements.

  

The following table provides information as of December 31, 2019 with respect to shares of our common stock that may be issued under equity compensation plans:

 

Plan Category

 

Number of securities to

be issued upon exercise

of outstanding options,

warrants and rights

   

Weighted-average

exercise price of

outstanding options,

warrants and rights

   

Number of securities

remaining available for future

issuance under equity

compensation plans

 

Equity compensation plans approved by security holders

    1,674,000     $ 0.27     1,752,708  

Equity compensation plans not approved by security holders

    -       -    

None

 

Total

    1,674,000     $ 0.27     1,752,708  

 

10

 

The following table provides information with respect to shares of our common stock that were acquired by the Company during the fourth quarter of 2019.

 

Monthly Period During the Quarter Ended

December 31, 2019

 

Total Shares

Purchased

   

Average

Price paid

per Share

   

Total Shares

Purchased as

Part of

Publically

Announced

Plans

   

Approximate

Dollar Amount of

Shares Yet To Be

Purchased Under

Plans

 

Oct. 1, 2019 - Oct. 31, 2019

    3,038     $ 0.79       -       -  

Nov.1, 2019 – Nov. 30, 2019

    -     $ -                  

Dec. 1, 2019 – Dec. 31, 2019

    -     $ -       -       -  

Total

    3,038     $ 0.79                  

 

(a)

All of these shares were acquired from associates to satisfy tax withholding or purchase price requirements upon the exercise of stock option grants.

 

 

Item 6.         Selected Financial Data and Supplementary Financial Information

 

The information called for by this item is not required as we are a smaller reporting company.

 

11

 

Item 7.  Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion contains statements that are forward-looking. These statements are based on expectations and assumptions that are subject to risks and uncertainties. Actual results could differ materially because of, among other reasons, factors discussed in Item 1A – Risk Factors and elsewhere in this Annual Report. The commentary should be read in conjunction with the consolidated financial statements and related notes and other statistical information included in this Annual Report.

 

Overview

 

TSS, Inc. (“TSS”, the “Company”, “we”, “us” or “our”) provides comprehensive services for the planning, design, deployment, maintenance, and refurbishment of end-user and enterprise systems, including the mission-critical facilities they are housed in. We provide a single source solution for enabling technologies in data centers, operation centers, network facilities, server rooms, security operations centers, communications facilities and the infrastructure systems that are critical to their function. Our services include technology consulting, design and engineering, project management, systems integration, system installations, facilities management and IT reseller services. Our headquarters and integration facility are located in Round Rock, Texas

 

 Our business is concentrated on the data center infrastructure and services market. This market continues to be highly competitive as commerce moves to cloud-based solutions and as data storage requirements continue to escalate for many industries. These underlying macroeconomic trends are driving demand for more information technology equipment, more efficient data center design and operation, resulting in continued overall growth in this market. We compete against many larger competitors who have greater resources than we do, which may affect our competitiveness in the market. We rely on several large customers to win contracts and to provide business to us under “Master Service Agreements”, and the loss of such customers could have a material negative effect on our results.

 

In 2016 we made the decision to focus our business on the modular data center area and to concentrate our activities around our systems integration and facilities maintenance businesses. We also developed and expanded our rack integration services to increase the utilization of our systems integration facility and to insulate us from the variable timing of modular data center orders. This simplification of our business and the focus towards the modular data center market has increased our customer concentration and concentrated the markets in which we compete.

 

During 2019 we began providing reseller services to our clients. Previously almost all inventory used in our systems integration business was consigned to us by our original equipment manufacturer (OEM) and end-user customers. We now offer our customers the ability to procure third-party hardware, software and services on their behalf that are then used in our integration services as we integrate these components to deliver a completed system to our customer. In some cases, we also act as an agent and arrange for the purchase of third-party hardware, software or services that are resold directly to the OEM and other customers. The reseller services allow us to develop relationships with new hardware, software and professional service providers and allow us to generate higher profits on integration projects by broadening our revenue and customer base.

 

Our total revenue in 2019 was $32.8 million, a $10.4 million or 47% increase from our 2018 revenues of $22.3 million. This growth was driven by $17.1 million of revenue from our reseller business that we commenced in 2019. Our 2018 revenue included $4.6 million from our critical power and cooling business that we sold at the end of 2018 and $1.4 million from construction management services that we also ceased performing in 2018. Our remaining core businesses were both impacted by customer delays in modular data center deployments and replacement of older modules in the second half of 2019, and a decrease in rack integration services from our OEM partner that saw our systems integration revenues decrease 11% compared to 2018.

 

Our gross profits decreased by $1.9 million or 22% in 2019, reflecting a decrease in our gross profit margins from 38% in 2018 to 20% in 2019. The critical power and cooling and construction management services businesses contributed $2.2 million of our 2018 gross profit. The primary cause of the decrease in 2019 gross profit margin was the introduction of our reseller business where we earn much lower margins on product purchase/resell services than we do with our traditional maintenance and integration services. Absent this business in 2019, the margins on our core integration and maintenance operations decreased from 39% in 2018 to 38% in 2019, mainly due to fluctuating volumes in our systems integration facility that prevented us from optimizing the utilization of this facility throughout the year. The decrease in gross profit from these businesses was offset by the actual gross profits realized from our reseller activities that we commenced in the second half of 2019.

 

12

 

Our operating expenses of $5.7 million were 10% lower than the $6.4 million we recorded in 2018. The majority of this decrease is due to the $0.5 million in operating expenses that we recorded in 2018 from our critical power and cooling business that we sold at the end of 2018.

 

Our operating profit of $480,000 in 2019 was down $2.4 million or 83% from the $2.9 million recorded in 2018. Included in the 2018 operating profits were operating profits of $1.7 million from the construction management and power and cooling businesses and a gain of $1.1 million from the sale of the critical power and cooling solutions business.

 

The proceeds received from the sale of the critical power and cooling business at the end of 2018 helped improve the overall liquidity of our business. This gave us the financial flexibility needed to begin to offer reseller services to our customers. We did see large increases in receivables, inventories and payables in 2019 as we managed reseller transactions for our customers, and we were able to generate $3 million in cash from operating activities in 2019 from operating profits and as we managed the cash flows of the reseller business. We ended 2019 with $8.7 million in cash on hand, up $2.5 million from the balance at the end of 2018. We also entered a new $1.5 million bank revolving line of credit facility in December 2018 to provide more financial flexibility to us as we manage our working capital requirements and to ensure that we have the necessary financial resources to execute on our business strategy.

 

 

Critical Accounting Policies and Estimates

 

We consider an accounting policy to be critical if:

 

the accounting estimate requires us to make assumptions about matters that are highly uncertain or require the use of judgment at the time we make that estimate; and

changes in the estimate that are reasonably likely to occur from period to period or use of different estimates that we could have reasonably used instead in the current period, would have a material impact on our financial condition or results of operations.

 

Management has reviewed the development and selection of these critical accounting estimates with the Audit Committee of our Board of Directors, and the Audit Committee has reviewed these disclosures. In addition, there are other items within our financial statements that require estimation but are not deemed critical as defined above. Changes in these and other items could still have a material impact upon our financial statements.

 

Revenue Recognition

 

We recognize revenues when control of the promised goods or services is transferred to our customers in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services.

 

Some of our contracts with customers contain multiple performance obligations. For these contracts, we account for individual performance obligations separately if they are distinct. The transaction price is allocated to the separate performance obligations based on relative standalone selling prices.

 

Maintenance services

 

We generate maintenance services revenues from fees that provide our customers with as-needed maintenance and repair services on modular data centers during the contract term. Our contracts are typically one year in duration, are billed annually in advance, and are non-cancellable. As a result, we record deferred revenue (a contract liability) and recognize revenue from these services on a ratable basis over the contract term. We can mitigate our exposure to credit losses by discontinuing services in the event of non-payment, however our history of non-payments and bad debt expense has been insignificant.

 

13

 

Integration services

 

We generate integration services revenues from fees that provide our customers with customized system and rack-level integration services. We recognize revenue upon shipment to the customer of the completed systems as this is when we have completed our services and when the customer obtains control of the promised goods. We typically extend credit terms to our integration customers based on their creditworthiness and generally do not receive advance payments. As such, we record accounts receivable at the time of shipment, when our right to the consideration becomes unconditional. Accounts receivable from our integration customers are typically due within 30-60 days of invoicing. An allowance for doubtful accounts is provided based on a periodic analysis of individual account balances, including an evaluation of days outstanding, payment history, recent payment trends, and our assessment of our customers’ creditworthiness. As of December 31, 2019 and 2018, our allowance for doubtful accounts was $8,000.

 

Equipment sales

 

We generate revenues under fixed price contracts from the sale of data center and related ancillary equipment to customers in the United States. We recognize revenue when the product is shipped to the customer as that is when the customer obtains control of the promised goods. Typically, we do not receive advance payments for equipment sales, however if we do, we record the advance payment as deferred revenue. Normally we record accounts receivable at the time of shipment, when our right to the consideration has become unconditional. Accounts receivable from our equipment sales are typically due within 30-45 days of invoicing.

 

Deployment and Other services

 

We generate revenues from fees we charge our customers for other services, including repairs or other services not covered under maintenance contracts, installation and servicing of equipment including modular data centers that we sold, and other fixed-price services including repair, design and project management services. In some cases, we arrange for a third party to perform warranty and servicing of equipment, and in these instances, we recognize revenue as the amount of any fees or commissions that we expect to be entitled to. Other services are typically invoiced upon completion of services or completion of milestones. We record accounts receivable at the time of completion when our right to consideration becomes unconditional.

 

Reseller services

 

We generate revenues from fees we charge customers to procure third-party hardware, software and professional services on their behalf that are then used in our integration services as we integrate these components to deliver a completed system to our customer. We recognize our reseller services revenue upon completion of the procurement activity. In some cases, we arrange for the purchase of third-party hardware, software or professional services that are resold directly to the original equipment manufacturer (OEM) and other customers, and in these instances, we act as an agent in the transaction and recognize revenue as the amount of any fee or commissions that we expect to be entitled to. Accounts receivable from our reseller activities are typically due within 30-60 days of invoicing.     

 

Judgments

 

We consider several factors in determining that control transfers to the customer upon shipment of equipment or upon completion of our services. These factors include that legal title transfers to the customer, we have a present right to payment, and the customer has assumed the risks and rewards of ownership at the time of shipment or completion of the services.

 

Sales taxes

 

Sales (and similar) taxes that are imposed on our sales and collected from customers are excluded from revenues.

 

Shipping and handling costs

 

Costs for shipping and handling activities, including those activities that occur subsequent to transfer of control to the customer, are recorded as cost of sales and are expensed as incurred. We accrue costs for shipping and handling activities that occur after control of the promised good or service has transferred to the customer.

 

14

 

The following table shows our revenues disaggregated by reportable segment and by product or service type (in $’000):

 

   

Year ended December 31,

 
   

2019

   

2018

 

FACILITIES:

               

Maintenance revenues

  $ 4,148     $ 4,851  

Equipment sales

    545       2,860  

Deployment and other services

    4,564       7,475  

Total facilities revenues

  $ 9,257     $ 15,186  
                 

SYSTEMS INTEGRATION:

               

Integration services

  $ 6,382     $ 7,149  

Reseller services

    17,140       -  

Total systems integration revenues

    23,522       7,149  

TOTAL REVENUES

  $ 32,779     $ 22,335  

 

 

Remaining Performance Obligations

 

As part of our adoption of ASU 2014-09, we have elected to use a practical expedient to exclude disclosure of transaction prices allocated to remaining performance obligations, and when we expect to recognize such revenue, for all periods prior to the date of initial application of the standard.

 

As of December 31, 2019, current deferred revenue of $2,104,000 represents our remaining performance obligations for our maintenance contracts, all of which are expected to be recognized within one year. The remaining $114,000 of deferred revenue is our remaining performance obligations for other services, all of which is expected to be recognized between one and three years.

 

Intangible Assets

 

We recorded goodwill and intangibles with definite lives, including customer relationships and acquired software, in conjunction with the acquisition of various businesses. These intangible assets are amortized based on their estimated economic lives. Goodwill represents the excess of the purchase price over the fair value of net identified tangible and intangible assets acquired and liabilities assumed, and it is not amortized.

 

We perform an impairment test of goodwill on an annual basis with a measurement date of December 31, or whenever events or circumstances make it more likely than not that impairment of goodwill may have occurred.  As part of the annual impairment test, we first have the option to make a qualitative assessment of goodwill for impairment.  If we are able to determine through the qualitative assessment that the fair value of a reporting unit more likely than not exceeds its carrying value, no further evaluation is necessary. For those reporting units for which the qualitative assessment is either not performed or indicates that further testing may be necessary, we then assess goodwill for impairment using a two-step process.  The first step requires comparing the fair value of the reporting unit with its carrying amount, including goodwill. If that fair value exceeds the carrying amount, the second step of the process is not required to be performed, and no impairment charge is required to be recorded. If that fair value does not exceed that carrying amount, we must perform the second step, which requires an allocation of the fair value of the reporting unit to all assets and liabilities of that unit as if the reporting unit had been acquired in a purchase business combination and the fair value of the reporting unit was the purchase price. The goodwill resulting from that purchase price allocation is then compared to the carrying amount with any excess recorded as an impairment charge.

 

We also review intangible assets with definite lives for impairment whenever events or circumstances indicate that the carrying amount may not be recoverable.  If the sum of the expected undiscounted cash flows is less than the carrying value of the related asset, a loss is recognized for the difference between the fair value and carrying value of the intangible asset. 

 

15

 

Allowance for Doubtful Accounts

 

We estimate an allowance for doubtful accounts based on factors related to the specific credit risk of each customer. Historically our credit losses have been minimal. We perform credit evaluations of new customers and may require prepayments or use of bank instruments such as trade letters of credit to mitigate credit risk. We monitor outstanding amounts to limit our credit exposure to individual accounts. We continue to pursue collection even if we have fully provided for an account balance.

 

Stock Based Compensation

 

We account for stock-based compensation using a fair-value based recognition method. Stock-based compensation cost is estimated at the grant date based on the fair value of the award and is recognized ratably over the requisite service period of the award. Determining the appropriate fair-value model and calculating the fair value of stock-based awards at the grant date requires considerable judgment, including estimating stock price volatility, expected option life and forfeiture rates. We develop our estimates based on historical data and market information that can change significantly over time. A small change in estimates used can have a relatively large change in the estimated valuation.

 

We use the Black-Scholes option valuation model to value employee stock awards that are not performance- based awards. We estimate stock price volatility based upon our historical volatility. Estimated option life and forfeiture rate assumptions are derived from historical data. For stock-based compensation awards with graded vesting, we recognize compensation expense using the straight-line amortization method. For performance-based stock awards we use third-party valuation specialists and a Monte-Carlo simulation model to ascertain the fair value of the award at grant date.

 

 

Results of Operations

 

Comparison of 2019 to 2018

 

Revenue

 

Revenue consists of fees earned from the planning, design and project-management of mission-critical facilities and information infrastructures, as well as fees earned from providing maintenance services on these facilities. We also earn revenue from providing system configuration and integration services, including reseller services, to IT equipment vendors. Currently we derive all our revenue from the U.S. market.

 

We contract with our customers under five primary contract types: fixed-price service and maintenance contracts, time and material contracts, cost-plus-fee, guaranteed maximum price and fixed-price contracts. Cost-plus-fee and guaranteed maximum price contracts are typically lower risk arrangements and thus yield lower profit margins than time-and-materials and fixed-price arrangements which generate higher profit margins generally, relative to their higher risk. Certain of our service and maintenance contracts provide comprehensive coverage of all of the customers equipment (generally excluding IT equipment) at a facility during the contract period. Where customer requirements are clear, we prefer to enter into comprehensive fixed-price arrangements or time-and-materials arrangements rather than cost-plus-fee and guaranteed maximum price contracts.

 

Most of our revenue is generated based on services provided either by our employees or subcontractors. To a lesser degree, the revenue we earn includes reimbursable travel and other costs to support the project. Since we earn higher profits from the labor services that our employees provide compared with use of subcontracted labor and other reimbursable costs, we seek to optimize our labor content on the contracts we are awarded to maximize our profitability.

 

Our total revenue in 2019 was $32.8 million, a $10.4 million or 47% increase from our 2018 revenues of $22.3 million. This growth was driven by $17.1 million of revenue from our reseller business that we commenced in 2019. Our 2018 revenue included $4.6 million from our critical power and cooling business that we sold at the end of 2018 and $1.4 million from construction management services that we also ceased performing in 2018. Our remaining core businesses were both impacted by customer delays in modular data center deployments and replacement of older modules in the second half of 2019, and a decrease in rack integration services from our OEM partner that saw our systems integration revenues decrease 11% compared to 2018.

 

16

 

The volume and timing of revenues from our recently introduced reseller services is not yet established and we anticipate that they could fluctuate significantly over the next year or beyond. This will potentially result in material fluctuations in our quarterly levels of revenue and profits. We believe that we will reduce our customer concentration as these activities increase, and that revenues from our core integration and maintenance businesses will continue to increase as we add new customers and capabilities.

 

Cost of revenue

 

Cost of revenue includes the cost of component parts for our products, labor costs expended in the production and delivery of our services, subcontractor and third-party expense, equipment and other costs associated with our test and integration facilities, excluding depreciation of our manufacturing property and equipment, shipping costs, and the costs of support functions such as purchasing, logistics and quality assurance. The cost of revenue as a percentage of revenue was 80% for the year ended December 31, 2019 compared to 62% for 2018. This increase in costs from 2018 reflects the introduction of our reseller business where we earn much lower margins on product purchase/resell services than we do with our traditional maintenance and integration services. As the percentage of revenues derived from reseller services increases, we would anticipate that cost of revenue as a percentage of sale will increase. The profit margin from our maintenance and integration services decreased by 1% from 2019 on lower revenue levels.

 

Since we earn higher profits on our own direct labor services than when we use subcontractors or third-party services, we expect gross margins to improve when our labor service mix increases relative to the use of subcontracted or third-party labor. Our direct labor costs are relatively fixed in the short-term, and the utilization of direct labor is critical to maximizing our profitability. As we continue to bid and win contracts that require specialized skills that we do not possess, we would expect to have more third-party subcontracted labor to help us fulfill those contracts. In addition, we can face hiring challenges in internally staffing larger contracts. While these factors could lead to a higher ratio of cost of services to revenue, the ability to outsource these activities without carrying a higher level of fixed overhead allows us to increase income, broaden our revenue base and have a favorable return on invested capital.

 

A large portion of our revenue is derived from fixed price contracts. Under these contracts, we set the price of our services and assume the risk that the costs associated with our performance may be greater than we anticipated. Our profitability is therefore dependent upon our ability to estimate accurately the costs associated with our services. These costs may be affected by a variety of factors, such as lower than anticipated productivity, conditions at the work sites differing materially from what was anticipated at the time we bid on the contract, and higher than expected costs of materials and labor. Certain agreements or projects could have lower margins than anticipated or losses if actual costs for contracts exceed our estimates, which could reduce our profitability and liquidity.

 

Gross Profit

 

Our gross profit margin for the year ended December 31, 2019 was 20% compared to a gross profit margin of 38% in 2018. This decrease in margin compared to 2018 was primarily attributable to the introduction of our reseller business where we earn much lower margins on product purchase/resell services that we do with our core maintenance and integration services. Our gross profit decreased by $1.9 million or 22% in 2019 to $6.6 million. The critical power and cooling business and our construction management business contributed $2.2 million of our 2018 gross profit. Absent these businesses in 2019, the margins on our integration and maintenance operations decreased from 39% in 2018 to 38% in 2019, mainly due to fluctuating volumes in our systems integration business that reduced the efficiency and optimization of this facility during 2019. The decrease in gross profits from these two service lines was offset by the gross profits realized from our reseller activities that we commenced in the second half of 2019.

 

Our ability to maintain and to further improve gross profits will depend, in part, upon our ability to continue increasing sales of our higher-margin services including maintenance and integration services, improve our service margins through further pricing and operating efficiency including utilization of our direct labor, and increasing our total revenues to a level that will allow us to increase the utilization of our integration and service operations. Our gross profit margin is likely to fluctuate based on the proportion of our total revenues that comes from our reseller activities.

 

17

 

Selling, General and Administrative Expenses

 

Selling, general and administrative expenses primarily consist of compensation and related expenses, including variable sales compensation, for our executive, administrative and sales and marketing personnel, as well as related travel, selling and marketing expenses, professional fees, facility costs, insurances and other corporate costs. For the year ended December 31, 2019, our selling, general and administrative expenses of $5.7 million decreased by $0.6 million, or 10%, compared to 2018. The majority of this decrease is due to the $0.5 million in operating expenses that we recorded in 2018 from our critical power and cooling business that we sold at the end of 2018.

 

Gain on sale of Business Component

 

In December 2018, we completed the sale of certain identified assets and liabilities connected with our Virginia-based critical power and cooling equipment business. We sold this business component for gross proceeds of $2.5 million. The buyer assumed net assets of $3,000 and $175,000 of the proceeds were held in escrow for a six-month period, resulting in net cash proceeds of $2.325 million in 2018. We wrote off goodwill and identifiable intangible assets of $1.176 million that were directly attributable to the business component sold. Additionally, we incurred approximately $184,000 in legal and other direct costs that would not have been incurred otherwise. As a result, we recorded a gain of approximately $1.14 million from the sale of these assets during our fourth quarter of 2018.

 

Income tax expense

 

Due to a history of consolidated net operating losses, we have not recorded any income tax expenses, other than minimum or statutory costs. As of December 31, 2019, our accumulated net operating loss carry forward was $37.1 million. We anticipate that these loss carry-forwards may offset future taxable income that we may achieve and future tax liabilities. However, because of uncertainty regarding our ability to use these carry forwards and the potential limitations due to ownership changes, we have established a valuation allowance for the full amount of our net deferred tax assets.

 

Operating income

 

Our operating profit of $480,000 in 2019 was down $2.4 million or 83% from the $2.9 million recorded in 2018. Included in the 2018 operating profits were operating profits of $1.7 million from the construction management and power and cooling businesses that were sold or discontinued at the end of 2018, and a gain of $1.1 million from the sale of the critical power and cooling solutions business.

 

Net income

 

After interest and income taxes, we recorded net income of $0.1 million, or $0.01 per share, for the year ended December 31, 2019. This was a decrease of $2.3 million or 96% from the net income of $2.4 million, or $0.16 per share we recorded for the year ended December 31, 2018. Net income in 2018 included $1.1 million in gain on the sale of the critical power and cooling business and profits of $1.7 million from the construction management and power and cooling businesses.

 

Comparison of 2018 to 2017

 

Revenue

 

Our total revenue in 2018 of $22.3 million was a $4 million or 22% increase from our 2017 revenue of $18.3 million. We experienced growth in both of our operating segments during 2018, with our systems integration revenues increasing by $1.1 million or 18% from 2017, and our facilities services revenues increasing by $2.9 million or 24% from 2017. Increases in modular data center integration and deployment of modules was the primary driver behind the growth in revenue in 2018.

 

Cost of revenue

 

Cost of revenue includes the cost of component parts for our products, labor costs expended in the production and delivery of our services, subcontractor and third-party expense, equipment and other costs associated with our test and integration facilities, excluding depreciation of our manufacturing property and equipment, shipping costs, and the costs of support functions such as purchasing, logistics and quality assurance. The cost of revenue as a percentage of revenue was 62% for the year ended December 31, 2018 compared to 58% for 2017. This increase in costs from 2017 reflects lower profit margins in our systems integration activities during 2018 because of fluctuating production volumes that decreased the efficiency of our production facility, and from lower margins on our modular deployment activities compared to the prior year.

 

18

 

Gross Profit

 

Our gross profit margin for the year ended December 31, 2018 was 38% compared to a gross profit margin of 42% in 2017. This decrease in margin compared to 2017 was primarily attributable to lower profitability in our systems integration business compared to 2017. With higher revenue compared to 2017, the lower margin resulted in our gross profit being $8.5 million for 2018, up $0.8 million or 10% from the $7.7 million in gross profit we achieved in 2017.

 

Selling, General and Administrative Expenses

 

Selling, general and administrative expenses primarily consist of compensation and related expenses, including variable sales compensation, for our executive, administrative and sales and marketing personnel, as well as related travel, selling and marketing expenses, professional fees, facility costs, insurances and other corporate costs. For the year ended December 31, 2018, our selling, general and administrative expenses of $6.4 million decreased by $0.1 million, or 1%, compared to 2017. This decrease was due to lower headcount-related costs, and lower professional fees.

 

Gain on sale of Business Component

 

In December 2018, we completed the sale of certain identified assets and liabilities connected with our Virginia-based critical power and cooling equipment business. We sold this business component for gross proceeds of $2.5 million. The buyer assumed net assets of $3,000 and $175,000 of the proceeds are being held in escrow for a six-month period, resulting in net cash proceeds of $2.325 million. We wrote off goodwill and identifiable intangible assets of $1.176 million that were directly attributable to the business component sold. Additionally, we incurred approximately $184,000 in legal and other direct costs that would not have been incurred otherwise. As a result, we recorded a gain of approximately $1.14 million from the sale of these assets during our fourth quarter of 2018.

 

In January 2017, we completed the sale of certain identified assets and liabilities connected with a specific customer contract from our project management business for $350,000. The buyer assumed net liabilities of $7,000 resulting in cash proceeds of $343,000. Additionally, we incurred approximately $29,000 in legal, escrow and other costs that would not have been incurred otherwise. As a result, we recorded a net gain of approximately $321,000 from the sale of these assets during the first quarter of 2017.

 

Income tax expense

 

Due to consolidated operating losses, we have not recorded any income tax expenses, other than minimum or statutory costs. As of December 31, 2018, our accumulated net operating loss carry forward was $35.1 million. We anticipate that these loss carry-forwards may offset future taxable income that we may achieve and future tax liabilities. However, because of uncertainty regarding our ability to use these carry forwards and the potential limitations due to ownership changes, we have established a valuation allowance for the full amount of our net deferred tax assets.

 

Operating income (loss)

 

For the year ended December 31, 2018 we had an operating income of $2.9 million. This was a $1.8 million or 159% increase from the operating income of $1.1 million that we recorded in 2017. This increase includes the $1.1 million gain from the sale of a portion of our business in the fourth quarter of 2018. With higher revenues and lower overhead from the businesses that we sold or discontinued, we have been able to achieve consistent quarterly and annual operating profit, driving the improvement in our financial results compared to 2017.

 

Net income

 

After income taxes, we recorded net income of $2.4 million, or $0.15 per share, for the year ended December 31, 2018. This was an increase of $1.7 million or 218% from the net income of $0.8 million, or $0.05 per share we recorded for the year ended December 31, 2017.

 

19

 

LIQUIDITY AND CAPITAL RESOURCES

 

Our primary sources of liquidity at December 31, 2019 are our cash and cash equivalents on hand, funds available under our bank credit facility and projected cash flows from operating activities.

 

If we continue to meet the cash flow projections in our current business plan, we expect that we will have adequate capital resources necessary to continue operating our business for at least the next twelve months. Our business plan and our assumptions around the adequacy of our liquidity are based on estimates regarding expected revenues and future costs. However, there are potential risks, including that our revenues may not meet our projections, our costs may exceed our estimates, or our working capital needs may be greater than anticipated. Further, our estimates may change, and future events or developments may also affect our estimates. Any of these factors may change our expectation of cash usage in 2020 and beyond or significantly affect our level of liquidity, which may limit our opportunities to grow our business.

 

As of December 31, 2019, and 2018, we had cash and cash equivalents of $8.7 million and $6.2 million, respectively.

 

Significant uses of cash

 

Operating activities:

 

Cash provided by operating activities was $3.0 million for the year ended December 31, 2019 compared to cash provided from operating activities of $1.9 million for the year ended December 31, 2018. Continued operating profitability and management of cash flows connected with our reseller services were the primary reason for the increase in operating cash flows. The large size of some of our reseller services has led to an increase in our level of inventories, receivables and payables compared to 2018. We have been able to structure these activities in such a way as to minimize their overall impact on our liquidity, utilizing trade credit as the primary way to finance these activities. We have been able to leverage the increase in trade payables tied to reseller services to finance the growth in inventory and receivables and believe that we will have adequate trade credit to continue to grow this service line in 2020.

 

Investing activities:

 

Cash used in investing activities was $0.4 million in 2019 compared to cash provided by investing activities of $1.9 million for the year ended December 31, 2018. In 2019 we invested in changes to our systems integration facility along with purchases of other property and equipment. We also received $175,000 in escrow funds from the sale of our critical power and cooling business in 2018. In 2018 we received cash proceeds of approximately $2.1 million in connection with the sale of our critical power and cooling business in Virginia, offset by purchases of property and equipment of $0.2 million.

 

Finance activities:

 

Cash used in financing activities was $0.1 million during the year ended December 31, 2019 compared to cash provided by financing activities of $0.1 million during the year ended December 31, 2018. During 2019 we received proceeds of $62,000 from the exercise of employee stock options which was offset by the repurchase of shares connected with tax obligations from stock option exercises and restricted stock vesting. In 2018 we received proceeds of $0.1 million from the exercise of warrants by holders of our promissory notes.

 

Future uses of cash

 

Our business plans and our assumptions around the adequacy of our liquidity are based on estimates regarding estimated revenues and future costs and our ability to secure sources of funding when needed. However, our revenue may not meet our expectations, or our costs may exceed our estimates. Further, our estimates may change, and future events or developments may also affect our estimates. Any of these factors may change our expectation of cash usage during 2020 and beyond or significantly affect our level of liquidity, which may require us to take other measures to reduce our operating costs in order to continue operating. Any action to reduce operating costs may negatively affect our range of products and services that we offer or our ability to deliver such products and services, which could materially impact our financial results depending on the level of cost reductions taken.

 

20

 

Our primary liquidity and capital requirements are to fund working capital from current operations. Our primary sources of funds to meet our liquidity and capital requirements include cash on hand, funds generated from operations including the funds from our customer financing programs, and borrowings under our bank credit facility. We believe that if future results do not meet expectations, we can implement reductions in selling, general and administrative expenses to better achieve profitability and therefore improve cash flows, or that we could take further steps such as the issuance of new equity or debt. However, the timing and effect of these steps may not completely alleviate a material effect on liquidity. We may also require additional capital if we seek to introduce new lines of business or if we seek to acquire additional businesses as a way to increase the scale of our operations.

 

 

Off-Balance Sheet Arrangements

 

During the years ended December 31, 2019 and 2018, we did not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow limited purposes.

 

 

New Accounting Pronouncements

 

Recently Adopted Accounting Guidance

 

On January 1, 2018, we adopted Financial Accounting Standards Board (FASB) Accounting Standards Codification, or ASC, Topic 842, Leases (ASC 842), which increases transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about lease arrangements. ASC 842 is intended to represent an improvement over previous GAAP, which did not require lease assets and lease liabilities to be recognized for most leases. We adopted ASC 842 using a modified retrospective approach for all leases existing at January 1, 2019. The adoption of ASC 842 had a substantial impact on our balance sheet. The most significant impact was the recognition of the operating lease right-of-use assets and the liability for operating leases. Accordingly, upon adoption, leases that were classified as operating leases under previous GAAP were classified as operating leases under ASC 842, and we recorded an adjustment of $1.96 million to operating lease right-of-use assets and the related lease liability. The lease liability was based on the present value of the remaining lease payments, determined under prior GAAP, discounted using our secured incremental borrowing rate at the effective date of January 1, 2109. As permitted under ASC 842, we elected several practical expedients that permitted us not to reassess (1) whether a contract is or contains a lease, (2) the classification of existing leases, and (3) whether previously capitalized costs continue to qualify as initial indirect costs. The application of the practical expedients did not have a significant impact on the measurement of the right-of-use assets or operating lease liabilities.

 

Recently Issued Accounting Pronouncements

 

In December 2019 the FASB issued ASU 2019-12, Simplifying the Accounting for Income Taxes, which removes certain exceptions to the general principles of ASC 740 in order to reduce the cost and complexity of its application. These changes include eliminations to the exceptions for (1) Intra-period tax allocation, (2) Deferred tax liabilities related to outside basis differences, and (3) Year-to-date losses in interim periods. These changes will be applied on a prospective basis and although the ASU is not effective until fiscal years beginning after December 15, 2020, early adoption is permitted for periods where financial statements have not yet been issued. Adoption of this new guidance is not expected to have a material impact on our consolidated financial statements.

 

Item 7A.      Quantitative and Qualitative Disclosures About Market Risk.

The information called for by this item is not required as we are a smaller reporting company.

 

21

 

Item 8.         Financial Statements and Supplementary Data.

 

a) Audited Financial Statements

  

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

Board of Directors and Stockholders

TSS, Inc.

Round Rock, TX

 

Opinion on the Consolidated Financial Statements

 

We have audited the accompanying consolidated balance sheets of TSS, Inc. and Subsidiaries (the Company) as of December 31, 2019 and 2018, the related consolidated statements of operations, changes in stockholders’ equity, and cash flows for each of the two years in the period ended December 31, 2019, and the related notes (collectively referred to as the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company as of December 31, 2019 and 2018, and the results of its operations and its cash flows for each of the two years in the period ended December 31, 2019, in conformity with accounting principles generally accepted in the United States of America.

 

Basis for Opinion

 

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion of the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits include performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

22

 

Emphasis of Matter

 

As discussed in Note 1 to the consolidated financial statements the Company had one customer which accounted for 96% and 66%, respectively, of total revenue for the years ended December 31, 2019 and 2018. Our opinion is not modified with respect to this matter.

 

 

 

/s/ WEAVER AND TIDWELL, L.L.P.

 

We have served as the Company’s auditor since 2015.

 

 

Austin, Texas

March 24, 2020

 

23

 

 

TSS, Inc.

Consolidated Balance Sheets

 (in ’000 except per-share amounts)

 

   

December 31,

 
   

2019

   

2018

 

Current Assets:

               

Cash and cash equivalents

  $ 8,678     $ 6,178  

Contract and other receivables, net

    3,865       727  

Costs and estimated earnings in excess of billings on uncompleted contracts

    181       154  

Inventories, net

    1,353       108  

Prepaid expenses and other current assets

    108       266  

Total current assets

    14,185       7,433  

Property and equipment, net

    705       390  

Lease right-of-use asset

    1,481       -  

Goodwill

    780       780  

Other intangible assets, net

    307       398  

Other assets

    109       109  

Total assets

  $ 17,567     $ 9,110  
                 

Current Liabilities:

               

Accounts payable and accrued expenses

  $ 8,851     $ 2,390  

Deferred revenues

    2,104       2,181  

Current portion of lease liabilities

    645       -  

Total current liabilities

    11,600       4,571  

Long-term borrowings

    2,028       1,838  

Non-current portion of lease liabilities

    956       -  

Deferred revenues – noncurrent portion

    114       112  

Other liabilities

    -       108  

Total liabilities

    14,698       6,629  
                 

Commitments and Contingencies

    -       -  
                 

Stockholders’ Equity:

               

Preferred stock, $.0001 par value, 1,000 shares authorized; none issued

    -       -  

Common stock, $.0001 par value, 49,000 shares authorized; 18,524 and 17,520 issued; 17,562 and 16,743 outstanding at December 31, 2019 and 2018, respectively

    2       2  

Additional paid-in capital

    69,661       69,241  

Treasury stock 962 and 777 shares at cost at December 31, 2019 and, 2018, respectively

    (1,700

)

    (1,542

)

Accumulated deficit

    (65,094

)

    (65,220

)

Total stockholders' equity

    2,869       2,481  

Total liabilities and stockholders’ equity

  $ 17,567     $ 9,110  

 

See accompanying notes to consolidated financial statements.

 

24

 

 

TSS, Inc.

Consolidated Statements of Operations

(in ’000 except per-share amounts)

 

   

Year Ended December 31,

 
   

2019

   

2018

 
                 

Revenue

  $ 32,779     $ 22,335  

Cost of revenue excluding depreciation and amortization

    26,188       13,852  

Gross profit

    6,591       8,483  

Selling, general and administrative expenses

    5,741       6,372  

Depreciation and amortization

    370       385  

Gain on sale of business component

    -       (1,140

)

Operating income

    480       2,866  

Interest income (expense), net

    (313

)

    (403

)

Other income (expense), net

    -       -  

Income before income tax provision

    167       2,463  

Income tax provision

    41       26  

Net income

  $ 126     $ 2,437  
                 

Basic net income per share

  $ 0.01     $ 0.16  

Diluted net income per share

  $ 0.01     $ 0.13  

 

See accompanying notes to consolidated financial statements.

 

25

 

 

TSS, Inc.

Consolidated Statements of Changes in Stockholders’ Equity

(in ‘000)

 

                   

Additional

                           

Total

Stockholders'
 
   

Common Stock

   

Paid-in

   

Treasury Stock

   

Accumulated

    Equity  
   

Shares

   

Amount

   

Capital

   

Shares

   

Amount

   

Deficit

   

(Deficiency)

 

Balance at January 1, 2018

    16,316     $ 2     $ 68,886       769     $ (1,536

)

  $ (67,657

)

  $ (305 )

Cancellation of restricted stock

    (30 )     -       -       -       -       -       -  

Treasury stock repurchased

    -       -       -       8       (6 )     -       (6 )

Issuance of shares on option exercise

    90       -       9       -       -       -       9  

Issuance of shares on warrant exercise

    1,144       -       105       -       -       -       105  

Stock-based compensation

    -       -       241       -       --       -       241  

Net income for the year

    -       -       -       -       -       2,437       2,437  

Balance December 31, 2018

    17,520     $ 2     $ 69,241       777     $ (1,542

)

  $ (65,220

)

  $ 2,481  

Restricted stock vested

    390       -       -       -       -       -       -  

Treasure stock repurchased

    -       -       -       185       (158

)

    -       (158

)

Issuance of shares on option exercise

    614               62                               62  

Stock-based compensation

    -       -       358       -       -       -       358  

Net income for the year

    -       -       -       -       -       126       126  

Balance December 31, 2019

    18,524     $ 2     $ 69,661       962     $ (1,700

)

  $ (65,094

)

  $ 2,869  

 

See accompanying notes to consolidated financial statements.

 

26

 

 

TSS, Inc.

Consolidated Statements of Cash Flows

 (in ’000)

 

   

Year Ended December 31,

 
   

2019

   

2018

 

Cash Flows from Operating Activities:

               

Net income

  $ 126     $ 2,437  

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

               

Depreciation and amortization

    370       385  

Stock-based compensation

    358       241  

Gain on sale of business component

    -       (1,140

)

Amortization of discount on note payable

    82       81  

Non-cash interest

    108       101  

Changes in operating assets and liabilities:

               

Contracts and other receivables

    (3,138

)

    (478

)

Costs and estimated earnings in excess of billings on uncompleted contracts

    (27

)

    (84

)

Inventories, net

    (1,245

)

    26  

Prepaid expenses and other current assets

    (17 )     21  

Right-of-use assets

    530       -  

Accounts payable and accrued expenses

    6,461       369  

Deferred revenues

    (75

)

    (126

)

Operating lease liabilities

    (518

)

    -  

Other liabilities

    -       67  

Net cash provided by operating activities

    3,015       1,900  

Cash Flows from Investing Activities:

               

Capital expenditures

    (594

)

    (242

)

Proceeds from sale of business component

    175       2,144  

Net cash provided by (used in) investing activities

    (419

)

    1,902  

Cash Flows from Financing Activities:

               

Repurchase of treasury stock

    (158

)

    (6

)

Proceeds from issuance of stock

    62       114  

Net cash provided by (used in) financing activities

    (96

)

    108  

Net increase in cash

    2,500       3,910  

Cash, beginning of period

    6,178       2,268  

Cash, end of period

  $ 8,678     $ 6,178  

Supplemental disclosure of cash flow information:

               

Cash paid for interest

  $ 231     $ 223  

Cash paid for taxes

    71       57  

 

See accompanying notes to consolidated financial statements.

 

27

 

 

Note 1      Significant Accounting Policies

 

Description of Business

 

TSS, Inc. (“TSS”, the “Company”, “we”, “us” or “our”) provides comprehensive services for the planning, design, deployment, maintenance, refresh and take-back of end-user and enterprise systems, including the mission-critical facilities they are housed in. We provide a single source solution for enabling technologies in data centers, operations centers, network facilities, server rooms, security operations centers, communications facilities and the infrastructure systems that are critical to their function. Our services consist of technology consulting, design and engineering, project management, systems integration, system installation, facilities management and IT reseller services. Our corporate offices and integration facility are located in Round Rock, Texas.

 

The preparation of the consolidated financial statements in accordance with the accounting principles generally accepted in the United States of America (“GAAP”) requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our estimates which are based on historical experience and on various other assumptions that we believe are reasonable under the circumstances, the results of which form a basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions; however, we believe that our estimates are reasonable and that the actual results will not vary significantly from the estimated amounts.

 

Principles of Consolidation

 

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation.

 

Financial Instruments

 

The Company’s financial instruments primarily consist of cash and cash equivalents, accounts receivable, accounts payable and long-term debt.  The fair value of the long-term debt is disclosed in Note 3– Long Term Borrowings. The carrying amounts of the other financial instruments approximate their fair value at December 31, 2019 and 2018, due to the short-term nature of these items. See Note 9 – Fair Value Measurements.

 

Accounting for Business Combinations

 

We allocate the purchase price of an acquired business to its identifiable assets and liabilities based on estimated fair values. The excess of the purchase price over the fair value of the assets acquired and liabilities assumed, if any, is recorded as goodwill.

 

We use all available information to estimate fair values. We typically engage outside appraisal firms to assist in the fair value determination of identifiable intangible assets such as customer contracts, leases and any other significant assets or liabilities and contingent consideration. Preliminary purchase price allocation is adjusted, as necessary, up to one year after the acquisition closing date if management obtains more information regarding asset valuations and liabilities assumed.

 

Revenue Recognition

 

We recognize revenues when control of the promised goods or services is transferred to our customers in an amount that reflects the consideration we expect to be entitled to in exchange for those goods or services.

 

Some of our contracts with customers contain multiple performance obligations. For these contracts, we account for individual performance obligations separately if they are distinct. The transaction price is allocated to the separate performance obligations based on relative standalone selling prices.

 

28

 

Maintenance services

 

We generate maintenance services revenues from fees that provide our customers with as-needed maintenance and repair services on modular data centers during the contract term. Our contract terms are typically one year in duration, are billed annually in advance, and are non-cancellable. As a result, we record deferred revenue (a contract liability) and recognize revenue from these services on a ratable basis over the contract term. We can mitigate our exposure to credit losses by discontinuing services in the event of non-payment, however our history of non-payments and bad debt expense has been insignificant.

 

Integration services

 

We generate integration services revenues from fees that provide our customers with customized system and rack-level integration services. We recognize revenue upon shipment to the customer of the completed systems as this is when we have completed our services and when the customer obtains control of the promised goods. We typically extend credit terms to our integration customers based on their creditworthiness and generally do not receive advance payments. As such, we record accounts receivable at the time of shipment, when our right to the consideration becomes unconditional. Accounts receivable from our integration customers are typically due within 30-105 days of invoicing. An allowance for doubtful accounts is provided based on a periodic analysis of individual account balances, including an evaluation of days outstanding, payment history, recent payment trends, and our assessment of our customers’ creditworthiness. As of December 31, 2019, and 2018, our allowance for doubtful accounts was $8,000.

 

Equipment sales

 

We generate revenues under fixed price contracts from the sale of data center and related ancillary equipment to customers in the United States. We recognize revenue when the product is shipped to the customer as that is when the customer obtains control of the promised goods. Typically, we do not receive advance payments for equipment sales, however if we do, we record the advance payment as deferred revenue. Normally we record accounts receivable at the time of shipment, when our right to the consideration has become unconditional. Accounts receivable from our equipment sales are typically due within 30-45 days of invoicing.

 

Deployment and Other services

 

We generate revenues from fees we charge our customers for other services, including repairs or other services not covered under maintenance contracts, installation and servicing of equipment including modular data centers that we sold, and other fixed-price services including repair, design and project management services. In some cases, we arrange for a third party to perform warranty and servicing of equipment, and in these instances, we recognize revenue as the amount of any fees or commissions that we expect to be entitled to. Other services are typically invoiced upon completion of services or completion of milestones. We record accounts receivable at the time of completion when our right to consideration becomes unconditional.

 

Reseller services

 

We generate revenues from fees we charge our customers to procure third-party hardware, software and professional services on their behalf that are then used in our integration services as we integrate these components to deliver a completed system to our customer. We recognize our reseller services revenue upon completion of the procurement activity. In some cases, we arrange for the purchase of third-party hardware, software or professional services that are resold directly to the original equipment manufacturer (OEM) and other customers, and in these instances, we act as an agent in the transaction and recognize revenue as the amount of any fee or commissions that we expect to be entitled to. Accounts receivable from our reseller activities are typically due within 30-60 days of invoicing.

 

Judgments

 

We consider several factors in determining that control transfers to the customer upon shipment of equipment or upon completion of our services. These factors include that legal title transfers to the customer, we have a present right to payment, and the customer has assumed the risks and rewards of ownership at the time of shipment or completion of the services.

 

29

 

Sales taxes

 

Sales (and similar) taxes that are imposed on our sales and collected from customers are excluded from revenues.

 

Shipping and handling costs

 

Costs for shipping and handling activities, including those activities that occur subsequent to transfer of control to the customer, are recorded as cost of sales and are expensed as incurred. We accrue costs for shipping and handling activities that occur after control of the promised good or service has transferred to the customer.

 

The following table shows our revenues disaggregated by reportable segment and by product or service type (in ’000’s):

 

   

Years ended December 31,

 
   

2019

   

2018

 

FACILITIES:

               

Maintenance revenues

  $ 4,148     $ 4,851  

Equipment sales

    545       2,860  

Deployment and other services

    4,564       7,475  

Total facilities revenues

  $ 9,257     $ 15,186  
                 

SYSTEMS INTEGRATION:

               

Integration services

  $ 6,382     $ 7,149  

Reseller services

    17,140       -  

Total systems integration revenues

    23,522       7,149  

TOTAL REVENUES

  $ 32,779     $ 22,335  

 

 

Remaining Performance Obligations

 

Remaining performance obligations include deferred revenue and amounts we expect to receive for goods and services that have not yet been delivered or provided under existing, non-cancellable contracts. For contracts that have an original duration of one year or less, we have elected the practical expedient applicable to such contracts and we do not disclose the transaction price for remaining performance obligations at the end of each reporting period and when we expect to recognize this revenue. As of December 31, 2019, current deferred revenue of approximately $2,104,000 represents our remaining performance obligations for our maintenance contracts, all of which are expected to be recognized within one year. The remaining approximately $114,000 of deferred revenue is our remaining performance obligations for other services, all of which is expected to be recognized between one and three years.

 

Stock-Based Compensation

 

Stock-based compensation is measured at the grant date based on the fair value of the award and is recognized as expense ratably over the requisite service period, net of estimated forfeitures. We award shares of restricted stock and stock options to employees, managers, executive officers and directors.

 

During the years ended December 31, 2019 and 2018, we incurred approximately $0.4 and $0.2 million, respectively in non-cash compensation expense which was included in selling, general and administrative expenses.

 

Concentration of Credit Risk 

 

We are currently economically dependent upon our relationship with a large US-based IT Original Equipment Manufacturer (OEM). If this relationship is unsuccessful or discontinues, our business and revenue will suffer. The loss of or a significant reduction in orders from this customer or the failure to provide adequate products or services to them would significantly reduce our revenue.

 

30

 

The following customers accounted for a significant percentage of our revenues for the periods shown:

 

   

2019

   

2018

 

U.S.-based IT OEM

    96%       66%  

 

No other customers represented more than 10% of our revenues for any periods presented. Our U.S. based IT OEM customer represented 96% and 75% of our trade accounts receivable at December 31, 2019 and 2018, respectively. No other customer represented more than 10% of our accounts receivable at December 31, 2019 or at December 31, 2018.

 

Cash and cash equivalents

 

Cash and cash equivalents are comprised of cash in banks and highly liquid instruments with original maturities of three months or less, primarily consisting of bank time deposits. At December 31, 2018 we did not have cash invested in interest bearing accounts. At December 31, 2019, we had unrestricted cash of $8.4 million in excess of FDIC insured limits.

 

Contract and Other Receivables

 

Accounts receivable are recorded at the invoiced amount and may bear interest in the event of late payment under certain contracts. Included in accounts receivable is retainage, which represents the amount of payment contractually withheld by customers until completion of a particular project. 

 

Allowance for Doubtful Accounts

 

We estimate an allowance for doubtful accounts based on factors related to the specific credit risk of each customer. Historically our credit losses have been minimal. We perform credit evaluations of new customers and may require prepayments or use of bank instruments such as trade letters of credit to mitigate credit risk. We monitor outstanding amounts to limit our credit exposure to individual accounts. We continue to pursue collection even if we have fully provided for an account balance.

 

The following table summarizes the changes in our allowance for doubtful accounts (in $’000)

 

   

Year Ended December 31,

 
   

2019

   

2018

 

Balance at beginning of year

  $ 8     $ 8  

Additions charged to expense

    -       -  

Recovery of amounts previously reserved

    -       -  

Amounts written off

    -       -  

Balance at end of year

  $ 8     $ 8  

 

Inventories

 

Inventories are stated at the lower of cost or net realizable value. Cost is determined using the first-in, first-out method for all purchased inventory. We write down obsolete inventory or inventory in excess of our estimated usage to its estimated market value less cost to sell, if less than its cost. Inherent in our estimates of net realizable value in determining inventory valuation are estimates related to future demand and technological obsolescence of our products. Any significant unanticipated changes in demand or technological developments could have a significant impact on the value of our inventories and our results of operations and financial position could be materially affected.

 

Property and Equipment

 

Property and equipment are recorded at cost. We provide for depreciation using the straight-line method over the estimated useful lives of the assets. Additions and major replacements or improvements are capitalized, while minor replacements and maintenance costs are charged to expense as incurred. Depreciation expense is included in operating expenses in the consolidated statements of operations. The cost and accumulated depreciation of assets sold or retired are removed from the accounts and any gain or loss is included in the results of operations for the period of the transaction.

 

31

 

Goodwill and Intangible Assets 

 

We have recorded goodwill and intangibles with definite lives, including customer relationships and acquired software, in conjunction with the acquisition of various businesses. These intangible assets are amortized based on their estimated economic lives. Goodwill represents the excess of the purchase price over the fair value of net identified tangible and intangible assets acquired and liabilities assumed, and it is not amortized. The recorded goodwill is allocated to the reporting unit to which the underlying transaction relates.

 

GAAP requires us to perform an impairment test of goodwill on an annual basis or whenever events or circumstances make it more likely than not that impairment of goodwill may have occurred. As part of the annual impairment test, we first have the option to make a qualitative assessment of goodwill for impairment. If we are able to determine through the qualitative assessment that the fair value of a reporting unit more likely than not exceeds its carrying value, no further evaluation is necessary. For those reporting units for which the qualitative assessment is either not performed or indicates that further testing may be necessary, we may then assess goodwill for impairment using a two-step process. The first step requires comparing the fair value of the reporting unit with its carrying amount, including goodwill. If that fair value exceeds the carrying amount, the second step of the process is not required to be performed, and no impairment charge is required to be recorded. If that fair value does not exceed that carrying amount, we must perform the second step, which requires an allocation of the fair value of the reporting unit to all assets and liabilities of that unit as if the reporting unit had been acquired in a purchase business combination and the fair value of the reporting unit was the purchase price. The goodwill resulting from that purchase price allocation is then compared to the carrying amount with any excess recorded as an impairment charge.

 

We also review intangible assets with definite lives for impairment whenever events or circumstances indicate that the carrying amount may not be recoverable. If the sum of the expected undiscounted cash flows is less than the carrying value of the related asset, a loss is recognized for the difference between the fair value and carrying value of the intangible asset.

 

We have elected to use December 31 as our annual assessment date. As circumstances change that could affect the recoverability of the carrying amount of the assets during an interim period, we will evaluate our indefinite lived intangible assets for impairment. The Company performed a quantitative analysis of our indefinite lived intangible assets at December 31, 2019 and 2018 and concluded there was no additional impairment. The valuation results indicated that the fair value of our reporting units was greater than the carrying value, including goodwill, for each of our reporting units. Thus, we concluded that there was no impairment at December 31, 2019 or 2018 for our goodwill and other long-lived intangible assets. During the year ended December 31, 2018, we wrote-off goodwill of $1.1 million attributable to the sale of a business component (see Note 6). At December 31, 2019 and 2018, the remaining carrying value of goodwill was $0.8 million.

 

Income Taxes

 

Deferred income taxes are provided for the temporary differences between the financial reporting and tax basis of the Company’s assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The U.S. net operating losses generated prior to 2018 and not utilized can be carried forward for 20 years to offset future taxable income. A full valuation allowance has been recorded against our net deferred tax assets, because we have concluded that under relevant accounting standards it is more likely than not that deferred tax assets will not be realizable. We recognize interest and penalty expense associated with uncertain tax positions as a component of income tax expense in the consolidated statements of operations.

 

Earnings Per-Common Share

 

Basic and diluted earnings per share are based on the weighted average number of shares of common stock and potential common stock outstanding during the period. Potential common stock, for the purposes of determining diluted earnings per share, includes the effects of dilutive unvested restricted stock, options to purchase common stock and convertible securities. The effect of such potential common stock is computed using the treasury stock method or the if-converted method, as applicable.

 

Treasury Stock

 

We account for treasury shares using the cost method. Purchases of shares of common stock are recorded at cost and results in a reduction of stockholders’ equity. We hold repurchased shares in treasury for general corporate purposes, including issuances under various employee compensation plans. When treasury shares are issued, we use a weighted average cost method. Purchase costs in excess of reissue price are treated as a reduction of retained earnings. Reissue price in excess of purchase costs is treated as additional paid-in-capital.

 

32

 

Recent Accounting Guidance

 

Recently Adopted Accounting Guidance

 

On January 1, 2019, we adopted Financial Accounting Standards Board (“FASB”) Accounting Standards Codification, or ASC, Topic 842, Leases (“ASC 842”), which increases transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. ASC 842 is intended to represent an improvement over previous GAAP, which did not require lease assets and lease liabilities to be recognized for most leases. We adopted ASC 842 using a modified retrospective approach for all leases existing at January 1, 2019. The adoption of ASC 842 had a substantial impact on our balance sheet. The most significant impact was the recognition of the operating lease right-of-use assets and the liability for operating leases. Accordingly, upon adoption, leases that were classified as operating leases under previous GAAP were classified as operating leases under ASC 842, and we recorded an adjustment of $1.96 million to operating lease right-of-use assets and the related lease liability. The lease liability is based on the present value of the remaining lease payments, determined under prior GAAP, discounted using our secured incremental borrowing rate at the effective date of January 1, 2019. As permitted under ASC 842, we elected several practical expedients that permit us not to reassess (1) whether a contract is or contains a lease, (2) the classification of existing leases, and (3) whether previously capitalized costs continue to qualify as initial indirect costs. The application of the practical expedients did not have a significant impact on the measurement of the right-of-use assets or operating lease liabilities.

 

See Note 5 for further information on leases.

 

Recently Issued Accounting Pronouncements

 

In December 2019, the FASB issued ASU No. 2019-12, Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. The amendments in this ASU simplify the accounting for income taxes by removing certain exceptions for investments, intraperiod tax allocations and interim calculations and include additional guidance in order to reduce complexity in accounting for income taxes. ASU 2019-12 is effective for annual periods beginning after December 15, 2020, with early adoption permitted. This new guidance was adopted on January 1, 2020 and the adoption of this ASU did not have a material impact on our consolidated financial statements.

 

 

 

Note 2      Supplemental Balance-sheet Information

 

 Receivables

 

Contract and other receivables consisted of the following (in ‘000’s):

 

   

December 31,

2019

   

December 31,

2018

 

Contract and other receivables

  $ 3,873     $ 735  

Allowance for doubtful accounts

    (8 )     (8

)

    $ 3,865     $ 727  

 

Inventories

 

We state inventories at the lower of cost or net realizable value, using the first-in-first-out-method (in ‘000’s) as follows: 

 

   

December 31,

2019

   

December 31,

2018

 

Raw materials

    99       110  

Reseller inventories

    1,258       -  

Reserve

    (4

)

    (2

)

Inventories, net

  $ 1,353     $ 108  

 

33

 

Goodwill and Intangible Assets

 

Goodwill and Intangible Assets consisted of the following (in ‘000’s):    

 

   

December 31, 2019

   

December 31, 2018

 
   

Gross

           

Gross

         
   

Carrying

   

Accumulated

   

Carrying

   

Accumulated

 
   

Amount

   

Amortization

   

Amount

   

Amortization

 

Intangible assets not subject to amortization:

                               

Goodwill

  $ 780       -     $ 780       -  

Intangible assets subject to amortization:

                               

Customer relationships

  $ 906     $ (599 )   $ 906     $ (508 )

Acquired software

  $ 234     $ (234 )   $ 234     $ (234 )

 

We recognized amortization expense related to intangibles of approximately $91,000 and $115,000 for the years ended December 31, 2019 and 2018, respectively.

 

Annual amortization expense for the customer relationships is expected to be approximately $91,000 during each year through 2022 and approximately $34,000 in 2023.

 

Property and equipment

 

Property and equipment consisted of the following (in ’000’s):

  

  Estimated Useful  

December 31,

 
  Lives (years)  

2019

   

2018

 

Trade equipment

  5     $ 105     $ 102  

Leasehold improvements

2 5     638       250  

Furniture and fixtures

  7       16       16  

Computer equipment and software

  3       1,802       1,599  
            2,561       1,967  

Less accumulated depreciation

          (1,856

)

    (1,577

)

Property and equipment, net

        $ 705     $ 390  

 

Depreciation of property and equipment and amortization of leasehold improvements and software totaled $0.3 million for each of the years ended December 31, 2019 and 2018.

 

Accounts Payable and Accrued Expenses

 

Accounts payable and accrued expenses consisted of the following (in ’000’s):

 

   

 

December 31,

 
   

2019

   

2018

 

Accounts payable

  $ 7,890     $ 944  

Accrued expenses

    473       566  

Compensation, benefits and related taxes

    464       856  

Other accrued expenses

    24       24  

Total accounts payable and accrued expenses

  $ 8,851     $ 2,390  

 

34

 

 

Note 3      Long-term Borrowings

 

Long-term borrowings consisted of the following (in ’000’s):

   

   

December 31,

 
   

2019

   

2018

 

Notes Payable due July, 2022

  $ 1,995     $ 1,995  

Accrued interest – long term

    255       148  

Less unamortized discount and debt issuance costs

    (222

)

    (305

)

      2,028       1838  

Current portion of long-term borrowing

    -       -  

Non-current portion of long-term borrowing

  $ 2,028     $ 1,838  

 

In February 2015 we entered into a multiple advance term loan agreement and related agreements with MHW SPV II, LLC (‘‘MHW’’), an entity affiliated with the Chairman of our Board of Directors, for a loan in the maximum amount of $2 million. We borrowed $945,000 under the terms of this loan agreement on February 3, 2015 and executed a promissory note to evidence this loan and the terms of repayment.

 

In July 2017, we amended and restated the terms of this multiple advance term loan agreement whereby we increased the maximum principal amount of loans to $2.5 million for up to sixty days, and $2 million thereafter. The term of the loan was modified to be five years from the date of modification, thereby extending the term of the $945,000 loan to July 19, 2022. As part of this modification, the interest rate on the $945,000 loan remains at a fixed annual rate of 12%, however it was changed so that 6% is paid in cash monthly in arrears, and 6% is payable in kind, to be evidenced by additional promissory notes having an aggregate principal amount equal to the accrued but unpaid interest. We can prepay the loan at any time, subject to a prepayment fee of 1% if the prepayment is made between July 20, 2019 and July 19, 2020.

 

In conjunction with entering into the loan agreement with MHW, the Company and MHW also entered into a warrant agreement granting MHW the right to purchase up to 1,115,827 shares of the Company’s common stock. As part of the July 2017 modification, we also modified the warrant to change the exercise price of the shares and to extend the term of the warrant to July 19, 2022. The warrant is now exercisable for a period of five years from July 19, 2017 at an exercise price of $0.10 for the first 390,539 shares, $0.20 for the next 390,539 shares and $0.30 for the final 334,749 shares. The exercise price and number of shares of common stock issuable on exercise of the warrant will be subject to adjustment in the event of any stock split, reverse stock split, recapitalization, reorganization or similar transaction. The fair value of the modified warrant was determined to be approximately $167,000 and the incremental value of the warrant compared to the original warrant was approximately $6,000. This amount was added to the remaining unamortized value of the original warrant such that approximately $93,000 will be amortized using the straight-line method (which approximates the effective interest rate method) over the term of the loan. Amortization expense of approximately $19,000 was recorded during each of the years ended December 31, 2019 and 2018 for this warrant.

 

On July 19, 2017, we also borrowed an additional $650,000 from MHW Partners, an entity affiliated with MHW. This loan ranks parri-passu with the $945,000 promissory notes held by MHW and is subject to the same loan agreement. Similar to the notes held by MHW, this note issued to MHW Partners bears interest at 12% per annum payable in cash monthly in arrears at a rate of 6% per annum and payable in kind at a fixed rate of 6% per annum and has a maturity date of July 19, 2022. We can prepay the note issued to MHW Partners at any time, subject to a prepayment fee of 1% if the prepayment is made between July 20, 2019 and July 19, 2020.

 

The obligations under the loans to MHW and MHW Partners are secured by substantially all of the Company’s assets pursuant to the terms of a security agreement. At the time we entered into the revolving line of credit described below, MHW and MHW Partners executed a subordination agreement to evidence their agreement that their security interest is subordinated to the security interest of Texas Capital Bank, N.A.

 

35

 

In conjunction with entering into the loan with MHW Partners, we entered into a warrant granting MHW Partners the right to purchase up to 767,500 shares of our common stock. The warrant is exercisable for a period of 5 years from July 19, 2017, at an exercise price of $0.10 for the first 268,625 shares, $0.20 for the next 268,625 shares and $0.30 for the final 230,250 shares. The exercise price and number of shares of common stock issuable upon exercise of this warrant will be subject to adjustment in the event of any stock split, reverse stock split, recapitalization, reorganization or similar transactions. The fair value of the warrant granted was approximately $115,000. Using the relative-fair value allocation method, the debt proceeds were allocated between the debt value and the fair value of the warrants, resulting in a recognition of a discount on the loan of approximately $98,000 and a corresponding increase to additional paid-in capital. This discount will be amortized using the straight-line method (which approximates the effective interest rate method) over the term of the loan. Approximately $20,000 was amortized during each of the years ended December 31, 2019 and 2018.

 

Peter H. Woodward, the Chairman of our Board of Directors, is a principal of MHW Capital Management LLC, which is the investment manager of MHW and MHW Partners. MHW Capital Management LLC is entitled to a performance-related fee tied to any appreciation in the valuation of the common stock in excess of the applicable strike price under the warrants.

 

On October 6, 2017, we entered into an amendment to our multiple advance term loan agreement and the related security agreement with MHW and MHW Partners, to add new lenders to the loan and security agreements. Upon execution, Mr. Glen Ikeda and Mr. Andrew Berg became new lenders to the Company. In accordance with the terms of the Amendment, Mr. Ikeda then provided a loan in the amount of $300,000 and Mr. Berg provided a loan in the amount of $100,000 (collectively the “New Loans”).

 

The New Loans have a maturity date of July 19, 2022. The New Loans do not bear interest and we are permitted to make optional prepayments at any time without premium or penalty, provided that if we prepay the outstanding principal amount of a New Loan prior to the second anniversary of the date of the applicable note, then the total amount of such prepayment will not exceed 95% of the total principal amount of the applicable note and any remaining principal amount under the note shall be fully and finally cancelled, extinguished, forgiven and terminated without further action of any party.

 

The New Loans include customary affirmative covenants for secured transactions of this type, including compliance with laws, maintenance of insurance, maintenance of assets, timely payments of taxes and notice of adverse events. The loan agreement and ancillary documents include customary negative covenants including limitations on liens on assets of the Company.

 

Concurrent with the New Loans, we entered into a warrant with Mr. Ikeda granting Mr. Ikeda the right to purchase up to 954,231 shares of our common stock. This warrant is exercisable until July 19, 2022, at an exercise price of $0.10 for the first 498,981 shares, $0.20 for the next 273,981 shares and $0.30 for the final 181,269 shares. The exercise price and number of shares of common stock issuable on exercise of this warrant will be subject to adjustment in the event of any stock split, reverse stock split, recapitalization, reorganization or similar transaction. Mr. Ikeda exercised the warrant in December 2018.

 

Concurrent with the new loans, we entered into a warrant with Mr. Berg granting Mr. Berg the right to purchase up to 318,077 shares of our common stock. This warrant is exercisable until July 19, 2022, at an exercise price of $0.10 for the first 166,327 shares, $0.20 for the next 91,327 shares and $0.30 for the final 60,423 shares. The exercise price and number of shares of common stock issuable on exercise of this warrant will be subject to adjustment in the event of any stock split, reverse stock split, recapitalization, reorganization or similar transaction. Mr. Berg exercised the warrant in December 2018.

 

The fair value of the two warrants granted in connection with the New Loans was approximately $367,000. Using the relative fair-value allocation method, the debt proceeds were allocated between the debt value and the fair value of the warrants, resulting in a recognition of a discount on the new loans of approximately $191,000, with a corresponding increase to additional paid-in capital. This discount will be amortized to interest expense over the term of the loan using the straight-line method (which approximates the effective interest rate method). Approximately $40,000 was amortized during each of the years ended December 31, 2019 and 2018.

 

36

 

Future principal repayments on the notes payable as at December 31, 2019 are as follows (in ’000’s):

  

2020

  $ -  

2021

    -  

2022

    1,995  

Total

  $ 1,995  

 

 

 

Note 4 - Revolving Line of Credit

 

On December 31, 2018, we entered into a revolving line of credit (the “credit facility”) with Texas Capital Bank, National Association (“Lender”) pursuant to a Business Loan Agreement (Asset Based) (the “Loan Agreement”). The obligations under the credit facility are secured by substantially all our assets. Our wholly-owned subsidiaries, Vortech, L.L.C., and VTC, L.L.C. jointly and severally guaranteed our obligations under the credit facility.

 

The maximum principal amount of the credit facility is $1,500,000. The credit facility is subject to a borrowing base of 80% of eligible accounts receivables, subject to customary exclusions and limitations. Borrowings under the credit facility will bear interest at LIBOR plus 3% (effective rate of 4.80% and 5.37% at December 31, 2019 and 2018, respectively). Certain accounts receivables subject to a vendor payment program with a customer are excluded from the definition of eligible accounts receivables under the credit facility. In addition to interest payable on the principal amount of indebtedness outstanding from time to time under the credit facility, we will pay a 0.25% unused facility fee, payable quarterly in arrears. The credit facility matures on December 31, 2020.

 

The credit facility requires that we maintain a minimum liquidity of $500,000 at all times excluding availability under the loan. It also requires us to comply with certain financial covenants including a maximum Total Leverage Ratio of 3.00, a minimum Total Interest Coverage Ratio of 2.50, and a minimum Total Fixed Charge Coverage Ratio of 1.25. The credit facility also limits the amount of new indebtedness to $250,000 per fiscal year without Lender’s prior written approval.

 

      The Loan Agreement and ancillary documents include customary affirmative covenants for secured transactions of this type, including maintaining adequate books and records, periodic financial reporting, compliance with laws, maintenance of insurance, maintenance of assets, timely payment of taxes, and notice of adverse events. The Loan Agreement and ancillary documents include customary negative covenants, including incurrence of other indebtedness, mergers, consolidations and transfers of assets and liens on assets of the Company. The Loan Agreement and ancillary documents include customary events of default, including payment defaults, failure to perform or observe terms, covenants or agreements included in the Loan Agreement and ancillary documents, insolvency and bankruptcy defaults, judgment defaults, material adverse change defaults, and change of ownership defaults.

 

There were no amounts outstanding under this credit facility at December 31, 2019 and 2018 and we were in compliance with all financial covenants except for the interest coverage ratio at December 31, 2019 and the bank has waived the requirement for that period. The maximum amount we were eligible to borrow at December 31, 2019 and 2018 was approximately $135,000 and $100,000, respectively.

 

 

 

Note 5 - Leasing Arrangements

 

We have operating leases for our office and integration facilities as well as for certain equipment and vehicles. Our leases have remaining lease terms of 1 to 4 years. As of December 31, 2019, we have not entered into any lease arrangement classified as a finance lease.

 

We determine if an arrangement is a lease at inception. Operating leases are included in lease right-of-use assets, current lease liabilities and lease liabilities, non-current, on our consolidated balance sheets. We have elected an accounting policy to not recognize short-term leases (one year or less) on the balance sheet. We also elected the package of practical expedients which applies to leases that commenced before the adoption date. By electing the package of practical expedients, we did not need to reassess whether any existing contracts are or contain leases, the lease classification for any existing leases and initial direct costs for any existing leases.

 

37

 

Right-of-use assets and operating lease liabilities are recognized based on the present value of future minimum lease payments over the lease term at commencement date. When the implicit rate of the lease is not provided or cannot be determined, we use our incremental borrowing rate based on the information available at the commencement date to determine the present value of future payments. Lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise those options. Lease expense for minimum lease payments is recognized on a straight- line basis over the lease term. Components of lease expense and other information is as follows:

 

   

 

Year ended

Dec. 31, 2019

 

Lease expense

       

Operating lease cost

  $ 989  

Variable lease cost

    -  

Sublease income

    (64

)

Total operating lease cost

    925  
         

Operating Lease – operating cash flows

    (518

)

New right-of-use assets – operating leases

    42  

Weighted average remaining lease term – Operating leases (in months)

 

27

 

Weighted average discount rate – Operating leases

    12.0 %

 

Future minimum lease payments under non-cancellable leases as of December 31, 2019 were as follows (in ‘000’s):

 

   

Dec. 31,

2019

 

2020

  $ 804  

2021

    823  

2022

    209  

2023

    5  

Thereafter

    -  

Total minimum future lease payments

    1,841  

Less imputed interest

    (240

)

Total

  $ 1,601  

 

Reported as of December 31, 2019

       

Current lease liability

  $ 645  

Lease liability – non-current

    956  
    $ 1,601  

 

 

 

Note 6 – Sale of Business Component

 

On December 28, 2018, we completed the sale of substantially all of the assets and liabilities used in our Virginia-based, critical data center power and cooling business, operated by our wholly-owned subsidiary Innovative Power Systems, Inc. The business was sold to Innovative Power, LLC (the “Buyer”) for total cash consideration of $2.5 million, subject to certain post-closing adjustments relating to working capital and certain customer contracts of the business.

 

The managing member of Innovative Power, LLC is Peter H. Woodward, Chairman of our Board of Directors. Mr. Woodward is also the General Partner of MHW Partners, LP and the managing member of MHW SPV II, LLC, entities that hold $1.595 million of promissory notes payable by TSS described above. The purchase price was determined through arms-length negotiations between us and Mr. Woodward. The transaction was unanimously approved by our Board of Directors other than Mr. Woodward.

 

38

 

The transaction closed on December 28, 2018. The purchase agreement contains representations, warranties, covenants and indemnification provisions customary for a transaction of this type. Many of the representations made by us are subject to, and qualified by, materiality or similar concepts. Both parties have agreed to indemnify the other party for certain losses arising from the breach of the purchase agreement and for certain other liabilities, subject to specified limitations. In connection with the transaction both parties will provide transition services with respect to the business activities that were sold.

 

The customer contracts and intellectual property sold had a net book value of $1,176,000. As a result of the sale, the Buyer assumed assets of $3,000, and $175,000 was placed in an escrow account, resulting in $2,325,000 of cash proceeds that was paid to us upon closing. Additionally, we incurred approximately $184,000 in legal, escrow and other expenses that would not have been incurred otherwise. After writing off the carrying value of intangibles associated with the business sold, we recorded a net gain of approximately $1,140,000 in our consolidated statement of operations during the year ended December 31, 2018.

 

On July 1, 2016 we adopted ASU 2014-08 regarding discontinued operations. As a result, we evaluated the sale of a portion of our facilities maintenance business component in light of this new standard. We concluded that this transaction was not a “material shift” (as defined in ASU 2014-08) for us and therefore, were not considered a discontinued operation. In accordance with ASU 2014-08, the following information is being provided:

 

   

Years Ended December 31,

 
   

2019

   

2018

 

Pre-tax profit related to power and cooling business

  $ -     $ 1,332  

 

Pro forma impact of disposition of power and cooling business

 

The following unaudited pro forma combined results of operations are provided for the year ended December 31, 2018 as though this disposition occurred on January 1, 2018.

 

The unaudited pro forma consolidated statements of operations for the years ended December 31, 2018 reflect the following adjustments:

 

 

(1)

Eliminates the revenues and cost of goods sold as if the transaction occurred on January 1, 2018

 

(2)

Eliminates operating expenses including salary and related costs for employees who transferred as if this transaction occurred on January 1, 2018.

 

The unaudited pro forma consolidated financial information is provided for illustrative purposes only and does not purport to represent what the actual results of operations would have been had the transaction occurred on the respective date assumed, nor is it necessarily indicative of the Company’s future operating results. However, the pro forma adjustments reflected in the accompanying unaudited pro forma financial information reflect estimates and assumptions that the Company’s management believes to be reasonable.

 

Pro forma adjustments related to the unaudited pro forma consolidated statement of operations for the year ended December 31, 2018 were computed assuming the transactions were consummated on January 1, 2018 and include adjustments which give effect to events that are (i) directly attributable to the transaction, (ii) expected to have a continuing effect on the Company, and (iii) factually supportable.

 

(unaudited, in thousands)

 

2018

 
   

(Pro forma)

 
         

Revenue

  $ 17,487  

Operating income (loss)

  $ 429  

Net income (loss)

  $ (35 )

Basic and diluted net income (loss) per share

  $ 0.00  

 

39

 

 

Note 7Income Taxes

 

Income taxes are recognized for the amount of taxes payable or refundable for the current year and deferred tax liabilities and assets are established for the future tax consequences of events that have been recognized in our consolidated financial statements or tax returns. The effects of income taxes are measured based on enacted tax laws and rates.

 

The provision for income taxes from continuing operations consists of the following (in $’000):

 

   

Year Ended December 31,

 
   

2019

   

2018

 

Current:

               

Federal

  $ -     $ -  

State

    41       26  

Deferred:

               

Federal

    -       -  

State

    -       -  

Total provision for income taxes before valuation allowance

  $ 41     $ 26  

Change in valuation allowance

    -       -  

Total provision for income taxes

  $ 41     $ 26  

 

The significant components of our deferred tax assets and liabilities are as follows (in $’000):

 

   

December 31,

 
   

2019

   

2018

 

Deferred tax assets:

               

Accrued expenses

  $ 34     $ 139  

Net operating loss carryover

    8,407       8,154  

Goodwill and other intangibles

    817       1,205  

Deferred compensation

    96       70  

Depreciation

    17       -  

Deferred revenue

    24       33  

Lease liability

    349       -  

Other carryovers and credits

    2       12  

Total deferred tax assets

    9,746       9,613  
                 

Deferred tax liabilities:

               

Prepaid expenses

  $ (7 )   $ (7 )

Depreciation

    -       (12

)

Right-of-use asset

    (323

)

    -  

Total deferred tax liabilities

    (330

)

    (19

)

Valuation Allowance

    (9,416

)

    (9,594 )

Net deferred tax asset (liability)

  $ -     $ -  

 

40

 

At December 31, 2019 and 2018, we had net operating losses (“NOL”) of approximately $37.1 million and $35.1 million, respectively, to offset future taxable income. A portion of the Company's NOL's will begin to expire in 2027.

 

Utilization of the net operating loss and credit carryforwards may be subject to substantial annual limitations due to the "change in ownership" provisions of the Internal Revenue Code of 1986. The annual limitation may result in the expiration of net operating losses and credit carryforwards before utilization.

 

Our provision for income taxes reflects the establishment of a full valuation allowance against deferred tax assets as of December 31,2019, and 2018. Accounting Standards Codification Topic 740 Income Taxes requires management to evaluate its deferred tax assets on a regular basis to reduce them to an amount that is realizable on a more likely than not basis. During 2019, the valuation allowance decreased by approximately $0.2 million due to continuing operations. In determining our provision/(benefit) for income taxes, net deferred tax assets, liabilities and valuation allowances, we are required to make judgments and estimates related to projections of profitability, the timing and extent of the utilization of net operating loss carryforwards and applicable tax rates. Judgments and estimates related to our projections and assumptions are inherently uncertain; therefore, actual results could differ materially from the projections.

 

We have adopted the provisions of the guidance related to accounting for uncertainties in income taxes. We have analyzed our current tax reporting compliance positions for all open years and have determined that it does not have any material unrecognized tax benefits. Accordingly, we have omitted the tabular reconciliation schedule of unrecognized tax benefits. We do not expect a material change in unrecognized tax benefits over the next 12 months. All of our prior federal and state tax filings from the 2016 tax year forward remain open under statutes of limitation. Operating losses generated in years prior to 2016 remain open to adjustment until the statute closes for the tax year in which the net operating losses are utilized.

 

The Company’s provision for income taxes attributable to continuing operations differs from the expected tax benefit amount computed by applying the statutory federal income tax rate of 21% to income before taxes for the years ended December 31, 2019 and 2018, primarily as a result of the following:

 

    Year Ended December 31,  
    2019     2018  

Federal statutory rate

    21.0

%

    21.0

%

State tax, net of income tax benefit

    24.9

%

    2.4

%

Effect of permanent differences

    (6.5

)%

    13.9

%

Stock compensation     (21.0 )%     - %

Change in valuation allowance

    12.9

%

    (36.3

)%

Total

    31.3

%

    1.0

%

 

 

 

Note 8 – Commitments and Contingencies

 

For years ended December 31, 2019 and 2018, rent expense included in selling, general and administrative expenses for operating leases was approximately $0.2 million and $0.3 million, respectively. Rent expense included in cost of revenue for operating leases was $0.8 million for each of the years ended December 31, 2019 and 2018.

 

In the normal course of business, we issue binding purchase orders to subcontractors and equipment suppliers. At December 31, 2019, these open purchase order commitments amount to approximately $5.6 million. The majority of services delivered and inventory or equipment received is expected to be satisfied during the first six months of 2020 at which time these commitments will be fulfilled.

 

41

 

From time to time, we are involved in various legal matters and proceedings concerning matters arising in the ordinary course of business. We currently estimate that a material adverse effect on our financial position, results of operations and cash flows from such matters is not reasonably likely. 

 

 

 

Note 9 – Fair Value Measurements

 

GAAP defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. GAAP also established a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. As of December 31, 2019, we did not have any assets measured at fair value on a recurring basis that would require disclosure based on the fair value hierarchy of valuation techniques. In addition, certain non-financial assets and liabilities are to be initially measured at fair value on a non-recurring basis. This includes items such as non-financial assets and liabilities initially measured at fair value in a business combination (but not measured at fair value in subsequent periods) and non-financial, long-lived assets measured at fair value for an impairment assessment. In general, non-financial assets and liabilities including goodwill and property and equipment are measured at fair value using Level 3 inputs, which result in management’s best estimate of fair value from the perspective of a market participant, when there is an indication of impairment and are recorded at fair value only when impairment is recognized.

 

 

 

Note 10 – Share Based Payments

 

In January 2007, our stockholders approved the Company’s 2006 Omnibus Incentive Compensation Plan, which was designed to attract, retain and motivate key employees. Under this plan, we reserved 5.1 million shares of our common stock for issuance to employees and directors through incentive stock options, non-qualified stock options or restricted stock. In June 2015 our stockholders approved a new 2015 Omnibus Incentive Compensation Plan (the “Plan”) and reserved a further 2.5 million shares of our common stock for issuance to employees and directors through incentive stock options, non-qualified stock options or restricted shares.  At December 31, 2019, 1,752,708 shares remain available for issuance.

 

The Plan is administered by the compensation committee of our Board of Directors. Subject to the express provisions of the Plan, the compensation committee has the Board of Directors' authority to administer and interpret the Plan, including the discretion to determine the form of grant, exercise price, vesting schedule, contractual life and the number of shares to be issued. We have historically issued restricted stock under the Plan; however, as further incentive to key employees, the Company also issued options to purchase shares of our common stock during the years ended December 31, 2019 and 2018.

  

Stock-based Compensation Expense

 

For the years ended December 31, 2019 and 2018, we recognized stock-based compensation of approximately $358,000 and $241,000, respectively, which was included in selling, general and administrative expenses. 

 

As of December 31, 2019, the total unrecognized compensation cost related to unvested restricted stock and options to purchase common stock was approximately $435,000 with a weighted average remaining vest life of 1.1 years.

 

Stock Options

 

Although we had historically issued restricted stock under the Plan, we also issued options to purchase shares of our common stock during the years ended December 31, 2019 and 2018. The grants have various vesting features but typically involve time-based vesting.

 

Fair Value Determination –We utilize a Black-Scholes-Merton model to value stock options vesting over time. We will reconsider the use of the Black-Scholes-Merton model if additional information becomes available in the future that indicates another model would be more appropriate or if grants issued in future periods have characteristics that cannot be reasonably estimated under these models.

 

42

 

Volatility -The expected volatility of the options granted was estimated based upon historical volatility of our share price through weekly observations of our trading history corresponding to the expected term for Black-Scholes-Merton model.

 

Expected Term -Given the lack of historical experience, the expected term of options granted to employees was determined utilizing a plain vanilla approach whereby minimum or median time to vest and the contractual term of 10 years are averaged.

 

Risk-free Interest Rate -The yield was determined based on U.S. Treasury rates corresponding to the expected term of the underlying grants.

 

Dividend Yield -The Black-Scholes-Merton valuation model requires an expected dividend yield as an input. We currently do not anticipate paying dividends; therefore, the yield was estimated at zero.

 

The following table summarizes weighted-average assumptions used in our calculations of fair value for stock-option grants for the years ended December 31:

 

Black-Scholes-Merton  

 

 
    2019     2018  

Volatility

    171

%

    174 %

Expected life of options (in years)

    5       5  

Risk-free interest rate

    1.74

%

    2.50 %

Dividend yield

    0

%

    0 %

 

During each the years ended December 31, 2019 and 2018, we granted stock options to purchase 0.25 million sharesof common stock at a weighted-average exercise price of $0.80 and $0.49 per share, respectively, which reflects the fair market value of the shares on date of grant. In accordance with the terms of the Plan, the Board of Directors determined that the average of the high and low bid prices for the Common Stock reported daily on the OTCQB marketplace on the grant date was the fair market value of the shares. The weighted-average fair value of options granted during the years ended December 31, 2019 and 2018, as determined under the Black-Scholes-Merton valuation model was $0.80 and $0.47, respectively.

 

The following table includes information with respect to stock option activity and stock options outstanding for the years ended December 31, 2019 and 2018: 

 

                   

Weighted Average

         
   

Number

   

Weighted

   

Remaining

   

Aggregate

 
   

Of

   

Average

   

Contractual

   

Intrinsic

 
   

Shares

   

Exercise Price

   

Life (years)

   

Value*

 

Shares under option, January 1, 2018

    2,461,000     $ 0.15       -     $ -  

Options granted

    250,000     $ 0.49                  

Options exercised

    (90,000

)

  $ 0.10                  

Options cancelled and expired

    (49,000

)

  $ (0.37

)

               

Shares under option, December 31, 2018

    2,572,000     $ 0.18       8.66          

Options granted

    250,000     $ 0.80                  

Options exercised

    (604,000

)

  $ 0.10                  

Options cancelled and expired

    (44,000

)

  $ (0.10

)

               

Shares under option, December 31, 2019

    2,174,000     $ 0.27       7.02     $ 2,947  

 

*Aggregate intrinsic value includes only those options with intrinsic value (options where the exercise price is below the market price).

 

43

 

The following table summarizes non-vested stock options for the years ended December 31, 2019 and 2018: 

 

           

Weighted

 
   

Number of

   

Average

 
   

Shares

   

Fair Value

 

Non-vested stock options at January 1, 2018

    2,137,000     $ 0.13  

Options granted

    250,000     $ 0.47  

Vested during period

    (1,231,000

)

  $ (0.13

)

Options cancelled

    (17,500

)

  $ (0.13

)

Non-vested shares under option, December 31, 2018

    1,138,500     $ 0.20  

Options granted

    250,000     $ 0.80  

Vested during period

    (971,833

)

  $ (0.16

)

Options cancelled

    -     $ -  

Non-vested shares under option, December 31, 2019

    416,667     $ 0.67  

 

 

The following table includes information concerning stock options exercisable and stock options expected to vest at December 31, 2019: 

 

           

Weighted Average

   

Weighted

         
           

Remaining

   

Average

   

Aggregate

 
           

Contractual

   

Exercise

   

Intrinsic

 
   

Options

   

Life (years)

   

Price

   

Value

 

Stock options exercisable

    1,757,3330       6.60     $ 0.18     $ 2,550  

Stock options expected to vest

    416,667       9.13     $ 0.68     $ 397  

Options exercisable and expected to vest

    2,174,000                          

 

Restricted Stock

 

We have granted shares of restricted stock under the Plan. A restricted stock award is an issuance of shares that cannot be sold or transferred by the recipient until the vesting period lapses. Restricted shares issued to employees typically vest over two or three years in equal installments on the anniversaries of the grant date, contingent upon employment with the Company on the vesting dates. The related compensation expense is recognized over the service period and is based on the grant date fair value of the stock and the number of shares expected to vest.

 

The fair value of restricted stock awarded for the years ended December 31, 2019 and 2018 was $489,000 and $405,000, respectively, and was calculated using the value of TSS’ common stock on the grant date. The value of awards are amortized over the vesting periods of the awards taking into account the effect of an estimated forfeiture rate of zero associated with termination behavior for the years ended December 31, 2019 and 2018, respectively.

 

The following table summarizes the restricted stock activity during the years ended December 31, 2019 and 2018: 

 

           

Weighted Average

 
   

Number of

   

Grant Date

 
   

Shares

   

Fair Value

 

Unvested January 1, 2018

    30,000     $ 0.15  

Granted restricted stock

    827,000     $ 0.49  

Cancelled restricted stock

    (30,000

)

  $ (0.15

)

Vested restricted stock

    -     $ -  

Unvested December 31, 2018

    827,000     $ 0.49  

Granted restricted stock

    554,000     $ 0.88  

Cancelled restricted stock

    (34,500

)

  $ (0.76

)

Vested restricted stock

    (390,000

)

  $ (0.47

)

Unvested December 31, 2019

    971,500     $ 0.72  

 

44

 

 

Note 11 – Common Stock Repurchases

 

During the years ended December 31, 2019 and 2018, we repurchased 185,112 and 7,989 treasury shares, respectively, with an aggregate value of approximately $158,000 and $6,000 respectively, associated with the vesting of restricted stock held by employees or upon the exercise of stock options held by employees. Per terms of the restricted stock agreements, for certain employees we paid the employee’s related taxes associated with the employee’s vested stock and decreased the freely tradable shares issued to the employee by a corresponding value, resulting in a share issuance net of taxes to the employee. The value of the shares netted for employee taxes represents treasury stock repurchased. Per terms of the stock option agreements, for certain employees we paid the exercise price of the stock option and decreased the freely tradable shares issued to the employee by a corresponding value, resulting in a share issuance, net of exercise price to the employee.

 

 

 

Note 12 – Related Party Transactions

 

We have $945,000 principal outstanding at December 31, 2019 in promissory notes payable to MHW, net of remaining discount of $53,000. Per the terms of the notes, we paid interest of approximately $128,000 and $120,000 during the years ended December 31, 2019 and 2018, respectively. We have $650,000 principal outstanding at December 31, 2019 in promissory notes payable to MHW Partners, net of remaining discount of $55,000. Per the terms of the notes, we paid interest of approximately $87,000 and $82,000 during the years ended December 31, 2019 and 2018, respectively. Peter H. Woodward, the Chairman of our Board of Directors, is a principal of MHW Capital Management, LLC which is the investment manager of MHW and MHW Partners. MHW Capital Management LLC is entitled to a performance-related fee tied to appreciation in the valuation of the common stock in excess of the applicable strike price under the warrant issued to MHW and MHW Partners.

 

 

 

Note 13 – Net Income Per-Share

 

Basic and diluted income per share are based on the weighted average number of shares of common stock and potential common stock outstanding during the period. Potential common stock, for the purpose of determining diluted income per share, includes the effects of dilutive unvested restricted stock, options to purchase common stock and convertible securities. The effect of such potential common stock is computed using the treasury stock method or the if-converted method, as applicable.

 

The following table presents a reconciliation of the numerators and denominators of the basic and diluted income per share computations for income from continuing operations. In the table below, income represents the numerator and shares represent the denominator (in thousands except per share amounts):

 

   

Years Ended

December 31,

 
   

2019

   

2018

 
                 

Basic net income per share:

               

Numerator:

               

Net income

  $ 126     $ 2,437  

Denominator:

               

Weighted-average shares of common stock outstanding

    17,358       15,532  

Basic net income per share

  $ 0.01     $ 0.16  
                 

Diluted net income per share:

               

Numerator:

               

Net income

  $ 126     $ 2,437  

Plus interest expense on convertible debt

    -       -  
    $ 126     $ 2,437  

Denominator:

               

Weighted-average shares of common stock outstanding

    17,358       15,532  

Dilutive options and warrants outstanding

    3,576       3,147  

Effect of conversion of convertible notes

    -       -  

Number of shares used in diluted per-share computation

    20,934       18,679  
                 

Diluted net income per share

  $ 0. 01     $ 0.13  

 

45

 

 

Note 14   Segment Reporting

 

Segment information reported in the tables below represents the operating segments of the Company organized in a manner consistent with which separate information is available and for which segment results are evaluated regularly by our chief operating decision-maker in assessing performance and allocating resources. Our activities are organized into two major segments: facilities, and systems integration. Our facilities unit is involved in the design, project management and maintenance of data center and mission-critical business operations. Our systems integration unit integrates IT equipment for OEM vendors and customers to be used inside data center environments, including modular data centers. All of our revenues are derived from the U.S. market. Segment operating results reflect earnings before stock-based compensation, acquisition related expenses, other expenses, net, and provision for income taxes.

 

Revenue and operating result by reportable segment reconciled to reportable net loss for the years ended December 31, 2019 and 2018 and other segment-related information is as follows (in thousands):

 

   

Year Ended December 31,

 
   

2019

   

2018

 

Revenues:

               

Facilities

  $ 9,257     $ 15,186  

Systems integration services

    23,522       7,149  

Total revenues

  $ 32,779     $ 22,335  
                 

Operating income:

               

Facilities

  $ 1,852     $ 4,317  

Systems integration services

    (1,372

)

    (1,451

)

Operating income

  $ 480     $ 2,866  
                 

Depreciation expense:

               

Facilities design and maintenance

  $ 68     $ 32  

Systems integration services

    211       231  

Consolidated depreciation expense

  $ 279     $ 263  
                 

Interest expense

               

Facilities design and maintenance

  $ 173     $ 256  

Systems integration services

    140       147  

Consolidated interest expense

  $ 313     $ 403  
                 

Total Assets

               

Facilities

  $ 939     $ 1,063  

Systems integration services

    6,120       1,514  

Other consolidated activities

    10,508       6,533  

Total assets

  $ 17,567     $ 9,110  

 

Other consolidated activities includes assets not specifically attributable to each business segment including cash, prepaid and other assets that are managed at a corporate level.

 

46

 

 

Item 9.  Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.

 

None.

 

Item 9A.  Controls and Procedures.

 

(a Disclosure Controls and Procedures

 

The Company carried out an evaluation, under the supervision of and with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) or 15d-15(e) of the Securities Exchange Act of 1934, as amended) as of the date of this Annual Report. Based upon that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that, as of the end of the period covered by this Annual Report, the Company’s disclosure controls and procedures were effective such that information relating to the Company (including its combined subsidiaries) required to be disclosed in the Company’s SEC reports (1) is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and  (2) is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

 

(b)  Management’s Report on Internal Control Over Financial Reporting

 

The management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act. There are inherent limitations on the effectiveness of any system of internal controls, including the possibility of human error and circumvention or overriding of the controls and procedures. Accordingly, even effective internal controls and procedures provide only reasonable assurance of achieving their objectives.

 

Management, including the Chief Executive Officer and the Chief Financial Officer, assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2019. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations (“COSO”) of the Treadway Commission’s 2013 Internal Control-Integrated Framework. Management has determined that the Company’s internal controls over financial reporting were effective as of December 31, 2019.

 

(c)  Changes in Internal Control Over Financial Reporting

 

There have been no changes in the Company’s internal control over financial reporting during the three months ended December 31, 2019 that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting as such term is defined in Rule 13a-15 and 15d-15 of the Exchange Act of 1934, as amended.

 

 

Item 9B.  Other Information

 

None.

 

 

PART III

 

Item 10.  Directors, Executive Officers and Corporate Governance.

 

Information required by this item regarding our directors, executive officers and corporate governance matters may be found under the caption “Management and Corporate Governance” in our Proxy Statement relating to our 2020 Annual Meeting of Stockholders (the “2020 Proxy Statement”) to be filed with the SEC within 120 days of December 31, 2019 and is incorporated herein by reference. Information relating to compliance with Section 16(a) of the Securities and Exchange Act of 1934, as amended, may be found under the caption “Section 16(a) Beneficial Ownership Reporting Compliance” in the 2020 Proxy Statement and is incorporated herein by reference.

 

47

 

Item 11.  Executive Compensation.

 

The information required by this item is included under the captions “Management and Corporate Governance,” and “Executive Officer and Director Compensation” in the 2020 Proxy Statement and incorporated herein by reference.

 

Item 12.  Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.

 

The information required by this item is included under the caption “Security Ownership of Certain Beneficial Owners and Management” in the 2020 Proxy Statement and is incorporated herein by reference.

 

Item 13.  Certain Relationships and Related Transactions, and Director Independence.

 

The information required by this item is included under the captions “Related Person Transactions” and “Management and Corporate Governance” in the 2020 Proxy Statement and is incorporated herein by reference.

 

Item 14.  Principal Accounting Fees and Services.

 

The information required by this item is included under the caption “Independent Registered Public Accounting Firms” in the 2020 Proxy Statement and is incorporated herein by reference.

 

48

 

PART IV

 

Item 15.  Exhibits, Financial Statement Schedules.

 

(a)

The following documents are filed as part of this Annual Report:

 

 

1.

Financial Statements:

 

The following consolidated financial statements of TSS, Inc. for each of the years ended December 31, 2019 and 2018 are submitted in Part II, Item 8. Financial Statements and Supplementary Data of this report:

 

Description

Page

Consolidated Balance Sheets - December 31, 2019 and 2018

24

Consolidated Statements of Operations for the years ended December 31, 2019 and 2018

25

Consolidated Statements of Changes in Stockholders’ Equity for the years ended December 31, 2019 and 2018

26

Consolidated Statements of Cash Flows for the years ended December 31, 2019 and 2018

27

Notes to Consolidated Financial Statements

28

 

 

 

2.

Financial Statements Schedules:

 

None.

 

 

3.

Exhibits:

 

2.1

Asset Purchase Agreement, dated December 28, 2018 by and among Innovative Power Systems, Inc., TSS, Inc. and Innovative Power, L.L.C. (previously filed with the Commission as Exhibit 2.1 to the Company’s Current Report on Form 8-k filed on January 3, 2019, and incorporated herein by reference).

   

3.1

Second Amended and Restated Certificate of Incorporation dated January 19, 2007 (previously filed with the Commission as Exhibit 3.1 to the Current Report on Form 8-K filed on January 25, 2007 and incorporated herein by reference)

 

 

3.2

Certificate of Amendment to Second Amended and Restated Certificate of Incorporation (previously filed with the Commission as Appendix A to the Company’s Definitive Proxy Statement filed on April 29, 2011 and incorporated herein by reference)

   

3.3

Certificate of Amendment of Second Amended and Restated Certificate of Incorporation of the Company, dated effective June 6, 2013 (previously filed with the Commission as Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on June 7, 2013, and incorporated herein by reference).

 

 

3.4

Amended and Restated By-laws (previously filed with the Commission as Exhibit 4.2 to the Company’s Registration Statement on Form S-8 No. 333-142906, filed on May 14, 2007 and incorporated herein by reference)

   

4.1.

Loan Agreement, by and among TSS, Inc. Innovative Power Systems, Inc., VTC, L.L.C., Vortech, L.L.C., Total Site Solutions Arizona, LLC, Alletag Buildings, Inc. and MHW SPV II, LLC, dated February 3, 2015 (previously filed with the Commission as Exhibit 99.1 to the Company’s Current Report on Form 8-K filed on February 5, 2015, and incorporated herein by reference).

 

49

 

4.2